AURA ENERGY LIMITED
("Aura" or the "Company")
08 March 2022
Interim Financial Report
Aura Energy Limited is pleased to announce that it has released its Interim Financial Report for the half-year ended 31 December 2021.
A full version of the Interim Financial Report can also be viewed at http://www.rns-pdf.londonstockexchange.com/rns/0006E_1-2022-3-8.pdf
The Interim Financial Report is also available on the Company's website at www.auraenergy.com.au
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ('MAR') which has been incorporated into UK law by the European Union (Withdrawal) Act 2018. Upon the publication of this announcement via Regulatory Information Service ('RIS'), this inside information is now considered to be in the public domain.
Aura Energy Limited has reported a loss for the half-year ended 31 December 2021 of A$624,048 (31 December 2020: A$1,699,461). The Group's net assets increased to A$24,785,108 compared with A$22,000,914 at 30 June 2021, including cash reserves of A$3,262,869 (30 June 2021: A$3,206,855).
During the half-year ended 31 December 2021, business activities were focused on recapitalisation of the Group and restructure of the board of directors and management to support the development phase for the Tiris Uranium Project.
Work in preparation for a move into the development phase for the Tiris uranium project was initiated during the half-year.
• Water drilling within 30km of the Tiris uranium project was completed. 7 drill holes were successful in locating water, defining a basin estimated to contain adequate water to support the 1.25Mtpa processing plant.
• Re-analysis of the Tiris drilling database allowed reclassification of some areas to inferred resource category, resulting in an increase in the global uranium resource at cut off grade of 100ppm U3O8 to a total resource of 56Mlb U3O8.
• Re-pricing of Tiris DFS Capital Estimate to reflect inflation and supply chain pressure introduced by the COVID-19 pandemic was undertaken by MinCore Engineers. Resulted in an estimated 10% increase in CAPEX from US$67.8m to US$74.8m. The inflation was predominantly caused by increase in steel and equipment pricing.
• The Tiris uranium project opportunity review was undertaken by METS Engineering. The review identified several areas to target potential operating cost reductions for the Tiris processing circuit. Additional projects will be undertaken to examine the opportunities through the year ended 30 June 2022.
• The Net Zero Emission baseline study with Wood Group was initiated.
Activities at the Häggån Battery Metals project remained on care-and-maintenance.
• Detailed gravity surveying was conducted over all tenements to define better geology and possible mineralising structures. Determinations were taken at 6,643 stations by South African gravity specialist GeoFocus. The program was overseen by Perth based geophysicists NewExco.
• Trial Induced Polarisation testwork was carried out at 6 sites to test the effectiveness of the technique in detecting sulphides in this desert environment. Results were mixed with saline ground water being a potential problem in some but not all areas.
• Auger drilling to test bedrock was carried out on the Nomads Joint Venture area, to provide the first subsurface testing in the large area of greenstones 35km along strike from the giant Tasiast goldmine. 464 holes were drilled 100m apart on lines generally 800m apart. Assay results are awaited.
• Auger drilling was conducted also on nickel/cobalt targets within komatiitic rocks in the Bella and Taet tenements. Assays are awaited.
• PGN Geoscience were engaged to conduct a re-interpretation of all existing data on Aura's Tasiast South tenements in the light of the gravity survey results and have generated a number of targets for gold and battery metals.
(continued)
Review of operations and activities Review of operations (continued) Corporate
Through the half-year ended 31 December 2021, Aura focused on recapitalising the company and
re-commencing trading of ordinary shares on the Australian Securities Exchange (ASX).
• The ordinary shares of Aura re-commenced trading on the ASX on 23 September 2021.
• The Group raised $3,483,342 through the loyalty options rights issue concluded on 15 November 2021 and the exercise of options throughout the half-year.
• At the AGM held on 21 December 2021, Aura appointed 3 new directors., The new Directors bring a greater focus on project development and will position Aura for the transition from uranium explorer to producer.
• Mr Peter Reeve resigned as managing director and CEO of Aura on 21 December 2021 and took up the role of managing director and CEO of the gold focused subsidiary Archaean Greenstone Gold Pty Ltd.
Covid-19 continues to restrict access to our projects (both the Australian government and to a lesser extent, the Mauritanian government travel bans).
