Financial Express (Holdings) Limited (“we”, “our”, “us” and derivatives) are committed to protecting and respecting your privacy. This Privacy Policy, together with our Terms of Use, sets out the basis on which any personal data that we collect from you, or that you provide to us, will be processed by us relating to your use of any of the below websites (“sites”).

  • FEAnalytics.com
  • FEInvest.net
  • FETransmission.com
  • Investegate.co.uk
  • Trustnet.hk
  • Trustnetoffshore.com
  • Trustnetmiddleeast.com

For the purposes of the Data Protection Act 1998, the data controller is Trustnet Limited of 2nd Floor, Golden House, 30 Great Pulteney Street, London, W1F 9NN. Our nominated representative for the purpose of this Act is Kirsty Witter.

WHAT INFORMATION DO WE COLLECT ABOUT YOU?

We collect information about you when you register with us or use any of our websites / services. Part of the registration process may include entering personal details & details of your investments.

We may collect information about your computer, including where available your operating system, browser version, domain name and IP address and details of the website that you came from, in order to improve this site.

You confirm that all information you supply is accurate.

COOKIES

In order to provide personalised services to and analyse site traffic, we may use a cookie file which is stored on your browser or the hard drive of your computer. Some of the cookies we use are essential for the sites to operate and may be used to deliver you different content, depending on the type of investor you are.

You can block cookies by activating the setting on your browser which allows you to refuse the setting of all or some cookies. However, if you use your browser settings to block all cookies (including essential cookies) you may not be able to access all or part of our sites. Unless you have adjusted your browser setting so that it will refuse cookies, our system will issue cookies as soon as you visit our sites.

HOW WE USE INFORMATION

We store and use information you provide as follows:

  • to present content effectively;
  • to provide you with information, products or services that you request from us or which may interest you, tailored to your specific interests, where you have consented to be contacted for such purposes;
  • to carry out our obligations arising from any contracts between you and us;
  • to enable you to participate in interactive features of our service, when you choose to do so;
  • to notify you about changes to our service;
  • to improve our content by tracking group information that describes the habits, usage, patterns and demographics of our customers.

We may also send you emails to provide information and keep you up to date with developments on our sites. It is our policy to have instructions on how to unsubscribe so that you will not receive any future e-mails. You can change your e-mail address at any time.

In order to provide support on the usage of our tools, our support team need access to all information provided in relation to the tool.

We will not disclose your name, email address or postal address or any data that could identify you to any third party without first receiving your permission.

However, you agree that we may disclose to any regulatory authority to which we are subject and to any investment exchange on which we may deal or to its related clearing house (or to investigators, inspectors or agents appointed by them), or to any person empowered to require such information by or under any legal enactment, any information they may request or require relating to you, or if relevant, any of your clients.

You agree that we may pass on information obtained under Money Laundering legislation as we consider necessary to comply with reporting requirements under such legislation.

ACCESS TO YOUR INFORMATION AND CORRECTION

We want to ensure that the personal information we hold about you is accurate and up to date. You may ask us to correct or remove information that is inaccurate.

You have the right under data protection legislation to access information held about you. If you wish to receive a copy of any personal information we hold, please write to us at 3rd Floor, Hollywood House, Church Street East, Woking, GU21 6HJ. Any access request may be subject to a fee of £10 to meet our costs in providing you with details of the information we hold about you.

WHERE WE STORE YOUR PERSONAL DATA

The data that we collect from you may be transferred to, and stored at, a destination outside the European Economic Area (“EEA”). It may be processed by staff operating outside the EEA who work for us or for one of our suppliers. Such staff may be engaged in, amongst other things, the provision of support services. By submitting your personal data, you agree to this transfer, storing and processing. We will take all steps reasonably necessary, including the use of encryption, to ensure that your data is treated securely and in accordance with this privacy policy.

Unfortunately, the transmission of information via the internet is not completely secure. Although we will do our best to protect your personal data, we cannot guarantee the security of your data transmitted to our sites; any transmission is at your own risk. You will not hold us responsible for any breach of security unless we have been negligent or in wilful default.

CHANGES TO OUR PRIVACY POLICY

Any changes we make to our privacy policy in the future will be posted on this page and, where appropriate, notified to you by e-mail.

