Information  X 
Enter a valid email address

OJSC PhosAgro (PHOR)

  Print      Mail a friend

Wednesday 20 March, 2019

OJSC PhosAgro

PhosAgro 4Q18 EBITDA grows 51% YoY to RUB 18.6 bln

OJSC PhosAgro (PHOR)
PhosAgro 4Q18 EBITDA grows 51% YoY to RUB 18.6 bln

20-March-2019 / 10:45 CET/CEST
Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR), transmitted by EQS Group.
The issuer / publisher is solely responsible for the content of this announcement.


 

For Immediate Release

20 March 2019

 

PhosAgro 4Q18 EBITDA grows 51% YoY to RUB 18.6 bln

 

Moscow - PhosAgro ("PhosAgro" or "the Company") (Moscow Exchange, LSE: PHOR), one of the world's leading vertically integrated phosphate-based fertilizer producers, today announces its consolidated IFRS financial results for the three months (4Q) and 12 months (FY) ended 31 December 2018.

 

Revenue in 4Q 2018 rose by 30% year-on-year to RUB 59.4 billion (USD 893 million), while EBITDA grew by 51% year-on-year to RUB 18.6 billion (USD 279 million). PhosAgro's EBITDA margin increased to 31% in 4Q 2018 from 27% in 4Q 2017. Net income (adjusted for non-cash FX items) almost trippled year-on-year to RUB 10.9 billion (USD 164 million) in 4Q 2018, bringing PhosAgro's FY 2018 adjusted net income to RUB 41.7 billion (USD 666 million).

 

4Q 2018 financial and operational highlights

RUB million or %

4Q 2018

4Q 2017

Chng, % YoY

FY 2018

FY 2017

Chng, % YoY

Revenue

59,404

45,778

30%

233,430

181,351

29%

EBITDA**

18,556

12,285

51%

74,908

50,796

47%

EBITDA margin

31%

27%

4pp

32%

28%

4pp

Net income

4,504

4,256

6%

22,135

25,331

-13%

Net income adj*

10,899

3,700

195%

41,748

21,190

97%

 

31.12.2018

31.12.2017

 

 

 

 

Net debt

135,330

119,985

 

 

 

 

ND/LTM EBITDA

1.8

2.4

 

 

 

 

Sales, 000' mt

4Q 2018

4Q 2017

Chng, % YoY

FY 2018

FY 2017

Chng, % YoY

Phosphate-based & MCP

1,492

1,599

-7%

6,635

6,485

2%

Nitrogen-based

470

411

15%

2,196

1,616

36%

Phosphate rock & nepheline

1,102

1,000

10%

3,947

3,734

6%

RUB/USD rates: average 4Q 2018: 66.5; average 4Q 2017: 58.4; as of 31 December 2018: 69.5; as of 31 December 2017: 57.6
** EBITDA is calculated as operating profit adjusted for depreciation and amortisation.
* adjusted for non-cash FX items (Net profit as reported minus FX gain or loss)
 

Commenting on the results for 2018, PhosAgro CEO Andrey Guryev said:

 

"Despite disruption in various markets, PhosAgro finished 2018 in good shape, achieving the ambitious milestones set out in our growth strategy for the period through 2020. Thanks to the professionalism of our team, the Company was able to respond quickly to new opportunities as well as to challenges arising in key agricultural markets. PhosAgro's sales geography has partially modified as a result of political turmoil in some countries of the CIS, weather conditions affecting agricultural producers in Europe and strong competition in Latin America. Despite these challenges, we were able to increase EBITDA by more than 47% in 2018 while net profit almost doubled year-on-year, pushing down the overall company's leverage.

 

"Our strategy of moving closer to our end customers has proved to be timely and effective. We were swift in shipping products to our priority markets and spot markets in North America and Asia. Even as the industry stockpiled fertilizers in Europe at the end of 4Q 2018 as a result of the ongoing anomalous weather conditions, we were redirecting our products to Russia, the USA and Latin America in order to achieve the best netback prices.