Aura lists its assets as:
• The construction-ready Tiris Uranium Project
• Excellent gold assets
• Häggån Vanadium Project
The directors present their report on the consolidated entity consisting of Aura Energy Limited and the entities it controlled at the end of, or during, the half-year ended 31 December 2021. Financial comparisons used in this report are of results for the half-year ended 31 December 2020 (the prior corresponding period) for statement of profit and loss and cash flow analysis, and 30 June 2021 for statement of financial position analysis.
The following persons held office as directors of Aura Energy Limited during the financial period: Mr Philip Mitchell (appointed 21 December 2021)
Mr Warren Mundine (appointed 21 December 2021)
Mr Bryan Dixon (appointed 21 December 2021) Mr Peter Reeve (resigned 21 December 2021) Mr Peter Ward (resigned 21 December 2021) Mr Martin Rogers (resigned 21 December 2021)
The principal activities of the Group during the financial period were exploration and evaluation of uranium, vanadium and gold and base metals in Mauritania and Sweden. There was no significant change in the nature of these activities during the period.
No dividends have been paid or declared by the company for the current financial period. No dividends were paid for the previous financial period.
On 23 September 2021, the ordinary shares of the Group (ASX: AEE) were reinstated onto the ASX for public trading.
Exercise of options
Between year end and the date of this report, shareholders have exercised 3,714,544 options at an exercise price of $0.052, raising $193,156 in funds.
No other matter or circumstance has arisen since 31 December 2021 that has significantly affected the Group's operations, results or state of affairs, or may do so in future years.
The company has lodged with the Kingdom of Sweden a claim for compensation for the alleged expropriation of its rights to mine and produce uranium concentrate from the tenements held by Vanadis Battery Metals AB, a controlled entity of the company.
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 5.
This report is made in accordance with a resolution of directors.
Mr Philip Mitchell
Non-Executive Chairman
Melbourne
7 March 2022
To the Board of Directors,
· the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
· any applicable code of professional conduct in relation to the review.
Yours Faithfully
HALL CHADWICK WA AUDIT PTY LTD DOUG BELL CA
Director
Dated this 7 th day of March 2022 Perth, Western Australia
For the half-year 31 December 2021
Consolidated entity
|
Notes |
31December 2021 $ |
31December 2020 $ |
Otherincome |
92,496 |
30,452 |
|
Othergains/(losses)-net |
52,119 |
(10,923) |
|
Employeebenefits |
|
(233,273) |
(338,548) |
Generalandadministrationexpenses |
(473,259) |
(1,157,645) |
|
Share-basedpayments |
(62,160) |
(10,500) |
|
Operatingloss |
(624,077) (1,487,164) |
||
Financeincome |
29 - |
||
Financeexpenses |
- (212,297) |
||
Financecosts- net |
29 (212,297) |
||
Lossbeforeincometax |
(624,048) (1,699,461) |
||
Incometaxexpense |
- - |
||
Lossfortheperiod |
(624,048) (1,699,461) |
Other comprehensive income
Items that may be reclassified to profit or loss:
Exchange differences on translation of foreign operations 6(b) 66,676 114,498
Total comprehensive loss for the period (557,372) (1,584,963)
Cents Cents
Basic/diluted loss per share* (0.16) (0.86)
*The 31 December 2020 loss per share has been restated to reflect the consolidation of shares that occurred during the year ended 30 June 2021.
The above condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
As at 31 December 2021 Consolidated entity
Total non-current assets 22,060,954 20,396,634
Total assets 25,461,183 23,708,436
LIABILITIES |
|
||
Current liabilities Tradeandotherpayables |
|
673,583 |
1,171,601 |
Borrowings |
- |
312,500 |
|
Employeebenefitobligations |
|
626 |
198,421 |
Othercurrentliabilities |
|
1,856 |
25,000 |
Totalcurrentliabilities |
|
676,065 |
1,707,522 |
Non-currentliabilities Employeebenefitobligations |
|
10 |
- |
Totalnon-currentliabilities |
|
10 |
- |
Totalliabilities |
|
676,075 |
1,707,522 |
Net assets |
|
24,785,108 |
22,000,914 |
EQUITY Sharecapital |
|
58,105,793 |
56,227,736 |
Otherequity |
|
314,346 |
314,346 |
Otherreserves |
3,596,028 |
2,065,843 |
|
Accumulatedlosses |
|
(37,231,059) |
(36,607,011) |
Totalequity |
|
24,785,108 |
22,000,914 |
The above condensed consolidated balance sheet should be read in conjunction with the accompanying notes.
