Half Yearly Report

RNS Number : 5831Q
MTI Wireless Edge Limited
05 August 2010
 



 

MTI WIRELESS EDGE LTD

FINANCIAL RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2010

MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or the 'Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the six months ended 30 June 2010.

Highlights

·      Revenues for H1 of US$6.15m (H1 2009: US$6.87m)

·      Revenues for Q2 (US$3.3m) up 19% compared to Q1 2010 (US$2.8m)

·      H1 loss before tax of US$552k (H1 2009: profit US$119k)

·      US$2.2m contract win for military application during the period

·      US$700k contract win from an existing client for fixed broadband wireless antennas, post period end

·      Net cash and equivalents at 30 June 2010 of US$12.3m representing 15p per share

Dov Feiner, Chief Executive Officer, commented:

'Whilst the first six months of 2010 have been a difficult period for the Company, we are encouraged by the recent second quarter performance which shows a healthy improvement on the first quarter.  Our continued investment in R & D and Marketing has resulted in a revenue increase of 19% for this quarter and a return to operational profitability in the second quarter.

Our key market of fixed broadband showed improvement in the second quarter of the year compared to the first quarter, and the product launch for our 60-90GHZ antennas for short range backhaul communications remain on schedule for the second half of 2010. The good demand for our military division's products, reported last year, has continued and resulted in a US$2.2m contract win in June of which $0.5m is likely to be recognized as revenue in 2010, maintaining the Company's military order book going forward. Our RFID operations also show an on going healthy growth. Overall therefore our order book so far this quarter continues the improved trend of the second quarter.

During the period, management has continued its rigorous control on costs, whilst maintaining the Company's position as market leaders. This makes us very well-placed to benefit from any upturn in the market. The sector continues to be challenging but the Company continues to retain a strong balance sheet and we remain confident in the long term prospects.'

 

 

MTI Wireless Edge

Dov Feiner, CEO

Moni Borovitz, Financial Director

+972 3 900 8900



Allenby Capital

Nick Naylor

Alex Price

+44 203 328 5656



Threadneedle Communications

Graham Herring

Josh Royston

+44 207 653 9850

 

 

 

About MTI Wireless Edge Ltd.

MTI is engaged in the development, production and marketing of High Quality, Low Cost, Flat Panel Antennas for Commercial & for Military applications. Commercial applications such as: WiMAX, Wireless Networking, RFID readers &, Broadband Wireless Access. With over 40 years experience, supplying antennas 100KHz to 90GHz including directional antennas and Omni directional for outdoor and indoor deployments including Smart Antennas for WiMAX, Wi-Fi, Public Safety, RFID and for Base Stations and Terminals - Utility Market. Military applications includes a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.

 

 

 

 



 

 

 

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 


Six months ended

June 30,


Year ended December 31,


2010


2009


2009


U.S. $ in thousands


Unaudited

 

Audited







Revenues

 6,145 


 6,865 


Cost of sales

 4,064 


 4,560 


 8,756 







Gross profit

 2,081 


 2,305 


Research and development expenses

 678 


 486 


Selling and marketing expenses

 1,060 


 960 


General and administrative expenses

 807 


 746 


 1,469 







Profit (loss) from operations

 (464)


 113 


Finance expense

 102 


111 


Finance income

 14 


 117 


 110 







Profit (loss) before tax

 (552)


 119 


Tax expense (income)

 (17)


 126 


 34 







Net and comprehensive Income (loss)

(535)


(7) 


 12 












Attributable to:





Owners of the parent

 (529)


(2)


Non-controlling interest

(6)


(5)


 (5)








(535)


(7) 


 12 







Earnings per share





Basic and Diluted (dollars per share)

(0.0103)


(0.0001)


 0.0003 

























Weighted average number

   of shares outstanding






Basic and Diluted

51,571,990 


51,571,990 


51,571,990 













 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the three months ended June 30, 2010:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total


Non-controlling interest


Total equity

 

U.S. $ in thousands


Unaudited


 

 







 




 

Balance at January 1, 2010 (Audited)

109

 

 14,945


 88


  4,433


 19,575


-


 19,575



 





 


 




 

Changes during the three months

    ended June 30, 2010:


 







 


 


 

Total comprehensive loss for the period

-


-


-


(529) 


 (529)


(6)


(535)

Share based payment

-

 

-


21


-


 21


-


 21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2010

109

 

 14,945


109


 3,904


 19,067


 (6)


19,061



 











 

 

 

 

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the six months ended June 30, 2009:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total


Non-controlling interest


Total equity

 

U.S. $ in thousands

       

Unaudited


 

 







 




 


 

 







 




 

Balance at January 1, 2009 (Audited)

109

 