 

"This would not have been possible without timely upgrades to our mid-stream capacity. The modernisation of benefication plant #3 helped us achieve an unprecedented 92% phosphorous recovery rate from our apatite-nepheline ore, while the new ammonia plant enabled us to boost the self-sufficiency in the crucial feedstock to 90%. As a result, in FY 2018 we increased production of our fertilizers, which are naturally low in potentially harmful impurities, by 8% year-on-year to 9.0 million tonnes. We expect to see further growth of up to 5% year-on-year in 2019.

 

"PhosAgro's industry-leading EBITDA margin of 32% for FY 2018 and record high free cash flow of RUB 21 billion are additional milestones. All investment projects remain on track, which meant that we kept our capex to EBITDA ratio for FY 2018 at close to 50%, in line with our guidance. All of this meant that in 2018 PhosAgro was able to cut its net debt to LTM EBITDA ratio to a comfortable level of 1.8x and deliver an attractive 50%+ dividend payout ratio.

 

"In terms of the market environment, DAP prices peaked for a second straight year in September at USD 439 per tonne (FOB Tampa), growing by 39% from the beginning of 2017 and average at USD 419 per tonne as a result of tighter than expected supply. In the medium term, we expect the market to balance at around USD 390-400 per tonne, as new capacity from North Africa and the Middle East ramps up. The closure of inefficient Chinese production lines, which are on the upper end of the cash cost curve, should counterbalance this supply growth.

 

"Looking ahead, we have approved a new strategy for the period to 2025. Our main focus during the years ahead will be strengthening our commitment to best ESG practices. We also plan to further strengthen our presence in key markets and solidify our cash cost advantage. All of these initiatives will further improve PhosAgro's financial and operational results and generate optimal returns for all of our shareholders."

 

4Q 2018 market conditions

 

  • The average price of DAP (FOB Tampa) in 4Q 2018 was USD 407 per tonne, up by 17% year-on-year (or USD 61), driven by:
    • The idling of Plant City by Mosaic, resulting in a deficit on the North American market and higher import volumes;
    • Slower than expected ramp-up of new units in Saudi Arabia and Morocco;
    • Healthy import demand in India due to loss-making domestic production of DAP, albeit partially offset by continuing Rupee depreciation;
    • Solid growth of DAP imports in 2018 to Pakistan by 27% year-on-year to 1.27 mln tonnes, according to NFDC.

 

  • In 4Q 2018 urea (FOB Baltic) averaged USD 289 per tonne vs. USD 241 per tonne in 4Q 2017. The price increase was driven by:
    • Further cuts in urea exports from China, due to environmental reforms, and from Iran due to recent USA sanctions;
    • Start of seasonal demand from India and Brazil driven by low urea stock levels.

 

 

Financial performance

In 4Q 2018, revenue rose by 30% year-on-year to RUB 59.4 billion (USD 893 million) mainly driven

by 18% growth year-on-year in the average realised price (in USD terms) for phosphate-based and nitrogen-based products and by 14% year-on-year RUB depreciation against USD. However, a 2% decrease in fertilizer sales to 1,962 kt partially offset this growth. The decrease was due primarily to persistent anomalous weather conditions in Europe, which hurt farmers and water levels in river systems, leading to stockpiling of fertilizers at European ports and holding back seaborne shipments to Europe.

 

Revenue by key products

RUB million or %

4Q 2018

4Q 2017

Chng, % YoY

FY 2018

FY 2017

Chng, % YoY

DAP/MAP

19,335

14,955

29%

77,895

62,188

25%

NPK(S)

15,067

12,190

24%

60,865

47,119

29%

PhosRock

6,309

5,357

18%

22,098

21,158

4%

Nitrogen-based products

9,594

6,846

40%

37,011

22,495

65%

 

In 4Q 2018, gross profit was RUB 29.9 billion (USD 450 million). The gross profit margin expanded to 50% from 45% in 4Q 2017. Gross profit and margin performance for the phosphate and nitrogen segments were as follows:

 

  • The phosphate segment saw a 28% year-on-year increase in gross profit to RUB 23.7 billion (USD 357 million), with a gross margin of 50%, compared to 49% in 4Q 2017.
  • Gross profit for the nitrogen segment more than doubled year-on-year to RUB 5.9 billion (USD 89 million). Gross margin for the segment jumped to 61% from 36% in 4Q 2017.