For the half-year 31 December 2021
Attributable to owners of Aura Energy Limited
Consolidatedentity |
Notes |
Sharecapital $ |
Otherequity $ |
Otherreserves $ |
Accumulated losses $ |
Totalequity $ |
Balanceat1 July2020 |
|
50,967,094 |
357,056 |
1,147,314 |
(33,717,722) |
18,753,742 |
Lossfortheperiod |
|
- |
- |
- |
(1,699,461) |
(1,699,461) |
Othercomprehensiveincome |
|
- |
- |
114,498 |
- |
114,498 |
Total comprehensive income for thehalf-year |
|
- |
- |
114,498 |
(1,699,461) |
(1,584,963) |
Transactionswithownersintheir |
|
|
|
|
|
|
capacityasowners: Contributionsofequity,netoftransaction |
|
|
|
|
|
|
costsandtax |
|
8,703 |
- |
- |
- |
8,703 |
Optionsissued |
|
- |
- |
122,797 |
- |
122,797 |
Performancesharesissued |
|
- |
- |
10,500 |
- |
10,500 |
|
|
8,703 |
- |
133,297 |
- |
142,000 |
Balanceat31December2020 |
|
50,975,797 |
357,056 |
1,395,109 |
(35,417,183) |
17,310,779 |
Balanceat1 July2021 |
|
56,227,736 |
314,346 |
2,065,843 |
(36,607,011) |
22,000,914 |
Lossfortheperiod |
|
- |
- |
- |
(624,048) |
(624,048) |
Othercomprehensiveincome |
|
- |
- |
66,676 |
- |
66,676 |
Totalcomprehensiveincomeforthe half-year |
|
- |
- |
66,676 |
(624,048) |
(557,372) |
Transactionswithownersintheir |
|
|
|
|
|
|
capacityasowners: Contributionsofequity,netoftransaction |
|
|
|
|
|
|
costsandtax |
(228,936) |
- |
- |
- |
(228,936) |
|
Optionsissued |
- |
- |
2,030,390 |
- |
2,030,390 |
|
Optionsexercised |
1,931,993 |
- |
(454,041) |
- |
1,477,952 |
|
Performancesharesconverted |
175,000 |
- |
(175,000) |
- |
- |
|
Loanfundedsecurities |
- |
- |
62,160 |
- |
62,160 |
|
|
|
1,878,057 |
- |
1,463,509 |
- |
3,341,566 |
Balanceat31December2021 |
|
58,105,793 |
314,346 |
3,596,028 |
(37,231,059) |
24,785,108 |
The above condensed consolidated statement of changes in equity should be read in conjunction with the
|
31December |
31December |
2021 $ |
2020 $ |
|
Cashflowsfromoperatingactivities Paymentstosuppliersandemployees(inclusiveofGST) |
(1,200,788) |
(335,413) |
Otherincome |
- |
30,450 |
Interestreceived |
29 |
2 |
Netcashoutflow fromoperatingactivities |
(1,200,759) |
(304,961) |
Cashflowsfrominvestingactivities Paymentsfor property,plantandequipment |
(3,010) |
- |
Paymentsfor explorationandevaluation |
(1,461,292) |
(207,845) |
Netcashoutflow frominvestingactivities |
(1,464,302) |
(207,845) |
Cashflowsfromfinancingactivities Proceedsfromissuesofsharesandotherequitysecurities |
2,005,390 |
- |
Shareissuetransactioncosts |
(453,226) |
- |
Repaymentof borrowings |
(312,500) |
- |
Exerciseof options |
1,477,952 |
- |
Proceedsfromconvertiblenotes |
- |
341,000 |
Netcashinflow fromfinancingactivities |
2,717,616 |
341,000 |
Net increase/(decrease)incashandcashequivalents |
52,555 |
(171,806) |
Cashandcashequivalentsatthebeginningofthe financialperiod |
3,206,855 |
234,689 |
Effectsofexchangeratechangesoncashandcashequivalents |
3,459 |
(10,923) |
Cashandcashequivalentsat endof theperiod |
3,262,869 |
51,960 |
The above condensed consolidated statement of cash flows should be read in conjunction with the
This condensed consolidated interim financial report for the half-year reporting period ended 31 December 2021 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001.
