Financial Express (Holdings) Limited (“we”, “our”, “us” and derivatives) are committed to protecting and respecting your privacy. This Privacy Policy, together with our Terms of Use, sets out the basis on which any personal data that we collect from you, or that you provide to us, will be processed by us relating to your use of any of the below websites (“sites”).


For the purposes of the Data Protection Act 1998, the data controller is Trustnet Limited of 2nd Floor, Golden House, 30 Great Pulteney Street, London, W1F 9NN. Our nominated representative for the purpose of this Act is Kirsty Witter.


We collect information about you when you register with us or use any of our websites / services. Part of the registration process may include entering personal details & details of your investments.

We may collect information about your computer, including where available your operating system, browser version, domain name and IP address and details of the website that you came from, in order to improve this site.

You confirm that all information you supply is accurate.


In order to provide personalised services to and analyse site traffic, we may use a cookie file which is stored on your browser or the hard drive of your computer. Some of the cookies we use are essential for the sites to operate and may be used to deliver you different content, depending on the type of investor you are.

You can block cookies by activating the setting on your browser which allows you to refuse the setting of all or some cookies. However, if you use your browser settings to block all cookies (including essential cookies) you may not be able to access all or part of our sites. Unless you have adjusted your browser setting so that it will refuse cookies, our system will issue cookies as soon as you visit our sites.


We store and use information you provide as follows:

  • to present content effectively;
  • to provide you with information, products or services that you request from us or which may interest you, tailored to your specific interests, where you have consented to be contacted for such purposes;
  • to carry out our obligations arising from any contracts between you and us;
  • to enable you to participate in interactive features of our service, when you choose to do so;
  • to notify you about changes to our service;
  • to improve our content by tracking group information that describes the habits, usage, patterns and demographics of our customers.

We may also send you emails to provide information and keep you up to date with developments on our sites. It is our policy to have instructions on how to unsubscribe so that you will not receive any future e-mails. You can change your e-mail address at any time.

In order to provide support on the usage of our tools, our support team need access to all information provided in relation to the tool.

We will not disclose your name, email address or postal address or any data that could identify you to any third party without first receiving your permission.

However, you agree that we may disclose to any regulatory authority to which we are subject and to any investment exchange on which we may deal or to its related clearing house (or to investigators, inspectors or agents appointed by them), or to any person empowered to require such information by or under any legal enactment, any information they may request or require relating to you, or if relevant, any of your clients.

You agree that we may pass on information obtained under Money Laundering legislation as we consider necessary to comply with reporting requirements under such legislation.


We want to ensure that the personal information we hold about you is accurate and up to date. You may ask us to correct or remove information that is inaccurate.

You have the right under data protection legislation to access information held about you. If you wish to receive a copy of any personal information we hold, please write to us at 3rd Floor, Hollywood House, Church Street East, Woking, GU21 6HJ. Any access request may be subject to a fee of £10 to meet our costs in providing you with details of the information we hold about you.


The data that we collect from you may be transferred to, and stored at, a destination outside the European Economic Area (“EEA”). It may be processed by staff operating outside the EEA who work for us or for one of our suppliers. Such staff may be engaged in, amongst other things, the provision of support services. By submitting your personal data, you agree to this transfer, storing and processing. We will take all steps reasonably necessary, including the use of encryption, to ensure that your data is treated securely and in accordance with this privacy policy.

Unfortunately, the transmission of information via the internet is not completely secure. Although we will do our best to protect your personal data, we cannot guarantee the security of your data transmitted to our sites; any transmission is at your own risk. You will not hold us responsible for any breach of security unless we have been negligent or in wilful default.


Any changes we make to our privacy policy in the future will be posted on this page and, where appropriate, notified to you by e-mail.


Our sites contain links to other websites. If you follow a link to any of these websites, please note that these websites have their own privacy policies and that we do not accept any responsibility or liability for these policies. Please check these policies before you submit any personal data to these websites.


If you want more information or have any questions or comments relating to our privacy policy please email [email protected] in the first instance.

 Information  X 
Enter a valid email address

Armour Group PLC (ONEV)

  Print      Mail a friend

Thursday 16 October, 2003

Armour Group PLC

Final Results

Armour Group PLC
16 October 2003

                       ARMOUR GROUP PLC ('ARMOUR GROUP ')
             Preliminary Results for the year ended 31 August 2003

                              CHAIRMAN'S STATEMENT


I am pleased to report a record set of results for Armour Group plc for the year
ended 31 August 2003. The Group's operating profit after amortisation of
goodwill of £0.1 million rose by 143% to £1.2 million (31 August 2002: £0.5
million). Group sales were up 21% at £16.1 million (31 August 2002: £13.3
million). Basic underlying earnings per share increased by 80% to 2.7p (31
August 2002: 1.5p). Equity shareholders' funds were £9.7 million (31 August
2002: £8.8 million) and the Group's net cash position was £3.4 million (31
August 2002: £5.0 million).

