Legendary Investments PLC 1 August 2002 LEGENDARY INVESTMENTS PLC ('Legendary' or the 'Company') Final results for the year ended 31 March 2002 Legendary Investments plc, the AIM-listed investment company, is pleased to announce its preliminary results for the year ended 31 March 2002. HIGHLIGHTS: + Pre-tax profit at Legends Surf Shops plc, the boardwear retailer, up 49% to £1,224,076. + Significant uplift in the value of the Company's 18% stake in Legends Surf Shops. + Successful £4.1 million fundraising and AIM flotation of BioProjects International plc since year-end. + The Accessory People plc - revenues increasing substantially. + BioProgress Technology International, Inc. - well positioned to be able to support its customers in the implementation phase; two milestone payments received. Commenting on the results, Shami Ahmed, Chief Executive, said: 'Since the announcement of our interim results, when Legendary reported on the difficult conditions of the overall market, there have been some encouraging developments within our portfolio. Two of our largest investments achieved a positive return in the second half of the year, with Legends Surf Shops reporting a 49% increase in pre-tax profit and BioProjects International making a successful debut to AIM just after the year end.' For further information:- Shami Ahmed, Legendary Investments plc Tel: 020 8903 9037 Smit Berry, Legendary Investments plc Tel: 020 8656 4648 Chief Executive's Statement INTRODUCTION Difficult market conditions have inevitably affected our investment decisions and valuations during the year, but this has not interrupted the systematic and confident application of the strategy highlighted in Legendary's last Annual Report and Accounts. The emphasis continues to be a repositioning of the Company to focus on its investments in retail or those companies which have niche products and where the Board can take a direct involvement. These companies benefit from a 'hands on' investment process whereby Legendary is able to add value to investee companies by assisting in the development of certain areas, such as product procurement and marketing. During the year a number of interesting and new investments were reviewed but were rejected on the grounds of price or lack of synergy. Part of the reason for exhibiting caution has been a more difficult IPO market, which continues to adversely affect valuations and the disposal of our indirect investments. We continue to adopt a prudent approach to valuing Legendary's portfolio and are encouraged that many investments continue to make good commercial progress. Our investments are held at cost, less provisions, or, where the investments are quoted, at their year-end mid market value. Despite falls in the value of quoted companies and an increase in provisions, the overall valuation of Legendary's portfolio at the year-end is a slight improvement on that reported for the six-month period ended 30 September 2001. It has been particularly pleasing that two of our biggest investments achieved a positive return in the second half of the year. Legends Surf Shops plc ('Legends'), the OFEX traded boardwear retailer, reported a 49 per cent. increase in profit before tax in the year to 31 January 2002 and BioProjects International plc ('BioProjects') made successful debut to AIM on 21 May 2002, raising £4.1 million net in a placing at the same time. DIRECT INVESTMENTS Legends Surf Shops plc We are pleased to again report on strong growth at Legends a leading specialist retailer of fashionable extreme sports branded and leisure wear. Legendary holds 10 million ordinary shares, representing 18 per cent. of Legend's share capital and has a warrant to acquire 10 million shares which, if exercised, would increase its stake to in excess of 30 per cent. Six new stores were added during the year to 31 January 2002 to increase Legends' branch list to 22. At least a further four stores are planned for the current year, of which lease negotiations have been concluded at Cardiff, Southampton, Chester as well as resites for the Birmingham and Brighton branches. The high street retail market remains, as ever, a competitive environment but sales increased by 66 per cent. to £14.18 million with like for like growth once again moving strongly. Profits before tax have grown from £820,870 to £1,224,076 in the year ended 31 January 2002, an increase of 49 per cent., which Legendary believes once again demonstrates the qualities of this business. During the course of the year, Legends outgrew its warehouse and head office, and moved to a new facility of up to 22,000 sq. ft. in Leamington Spa, that now provides sufficient space to house the business for the foreseeable future. A smooth and seamless transfer from the old premises has resulted in improvements to stock holding and movement. We are excited by the prospects of this business and by the management team who continue to deliver more than is expected of them. At present, based on a mid-market price per Legends share of 14p, our stake in Legends is valued at £1.4 million, a gain of £900,000 on the price paid two years ago. We also retain our warrant to acquire 10 million shares in Legends, which are exercisable at any time until May 2003 at a price of 4.5p per share. At today's valuation this would result in a further uplift in net assets of £900,000. This has not been reflected in the net asset value calculations. Moss Bros Group plc I, acting with Legendary, announced an interest in acquiring the entire issued share capital of Moss Bros Group plc ('Moss Bros'), the men's clothing retailer, on 7 December 2001. At the time, Legendary was interested in 4,601,932 Moss Bros shares held