 14,945


29


5,014


20,097


-


 20,097


 

 





 


 




 

Changes during the six months

    ended June 30, 2009:

 

 







 


 


 

loss for the period

-

 

-


-


(2)


 (2)


(5)


 (7)

Total comprehensive loss for the period

-

 

-

 

-

 

(2) 

 

 (2)

 

(5)

 

 (7)

 Issue of capital to non-controlling interest in

    subsidiary

-

 

-


-


-


-


 5     


 5

Dividends

-

 

-


-


(598)


(598)


-


(598)

Share based payment

-

 

-


 30


-


 30


-


 30


 

 

 




 


 




 

Balance at June 30, 2009

109

 

 14,945


 59     


4,414


 19,527


-


 19,527



 











 

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the year ended December 31, 2009:


Attributed to owners of the parent



Share capital

 

Additional paid-in capital


Employee equity benefits reserve


Retained earnings


Total


Non-controlling interest


Total equity

 

U.S. $ in thousands


Audited


 

 







 




 

Balance at January 1, 2009

109

 

 14,945


 29      


5,014 


 20,097


-


 20,097


 

 





 


 




 

Changes during 2009:

 

 







 


 


 

Total comprehensive loss for the year

-

 

-


-


 17


 17


(5)

-

 12

Issue of capital to minority in subsidiary

-

 

-

 

-

 

-


-


 5     


 5

Dividends

-

 

-

 

-


(598)


(598)


-


(598)

Share based payment

-

 

-


 59


-


 59


-


 59


 

 

 




 


 




 

Balance at December 31, 2009

109

 

 14,945


 88     


 4,433


 19,575


-


 19,575



 











 

 

 

 

 

 

 

 

 

 

 

The ac companying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATMENT OF FINANCIAL POSITION

 


30.6.2010


30.6.2009


31.12.2009


U.S. $ in thousands


Unaudited

 

Audited

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

 12,295 


 3,080 


 3,212

Other financial assets

-


10,420 


10,346   

Trade receivables

 4,653 


 4,939 


 4,405

Other receivables

 404 


 144 


 198

Current taxes receivables

 9 


-


-

Inventories

 2,702 

 

 2,236 


 2,318







Total current assets

 20,063 

 

 20,819


 20,479













LONG TERM PREPAID EXPENSES

 63 

 

44 


 51 







PROPERTY AND EQUIPMENT, NET

 1,567 

 

1,674 


 1,621 







GOODWILL

 406 


 406 


 406 







DEFERRED TAX ASSETS

 138 


 108 


 121 












































 

 

 


 








 22,237 

 

 23,051 


 22,678 







 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


INTERIM CONSOLIDATED STATMENTE OF FINANCIAL POSITION

 


30.6.2010


30.6.2009


31.12.2009


U.S. $ In thousands


Unaudited

 

Audited

LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES:






Trade payables

 2,025 


2,070


 1,974 

Other accounts payables

 789 


791


633 

Other financial liabilities

 35


-


-

Tax liability

-


368


 173 







Total current liabilities

 2,849 


 3,229 


 2,780 













NON- CURRENT LIABILITIES:






Employee benefits

 248 


 217


 243 

Provisions 

 79 


 78 


80 







Total non-current liabilities  

 327 


 295 


 323 



















EQUITY






Share capital

 109 


 109 


 109 

Additional paid-in capital

 14,945 


14,945 


 14,945 

Employee equity benefits reserve

 109 


 59


 88 

Retained earnings

 3,904 


4,414 


 4,433 







Equity attributable to owners of the parent

 19,067 


19,527 


 19,575 







Non-controlling interest

 (6)


 -


-







Total equity

 19,061 


 19,527 


  19,575  


 


 


 








 22,237 


23,051 


 22,678







 

 

August 5, 2010


 

 

 

Date of approval of financial statements


Moshe Borovitz Finance Director

Dov Feiner

Chief Executive Officer

Zvi Borovitz

Non-executive Chairman

 

 

 

The accompanying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 


Six months ended

June 30,


Year ended December 31,



2010


2009


2009



U.S. $ in thousands



Unaudited

Unaudited

Audited

Cash Flows from Operating Activities:




Net profit (loss)


(535)


 (7) 


 12 

Adjustments to reconcile net income to

net cash provided by operating activities:







Depreciation


 184


 184 


 374

Loss (gain) from short-term investments


40


 (156)


(71)

Equity settled share-based payment expense


21 


 30


 59

Tax expense (Income)


  (17)


            126


     34

Changes in operating assets and  liabilities:







Decrease (increase) in inventories


 (384)


335


253

Decrease (increase) in trade receivables


 (248)


959


 1,493

Decrease (increase) in other accounts

   receivables for short and long term


 (218)


78


17

Increase (decrease) in trade payables


47


(482)


(905)

Increase (decrease) in  other accounts payables


156


(176)


-

Increase (decrease) in provisions


 (1)


51


11

Increase (decrease) in employee benefits


5


(14)


50

Income tax paid


(182)


 (123)


(239)








Net cash (used in) provided by

operating activities


   (1,132)   


 805 


 1,088 















 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.



 INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS



Six months ended

June 30,


Year ended December 31,



2010


2009


2009



U.S. $ in thousands



Unaudited

Audited

Cash Flows From Investing Activities:







Sale (purchase) of short-term investment, net


 10,341


(737)


(748)

Purchase of property and equipment


(126)


(201)


(341)








Net cash (used in) provided

   by investing activities


 10,215 


(938)


(1,089)















Cash Flows From Financing Activities:







Dividend paid to the owners of the parent


-


(598)


(598)

Issue of capital to minority in subsidiary


-


 5


5








Net cash used in financing activities


-


 (593)


(593)















INCREASE (DECREASE) IN CASH AND

CASH EQUIVALENTS


 9,083 


 (726) 


 (594)

CASH AND CASH EQUIVALENTS

 AT BEGINNING OF PERIOD


 3,212 


 3,806 


 3,806








CASH AND CASH EQUIVALENTS

  AT END OF PERIOD


 12,295 


 3,080 


 3,212 








 

 

 

Appendix A - Non-cash activities:



Six months ended

June 30,


Year ended December 31,

 



2010


2009


2009

 



U.S. $ in thousands

 



Unaudited

Audited








 

Purchase of property and equipment

  against trade payables


 11 


  10    


 

 








 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.


Note 1 - General:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange.

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

 

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ("Interim Financial Reporting").

 

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2009 are applied consistently in these interim consolidated financial statements, except for the impact of the adoption of the Standards and Interpretations described below.

 

-        IFRS 3 (Revised) - Business Combinations and IAS 27 (Revised) - Consolidated and Separate Financial Statements:

These standards have been applied prospectively from 1 January 2010. The implementation of these standards will affect future acquisitions and transactions with non-controlling interests.

The principal changes following the adoption of these Standards are:

                                       (a) IFRS 3 previously prescribes that goodwill, as opposed to the acquiree's other identifiable assets and liabilities, should  be measured as the excess of the cost of the acquisition over the acquirer's share in the fair value of the identifiable assets, net on the acquisition date. According to the Revised Standards, goodwill can be measured at its full fair value and not only based on the acquired part, this in respect of each business combination transaction measured separately.

 

          (b) A contingent consideration in a business combination is measured at fair value and changes in the fair value of the contingent consideration, which do not represent adjustments to the acquisition cost in the measurement period, should not be simultaneously recognized as goodwill adjustment. Normally, the contingent consideration is considered a financial derivative within the scope of IAS 39 and presented at fair value through profit or loss.

 

          (c) Direct acquisition costs attributed to a business combination transaction is recognized in the comprehensive income statement as incurred as opposed to the previous requirement of  carrying them as part of the consideration of the cost of the business combination, which has been removed.

 

Note 2 - Significant Accounting POLICIES (Cont.):

-        IFRS 3 (Revised) - Business Combinations and IAS 27 (Revised) - Consolidated and Separate Financial Statements (Cont.):

          (d) A minority transaction, whether a sale or an acquisition, will be accounted for as an equity transaction and will therefore not be recognized in the statement of income or have any effect on the amount of goodwill, respectively.

 

          (e) A subsidiary's losses, although resulting in the subsidiary's deficiency, is allocated between the parent company and non-controlling interests, even if the non-controlling interests has not guaranteed or has no contractual obligation of sustaining the subsidiary or carrying out another investment.

 

          (f) On the loss of control of a subsidiary, the remaining investment in the subsidiary, if any, is revalued to fair value against gain and loss from the sale and this fair value will represent the cost basis for the purpose of subsequent treatment.

 

-        Amendments to IFRS 2 - Group Cash-settled Share-based Payment Transactions

In June 2009 the International Accounting Standards Board amended IFRS 2 to clarify its scope and the accounting for group cash-settled share-based payment transactions in the separate or individual financial statements of the entity receiving the goods or services when that entity has no obligation to settle the share based payment transaction. The amendments also incorporate the guidance contained in the following Interpretations:

• IFRIC 8 Scope of IFRS 2

• IFRIC 11 IFRS 2-Group and Treasury Share Transactions.

The implementation of Amendments to IFRS 2 has had no impact on the reported results or financial position of the Company.

 

-        Improvements to International Financial Reporting Standards 2009

-    IAS 7 - Statement of Cash Flows: Explicitly states that only expenditure that results in recognizing an asset can be classified as a cash flow from investing activities.   

