Ducat Ventures Plc ("Company")
Half Yearly Report
The Board of Ducat presents the unaudited historical financial information of the Company for the 6 months to 31 May 2014.
Consolidated Statement of Comprehensive Income
For the six months ended 31 May 2014
|
|
|
|
Six months to 31 May 2014 |
Six months to 31 May 2013 |
|
|
|
|
(Unaudited) |
(Unaudited) |
|
Continuing operations |
|
|
£ |
£ |
|
|
|
|
|
|
|
Revenue |
|
|
- |
- |
|
Cost of Sales |
|
|
- |
- |
|
|
|
|
─────── |
─────── |
|
|
|
|
|
|
|
Gross Loss |
|
|
- |
- |
|
|
|
|
|
|
|
Administrative expenses |
|
|
(57,643) |
(166,453) |
|
|
|
|
─────── |
─────── |
|
Operating Loss |
|
|
(57,643) |
(166,453) |
|
|
|
|
|
|
|
Non Operating Items |
|
|
|
|
|
Impairment of investments |
|
|
- |
(500,000) |
|
Impairment of intercompany loans |
|
|
- |
(1,384,068) |
|
Surplus arising on settlements with trade creditors |
|
|
- |
- |
|
|
|
|
─────── |
─────── |
|
|
|
|
(57,643) |
(2,050,521) |
|
|
|
|
|
|
|
Finance Costs |
|
|
- |
- |
|
|
|
|
─────── |
─────── |
|
Loss Before Tax |
|
|
(57,643) |
(2,050,521) |
|
|
|
|
|
|
|
Taxation |
|
|
- |
- |
|
|
|
|
─────── |
─────── |
|
Total comprehensive income for the period |
|
|
(57,643) |
(2,050,521) |
|
|
|
|
═══════ |
═══════ |
|
|
|
|
|
|
|
Loss per share |
|
|
0.006p |
2.29p |
|
|
|
|
═══════ |
═══════ |
|
|
|
|
|
|
Consolidated Balance Sheet
For the six months ended 31 May 2014
|
|
|
|
Six months to 31 May 2014 |
Six months to 31 May 2013 |
|
|
|
|
(Unaudited) |
(Unaudited) |
|
ASSETS |
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
Trade and other receivables |
|
|
10,034 |
49,077 |
|
Cash and cash equivalents |
|
|
105,221 |
4,945 |
|
|
|
|
─────── |
─────── |
|
|
|
|
115,255 |
54,022 |
|
|
|
|
─────── |
─────── |
|
|
|
|
|
|
|
Total Assets |
|
|
115,255 |
54,022 |
|
|
|
|
═══════ |
═══════ |
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
Called up share capital |
|
|
5,742,586 |
5,636,083 |
|
Share premium |
|
|
1,355,502 |
1,086,875 |
|
Share based payment reserve |
|
|
27,200 |
27,200 |
|
Retained earnings |
|
|
(7,013,950) |
(6,830,754) |
|
|
|
|
─────── |
─────── |
|
Total Equity |
|
|
111,338 |
(80,596) |
|
|
|
|
─────── |
─────── |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
3,917 |
134,618 |
|
|
|
|
─────── |
─────── |
|
|
|
|
3,917 |
134,618 |
|
|
|
|
─────── |
─────── |
|
Total Equity and Liabilities |
|
|
115,255 |
54,022 |
|
|
|
|
══════ |
═══════ |
Consolidated statement of changes in equity
For the six months ended May 2014
|
|
Called up Share Capital |
Share Premium |
Share- Based Payment Reserve |
Retained Earnings |
Total Equity |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
|
Balance at 1 August 2012 |
5,574,070 |
838,822 |
27,200 |
(4,780,233) |
1,659,859 |
|
|
|
|
|
|
|
|
Loss for period |
- |
- |
- |
(2,050,521) |
(2,050,521) |
|
|
|
|
|
|
|
|
Issue of shares |
62,013 |
248,053 |
- |
- |
310,066 |
|
|
─────── |
────── |
────── |
─────── |
─────── |
|
Balance at 31 May 2013 |
5,636,083 |
1,086,875 |
27,200 |
(6,830,754) |
(80,596) |
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
(125,553) |
(125,553) |
|
|
|
|
|
|
|
|
Issue of shares |
86,165 |
215,936 |
- |
- |
302,101 |
|
|
─────── |
────── |
────── |
─────── |
─────── |
|
Balance at 30 November 2013 |
5,722,248 |
1,302,811 |
27,200 |
(6,956,307) |
95,952 |
|
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
(57,643) |
(57,643) |
|
|
|
|
|
|
|
|
Issue of ordinary shares at £0.0004 per shares less cost |
20,338 |
52,691 |
-
|
- |
73,029 |
|
|
─────── |
────── |
────── |
─────── |
─────── |
|
Balance at 31 May 2014 |
5,742,586 |
1,355,502 |
27,200 |
(7,013,950) |
113,338 |
|
|
══════ |
══════ |
══════ |
══════ |
═══════ |
Consolidated Statement of Cash Flows
As at 31 May 2014
|
|
|
Six months to 31 May 2014 |
Six months to 31 May 2013 |
|
|
|
(Unaudited) |
(Unaudited) |
|
|
|
£ |
£ |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Loss before tax |
|
(57,643) |
(166,453) |
|
(Increase)/decrease in trade and other receivables |
|
291,233 |
(81,262) |
|
Increase)/decrease in trade and other payables |
|
(201,548) |
(57,416) |
|
|
|
─────── |
─────── |
|
Net cash from operating activities |
|
32,042 |
(305,131) |
|
|
|
─────── |
─────── |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Issue of equity net of costs |
|
73,029 |
310,067 |
|
Finance interest paid |
|
- |
- |
|
|
|
─────── |
─────── |
|
Net cash from financing activities |
|
73,029 |
310,067 |
|
|
|
─────── |
─────── |
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
|
105,071 |
4,936 |
|
|
|
|
|
|
Cash and cash equivalents at the beginning of period |
|
150 |
9 |
|
|
|
─────── |
─────── |
|
Cash and cash equivalents at the end of period |
|
105,221 |
4,945 |
|
|
|
══════ |
═══════ |
|
|
|
Enquiries:
For further information, please contact:
|
Ducat Ventures plc |
Nicholas Nelson |
07921 522 920 |
|
Cairn Financial Advisers LLP |
Liam Murray / Avi Robinson |
020 7148 7900 |
|
Peterhouse Corporate Finance Ltd |
Lucy Williams/ Duncan Vasey |
020 7469 0936 |