Interim Results
Peel Hotels PLC
09 October 2007
PEEL HOTELS PLC
Interim Results
---------------------
For the 28 weeks ended 26 August 2007
# Operating Profit up 11% to £1,378,888 (2006:£1,244,743)
# Profit before tax up 45% to £755,226 (2006:£521,180)
# Earnings per share
Basic 4.4p + 46.6% (2006 : 3.0p)
Diluted 4.1p + 41.4% (2006 : 2.9p)
# Sale of Avon Gorge Hotel for £15,500,000
# Contracts exchanged for £2,000,000 for sale of Salem Street site, Bradford
# Acquisition of the Head Lease and two small freeholds of the Bull Hotel in
Peterborough for a consideration of £2,350,000
# Conditional Heads of Terms agreed for 25 year lease of the basement of the
Midland Hotel, Bradford to Clermont Leisure (UK) Limited, who have successfully
gained a gaming licence for the Hotel
# Interim dividend of 2.0p per share (2006- Nil)
Chairman Robert Peel said: 'We have shown encouraging progress in the period.
The net effect of our asset sales and lease acquisition, apart from a
significant capital gain from the former, will be to leave the Company totally
debt free going forward.'
Nominated Adviser
KBC Peel Hunt Ltd - David Davies 020 7418 8900
CHAIRMAN'S STATEMENT
RESULTS
In the twenty eight weeks to 26 August 2007 turnover grew by 1% to £8,763,974
and operating profit increased by 11% to £1,378,888. Profit before tax increased
by 45% to £755,226 reflecting better comparative energy costs in the period,
less overall debt due to the sale of Aire House in Leeds in October 2006 for
£2,050,000 and the benefit of the Cap on £7 million of our debt.
The comparative sales increase from our Hotels was 2.2% and accommodation
revenue per available room (revpar) increased by 4.2% with occupancy up 1.7% and
average room rate up 2.3%. Gross profit on Hotels increased 9.3% with return on
sales improving from 25.6% to 28.0% illustrating the benefit of cost savings in
the period. All the Hotels performed well in the period with the exception of
the Strathdon in Nottingham which made a gross loss of £108,928.
Group overheads increased 10.7% (amounting to £43,944) and depreciation and
amortisation increased 5.4% (amounting to £31,892).
Tax has been provided at 30%, less the discount on the deferred tax liabilities,
giving an effective rate of 25%. Basic earnings per share were 4.4p compared
with 3.0p in the comparative period on a weighted average 12,912,123 shares in
issue. 55,000 employee share options were exercised in the period.
POST BALANCE SHEET EVENTS
On 30 August 2007 the Company announced that the Avon Gorge Hotel in Bristol
together with the associated staff house at 10, Caledonia Place had been sold
for an aggregate consideration of £15,500,000 in cash, paid on 3 September 2007.
In view of the ongoing need for considerable reinvestment on the property and
the attractive price offered, your Board felt they had no option other than to
agree to sell the Hotel.
The Company announced on the same day that it had reached agreement on 24 August
2007 to sell the freehold of three quarters of an acre of land with planning
permission for 99 apartments, office space and associated car parking at its
Salem Street site in Bradford for a consideration of £2,000,000 with completion
on 26 November 2007.
On 4 September 2007 the Company exchanged contracts to purchase the head lease
and two small freeholds of the Bull Hotel in Peterborough for £2,350,000 thus
saving the current rent payable of £211,540 per annum less £32,465 rent to the
Landlord.
On 14 September 2007 Clermont Leisure (UK) Limited gained council approval for a
gaming licence at the Midland Hotel in Bradford. The Company has agreed
conditional heads of terms, for a twenty five year lease to rent the basement of
the property, whereby Clermont Leisure (UK) Limited will make a significant
investment in the construction of the new Casino.
The Company expect to report not less than £8,500,000 profit on disposal of
property for the year ending 10 February 2008.
FINANCE
On 26 August net debt stood at £15,387,609 representing loans totalling
£15,057,639 and an overdraft of £843,672 less £513,702 cash at bank. Gearing on
shareholders' funds was 93.2% with interest covered 2.2 times. Net debt
increased £118,426 compared with the previous year end.
In simple terms, the net effect of the asset sales, apart from significant
capital profit, will be to leave the Company totally debt free going forward. An
orderly repayment of various loans is underway and we are currently reviewing
options with regard to the unwinding of either one or two of our financial
instruments or keeping a proportion of funds on deposit with a view to
minimising borrowing costs.