 

EBITDA in 4Q 2018 amounted to RUB 18.6 billion (USD 279 million), up by 51% year-on-year, while the EBITDA margin expanded by 4 p.p. year-on-year to 31%. Net profit adjusted for non-cash FX items amounted to RUB 10.9 billion (USD 164 million) in 4Q 2018, tripling year-on-year.

 

The RUB depreciated by 14% year-on-year against the USD during the quarter (the average RUB/USD exchange rates for 4Q 2018 and 4Q 2017 were RUB 66.5 and RUB 58.4, respectively), which had a net positive impact, as prices for most of the Company's products are denominated in USD, while costs are primarily RUB-based. The depreciation of the RUB as of 31 December 2018 (RUB 69.5 per USD) compared to 30 September 2018 (RUB 65.6 per USD) resulted in an FX loss of RUB 6.4 billion (compared to a RUB 0.6 billion gain in 4Q 2017).

 

Net operating cash flow in 4Q 2018 almost trippled year-on-year to RUB 10.2 billion (USD 154 million) driven by improved profitability, but restrained by a build-up of working capital. PhosAgro had to postpone export shipments in November-December due to unfavourable weather conditions in Europe. The Company also decided to accumulate stocks for the next application season in priority markets.

 

4Q 2018 capex totalled around RUB 11.8 billion (USD 178 million), down by 6% compared to 4Q 2017. Full year capex represented almost 51% of EBITDA for 2018, in line with our guidance. The main capex item was scheduled maintenance and development of the upstream business, as well as construction of new sulphuric and nitric acid plants.

 

As of the end of December 2018, net debt totalled RUB 135.3 billion (USD 2.0 billion), representing a net debt/LTM EBITDA ratio of 1.8x against 2.4x as of end of 2017, thanks to positive dynamics in EBITDA.

Cost of Sales

RUB million or %

4Q 2018

4Q 2017

Chng, % YoY

FY 2018

FY 2017

Chng, % YoY

Materials and services

8,225

7,280

13%

36,493

30,869

18%

D&A

3,946

3,696

7%

18,936

13,242

43%

Natural gas

2,693

2,730

-1%

12,096

9,154

32%

Salaries and social contributions

2,669

3,015

-11%

12,209

11,265

8%

Sulphur and sulph. acid

2,947

1,729

70%

10,682

6,120

75%

Potash

2,520

1,765

43%

10,238

8,279

24%

Chemical fertilisers and other products for resale

1,615

840

92%

6,287

4,932

27%

Electricity

1,279

1,339

-4%

5,474

5,451

0%

Ammonium sulphate

910

959

-5%

3,015

2,287

32%

Ammonia

1,475

650

127%

4,195

6,287

-33%

Fuel

1,011

770

31%

3,775

3,264

16%

Heating energy

162

183

-11%

564

667

-15%

Total

29,452

24,956

18%

123,964

101,817

22%

 

Cost of sales increased by 18% year-on-year in 4Q 2018 to RUB 29.5 billion (USD 443 million). The key factors behind the growth were:

  • Materials and services rose by 13% year-on-year to RUB 8.2 billion (USD 124 million). This was driven primarily by growth in expenses for materials of RUB 868 million (USD 13 million) and for transportation of RUB 242 million (USD 4 million) due to high levels of operational activity.
  • Depreciation rose by 7% year-on-year to RUB 3.9 billion (USD 59 million) as a result of higher capitalisation of repairs, triggered by robust production dynamics in FY 2018 and launched new facilities.
  • Sulphur and sulphuric acid costs increased by 70% year-on-year to RUB 2.9 billion (USD 44 million) driven by an increase in the average purchase price for sulphur (up 52% year-on-year) and higher overall production;
  • Costs for potash rose by 43% year-on-year to RUB 2.5 billion (USD 38 million), due to an increase in purchasing prices for potash (up 31% year-on-year) and higher production of NPK grades with greater potash content;
  • Costs for ammonia surged by 127% year-on-year to RUB 1.5 billion (USD 22 million) due to an increase in the average purchase price for ammonia (up 56% year-on-year) and growth in consumption due to higher MAP production in Balakovo;
  • Fuel costs increased by 31% year-on-year to RUB 1.0 billion (USD 15 million) due to growth in fuel purchase prices. However, this was partially offset by more effective fuel consumption.

 

Administrative expenses for 4Q 2018 rose by 13% year-on-year to RUB 3.9 billion (USD 59 million) due to:

  • Salaries and social contributions increased by 31% year-on-year to RUB 2.0 billion (USD 31 million) due to an increase in payroll
  • Professional services decreased by 36% to RUB 461 million (USD 7 million)

 

In 4Q 2018, selling expenses increased by 25% year-on-year to RUB 10.0 billion (USD 153 million). The main factors behind this increase were:

  • Freight, port and stevedoring expenses rose by 32% year-on-year to RUB 5.2 billion (USD 79 million), driven by additional expenses on keeping finished goods in transportation hubs as a result of unfavourable weather conditions in Europe. This was combined with RUB devaluation, as the majority of freight and stevedoring tariffs are still denominated in USD;
  • Growth of costs for Russia Railways tariffs and operators' fees by 12% year-on-year to RUB 2.7 billion (USD 40 million) was driven by a change in shipment structures and indexation of railway tariffs;
  • Salaries and social contributions were up 31% to RUB 735 million (USD 11 million) mainly due to payroll indexation
  • Spending on custom duties grew by 77% year-on-year to RUB 582 million (USD 9 million), triggered by increased deliveries under DDU terms.

 

Market Outlook

In the first two months of 2019, DAP prices (FOB Tampa) decreased to USD 405 per tonne from USD 427 per tonne in 4Q 2018 (down by 5% quarter-on-quarter), but remained flat year-on-year. Prices for phosphate-based fertilizers are expected to remain under pressure throughout 1Q 2019, due to the slow recovery of seasonal demand in the USA. However, prices in March should be supported by usual levels of activity in Europe and the start of DAP/MAP imports to Latin America.

 

We expect to see a recovery in prices for phosphate-based fertilizers in 2Q 2019, driven by the beginning of the application season in major agricultural regions (i.e., Latin America, North America and India). However, growth is likely to be limited at up to USD 390-400 per tonne of DAP FOB Tampa, mitigated by the gradual introduction of new capacities from Morocco and Saudi Arabia.

 

Conference call and webcast

PhosAgro will hold a conference call and webcast today at 13:30 London time (16:30 Moscow; 09:30 New York).

The call will be held in English, with simultaneous translation into Russian on a separate line.

Webcast links:

English: http://event.onlineseminarsolutions.com/wcc/r/1960056-1/B9BEB325817AB397A8A1B9B257A4663F?partnerref=rss-events             

Russian: http://event.onlineseminarsolutions.com/wcc/r/1960124-1/026D299E4E72A614E68D231B7D67B641?partnerref=rss-events             

Participant dial-in numbers:

Russian Federation Toll  +7 495 646 9315
Russian Federation Toll-Free  8 800 500 9863
United Kingdom Toll  +44 207 194 3759
United Kingdom Toll-Free 0800 376 6183
United States Toll-Free  1 844 286 0643
United States Toll  +1 646 722 4916

Conference ID numbers:

English call: 63777144#

Russian call: 74957756#

For further information please contact:

PJSC PhosAgro
Alexander Seleznev, Head of Investor Relations Department
+7 495 232 9689 ext 2187
[email protected] 

Timur Belov, Press Officer
+7 495 232 9689

EM
Sam VanDerlip
[email protected]
+44 7554 993 032
+7 499 918 3134

 

Dmitriy Zhadan

[email protected]

+7 916 770-89-09

Notes to Editors

 

PhosAgro is one of the leading global vertically integrated phosphate-based fertilizer producers. The Company focuses on the production of phosphate-based fertilizers, feed phosphate and high-grade phosphate rock (P2O5 content of not less than 39%).