OTHER WEBSITES

Our sites contain links to other websites. If you follow a link to any of these websites, please note that these websites have their own privacy policies and that we do not accept any responsibility or liability for these policies. Please check these policies before you submit any personal data to these websites.

CONTACT

If you want more information or have any questions or comments relating to our privacy policy please email publishing@financialexpress.net in the first instance.

 Information  X 
Enter a valid email address

Pan African Resources PLC (PAF)

  Print      Mail a friend       Annual reports

Wednesday 10 February, 2010

Pan African Resources PLC

Interim Results for the 6 months ended 31 Decem...


Regulatory Announcement                                                        
                                                                               
Company                           Pan African Resources plc                    
                                                                               
TIDM                              PAF                                          
                                                                               
Headline                          Interim Results                              
                                                                               
Released                          10 February 2010                             

                           Pan African Resources PLC                           

                (`Pan African' or the `Company' or the `Group')                

(Incorporated and registered in England and Wales under Companies Act 1985 with
                registered number 3937466 on 25 February 2000)                 

                            Share code on AIM: PAF                             

                            Share code on JSE: PAN                             

                              ISIN: GB0004300496                               

                                Interim Results                                

For the 6 months ended 31 December 2009 and renewal of cautionary announcement 

Pan African Resources PLC (AIM: PAF, JSE: PAN) is pleased to report its interim
results for the 6 months ended 31 December 2009.

Highlights

Corporate

  * Earnings before interest, taxes, depreciation and amortisation (`EBITDA')
    of £8.6 million (2008: £8.6 million).
   
  * Revenue increased by 16.4% to £29 million (2008: £24.9 million).
   
  * Unhedged and debt-free.
   
  * Barberton Mines Pty (Ltd) (`Barberton Mines') now a wholly-owned subsidiary
    (previously 74% held).
   
  * Cyril Ramaphosa joined the board as Non-Executive Chairman
   
  * Pan African moved from Altx to the main board of the JSE Limited on 1
    December 2009.
   
Mining Operations

  * The Fairview section of Barberton Mines, achieved 2 million fatality free
    shifts over a 6 year period. *
   
  * Major progress made on minimising criminal artisanal mining activity
    (`criminal mining').
   
  * 4.7% decrease in underground production to 45,385oz (2008: 47,634oz),
    principally due to non-recurring work stoppage to address criminal mining.
   
  * Headgrade remains sustainable at above 10g/t (2008: 11.40g/t).
   
  * Total cash cost of ZAR164,697/kg (2008: ZAR134,581/kg).
   
Near Term Production

  * Resource base at Phoenix Platinum Mining (Pty) Ltd (`Phoenix Platinum')
    increased by 12.5% to 405,000oz (2008: 360,000oz).
   
* Post period under review

Nature of Business

Pan African is a gold mining group that produces approximately 100,000oz per
year. Its focus is on developing low cost, high margin production or near term
production projects. The Group is largely debt free, is unhedged and is able to
fund all of its current on-mine capital expenditure from internal cash flows.

Financial Performance

For the period under review, gross revenue amounted to £29 million (2008: £24.9
million), with the total cost of production being £18.9 million (2008: £14.1
million). Tax expense was £2.7 million (2008: £3.7 million), other expenses
were £1.1 million (2008: £0.89 million), and the final Central African Republic
exploration impairment charge was £0.349 million (2008: £1.3 million Ghana
exploration impairment charge).

EBITDA for the period under review was £8.6 million (2008: £8.6 million).
Attributable profit increased to £4.5 million (2008: £2.6 million). Total cost
of production increased by 10.6% in South African Rand ("ZAR") terms. Higher
costs expressed in ZAR terms were linked to increased security costs (up 68%),
electricity (up 35%), and salaries and wages (up 19%). The ZAR cost per
kilogram increase of 22% can be directly attributed to the additional costs
highlighted above as well as a 10% reduction in gold ounces sold as a result of
the mine stoppage detailed in the "Criminal Mining" section below. On a
normalised basis, without the additional security costs, there would have been
an increase of 13% in the ZAR cost per kilogram.