The Board has decided to pay an interim dividend of 2p amounting to £258,243 on
23 November 2007. We expect the total annual dividends to exceed 5p that was
paid last year.
CAPITAL EXPENDITURE
£731,838 was spent in the period of which £216,292 was on the Avon Gorge Hotel
mainly on renovating the outside of the building. Further external renovation
works have been undertaken at the Midland Hotel in Bradford.
We have renovated 15 of the 68 bedrooms at the Strathdon Hotel in Nottingham to
a high standard. Bedroom improvements have continued at the Crown and Mitre
Hotel in Carlisle and have started at the Caledonian Hotel in Newcastle. The
Ballroom at the King Malcolm in Dunfermline has been totally refurbished.
In line with our strategy of making all our Hotels more accessible for all, new
bedrooms for the disabled have been constructed at the Caledonian in Newcastle,
the Strathdon in Nottingham and the Golden Lion in Leeds. Improved wheelchair
access to all our properties, together with first class bedrooms for the
physically challenged, remains a top priority.
NON-CORE ASSETS
We have achieved our plan to dispose of Salem Street (subject to successful
completion) and we are currently awaiting planning permission for five
apartments in our staff house on Grosvenor Place in Jesmond, Newcastle which,
when received, will enable us either to rent or sell this property.
SHAREHOLDERS
We urge all Shareholders to visit our Hotels and see for themselves the major
improvements we are making to the portfolio each year and to take advantage of
our Shareholders' discount scheme. All Shareholders are entitled to a 30%
discount, using the special reservation number, 0207 266 1100 or e-mail
info@peelhotel.com. Shareholders might like to visit our new website
www.peelhotels.co.uk
THE FUTURE
The sale of the Avon Gorge Hotel, after the half year end, for £15,500,000 and
Salem Street, for £2,000,000, has effectively left the Company with no debt, net
of the acquisition of the head lease of the Bull Hotel in Peterborough. The
Board believes that the Company is in a strong position going forward to
consider the merits of expansion dependent upon beneficial market conditions.
There is still considerable scope to improve the overall performance and market
positioning of the eight Hotels in the Portfolio which will self-fund capital
improvements and deliver to Shareholders a progressive dividend policy.
Robert Peel
9 October 2007
DIRECTORS AND ADVISORS
Directors
Robert Edmund Guy Peel Executive Chairman
Clement John Govett Non-executive Director
Keith Peter Benham Non-executive Director
Norbert Paul Gottfried Petersen Chief Operating Officer
Secretary
Sabretooth Law Ltd
1 Berkeley Street, Mayfair, London W1J 8DJ
Registered Office
4th Floor, 111 Old Broad Street, London EC2N 1PH
Company registration number 3473990
Auditor
Grant Thornton UK LLP
No 1 Whitehall Riverside, Leeds, LS1 4BN
Bankers
Royal Bank of Scotland Plc
280 Bishopsgate, London EC2M 4RB
Registrars
Computershare Services Plc
PO Box No. 82, The Pavilions, Bridgwater Road, Bristol BS99 7NH
Solicitors
Sabretooth Law Ltd
1 Berkeley Street, Mayfair, London W1J 8DJ
Davidson Webber Solicitors
Royal House, 110 Station Parade, Harrogate HG1 1EP
Stockbrokers
KBC Peel Hunt Ltd
4th Floor, 111 Old Broad Street, London EC2N 1PH
PROFIT AND LOSS ACCOUNT
For the period ended 26 August 2007
28 weeks 28 weeks Year
ended ended ended
26/8/2007 27/8/2006 11/2/2007
Unaudited Unaudited Audited
Note £ £ £ £ £ £
----------------- ----- ------- -------- ------- -------- -------- --------
Turnover 8,763,974 8,687,161 15,919,976
Cost of Sales (6,307,610) (6,440,778) (12,049,329)
----------------- ----- ------- -------- ------- -------- -------- --------
Gross profit 2,456,364 2,246,383 3,870,647
----------------- ----- ------- -------- ------- -------- -------- --------
Administrative
expenses
Depreciation (621,516) (589,624) (1,133,957)
Other (455,960) (412,016) (742,857)
(1,007,476) (1,001,640) (1,876,814)
Operating profit 1,378,888 1,244,743 1,993,833
Profit on disposal
of - - 850,000
property
Interest payable (623,662) (723,563) (1,280,713)
& similar charges
----------------- ----- ------- -------- ------- -------- -------- --------
Profit on ordinary
activities
before taxation 755,226 521,180 1,563,120
Taxation 2 (188,806) (130,295) (299,000)
----------------- ----- ------- -------- ------- -------- -------- --------
Profit on ordinary
activities after
taxation 566,420 390,885 1,264,120
----------------- ----- ------- -------- ------- -------- -------- --------
Earnings per share 3
Basic 4.4p 3.0p 9.8p
Diluted 4.1p 2.9p 9.3p
----------------- ----- ------- -------- ------- -------- -------- --------
There are no recognised gains and losses other than stated above. Accordingly,
no statement of total recognised gains and losses is given.