 

The Company is the largest phosphate-based fertilizer producer in Europe, the largest producer of high-grade phosphate rock worldwide and the third largest MAP/DAP producer in the world (excluding China), according to Fertecon. PhosAgro is also one of the leading producers of feed phosphates (MCP) in Europe, and the only producer in Russia. It is Russia's only producer of nepheline concentrate.

 

PhosAgro's main products include phosphate rock, 33 grades of fertilizers, feed phosphates, ammonia, and sodium tripolyphosphate, which are used by customers in 100 countries spanning all of the world's inhabited continents. The Company's priority markets outside of Russia and the CIS are Latin America, Europe and Asia.

 

PhosAgro's shares are traded on the Moscow Exchange, and global depositary receipts ("GDRs") for shares trade on the London Stock Exchange (under the ticker PHOR). Since 1 June 2016, the Company's GDRs have been included in the MSCI Russia and MSCI Emerging Markets indexes.

 

 

 

 

2018

 

2017

 

RUB Million

 

RUB Million

Revenues

233,430

 

181,351

Cost of sales

(123,964)

 

(101,817)

Gross profit

109,466

 

79,534

 

 

 

 

Administrative expenses

(14,864)

 

(14,018)

Selling expenses

(34,410)

 

(25,201)

Taxes, other than income tax

(3,469)

 

(2,679)

Other expenses, net

(2,726)

 

(1,647)

Operating profit

53,997

 

35,989

 

 

 

 

Finance income

447

 

615

Finance costs

(6,098)

 

(6,990)

Foreign exchange (loss)/gain, net

(19,613)

 

4,141

Share of (loss)/profit of associates, net of provision

(623)

 

287

Profit before tax

28,110

 

34,042

 

 

 

 

Income tax expense

(5,975)

 

(8,711)

Profit for the year

22,135

 

25,331

 

 

 

 

Attributable to:

 

 

 

      Non-controlling interests ^

66

 

(2)

      Shareholders of the Parent

22,069

 

25,333

 

 

 

 

Other comprehensive income/(loss)

 

 

 

Items that will never be reclassified to profit or loss

 

 

 

Actuarial gains and losses

170

 

(342)

Items that may be reclassified subsequently to profit or loss

 

 

 

Foreign currency translation difference

2,872

 

(377)

Other comprehensive income/(loss) for the year

3,042

 

(719)

Total comprehensive income for the year

25,177

 

24,612

 

 

 

 

Attributable to:

 

 

 

      Non-controlling interests ^

66

 

(2)

      Shareholders of the Parent

25,111

 

24,614

Basic and diluted earnings per share (in RUB)

170

 

196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2018

 

31 December 2017

 

 

 

RUB million

 

RUB million

Assets

 

 

 

 

 

Property, plant and equipment

 

 

186,231

 

175,113

Catalysts

 

 

2,414

 

1,900

Advances issued for property, plant and equipment

 

 

6,759

 

2,334

Intangible assets

 

 

1,786

 

1,773

Investments in associates

 

 

506

 

969

Deferred tax assets

 

 

8,995

 

5,371

Other non-current assets

 

 

1,843

 

1,955

Non-current assets

 

 

208,534

 

189,415

 

 

 

 

 

 

Other current investments

 

 

313

 

352

Inventories

 

 

31,870

 

25,445

Trade and other receivables

 

 

36,186

 

33,727

Cash and cash equivalents

 

 

9,320

 

2,691

Current assets

 

 

77,689

 

62,215

Total assets

 

 

286,223

 