through contracts for difference ('CFDs'). Aggregated with 69,985 Moss Bros shares held in my name, Legendary's interest represented 5.26 per cent. of the issued share capital of Moss Bros. In the following four months there was a large amount of speculation as to whether we would announce a formal offer for Moss Bros. Approaches were made to the board of Moss Bros during this period but we were disappointed by the board of Moss Bros's response to the approaches made and by its failure to discuss, at any time, the possibility of an offer for Moss Bros. For a variety of reasons, no formal offer was made by the deadline of the close of business on 5 April 2002 set by The Panel on Takeovers and Mergers (the 'Takeover Panel'). Accordingly, we are prevented by the rules of the Takeover Panel from making further approaches for at least six months from 4 April 2002, the date of our announcement that we would not be making an offer, unless there is a material change of circumstances. However, we have reserved the right to make an offer for Moss Bros in the event that either such an offer is recommended by the board of Moss Bros or there is an announcement of an offer from a third party. As at the year-end, the Company was interested in 4,866,932 shares of Moss Bros. The Accessory People plc The Accessory People plc ('TAP') remains a quality supplier of mobile phone accessories in the UK. Coupled with the recent departure of several of the large players from this area, it has vindicated our decision to invest. We are confident that the TAP team has the necessary expertise and long-term commitment to continue to grow this business with a view to becoming the leading participant in the sector. During the first half TAP moved from its original 6,000 sq. ft. facility into a new office, warehouse, packing and storage facility of 43,000 sq. ft. in Chessington in Surrey. This, coupled with a temporary loss of efficiency in a market which was experiencing much turbulence, affected profitability. Sales for the year to 31 January 2002 were £16.8 million against last year's £5.78 million. A cost cutting programme is now complete and the business is making excellent progress towards meeting expectations for the current financial year. BioProgress Technology International, Inc. BioProgress Technology International, Inc. ('BioProgress') continues to build relationships with, and licence, tier one suppliers for a number of consumer markets. BioProgress' management now see no significant reasons why their patented XGel(R) technology cannot be developed into new natural gelatin-free materials products including flushable and biodegradable ostomy pouches and for use in the oral encapsulation of drugs, dietary supplements and OTC medicines. In March, BioProgress recently announced that after several months of extensive and vigorous testing Peter Black Healthcare had accepted the first full scale X-Gel Film System, triggering the build of a second system and payment of the six-figure stage payment due under the contract. BioProgress has also been working with The Boots Company plc over the last two years to create and refine the use of the XGel(R) Film System for various volume mass-market products. Having successfully completed a second series of consumer acceptability trials this generated a six-figure payment by Boots during April. Now that concept readiness has been achieved the next stage is to design and supply of custom production machines for Boots. Thereafter, this activity should generate sales of proprietary film materials plus a technology license income that will provide substantial revenues to BioProgress. Global Money Transfer Global Money Transfer ('GMT') continues to establish its money transfer business. It currently has 260 accredited 'send' agents in the UK and Ireland and 560 'receive' agents in Nigeria, India and several other countries. GMT continues to invest in the development of its infrastructure ensuring it has the financial controls, compliance, information technology and support services to keep pace in an increasingly complex environment. Although progress in expanding the overseas network has been slower than management would wish, an extended anti-money laundering regulatory regime requires money service businesses to register with Customs and Excise from 1st June. This will create a significant change to the competitive landscape; in particular, GMT expects to see many black market operators ceasing to trade. Other investments Elsewhere in the portfolio, we have been greatly helped by the fact that when we have made investments in the past, we have looked for businesses operating in areas we understood, that did not have large cash burns and were not dependent on advertising revenue to sustain them. Consequently, our companies are coping relatively well with a tough trading environment. One further example of this is our investment in Consultiam Limited ('Consultiam'), an audit and consultancy business, a small investment made subsequent to the year end and not previously announced. We currently hold 91,463 ordinary shares in Consultiam which represents an interest of 1.23%. Historically, Consultiam's mainstay has been the provision of a contingency audit of accounts payable expenditure to its blue chip clients. From this core business, Consultiam developed a unique proprietary software solution enabling retailers to automatically and in real time audit the reconciliation of payments and receipts to a contract, for instance, volume rebates. In current market conditions clients are increasingly focusing on their auditing processes. This has played to Consultiam's strengths and the business is now expected to grow