Interim Results
Re-released with related company link.
For Immediate release
ToLuna plc
('the Company' or 'the Group')
Unaudited Interim results for the six months to 30 September 2005
ToLuna plc, a leading online panel and technology provider for the market
research industry, today announces its unaudited interim results for the six
months to 30 September 2005, and pro forma figures for the nine months to 30
September 2005.
* Six month unaudited pre tax profit of £0.29 million on revenue of £1.03
million*
* Nine month pro forma revenues of £1.868 million (2004 pro forma revenue of
£0.6 million) **
* Nine month pro forma pre tax profit of £0.56 million (2004 pro forma loss
of £0.13 million)**
* Expanding panel membership to in excess of 650,000 across 13 European
countries
*No comparatives have been included as the company was incorporated in March
2005.
** Pro forma unaudited figures assume acquisitions during the year (see below)
were acquired on the 1 January 2005 and a full nine months contribution to
operating results was made.
Chairman's statement
I am pleased to report ToLuna's unaudited interim results for the six months
ended 30 September 2005, together with pro forma nine month results to
September 2005.
ToLuna plc was incorporated on 16 March 2005 and acquired the trading
companies, Cjudge SAS and Cjudge Ltd (together 'Cjudge'), on 10 May 2005.
Following the acquisition of Cjudge, ToLuna raised £4.4 million net of expenses
by a placing and was admitted to AIM.
The unaudited results for the six months ended 30 September 2005 reflect
results of the Company from 1 April 2005 and include trading of Cjudge from 10
May 2005, the date of its acquisition. These show a pre tax profit of £0.29
million on revenue of £1.03 million. These results therefore do not constitute
a full six months trading for the current business.
Consequently, unaudited pro forma nine months' figures have been referred to
above in order to reflect more accurately the performance of the ongoing
business of the Group.
These results reflect the Group's continuing strong performance, which
continues to be ahead of management expectations. We have also delivered on our
stated strategy, announced when the Company was listed on AIM in May, of
expanding our panel membership in size and geographical reach. I look forward
to reporting strong year end results for the Company and pro forma annual
results for the year to 31 December 2005.
George Kynoch
Chairman
7 December 2005
Further enquires
ToLuna plc
Frederic-Charles Petit, Chief Executive Tel: 00336 33 08 03 91
Simon Barrell, Non-executive Finance Director Tel: 07850 934204
John East & Partners Limited
David Worlidge/Simon Clements Tel: 020 7628 2200
Notes to Editors
ToLuna operates and builds online panels across Europe. It has designed and
operates software to enable research to be undertaken online.
ToLuna offers three core services to the market research industry:
* access to its online panellists;
* creation of dedicated online panels; and
* the licensing of its own proprietary technology.
The group operates across Europe with offices in London and Paris.
Consolidated Income Statements
Note 6 months ended Year ended
30September
2005 31 December
2004
(Unaudited)
(Audited)
£'000
£'000
Revenue 1,026 1,069
Other operating expenses (253) (474)
Staff costs (544) (567)
Depreciation and amortisation (9) (3)
Profit from operations 220 25
Net investment income 72 9
Profit before tax 292 34
Tax 4 (86) (14)
Retained Profit for the financial year 206 20
Earnings per share
Basic and diluted 2 0.75p N/A
Consolidated Balance Sheets
6 months ended Year ended
30September
2005 31 December
2004
(Unaudited)
(Audited)
£'000
£'000
Non-current assets
Goodwill 7 7
Other Intangible assets 16 17
Property, plant and equipment 81 9
104 33
Current assets
Trade and other receivables 1,559 659
Cash 4,757 70
6,316 729
Total assets 6,420 762
Equity and liabilities
Equity
Share Capital 358 -
Share premium account 5,202 1,968
Translation reserve (2) 3
Retained earnings/(deficit) 206 (1,504)
Total equity 5,764 467
Current liabilities
Trade and other payables 653 281
Tax liabilities 3 14
Total current liabilities 656 295
Total equity and liabilities 6,420 762
Consolidated cash flow statements
6 months ended Year ended
30September
2005 31 December
2004
(Unaudited)
(Audited)
£'000
£'000
Operating activities
Profit before tax 292 34
Adjustments for:
Depreciation 9 3
Exchange differences 2 (1)
303 36
Increase in receivables (457) (465)
Increase/(decrease) in payables 215 (39)
Cash generated from operations 61 (468)
Net investment income (72) (9)
Net cash from operating activities (11) (477)
Investing activities
Interest received 73 10
Interest paid (1) (1)
Purchase of property, plant and equipment (59) (7)
Acquisitions 288 -
Net cash from operating activities 301 2
Cash inflow /(outflow) before financing 290 (475)
Financing
Issue of shares 4,447 525
Finance leases entered into 20 -
Net cash inflow from financing 4,467 525
Increase in cash in period 4,757 50
Cash at start of the period - 20
Cash at end of the period 4,757 70
Consolidated Statement of changes in equity
Audited Share Share Translation Retained
Capital Premium reserve earnings
account
£'000 £'000 £'000
£'000
At 31 December 2003 - 1,443 3 (1,524)
Shares issued in the year - 525 - -
Retained profit for the year - - - 20
At 31 December 2004 - 1,968 3 (1,504)
Unaudited Share Share Translation Retained
Capital Premium reserve earnings
account
£'000 £'000 £'000
£'000
At 1 April 2005 - - - -
Shares issued 358 4,375 - -
Retained profit for the year - - (2) 206
At 30 September 2005 358 4,375 (2) 206
Notes to the financial statements
These results are required to be announced by the AIM Rules as they cover the
six month period from the last reporting date, 31 March, 2005 of the financial
information included in the Company's Admission document. The Company's normal
reporting date is December and future results will reflect the six months to
June and the year to December
1. Basis of Preparation of the interim financial statements
The interim financial statements have been prepared in accordance with the
International Financial Reporting Standards.
The interim financial statements have been prepared on a basis which is
consistent with the accounting policies adopted by the Group.
These interim financial statements do not constitute statutory accounts.
Comparative figures for the year to 31 December 2004 have been extracted from
the latest financial statements of the trading subsidiaries on which the report
of the auditors was unqualified.
2. Earnings per share
Earnings per share has been calculated on a profit of £206,000 and the average
number of shares in issue for the period, 27,515,291.
The share options in issue do not materially affect the earnings per share.
The Earnings per share has not been calculated for the year ended 31 December
2004 as these results are for the trading subsidiaries only and are not
comparable.
3. Dividends
No dividends are proposed for the period.
4. Tax
6 Months ended Year ended
30 September 31 December
(Unaudited) (Audited)
2005 2004
Current tax
Foreign tax - 14
UK tax 3 -
3 14
Deferred tax 83 -
86 14
Deferred tax relates to the utilisation of the deferred tax asset recognised on
the acquisition of the trading subsidiary in respect of future tax losses.
5. The financial information for the year ended 31 December 2004 is extracted
from the trading subsidiaries financial statements to the date which received
an unqualified auditor's report and were included in the Placing and Admission
document dated 25 May 2005.
6. Copies of the Interim Results will be available from the registered office
of the Company, 29 Curzon Street, London W1J 7TL.