Final Results

RNS Number : 0450N
Prime People PLC
04 June 2010
 



 

 

4 June 2010

 

Prime People Plc

Preliminary Results for the year ended 31 March 2010

 

Prime People Plc ("Prime People" or the "Group"), the built environment sector recruitment specialist, today announces its preliminary results for the year ended 31 March 2010.

 

Highlights:

 



Year ended

31 March

2010

Year ended

31 March

2009

Gross fee income


£14.18m

£20.67m

Net fee income


£6.67m

£10.41m

Profit before tax


£0.46m

£0.73m

Fully diluted earnings per share


2.71p

4.18p

Total dividend for the year


3.5p

0.00p

 

 

Peter Moore Managing Director of Prime People, commented:

 

"These results show a significant half year on half year improvement. They are a testament to the hard work of our staff in testing times and I am pleased that the robustness of our business has allowed us to pay both an interim and final dividend.

 

The current year has shown a solid start and the new businesses in which we have invested and those that we are incubating are showing promise. Subject to the economies in which we operate not changing radically, the Company is well placed to have a successful year."

 

 

 

-Ends-

For further information please contact:

Prime People

020 73181785

Robert Macdonald, Executive Chairman


Chris Heayberd, Finance Director






Cenkos Securities

020 73978900

Nicholas Wells / Elizabeth Bowman


Julian Morse (Sales/Broking)


 


 

Chairman's statement

 

Introduction

 

I am pleased to report the results for Prime People Plc for the year ended 31 March 2010, which show profit before tax of £0.46m compared to £0.73m in 2009.

 

As was reported at the time of the publication of the Group's Interim Results, we had taken action to rationalise our management and organisation to reflect the level of business we expected to do in the remainder of the financial year and in order to position the Group to be profitable in the second half of the year.  Shareholders will recall that the first half showed an operating loss of £46k before deduction of non-recurring items of £116k and that this contrasted favourably with the immediately preceding half year when the group recorded operating losses of £263k. As can be seen from these results, further positive progress has been made in the second half where profit before tax of £624k was recorded, confirming our stated expectation of a profitable second half.

 

Statutory Results

 

The Statutory results are set out in full in the financial statements and commented upon in the financial review.

 

The table below provides the main elements of the Group's performance for the year ended 31 March 2010.

 



Year ended

31 March 2010

 

Year ended

31 March 2009





£'000


£'000

 





Actual


Actual

 

 

Gross fee income

 

 


 

 

 

14,180

 

 

 

20,668

 

 

Direct Costs




 

(7,507)


 

(10,255)

 

 

Net fee income

 

 


 

 

 

 

 

10,413

 

 

Admin Expenses




 

(6,212)


 

(9,663)

 

 

Operating profit

 

 


 

 

 

461

 

 

 

750

 

 

Net interest




 

1


 

(23)

 

 

Profit before tax

 

 


 

 

 

462

 

 

 

727

 








 

Taxation at 28% (2009:28%)




(129)


(190)

 

 

Profit after tax  

 

 


 

 

 

333

 

 

 

 

537

 








 

 

Fully diluted EPS

 

 

 


 

 

 

2.71p

 

 

 

4.18p

 








 

 

Basic EPS

 




 

2.79p


 

4.47p

 

 








 

 

Prime People includes the trading businesses of Macdonald & Company, Prime Insight and Harper Craven Associates

 



 

Macdonald & Company

 

Macdonald remains our largest business providing executive and professional recruitment services to the built environment sector in the UK and internationally. In line with others in our sector we have seen a decrease in revenue and profit over the past year.  Net fee income ("NFI") decreased by 38 per cent from £9.9m in 2009 to £6.1m in 2010.  Details of the split between temporary and permanent net fee income is shown below:

 


Year ended

31 March 2010

Year ended

31 March 2009



£'000


            £'000

 

Net fee income - contract & temporary

 

 

1,467


 

              2,570

 

Net fee income - permanent





- UK

- other

2,606

2,017


4,138

3,192 





 

Total net fee income

 

 

6,090


 

9,900

 






 

Prime Insight

 

Prime Insight which started trading in August 2008 provides recruitment consultancy that deals exclusively with recruitment of Customer Insight, Market Research and Data Analysis professionals and in its first full year of trading made a profit before tax of £48k.

 

Harper Craven 

 

Harper Craven, which has been in the group for a number of years, provides bespoke sales, marketing and management training and coaching programmes to a broad range of corporate clients.  It has made a small loss of £1k before tax compared to a profit of £53k in 2009.

 

Dividend

 

The Group's focus on cash management resulted in a significant increase in the Group's cash position in the second half.  As at 31 March 2010, the Group had net cash of £2.3 million compared to £1.79 million as at 31 March 2009 and the Board, having taken account of the prevailing economic conditions and the forecast need for working capital, decided that it was appropriate to declare an interim dividend of 2 pence per ordinary share. The working capital required to accomplish the planned future activity of the Group, as explained below, is adequately provided for and this has allowed the Board to propose a final dividend of 1.5 pence per ordinary share.  This will be paid on 9 July 2010 to shareholders on the register on 25 June 2010 and brings the total dividend paid to shareholders for this year to 3.5 pence per ordinary share.