BALANCE SHEET AS AT 26 AUGUST 2007
26/8/2007 27/8/2006 11/2/2007
Unaudited Unaudited Audited
Note £ £ £
-------------------- ------------- ------------- -------------
Fixed assets 34,858,166 36,030,457 34,747,844
Tangible assets
-------------------- ------------- ------------- -------------
Current assets
Stocks 123,773 126,416 116,581
Debtors 1,295,384 1,096,658 1,052,859
Cash at bank and in hand 513,702 237,720 158,530
-------------------- ------------- ------------- -------------
1,932,859 1,460,794 1,327,970
Creditors (due within one year) (4,292,896) (3,967,387) (3,206,767)
-------------------- ------------- ------------- -------------
Net current liabilities (2,360,037) (2,506,593) (1,878,797)
-------------------- ------------- ------------- -------------
Total assets less current
liabilities 32,498,129 33,523,864 32,869,047
Creditors (due after one year) (14,315,369) (16,268,427) (14,670,677)
Provisions for liabilities and
charges (1,664,102) (1,630,492) (1,664,102)
-------------------- ------------- ------------- -------------
Total assets 16,518,658 15,624,945 16,534,268
-------------------- ------------- ------------- -------------
Capital and reserves
Called up share capital 1,291,213 1,284,412 1,285,713
Share premium account 9,111,995 9,058,876 9,068,950
Profit and loss account 6,115,450 5,281,657 6,179,605
-------------------- ------------- ------------- -------------
Equity shareholders' funds
4 16,518,658 15,624,945 16,534,268
-------------------- ------------- ------------- -------------
CASH FLOW STATEMENT
For the period ended 26 August 2007
28 weeks 28 weeks Year
ended ended ended
26/8/2007 27/8/2006 11/2/2007
Unaudited Unaudited Audited
Note £ £ £ £ £ £
------------------ ------ -------- -------- -------- -------- -------- --------
Net cash inflow
from
operating 5 1,785,736 2,051,459 3,239,888
activities
Returns on
investments
and servicing of
finance
Interest paid (562,186) (766,860) (1,319,704)
-------- -------- --------
Net cash outflow
from
returns on
investments
and servicing of
finance (562,186) (766,860) (1,319,704)
Taxation
UK corporation tax
paid - - (107,482)
-------- --------
Tax paid - - (107,482)
Capital expenditure
-------- -------- --------
Purchase of
tangible (731,838) (1,099,612) (1,469,168)
fixed assets
Sale of tangible
fixed assets - - 2,050,000
-------- -------- --------
Net cash outflow
from capital
expenditure (731,838) (1,099,612) 580,832
Equity dividends
paid (642,856) (608,576) (608,576)
-------- -------- --------
Net cash outflow
before
Financing (151,144) (423,589) 1,784,958
------------------ ------ -------- -------- -------- -------- -------- --------
Financing 48,545 28,930 40,305
Issue of ordinary
share capital
New long term loans - 400,000 400,000
Less loan
arrangement fees - - (4,000)
Loan repayments - (125,000) (2,107,945)
-------- -------- --------
Net cash inflow
from financing 48,545 303,930 (1,671,640)
------------------ ------ -------- -------- -------- -------- -------- --------
(Decrease)/increase
in cash 6 (102,599) (119,659) 113,318
------------------ ------ -------- -------- -------- -------- -------- --------
Reconciliation of
net debt
(Decrease)/increase
in cash in the
period (102,599) (119,659) 113,318
Cash inflow from
increase in debt - (275,000) 1,707,945
-------- -------- --------
Change in net debt
resulting from
cashflows (102,599) (394,659) 1,821,263
Non cash changes (15,827) (11,599) (25,659)
-------- -------- --------
Increase in net
debt (118,426) (406,258) 1,795,604
in the period
Net debt at
beginning of period (15,269,183) (17,064,787) (17,064,787)
------------------ ------ -------- -------- -------- -------- -------- --------
Net debt at end of
period 6 (15,387,609) (17,471,045) (15,269,183)
------------------ ------ -------- -------- -------- -------- -------- --------
NOTES TO THE INTERIM ACCOUNTS
For the period ended 26 August 2007
1. Basis of accounting
The interim financial information has been prepared on the basis of the
accounting policies consistent with those applied in the last Annual Report.