The Board is recommending a dividend for the year of 0.35p (31 August 2002:
0.25p) per ordinary share, which represents a 40% increase over last year. The
dividend is payable on 15 December 2003 to shareholders on the register on 24
October 2003.


The Audio Electronics Division has once again beaten both its budgeted targets
and last year's results with profitable growth coming from both organic
development and acquisition.

The organic growth has been achieved through the continued development of
Autoleads, the specialist range of connectivity solutions for in-car
entertainment and communications, and our fast growing Veba brand of in-car
audio visual products, which include DVDs, screens and accessories. Profitable
contributions to the Division's results have also been made by RM Audio, the
mid-market brand of car audio products, and Kicker, the high end brand of
specialist speakers and amplifiers.

On 10 March 2003, for a cash consideration of £2.1 million, we acquired
Continental Technologies and Investments Limited ('CTI'), one of the leading
European designers and manufacturers of specialist GSM and GPS aerials and
antennae for the automotive and marine aftermarkets. The operations of CTI have
been integrated into the infrastructure of the Audio Electronics Division and we
are well advanced in exploiting the potential synergies identified at the time
of acquisition in manufacturing, sourcing and channels to market. CTI has
performed well in the six months since the acquisition and it has been earnings
enhancing for the Group.

The continuing growth in organic development will be driven by our ongoing
programme of internal investment in the operating infrastructure and new product
development. Our product range is now one of the most comprehensive in the
in-car entertainment and communications market and underlines our position as a
market leader in this niche.


The success, which we have achieved in the year, is a reflection of the quality,
dedication and professionalism of the people that we employ. I would like to
acknowledge the Board's appreciation of their commitment and efforts during the
past year.


The Group is financially strong with high quality earning streams. We operate in
growth markets and enjoy market leading positions, supported by strong branded
product ranges, in our niches in the in-car entertainment and communications

Our strategy of profitable growth by both organic development and acquisition
remains unchanged. The Board is confident of the Group's prospects for the
current financial year.

15 October 2003

Consolidated Profit and Loss Account
For the year ended 31 August 2003

                                             31 August 2003         31 August 2002
                               Note      Excluding  Amortisation    Total    Total
                                      amortisation            of
                                                of      goodwill
                                              £000          £000     £000     £000
                                            --------     -------- -------- --------

operations                                  15,147             -   15,147   13,304
Acquisitions                                   928             -      928        -
                                            --------     -------- -------- --------

                                            16,075             -   16,075   13,304
                                            --------     -------- -------- --------

Operating profit
operations                                   1,101           (71)   1,030      508
Acquisitions                                   248           (42)     206        -
                                            --------     -------- -------- --------

                                             1,349          (113)   1,236      508
                                            --------     -------- -------- --------

Exceptional Items
costs -
operations                        3                                     -     (266)
Loss on
operations                        3                                     -     (145)

Amounts written back to
operations                        4                                    24        -
                                            --------     -------- -------- --------

                                                                       24     (411)
                                            --------     -------- -------- --------

Profit on
interest                                                            1,260       97
                                            --------     -------- -------- --------

Net interest                                                          141      149
                                            --------     -------- -------- --------

Profit on
taxation                                                            1,401      246
Taxation on
profit on
activities                          5                                (406)    (133)
                                            --------     -------- -------- --------

Profit on
after taxation                                                        995      113
dividend                            6                                (138)    (100)
                                            --------     -------- -------- --------

Profit for the
year retained                                                         857       13
                                            --------     -------- -------- --------
Earnings per
ordinary share                      7
Basic                                                                 2.5p     0.3p
Basic -
underlying                                                            2.7p     1.5p
Diluted                                                               2.5p     0.3p
Diluted -
underlying                                                            2.7p     1.5p
                                            --------     -------- -------- --------

Consolidated Statement of Total Recognised Gains and Losses
For the year ended 31 August 2003

                                                     ----------    -----------
                                                      31 August      31 August
                                                         2003           2002
                                                         £000           £000
                                                     ----------    -----------

Profit for the year                                       995            113
Currency translation differences on foreign
currency net investments                                   (1)             -
                                                     ----------    -----------

Total recognised gains and losses relating
to the year                                               994            113
                                                     ----------    -----------