  

Future Activity

 

In the immediate future the Company will continue to concentrate on managing its established businesses to be profitable and ready to exploit cyclical opportunities that present themselves.

 

The success of the Prime Insight start-up and incubation provides a model for the use of the Group's solid platform from which to grow new recruitment businesses. Since the year-end, the Group has established a new business in Sustainability Recruitment, serving professionals in the energy, environmental, and corporate responsibility sectors. Recruitment consultants experienced in the sectors have been recruited to operate this new business from our London and UAE offices from the beginning of Q2 and our Hong Kong office from Q4 of our current financial year.

 

We continue actively to look for new opportunities, similar to Prime Insight and Sustainability Recruitment, which are culturally aligned with group companies and where the Group's core operational strength and office network will provide rapid market penetration.

 

Outlook

 

As referred to above, at Future Activity, the Group has embarked on expansion into new revenue areas by utilising its strong operational platform and overseas offices. Such activity is planned to be profit neutral as a minimum in the year.

 

The level of visibility on the upside for the Group is still generally difficult to assess, although our Asia operations are showing increasing promise and have performed well ahead of budget in the year to date. Since the year-end the Group has continued to trade profitably and, subject to there being no further significant economic shocks in the UK or the other regions in which the group operates, we expect to have a successful full year.

 

Our people

 

Finally, I should once again like to thank our staff for their hard work and commitment over the last twelve months and remind shareholders that these results are a testament to their efforts in testing times.

 

 

 

 

Robert Macdonald

Executive Chairman

 

3 June 2010

 

 


 

Consolidated income statement for the year ended 31 March 2010

 

 

 


Note

Year ended

31 March 2010

Year ended

31 March 2009




£'000


£'000







Gross fee income



14,180


20,668

Direct costs


 

 

(7,507)


(10,255)

 

 

Net fee income


 

 

 

6,673


 

10,413

Administrative expenses


 

 

(6,212)


(9,663)

 

 

Operating profit


 

 

 

461


 

750







Finance income



12


14

Finance expense


 

 

(11)


(37)

 

Profit before taxation


 

 

 

462


 

727







Tax expense

3

 

 

(129)


(190)

 

 

 

Other comprehensive income


 

 

           

 

333

-


 

537

-

 

 

Total comprehensive income for the year



 

 

333

 

 

 

 

 

 

537







Attributable to:



 

 



Equity holders of the parent



333


537

 







Retained profit



333

 


537













Earnings per share

2





-Basic



2.79p


4.47p

-Diluted



2.71p


4.18p







-Continuing basic



2.79p


4.47p

-Continuing diluted



2.71p


4.18p

 

 

 

 



 

 

Consolidated statement of changes in shareholders' equity at 31 March 2010

 

 



Called up share capital


Capital redemption reserve


Treasury shares


Share premium account


Merger reserve


Share option reserve


Foreign currency translation


Retained earnings


Total



£'000


£'000


£'000


£'000


£'000


£'000


£'000


£'000


£'000

 

At 1 April 2008

 


1,203


-


-


7,095


173


136


(15)


4,087


12,679

Equity dividends

 


 

-


 

-


 

-


 

-


 

-


 

-


 

-


 

(289)


 

(289)

Adjustment in respect of share schemes

 


 

 

-


 

 

-


 

 

-


 

 

-


 

 

-


 

 

40


 

 

-


 

 

-


 

 

40

Currency translation differences

 


 

 

-


 

 

-


 

 

-


 

 

-


 

 

-


 

 

-


 

 

501


 

 

-


 

 

501

Profit for the year

 


 

-


 

-


 

-


 

-


 

-


 

-


 

-


 

537


 

537

At 31 March 2009

 


 

1,203


 

-


 

-


 

7,095


 

173


 

176


 

486


 

4,335


 

13,468

Equity dividends

 


 

-


 

-


 

-


 

-


 

-


 

-


 

-


 

(238)


 

(238)

Shares purchased for Treasury

 


 

 

-


 

 

-


 

 

(9)

(9)


 

 

-


 

 

-


 

 

-


 

 

-


 

 

-


 

 

(9)

Adjustment in respect of share schemes

 


 

 

-


 

 

-


 

 

-


 

 

-


 

 

-


 

 

(99)


 

 

-


 

 

113


 

 

14

Shares purchased for cancellation

 


 

 

(9)


 

 

9


 

 

-


 

 

(18)


 

 

-


 

 

-


 

 

-


 

 

-


 

 

(18)

Currency translation differences

 


 

 

-


 

 

-


 

 

-


 

 

-


 

 

-


 

 

-


 

 

(18)


 

 

-


 

 

(18)

Profit for the year

 


 

-


 

-


 

-


 

-


 

-


 

-


 

-


 

333


 

333

At 31 March 2010

 


 

1,194


 

9


 

(9)

(9)


 

7,077


 

173


 

77


 

468


 

4,543


 

13,532

               





















Prime People Plc

Consolidated statement of financial position at 31 March 2010



2010


2009



            £'000


            £'000






Assets





Non - current assets





    Goodwill


               9,769


                9,769

    Property, plant and equipment


                  251


                  379

    Deferred tax asset


                       54


                    49

 