-    IAS 36 - Impairment of Assets: The amendment to IAS 36 defines the required accounting unit to which goodwill will be allocated for impairment testing of goodwill. Pursuant to the amendment, the largest unit permitted for impairment testing of goodwill acquired in a business combination is an operating segment as defined in IFRS 8, "Operating Segments" before the aggregation for reporting purposes.

The initial adoption of these Standards did not have any material effect on the consolidated financial statements.

 

Note 2 - Significant Accounting POLICIES (Cont.):

The following new standards, new interpretations and amendments to standards and interpretations have been issued but are not effective for the financial year beginning 1 January 2010 and have not been early adopted:

-    IFRS 9, 'Financial instruments', In November 2009, the IASB issued IFRS 9, "Financial Instruments", which represents the first phase of a project to replace IAS 39, "Financial Instruments: Recognition and Measurement". IFRS 9 focuses mainly on the classification and measurement of financial assets and it applies to all financial assets within the scope of IAS 39.

According to IFRS 9, upon initial recognition, all the financial assets (including hybrid contracts with financial asset hosts) will be measured at fair value. In subsequent periods, debt instruments can be measured at amortized cost if both of the following conditions are met:

-         The asset is held within a business model whose objective is to hold assets in order to collect the contractual cash flows.

-        The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent measurement of all other debt instruments and financial assets will be at fair value.

Financial assets that are equity instruments will be measured in subsequent periods at fair value and the changes will be recognized in the statement of income or in other comprehensive income (loss), in accordance with the election of the accounting policy on an instrument-by-instrument basis. Nevertheless, if the equity instruments are held for trading, they must be measured at fair value through profit or loss. This election is final and irrevocable. When an entity changes its business model for managing financial assets it shall reclassify all affected financial assets. In all other circumstances, reclassification of financial instruments is not permitted.

The Standard will be effective starting January 1, 2013. Earlier application is permitted. Early adoption will be made with a retrospective restatement of comparative figures, subject to the reliefs set out in the Standard.

The Company is evaluating the possible effect of the adoption of the new Standard on the consolidated financial statements but is presently unable to assess such effect, if any.

 

-    Revised IAS 24, 'Related party disclosures', issued in November 2009. It supersedes IAS 24, 'Related party disclosures', issued in 2003. The revised IAS 24 is required to be applied from 1 January 2011. Earlier application, in whole or in part, is permitted.

 

-    'Classification of rights issues' (Amendment to IAS 32), issued in October 2009. For rights issues offered for a fixed amount of foreign currency, current practice appears to require such issues to be accounted for as derivative liabilities. The amendment states that if such rights are issued pro rata to all the entity's existing shareholders in the same class for a fixed amount of currency, they should be

Note 2 - Significant Accounting POLICIES (Cont.):

The following new standards, new interpretations and amendments to standards and interpretations have been issued but are not effective for the financial year beginning 1 January 2010 and have not been early adopted(Cont.):

classified as equity regardless of the currency in which the exercise price is denominated. The amendment should be applied for annual periods beginning on or after 1 February 2010. Earlier application is permitted.

 

Note 3 - SEGMENTS:

The following tables present revenue and profit information regarding the Group's operating segments for the six months ended 30 June 2010 and 2009, respectively.

Six months ended June 30, 2010 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


4,824


1,321


6,145








Total


4,824


1,321


6,145








Results







Segment Profit (loss) from operations


(522)


58


(464)








Other







Depreciation and other

   non-cash expenses


120


64


184








 

Six months ended June 30, 2009 (Unaudited)









Commercial


Military


Total



$'000

Revenue







External


5,227


1,638


6,865








Total


5,227


1,638


6,865








Results







Segment Profit (loss) from operations


61


52


113








Other







Depreciation and other

   non-cash expenses


120


64


184








 

 (*) The Group cannot distinguish between Commercial and Military assets and liabilities, due to the fact that some of the assets and liabilitiesare used by both segments.

 

 

 

Note 4 -TRANSACTIONS WITH RELATED PARTIES:

The Parent Group and other related party provides certain services to the Group as follows:



Six months ended

June 30,


Year ended December 31,

 



2010


2009


2009

 



U.S. $ in thousands

 



Unaudited

Audited








 

Purchased Goods


100


76


127

 

Management Fee


115


108


227

 

Services Fee


80


80


160

 

Lease


172


159


317

 

Total


467


423


831

 








 

 

All Transactions are made on market value.

As of June 30, 2010 the parent group and related party owes to the Group US $229,000. On 30 June 2009 the Group owed to the parent group and related party US $142,000.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VELBBBVFFBBV
UK 100

Latest directors dealings