251,630

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

 

 

372

 

372

Share premium

 

 

7,494

 

7,494

Retained earnings

 

 

93,951

 

85,480

Other reserves

 

 

7,809

 

4,767

Equity attributable to shareholders of the Parent

 

 

109,626

 

98,113

Equity attributable to non-controlling interests

 

 

195

 

129

Total equity

 

 

109,821

 

98,242

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Loans and borrowings

 

 

122,877

 

76,530

Finance lease liabilities

 

 

376

 

1,004

Defined benefit obligations

 

 

630

 

950

Deferred tax liabilities

 

 

9,023

 

7,914

Non-current liabilities

 

 

132,906

 

86,398

 

 

 

 

 

 

Loans and borrowings

 

 

20,679

 

44,025

Finance lease liabilities

 

 

718

 

1,117

Trade and other payables

 

 

21,473

 

21,848

Derivative financial liabilities

 

 

626

 

-

Current liabilities

 

 

43,496

 

66,990

Total equity and liabilities

 

 

286,223

 

251,630

 

 

 

 

 

 

 

2018

 

2017

 

 

 

RUB million

 

RUB million

Cash flows from operating activities

 

 

 

 

 

Profit before tax

 

 

28,110

 

34,042

Adjustments for:

 

 

 

 

 

Depreciation and amortisation

 

 

20,911

 

14,807

Loss on disposal of property, plant and equipment and intangible assets

 

 

586

 

614

Finance income

 

 

(447)

 

(615)

Finance costs

 

 

6,098

 

6,980

Share of profit of associates, net of provision

 

 

623

 

(287)

Foreign exchange loss/(gain), net

 

 

19,613

 

(4,371)

Operating profit before changes in working capital and provisions

 

 

75,494

 

51,170

Increase in inventories

 

 

(5,438)

 

(6,917)

Decrease/(increase) in trade and other receivables

 

 

324

 

(1,240)

Increase/(decrease) in trade and other payables

 

 

655

 

(134)

Cash flows from operations before income taxes and interest paid

 

 

71,035

 

42,879

Income tax paid

 

 

(6,146)

 

(8,326)

Finance costs paid

 

 

(5,210)

 

(4,558)

Cash flows from operating activities

 

 

59,679

 

29,995

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Acquisition of property, plant and equipment and intangible assets

 

 

(38,416)

 

(35,918)

(Issue)/repayment of loans issued, net

 

 

(257)

 

475

Proceeds from disposal of property, plant and equipment

 

 

19

 

365

Finance income received

 

 

307

 

371

(Acquisition)/disposal of investments, net

 

 

(8)

 

359

Other payments

 

 

(814)

 

-

Cash flows used in investing activities

 

 

(39,169)

 

(34,348)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from borrowings

 

 

83,874

 

90,094

Repayment of borrowings

 

 

(83,572)

 

(74,245)

Dividends paid to shareholders of the Parent

 

 

(13,598)

 

(14,763)

Dividends paid to non-controlling interests

 

 

-

 

(5)

Finance leases paid

 

 

(1,285)

 

(1,365)

Payments for settlement of derivatives

 

 

(22)

 

-

Other payments

 

 

-

 

(22)

Cash flows used in financing activities

 

 

(14,603)

 

(306)

Net increase/(decrease) in cash and cash equivalents

 

 

5,907

 

(4,659)

Cash and cash equivalents at 1 January

 

 

2,691

 

7,261

Effect of exchange rates fluctuations

 

 

722

 

89

Cash and cash equivalents at 31 December

 

 

9,320

 

2,691

 



ISIN: US71922G2093
Category Code: FR
TIDM: PHOR
LEI Code: 635400F8A3KGJIIBIK95
OAM Categories: 2.2. Inside information
Sequence No.: 7874
EQS News ID: 789643

 
End of Announcement EQS News Service

fncls.ssp?fn=show_t_gif&application_id=789643&application_name=news&site_id=financialexpress

a d v e r t i s e m e n t