The financial information set out in respect of the year ended 11 February 2007
does not constitute the company's statutory accounts for that year but is
derived from those accounts. Statutory accounts for that year have been
delivered to the Registrar of Companies. The auditor reported on those accounts
and their report was unqualified. The interim financial statements have been
reviewed by the company's auditor and a copy of the auditor's review report is
attached to this interim report.
2. Taxation
Tax has been provided at a rate of 25% which represents the expected effective
rate for the full year. The company has continued to discount its deferred tax
liability.
3. Earnings per share
Earnings per share are based on the profit after taxation, and on the weighted
average number of shares in issue during the period.
------------------------- --------- --------- --------
28 weeks 28 weeks Year ended
ended ended 11/2/2007
26/8/2007 27/8/2006 Audited
Unaudited Unaudited
------------------------- --------- --------- --------
Average No. shares - Basic 12,863,271 12,828,035 12,831,222
- Diluted 13,667,016 13,431,446 13,512,236
------------------------- --------- --------- --------
4. Reconciliation of movements in shareholders' funds
------------------------- --------- --------- --------
28 weeks 28 weeks Year ended
ended ended 11/2/2007
26/8/2007 27/8/2006 Audited
Unaudited Unaudited
------------------------- --------- --------- --------
Profit for the period 566,420 390,885 1,264,120
Dividends paid relating to previous
year (642,856) (608,576) (608,576)
Issue of shares less expenses 48,545 28,930 40,305
Recognition of equity-settled share
based payments 12,281 - 24,713
------------------------- --------- --------- --------
Net (decrease)/ increase in
shareholders' funds (15,610) (188,761) 720,562
----------- ---------
Shareholders' funds at 11/02/07 16,534,268 15,813,706 15,813,706
------------------------- --------- --------- --------
Shareholders' funds at 26/08/07 16,518,658 15,624,945 16,534,268
------------------------- --------- --------- --------
5.Reconciliation of operating profit to net cash inflow from operating
activities
------------------------- --------- --------- --------
28 weeks 28 weeks Year ended
ended ended 11/2/2007
26/8/2007 27/8/2006 Audited
Unaudited Unaudited
£ &
------------------------- --------- --------- --------
Operating profit 1,378,888 1,244,743 1,993,833
Depreciation 621,516 589,624 1,133,957
Recognition of equity-settled share based
payments 12,281 - 24,713
(Increase)/decrease in stocks (7,192) (9,419) 416
Increase in debtors (242,525) (131,089) (86,795)
----------- ----------
Increase in creditors 22,768 357,600 173,764
------------------------- --------- --------- --------
Net cash inflow from operating activities 1,785,736 2,051,459 3,239,888
------------------------- --------- --------- --------
NOTES TO THE INTERIM ACCOUNTS
For the period ended 26 August 2007
6. Analysis of net debt
At beginning At end
of period Non cash of period
12/2/2007 Cash flow changes 26/8/2007
£ £ £
-------------- --------- --------- --------- -----------
Cash at bank and in hand 158,530 355,172 - 513,702
Bank overdraft (385,901) (457,771) - (843,672)
-------------- --------- --------- --------- -----------
(227,371) (102,599) - (329,970)
Debt due within one year (371,135) (371,135) - (742,270)
Debt due after one year (14,670,677) 371,135 (15,827) (14,315,369)
-------------- --------- --------- --------- -----------
Total (15,269,183) (102,599) (15,827) (15,387,609)
-------------- --------- --------- --------- -----------
7. Financing
The original bank loan is repayable by semi-annual instalments plus a final
payment on 11 April 2014. Interest is charged at 1.25% over LIBOR. The Company
has entered into a collar agreement on £7 million which caps the Company
interest cost at 6.99% plus margin of 1.25%. The minimum interest cost is 4.99%
plus margin of 1.25%, up to 12 October 2009, except when LIBOR is below 4.99%
between 24 June 2003 and 12 October 2009, in which case an additional 2% of
interest is payable.