The consolidated financial statements of the Aura Energy Limited also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
These condensed consolidated financial statements do not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2021 and any public announcements made by Aura Energy Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period. The Interim Financial Statements have been approved and authorised for issue by the board on 7 March 2022.
The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the International Financial Reporting Standards (IFRS) and the International Accounting Standards Board (IASB) that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
The financial statements have been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the ordinary course of business.
The Group incurred a loss for the period of $624,048 (31 December 2020: $1,699,461) and a net cash outflow from operating activities of $1,200,759 (31 December 2020: $304,961).
As at 31 December 2021, the Group had surplus working capital of $2,724,164 (30 June 2021: $1,604,280).
The directors have prepared a cash flow forecast, which indicates that the Group will have sufficient cash flow to meet all commitments and working capital requirements for the 12 month period from the date of signing this financial report.
The Group operates predominately in the mining industry. This comprises exploration and evaluation of various projects. Inter-segment transactions are priced at cost to the consolidated Group.
The Group has identified its operating segments based on the internal reports that are provided to the board of directors on a monthly basis. Management has identified the operating segments based on the three principal project - uranium, vanadium and gold and base metals. The Group also maintains a corporate function primarily responsible for overall management of the operating segments, raising capital and distributing funds to operating segments.
Corporate expenses include administration and regulatory expenses arising from operating an ASX listed entity.
Segment assets include the costs to acquire tenements and the capitalised exploration costs of those tenements. Financial assets including cash and cash equivalents, and investments in financial assets, are reported in the Corporate segment.
Consolidated entity
Gold and base
31December2021 |
Uranium $ |
Vanadium $ |
metals $ |
Corporate $ |
Total $ |
Segmentincome |
- |
- |
- |
92,496 |
92,496 |
Realised&unrealisedgains/(losses) |
289,376 |
(230,428) |
7,297 |
(14,126) |
52,119 |
Totalincome |
289,376 |
(230,428) |
7,297 |
78,370 |
144,615 |
Employeebenefits |
- |
- |
- |
(233,273) |
(233,273) |
General&administrationexpenses |
(69) |
(11,855) |
(131) |
(461,175) |
(473,230) |
Share-basedpayments |
- |
- |
- |
(62,160) |
(62,160) |
Profit/(loss)fortheperiod |
289,307 |
(242,283) |
7,166 |
(678,238) |
(624,048) |
Asat31December2021 |
|
|
|
|
|
Assets Segmentassets |
13,619,448 |
1,377,668 |
7,061,334 |
3,402,733 |
25,461,183 |
Totalassets |
13,619,448 |
1,377,668 |
7,061,334 |
3,402,733 |
25,461,183 |
Liabilities Segmentliabilities |
- |
- |
- |
676,075 |
676,075 |
Totalliabilities |
- |
- |
- |
676,075 |
676,075 |
Consolidated entity31December2020 |
Uranium $ |
Vanadium $ |
Gold and basemetals $ |
Corporate $ |
Total $ |
Covid19Relief |
- |
- |
- |
30,452 |
30,452 |
Realised&unrealisedgains/(losses) |
- |
- |
- |
(10,923) |
(10,923) |
Totalincome |
- |
- |
- |
19,529 |
19,529 |
Employeebenefits |
- |
- |
- |
(338,548) |
(338,548) |
Share-basedpayments |
- |
- |
- |
(10,500) |
(10,500) |
General&administrationexpenses |
(50) |
(5) |
(27) |
(1,369,860) |
(1,369,942) |
Profit/(loss)fortheperiod |
(50) |
(5) |
(27) |
(1,699,379) |
(1,699,461) |
Asat30June2021 |
|
|
|
|
|
Assets Segmentassets |
12,413,115 |
7,222,843 |
805,234 |
3,267,244 |
23,708,436 |
Totalassets |
12,413,115 |
7,222,843 |
805,234 |
3,267,244 |
23,708,436 |
Liabilities Segmentliabilities |
- |
3,395 |
- |
1,704,127 |
1,707,522 |