Consolidated Balance Sheet
At 31 August 2003

                                     Note      31 August   31 August
                                                  2003        2002
                                                  £000        £000
                                               ---------   ---------
Fixed assets
Intangible assets                                2,846       1,200
Tangible assets                                    882         352
Investments                                        200         176
                                               ---------   ---------

                                                 3,928       1,728
                                               ---------   ---------

Current assets
Stocks                                           2,767       2,415
Debtors                                          3,956       2,494
Cash at bank and in hand                         3,407       4,950
                                               ---------   ---------

                                                10,130       9,859
                                               ---------   ---------

Creditors: amounts falling due
within                                          (4,408)     (2,793)
one year                                       ---------   ---------

Net current assets                               5,722       7,066
                                               ---------   ---------

Total assets less current                        9,650       8,794
liabilities                                    ---------   ---------

Capital and reserves
Called up share capital                          4,044       4,044
Special reserve account                  8           -       4,958
Profit and Loss Account                          5,606        (208)
                                               ---------   ---------

Equity shareholders' funds                       9,650       8,794
                                               ---------   ---------

Consolidated Cash Flow Statement
For the year ended 31 August 2003

                                Note        31 August 2003      31 August 2002
                                            £000      £000      £000      £000
                                          --------  --------  --------  --------

Net cash inflow from operating
activities                      9(a)                 1,271               1,010

Returns on investments and
servicing of finance
Interest received                            144                 143
Interest element of finance
lease                                         (3)                 (3)
rentals                                   --------  --------  --------  --------

Net cash inflow from returns
on                                                     141                 140
investments and servicing of

Corporate taxation paid                               (225)               (129)

Capital expenditure and
financial investment
Payments to acquire tangible                (505)               (202)
Sale of tangible assets                       27                  41
                                          --------  --------  --------  --------

Net cash outflow from capital
expenditure and financial                             (478)               (161)

Acquisitions and disposals
Purchase of subsidiary                    (1,839)                  -
Net overdraft acquired with
subsidiary undertakings                     (291)                  -
Litigation costs relating to
discontinued operations                        -              (145)
                                          --------  --------  --------  --------

Net cash outflow from
acquisitions                                        (2,130)               (145)
and disposals

Equity dividends paid                                 (100)                  -
                                          --------  --------  --------  --------

Net cash(outflow)/ inflow
before                                              (1,521)                715

Issue of ordinary share                        -                   1
Capital reduction and                          -                (266)
Capital element of finance
lease                                        (22)                (14)
rental repayments                         --------  --------  --------  --------

Net cash outflow from                                  (22)               (279)
financing                                 --------  --------  --------  --------

Net cash(outflow)/ inflow
financing, being the
(decrease)/increase in cash in  9(b)                (1,543)                436
the year                                  --------  --------  --------  --------

Notes to the preliminary financial information

1.   Basis of preparation

The financial information set out in this announcement does not constitute the
Group's financial statements for the year ended 31 August 2003 and the year
ended 31 August 2002. Financial statements for the year ended 31 August 2002
have been delivered to the Registrar of Companies. The auditors have reported on
those accounts; their report was unqualified and did not contain statements
under section 237 (2) or 237 (3) of the Companies Act 1985.

The full audited accounts of Armour Group plc for the year ended 31 August 2003
are expected to be posted to shareholders no later than 14 November 2003 and
will be available to the public at the Company's registered office, Lonsdale
House, 7-9 Lonsdale Gardens, Tunbridge Wells, TN1 1NU from that date.

2.   Acquisitions

On 10 March 2003, the Group acquired the entire share capital of Continental
Technologies & Investments Limited ('CTI'), for a consideration of £2.1 million,
£0.3 million of which is deferred. The deferred consideration is payable in cash
and is due for payment on 10 March 2004 but is subject to the level of sales
achieved by CTI in the 12 months immediately after acquisition.

3.   Exceptional Items

The exceptional items relate to the capital reduction and reoganisation and
litigation between a former supplier to the Group and a former subsidiary
undertaking. Both these issues were resolved in the prior year.

4.   Amounts Written off Investments

The trustees of the Armour Employees Share Trust hold 966,000 of the Company's
shares, which are shown as fixed asset investments in accordance with UITF 13.
At 31 August 2003 the market value of the shares was £440,000 (31 August 2002:
£171,000), and so provisions of £24,000 have been released to hold the shares at
original cost.