              10,074


               10,197











Current assets





    Trade and other receivables


               2,795


                3,351

    Cash and cash equivalents


2,783


                2,499

 








                5,578


                 5,850

 






Total assets

 


             15,652


              16,047






Liabilities





Current liabilities





    Financial liabilities


                  476


                  429

    Trade and other payables


               1,514


                1,848

    Current tax liabilities

 


                  130


                    22






 

 


               2,120


                2,299






Non-current liabilities





    Financial liabilities - borrowings

 


                      -


                  280






Total liabilities

 


               2,120


                2,579






Net assets


             13,532


              13,468

 






 






Capital and reserves





Called up share capital


                  1,194


1,203

Capital redemption reserve fund


                         9


-

Treasury shares


(9)


-

Share premium account


                  7,077


7,095

Merger reserve

 

                     173


173

Share option reserve


                       77


176

Currency translation differences


                     468


486

Retained earnings


                  4,543


4,335











Equity shareholders' funds


                13,532


13,468

 








Prime People Plc

 

Consolidated cash flow statement for the year ended 31 March 2010

 



Year ended 

31 March

2010

 

 

 

Year ended

31 March

2009


Note

£'000


£'000






Cash inflow / (outflow) from operating activities





Cash generated by operations

5

859


3,187

Corporation tax paid


(78)


(631)

Corporation tax received


51


-

 

Net cash from operating activities

 


 

832


 

2,556






Cash inflow/(outflow) from investing activities





Interest received


12


14

Interest paid


(11)


(37)

Net purchase of property, plant and equipment


(51)


(290)






Net cash (used in)/from investing activities

 


(50)


(313)






Cash flows from financing activities





Repayment of borrowings


(280)


(280)

Purchase of own shares


(18)


-

Treasury shares


(9)


-

Dividend paid to shareholders


(238)


(289)






 

Net cash used in financing activities


 

(545)


 

(569)






 

Net increase in cash and cash equivalents


 

237


 

1,674

Cash and cash equivalents at 1 April 2009

2,350


676





Cash and cash equivalents at 31 March 2010

           

 

2,587


 

2,350


           

                







 



 

Notes to the preliminary announcement for the year ended 31 March 2010

 

1       Basis of preparation

 

The consolidated financial statements of Prime People Plc have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU), IFRIC interpretations and the Companies Act 2006 applicable to Companies reporting under IFRS. The consolidated financial statements have been prepared under the historical cost convention.

 

 

2       Earnings per share

 

Earnings per share (EPS) has been calculated in accordance with IAS 33 "Earnings per share" and is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year.

 

Earnings and weighted average number of shares used in the calculations are shown below.

 


Year ended 31 March 2010


Year ended 31 March 2009


£'000


£'000





Retained profit for basic earnings per share

                333


537














Number


Number





Weighted average number of shares used for basic and continuing earnings per share

 

11,956,824

 

 

 

12,028,900

Dilutive effect of share options and shares to be issued

 

314,761


835,155





Diluted weighted average number of shares used for diluted earnings per share

 

 

12,271,585


 

12,864,055










Pence


Pence





Basic earnings per share

2.79p


4.47p

Diluted earnings per share

2.71p


4.18p





Continuing basic earnings per share

2.79p


4.47p

Continuing diluted earnings per share

2.71p


4.18p

 

  

Notes to the preliminary announcement for the year ended 31 March 2010 (continued)

 

3       Taxation

 


Year ended 31 March 2010


Year ended 31 March 2009


£'000


£'000





Current tax




UK Corporation tax

135


190

UK tax over provided in previous years

 

(1)


(17)





Total current tax

134


173





Deferred tax




Origination and reversal of temporary differences

(5)

 


17





Total income tax expense in the income statement

 

129


190









 

4       Dividends

 

 

 


Year ended 31 March 2010


Year ended

31 March 2009


£'000


£'000





Final dividend for 2009: Nil p per share (2008: 2.40p per share)

                  -


              288

Interim dividend for 2010: 2p per share (2009: Nil p per share)

 

             238


                  -






             238


              288

 





 

The directors propose to pay a final dividend in respect of the year ended 31 March 2010 of 1.5 pence per share which will be paid on 9 July 2010 to shareholders who are on the register on 25 June 2010.



 

 

Notes to the preliminary announcement for the year ended 31 March 2010 (continued)

 

5       Reconciliation of operating profit to net cash inflow from operating activities

 

 


Year ended 31 March 2010

 

 

 

Year ended

31 March

2009


       £'000


£'000





Group operating profit

461


              750

Depreciation

189


              224

Share option reserve movement

14


                40

Effect of exchange rate changes

(28)


              501

Decrease in debtors

555


            2,400

Decrease in creditors

 

(332)


             (728)





 

 

859


            3,187





 

 

6       Availability of Annual Report

 

A copy of the company's Annual report will be available on the Company's website www.prime-people.co.uk and will be posted to those shareholders who have requested a copy on or around 6 June 2010.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EALKDEDNEEFF
UK 100

Latest directors dealings