Totalliabilities |
- |
3,395 |
- |
1,704,127 |
1,707,522 |
Consolidatedentity |
||
|
31December |
31December |
|
2021 $ |
2020 $ |
Otherincome |
92,496 |
- |
Governmentgrants |
- |
30,452 |
|
92,496 |
30,452 |
(b)Othergains/(losses) |
|
|
Consolidatedentity |
||
|
31December |
31December |
|
2021 $ |
2020 $ |
Net gain/(loss)onforeigncurrency |
52,119 |
(10,923) |
|
52,119 |
(10,923) |
(c)Breakdownofexpensesbynature |
|
|
Consolidatedentity |
||
|
31December |
31December |
|
2021 $ |
2020 $ |
Generalandadministrationexpenses Accountingandaudit |
(111,207) |
(18,048) |
Computersandcommunication |
(13,904) |
(14,029) |
Consulting |
(58,687) |
(546,062) |
Depreciation |
(506) |
(499) |
Insurance |
6,313 |
(4,688) |
Investorrelations |
(56,535) |
(1,791) |
Legal |
(85,673) |
(465,640) |
Listingandshareregistry |
(131,488) |
(54,014) |
Occupancy |
(10,393) |
(35,542) |
Travelandentertainment |
(8,670) |
- |
Other |
(2,509) |
(17,332) |
|
(473,259) |
(1,157,645) |
4 Explorationandevaluation |
|
|||
|
|
Haggan |
TasiastSouth |
|
|
Tirisuranium |
vanadium |
gold |
Total |
Consolidatedentity |
$ |
$ |
$ |
$ |
Half-yearended31December2021 Openingnetbookamount |
12,368,557 |
7,222,843 |
805,234 |
20,396,634 |
Expenditurecapitalisedduringthefinancialperiod |
952,614 |
6,320 |
561,464 |
1,520,398 |
Exchange differences 298,277 (167,829) 10,970 141,418
The value of the Group's interest in exploration expenditure is dependent upon:
• The continuance of the Group's right to tenure of the areas of interest;
• The result of future exploration; and
• The recoupment of costs through successful development and exploitation of the areas of interest, or alternatively, by their sale.
The Group's exploration properties may be subjected to claim(s) under Native Title (or jurisdictional equivalent), or contain sacred sites, or sites of significance to the indigenous people of Sweden and Mauritania.
As a result, exploration properties or areas within the tenements may be subject to exploration restrictions, mining restrictions and/or claims for compensation. At this time, it is not possible to quantify whether such claims exist, or the quantum of such claims.
On 22 May 2018, the Group lodged exploitation applications for Ain Sder, Oued El Foule and Oum Ferkik.
The Islamic Republic of Mauritania granted exploitation licenses for the Ain Sder and Oued El Foule on 9 February 2019. The Group is in discussions with the government to secure an exclusivity over the Oum Ferkik tenement.
The pandemic has prevented the Group from continuing negotiations of an exclusivity over the Oum Ferkik tenement and as a consequence the board of directors decided to recognise an impairment of the carrying value of the Oum Ferkik tenement of $2.508 million in the prior year. The board of directors believes its relationship with the government will result in it eventually securing an exclusivity and notes that the government has not revoked the Oum Ferkik tenement due to the representations made by the Group to secure the exclusivity.
Consolidated entity
|
31December |
30June |
2021 $ |
2021 $ |
|
Tradepayables |
205,245 |
408,156 |
Accruedexpenses |
319,577 |
410,979 |
Payrolltaxandotherstatutoryliabilities |
139,156 |
16,067 |
Other payables 9,605 336,399
673,583 1,171,601
$
Opening balance 312,500
Settlement (312,500)
Closing amount -
L1 Capital Global Opportunities Master Fund Convertible note
On 19 August 2020, the Group entered into a Convertible Securities Agreement with L1 Capital Global Opportunities Master Fund. The Group issued 250,000 convertible securities for a consideration of $250,000. A facility fee of $9,000 was payable by the Group on inception of the agreement. L1 Capital advanced the Group the net amount on inception of the agreement. The securities have a face value of $312,500 and $62,500 finance costs have been recognised accordingly.
Under the Convertible Securities Agreement, L1 Capital was entitled to 50,000,000 options (pre consolidation) over 2 series.