The Company has entered into a GBP roller coaster callable interest rate swap
agreement which commenced on 11 April 2003 and ends on 11 April 2014 with an
option for the Royal Bank of Scotland to terminate the agreement from 11 October
2009. Under the terms of this agreement the Company fixes its interest payments
up to 11 April 2014 on outstanding loan balances which are not covered by the
collar agreement. The fixed interest swap requires the company to pay 5.83% on
these amounts and therefore effectively fixes its borrowing costs on this
portion of its debt portfolio at 7.08% (after inclusion of the 1.25% margin).
A loan of £2.5 million was taken to part fund the acquisition of the 3 hotels in
the year ended 12 February 2006. This is repayable over 10 years by semi-annual
instalments. Interest is charged at 1.25% over LIBOR.
The loans and overdraft are secured by debentures dated 7 December 1998, 8
September 1999, 21 June 2002 and 17 May 2005 over all of the Company's freehold
and long leasehold properties.
A new loan of £400,000 was taken out last year to finance the redevelopment of
the Princes Ballroom at the Midland Hotel, Bradford. Interest is charged at
1.25% over LIBOR.
On 5 September 2007 the company repaid the £400,000 loan and the £2.0 million
outstanding balance of the £2.5 million loan.
On 5 September 2007 the company also settled future loan repayments on the
original loan for the financial years 2007/08 and 2008/09, totalling £1,722,945.
INDEPENDENT REVIEW REPORT TO
PEEL HOTELS PLC
Introduction
We have been instructed by the Company to review the financial information for
the 28 weeks ended 26 August 2007 which comprises the profit and loss account,
the balance sheet, the cash flow statement, the reconciliation of net debt and
the related notes 1 to 7. We have read the other information contained in the
interim report and considered whether it contains any apparent misstatements or
material inconsistencies with the financial information. Our responsibilities do
not extend to any other information.
This report is made solely to the Company's members, as a body, in accordance
with guidance contained in APB Bulletin 1999/4 'Review of Interim Financial
Information'. Our review work has been undertaken so that we might state to the
Company's members those matters we are required to state to them in a review
report and for no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the Company and the
Company's members, as a body, for our review work, for this report, or for the
conclusions we have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. They are
responsible for preparing the interim report and ensuring that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
'Review of Interim Financial Information' issued by the Auditing Practices Board
for use in the United Kingdom. A review consists principally of making enquiries
of management and applying analytical procedures to the financial information
and underlying financial data and, based thereon, assessing whether the
accounting policies and presentation have been consistently applied unless
otherwise disclosed. A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with
International Standards on Auditing (UK and Ireland) and therefore provides a
lower level of assurance than an audit. Accordingly, we do not express an audit
opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the 28 weeks ended
26 August 2007.
Grant Thornton UK LLP
Chartered Accountants
Leeds
9 October 2007
HOTEL DIRECTORY
PEEL HOTELS PLC
19 Warwick Avenue London W9 2PS
Telephone: 020 7266 1100 FAX: 020 7289 5746
Location Hotel Rating Rooms Telephone Facsimile
Bradford Midland Hotel **** 90 01274 735735 01274 720003
Carlisle Crown & Mitre Hotel **** 94 01228 525491 01228 514553
Dunfermline King Malcolm Hotel **** 48 01383 722611 01383 730865
Leeds Golden Lion Hotel **** 89 0113 243 6454 0113 242 9327
Newcastle Upon Tyne Caledonian Hotel **** 89 0191 281 7881 0191 281 6241
Nottingham Strathdon Hotel **** 68 0115 941 8501 0115 948 3725
Peterborough Bull Hotel **** 118 01733 561364 01733 557304
Wallingford George Hotel **** 39 01491 836665 01491 825359
635
For reservations at any Peel Hotel call 020 7266 1100
Or dial into our web site on www.peelhotels.co.uk
e-mail - info@peelhotel.com
This information is provided by RNS
The company news service from the London Stock Exchange