significantly. Indirect Investments Legendary continues to hold various investments in other providers of development capital. In particular, in the biotechnology area we see medium and long-term opportunities. The Directors believe that the superior growth prospects of such investment companies, combined with their defensive qualities should shelter Legendary's indirect investments from the extremes of economic cycles. Since the year end, one of these indirect investments, BioProjects International plc, which invests in 'early-stage' companies, involved in medical devices, diagnostics, bio-informatics, instrumentation, and pharmaceuticals made a successful debut on AIM raising £4.1 million net in a placing at the same time. RESULTS AND OUTLOOK The year under review has been difficult. However, progress has been made by Legendary through focusing on its direct investments. After incurring losses on investments of approximately £1.43 million as a result of the inclement investment and economic climate, the financial results for the year to 31 March 2002 show a post-tax loss of £1.91 million. With the application of management's time and resources on the focused opportunities in Legendary's existing portfolio and the conservation of our cash resources, we believe that Legendary is reasonably positioned to weather current market conditions and should be able to prosper as and when such conditions improve. Shami Ahmed Chief executive 31 July 2002 CONSOLIDATED PROFIT AND LOSS ACCOUNT for the year ended 31 March 2002 Note Year ended 14 months ended 31 March 31 March 2002 2001 £'000 £'000 Administrative expenses (519) (407) Net losses on investments (1,430) (1,858) Operating loss 2 (1,949) (2,265) Income from fixed asset investments 24 - Interest receivable 21 93 Interest payable (3) (2) Loss on ordinary activities before taxation (1,907) (2,174) Taxation 4 - - Retained loss for the financial period 13 (1,907) (2,174) Loss per share 5 - basic 0.4p 0.4p - fully diluted 0.4p 0.4p A separate statement of recognised gains and losses has not been prepared as the Company has no recognised gains or losses other than the loss for the year. A separate note of historical cost profits and losses has not been prepared as the practice of marking to market is not considered to be a departure from the historical cost convention. Accordingly, the figures presented above are prepared on the historical cost basis. BALANCE SHEET as at 31 March 2002 2002 2001 £'000 £'000 £'000 £'000 Fixed assets Tangible assets 6 8 Fixed asset investments 5,791 5,445 5,797 5,453 Current assets Debtors 32 561 Current asset investments 289 743 Cash at bank and in hand 315 257 636 1,561 CREDITORS: amounts falling due within (2,101) (775) one year Net current assets (1,465) 786 TOTAL ASSETS LESS CURRENT LIABILITIES 4,322 6,239 Capital and reserves Called up share capital 532 532 Share premium account 7,881 7,881 Profit and loss account - deficit (4,081) (2,174) Equity Shareholders' funds 4,332 6,239 The financial statements were approved by the Board on 31 July 2002 Shami Ahmed Chairman CASHFLOW STATEMENT for the year ended 31 March 2002 Year ended 14 months ended 31 March 2002 31 March 2001 £'000 £'000 £'000 £'000 Net cash outflow from operating activities (108) (358) Returns on investments and servicing of finance Income from fixed asset investments 24 - Interest received 6 93 Interest paid (3) (2) Net cash INflow from returns on investments 27 91 and servicing of finance CAPITAL EXPENDITURE Payments to acquire tangible assets (2) (10) Payments to acquire fixed asset investments (6,711) (3,388) Payments to acquire current asset investments (9,896) (6,741) Receipts from fixed assets investments 6,924 - Receipts from current asset investments 9,824 5,288 NET CASH INFLOW/(OUTFLOW) FROM INVESTING 139 (4,851) ACTIVITIES NET CASH OUTFLOW BEFORE FINANCING 58 (5,118) FINANCING Issue of ordinary share capital - 5,375 INCREASE IN CASH 58 257 NOTES 1. Status of information The above financial information does not constitute statutory accounts as defined by section 240 of the Companies Act 1985. The above figures for the year ended 31 March 2002 are an abridged version of the Company's audited financial statements which will be reported on by the Company's auditors before despatch to the shareholders and filing with the Registrar of companies. 2. Earnings per share Earnings per share are calculated on the following basis: 2002 2001 (year) (14 months) Attributable loss (£'000) (1,917) (2,174) Average number of ordinary shares in issue ('000) 532,067 532,067 Average number of ordinary shares in issue and over which options have been 540,582 552,432 granted ('000) Basic loss per share (pence) 0.4p 0.4p Fully diluted loss per share (pence) 0.4p 0.4p 3. Reconciliation of operating loss to net cash outflow from operating activities 2002 2001 £'000 £'000 Operating loss (1,949) (2,265) Depreciation of tangible fixed assets 4 2 Net increase in provision for unrealised losses on investments 254 1,691 Decrease/(increase) in debtors 257 (561) Increase in creditors 1,326 775 Net cash outflow from operating activities (108) (358) 4. Annual general meeting The annual general meeting of the Company will be held at 4th Floor, Wembley Point, 1 Harrow Road, Wembley, Middx, HA9 6DE on 30 August 2002 at 4.30 pm. 5. Report and financial statements Copies of the Report and Financial Statements will be circulated to shareholders shortly and may be obtained after the posting date from the Company Secretary of Legendary Investments plc, Company Law Consultants Ltd, 30 Letchmore Road, Radlett, Hertfordshire WD7 8HT. This information is provided by RNS The company news service from the London Stock Exchange