Series A: 25,000,000 options with an exercise price of 0.4 pence, converted into AUD using the Exchange Rate on the day immediately prior to the Execution Date and rounded down to the nearest ($0.001) and an expiry date of 3 years from the date of issue.
Series B: 25,000,000 Options with an exercise price equal to the closing VWAP on the London Stock Exchange on the Actual Trading Day immediately prior to the date Shareholder Approval is obtained converted into AUD using the Exchange Rate on the same day and rounded down to the nearest ($0.001) and an expiry date of 3 years from the date of issue.
On 21 December 2020, the options component of the agreement was amended. On 9 April 2021, L1 Capital was issued 3,846,153 options (post consolidation) with an exercise price of $0.052 and expiring on 30 June 2024.
On 13 September 2021, the Group repaid L1 Capital the face value of the borrowings $312,500.
30 June 31 December
30 June
Shares
2021
Shares
$
2021
$
Ordinary shares
Fully paid 420,726,385 395,962,187 58,105,793 56,227,736
Total share capital 420,726,385 395,962,187 58,105,793 56,227,736
6 Equity(continued) |
|
|
(i) Movementsinordinaryshares: |
||
|
Numberof shares |
Total $ |
Balanceat 1July2021 |
395,962,187 |
56,227,736 |
Sharesissuedonconversionofperformancerights,valuedat$0.273(3August2021) |
641,025 |
175,000 |
Sharesissuedat$0.104onexerciseofoptions(23September2021) |
2,553,420 |
265,556 |
Sharesissuedat$0.052onexerciseofoptions(15October2021) |
5,384,614 |
280,000 |
Sharesissuedat$0.098onexerciseofoptions(18October2021) |
1,538,461 |
150,769 |
Sharesissuedat$0.104onexerciseofoptions(19November2021) |
384,615 |
40,000 |
Sharesissuedat$0.052onexerciseofoptions(7December2021) |
10,083,251 |
524,329 |
Sharesissuedat$0.052onexerciseofoptions(21December2021) |
4,178,812 |
217,298 |
Transferfromreservesonexerciseofoptionsduringtheperiod |
- |
454,041 |
Less:Transactioncostsarisingonshareissues |
- |
(228,936) |
(b) Other reserves
The following table shows a breakdown of the condensed consolidated balance sheet line item 'other reserves' and the movements in these reserves during the period. A description of the nature and purpose of each reserve is provided below the table.
Foreign
|
Share-basedpayments $ |
currencytranslation $ |
Total otherreserves $ |
At1July2021 |
1,593,238 |
472,605 |
2,065,843 |
Currencytranslationdifferences - 66,676 66,676 |
|||
Othercomprehensiveincome |
- |
66,676 |
66,676 |
Transactionswithowners intheircapacityasowners |
|
|
|
Issueofoptions |
2,030,390 |
- |
2,030,390 |
Optionsexercised |
(454,041) |
- |
(454,041) |
Conversationofperformanceshares |
(175,000) |
- |
(175,000) |
Loanfundedsecurities 62,160 - 62,160 |
At 31 December 2021 3,056,747 539,281 3,596,028
(i) Nature and purpose of other reserves Share-based payments
The share-based payment reserve records items recognised as expenses on valuation of share options and loan funded shares issued to key management personnel, other employees and eligible contractors.
Foreign currency translation
Exchange differences arising on translation of the foreign controlled entity are recognised in other comprehensive income as described in note and accumulated in a separate reserve within equity. The cumulative amount is reclassified to profit or loss when the net investment is disposed of.
The shareholders authorised the issue of loan funded shares to directors, executives and senior consultants at the AGM on 21 December 2021. The loan funded shares have the following vesting conditions:
• Tranches 1, 2 and 3:
• Continuous employment/engagement with the Group; and
• Tranche 1:
• when the daily volume weighted average price ("VWAP") of the Group's Shares meets the share price performance hurdle of $0.50 on 10 days on any 20 sequential trading days; and
• eligible to vest 12 months after grant date;
• Tranche 2:
• when the daily VWAP of the Group's shares meets the share price performance hurdle of $0.75 on 10 days on any 20 sequential trading days; and
• eligible to vest 24 months after grant date;
• Tranche 3:
• when the daily VWAP of the Group's shares meets the share price performance hurdle of $1.00 on 10 days on any 20 sequential trading days; and
• eligible to vest 36 months after grant date.