5.   Taxation on Profit on Ordinary Activities

                                            31 August 2003   31 August 2002
                                                      £000             £000
                                               ------------     ------------

UK Corporation Tax at 30% (2002:30%)                 (427)            (189)
Adjustment in respect of prior years                  (13)              47
Deferred taxation                                      54               17
Overseas taxation                                     (20)              (8)
                                               ------------     ------------

                                                     (406)            (133)
                                               ------------     ------------

The UK taxation charge assessed for the year is higher than the standard rate of
UK Corporation Tax primarily due to the amortisation of goodwill.

6.   Equity dividend

                                            31 August 2003   31 August 2002
                                                      £000             £000
                                               ------------     ------------

Proposed dividend for the year of
0.35p(2002: 0.25 p) per ordinary share               (138)            (100)
                                               ------------     ------------

The Board is recommending a dividend for the year of 0.35 p (31 August 2002:
0.25 p) per ordinary share. The dividend is payable on 15 December 2003 to
shareholders on the register on 24 October 2003.

7.   Earnings per ordinary share

Basic earnings per share is calculated by dividing the profit for the year of
£995,000 (31 August 2002: £113,000) by the weighted average number of ordinary
shares in issue during the year of 39,477,042 (31 August 2002: 39,468,017).

Underlying earnings per share is also shown calculated by reference to earnings
before the amortisation of goodwill, non-operating exceptional items and amounts
written back to investments. The Directors consider that this gives a useful
additional indication of underlying performance.

Diluted earnings per share is calculated with reference to 40,406,857 (31 August
2002: 39,887,548) ordinary shares. The effect of exercise of options on the
weighted average number of shares in issue is 929,815 (31 August 2002: 419,531).

                              31 August 2003                31 August 2002
                        £'000   Basic p Diluted p       £'000  Basic p Diluted p
                      -------   -------  --------    --------  ------- ---------
Profit for the
year                      995       2.5       2.5         113      0.3      0.3
Amortisation of
goodwill                  113       0.3       0.3          72      0.2      0.2
Exceptional Items           -         -         -         411      1.0      1.0
Amounts written
back to
investments               (24)     (0.1)     (0.1)          -        -        -
                      -------   -------  --------    --------  ------- ---------

earnings                1,084       2.7       2.7         596      1.5      1.5
                      -------   -------  --------    --------  ------- ---------

8.  Special reserve account

On 31 January 2002, the Court approved the transfer of the share premium account
to an undistributable special reserve. The Court also approved subsequent
transfers from the special reserve to the Profit and Loss Account, subject to
conditions. By 31 August 2003, these conditions had been met and consequently
the special reserve has been transferred to the Profit and Loss Account.

9.  Group cash flow statement

(a) Reconciliation of operating profit to net cash inflow from operating

                                                        31 August      31 August
                                                           2003           2002
                                                           £000           £000
                                                      -----------    -----------

Operating profit                                          1,236            508
Depreciation and other amounts written off
tangible fixed assets                                       281            255
Amortisation of goodwill                                    113             72
Increase in stocks                                          (27)          (430)
Increase in debtors                                        (715)          (153)
Increase in creditors                                       388            771
Profit on disposal of tangible fixed assets                  (5)           (13)
                                                      -----------    -----------
Net cash inflow from operating activities                 1,271          1,010
                                                      -----------    -----------
(b) Reconciliation of net cash flow to movement in net debt

                                          31 August      31 August
                                             2003           2002
                                             £000           £000
                                         ----------    -----------

(Decrease)/increase in cash                (1,543)           436
Cash outflow from finance leases               22             14
                                         ----------    -----------

Change in net debt resulting from          (1,521)           450
cash flows
New finance leases                            (76)             -
                                         ----------    -----------
Movement in net debt in the year           (1,597)           450
Opening net debt                            4,950          4,500
                                         ----------    -----------

Closing net debt                            3,353          4,950
                                         ----------    -----------

(c)    Analysis of net debt movement

                            ----------   ---------     ----------    -----------
                             31 August  Cashflow    Acquisition        31 August
                                2002                                      2003
                                £000        £000           £000           £000
                            ----------   ---------     ----------    -----------

Cash                           4,950      (1,543)             -          3,407
Finance leases                     -          22            (76)           (54)
                            ----------   ---------     ----------    -----------

                               4,950      (1,521)           (76)         3,353
                            ----------   ---------     ----------    -----------

10.   Annual General Meeting

The Annual General Meeting will be held on 10 December 2003 at the offices of
Arnold & Porter, Tower 42, 25 Old Broad Street, London, EC2 1HQ at 11.00 a.m.

                      This information is provided by RNS
            The company news service from the London Stock Exchange

a d v e r t i s e m e n t