The loan funded shares granted have been valued using a Monte Carlo Simulation, taking into account the terms and conditions upon which the loan funded shares were granted. The valuation of loan funded shares for Key Management Personnel and consultants is summarised as follows:
KeyManagementPersonnel |
Tranche1 |
Tranche2 |
Tranche3 |
Sharepricehurdle |
$0.50 |
$0.75 |
$1.00 |
Sharepriceat grantdate |
$0.245 |
$0.245 |
$0.245 |
Grantdate |
21December2021 |
21December2021 |
21December2021 |
Expectedvolatility |
145.6% |
145.6% |
145.6% |
Expirydate |
21December2026 |
21December2026 |
21December2026 |
Expecteddividends |
- |
- |
- |
RiskFreeinterestrate |
1.35% |
1.35% |
1.35% |
Valueper loanshare |
$0.2313 |
$0.2273 |
$0.1987 |
Numberof loanshares |
2,400,000 |
3,600,000 |
6,000,000 |
Consultants |
Tranche1 |
Tranche2 |
Tranche3 |
Sharepricehurdle |
$0.50 |
$0.75 |
$1.00 |
Sharepriceat grantdate |
$0.245 |
$0.245 |
$0.245 |
Grantdate |
21December2021 |
21December2021 |
21December2021 |
Expectedvolatility |
145.6% |
145.6% |
145.6% |
Expirydate |
21December2026 |
21December2026 |
21December2026 |
Expecteddividends |
- |
- |
- |
RiskFreeinterestrate |
1.35% |
1.35% |
1.35% |
Valueper loanshare |
$0.2313 |
$0.2273 |
$0.1987 |
Numberof loanshares |
1,600,000 |
2,400,000 |
4,000,000 |
As at 31 December 2021, $62,160 has been recognised as a share-based payment expense.
The Group's subsidiaries at 31 December 2021 are set out below. Unless otherwise stated, they have share capital consisting solely of ordinary shares that are held directly by the Group, and the proportion of ownership interests held equals the voting rights held by the Group. The country of incorporation or registration is also their principal place of business.
Place of business/ country of incorporation
Ownership interest held by the Group
|
31December |
30June |
|
2021 % |
2021 % |
||
VanadisBatteryMetals AB |
Sweden |
100 |
100 |
AuraEnergyMauritaniaPtyLtd |
Australia |
100 |
100 |
TirisRessourcesSA |
Mauritania |
85 |
85 |
TirisInternationalMiningCompanysarl |
Mauritania |
100 |
100 |
ArchaeanGreenstoneGoldPtyLtd |
Australia |
100 |
- |
Exercise of options
Between year end and the date of this report, shareholders have exercised 3,714,544 options at an exercise price of $0.052, raising $193,156 in funds.
No other matter or circumstance has occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial periods.
In the directors' opinion:
(a) the financial statements and notes set out on pages 6 to 17 are in accordance with the Corporations Act 2001, including:
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and
(ii) giving a true and fair view of the consolidated entity's financial position as at 31 December 2021 and of its performance for the half-year ended on that date, and
(b) there are reasonable grounds to believe that Aura Energy Limited will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of directors.
Mr Philip Mitchell
Non-Executive Chairman
Melbourne
7 March 2022
a. Giving a true and fair view of the Consolidated Entity's financial position as at 31 December 2021 and of its performance for the half-year ended on that date; and
b. Complying with Accounting Standard AASB 134: Interim Financial Reporting and Corporations Regulations 2001.
HALL CHADWICK WA AUDIT PTY LTD DOUG BELL CA
Director
Dated this 7 th day of March 2022 Perth, Western Australia
For Further Information, please contact:
Martin Rogers Aura Energy Limited Non-Executive Chairman +61 428 268 357 |
Jane Morgan JMM Investor & Media Relations jm@janemorganmanagement.com.au +61 405 555 618
|
SP Angel Corporate Finance LLP (Nominated Advisor and Joint Broker) David Hignell Kasia Brzozowska Telephone: +44 (0) 203 470 0470
|
WH Ireland Limited (Joint Broker) Jessica Cave Andrew de Andrade +44 (0) 207 220 1666
|