The increase in mining profit is a result of the Company's increased holding in
Barberton Mines. The Company's holding was increased from 74% to 100% with
effect from 21 August 2009, as a result of Shanduka Gold (Pty) Ltd (`Shanduka')
exchanging its 26% stake in Barberton Mines for a 21% stake in Pan African
(detailed in the "Share Issue" section below). Although the average US$ spot
gold price in the period under review increased by 25% to US$1032 (2008:
US$824), the US$:ZAR exchange rate strengthened by 14% to ZAR7.64 (2008:
ZAR8.88), and the effective ZAR gold price achieved was only 8% higher at
ZAR253,510/kg (2008: ZAR235,338/kg). The profit margin in ZAR terms decreased
by 11.8% to ZAR88,813/kg (2008: ZAR100,757/kg). Income tax decreased to £2.7
million (2008: £3.7 million) as a result of a decrease in profit before tax.
Profit before tax in ZAR terms was 23% lower at ZAR92 million (2008: ZAR119.7
million).

Basic headline earnings per share (`HEPS') increased by 2.4% to 0.3638 pence
(2008: 0.3553 pence). HEPS increased marginally from the comparable period as
result of a 23% increase in total attributable headline earnings, whilst the
weighted average number of shares increased by only 20%. Total headline
earnings in Pounds sterling (`GBP') increased principally due to the weaker
GBP:ZAR exchange rate. In ZAR terms, HEPS decreased by 16% to 4.54 cents (2008:
5.37 cents). The total attributable headline earnings in ZAR increased in the
current year as a result of consolidating 100% of the earnings from 21 August
2009, but the percentage increase in earnings was lower than the increase in
weighted average numbers of shares in issue, due to the lower gold ounces sold
in the current period.

Earnings per share (`EPS') increased in the current year both in ZAR and GBP
due to a reduced impairment charge for the period of £0.349 million (2008: £1.3
million) and also because of the Group consolidating 100% of the profits of
Barberton Mines from 21 August 2009.

                                          6 months ended    6 months ended 31
                                                                     Dec 2008
                                             31 Dec 2009                     
                                                                  (Unaudited)
                                             (Unaudited)                     
                                                                             
Revenue                   (GBP)               29,044,934           24,940,383
                                                                             
EBITDA                    (GBP)                8,597,517            8,552,011
                                                                             
Attributable profit       (GBP)                4,467,939            2,569,804
                                                                             
EPS                       (pence)                   0.34                 0.23
                                                                             
HEPS                      (pence)                   0.36                 0.36
                                                                             
Weighted average number                    1,324,071,776        1,100,517,684
of shares in issue                                                           

Review of Barberton Mines

Safety and Training

The safety performance at Barberton Mines reflected a marked improvement during
the period under review. Lost time injuries decreased to 10 (2008: 25) and
reportable injuries to 3 (2008: 5). The Lost Time Injury Frequency Rate
improved to 3.6 (2008: 6.4) and the Serious Injury Frequency Rate improved to
1.1 (2008: 1.7). The number of shifts lost decreased to 75 (2008: 106), however
the lost day severity rate increased marginally to 7.5 (2008: 6.2).

The Company is pleased to report that Barberton Mines as a whole achieved 1.2
million fatality free shifts at the end of December 2009, and more recently the
Fairview section has achieved 2 million fatality free shifts post the period
under review on 5 February 2010, accomplished over a six year period.

Operating Performance

A total of 45,971oz (2008: 51,186oz) of gold was sold from Barberton Mines
(which comprises the Fairview, Sheba and New Consort sections), a decrease of
10% from the previous year. Total underground production decreased by 4.7% to
45,385oz (2008: 47,634oz). Tons milled decreased by 4.6% to 152,584 (2008:
159,919). Despite a decrease in the headgrade of 11% to 10.11g/t (2008: 11.4g/
t), the head grade achieved was above 10g/t as forecasted and is sustainable at
these levels. The reductions in volumes milled and gold produced are primarily
attributed to certain sections of the mine being stopped for a period of two
weeks in December 2009 to combat criminal mining - please refer to the
"Criminal Mining" section for a more detailed explanation.

                                                                               
                                                                               
                                       6       6     6 months  6 months    6   
                                    months  months    ended     ended   months 
                                     ended   ended                       ended 
                                                    31 Dec 07   31 Dec         
                                    31 Dec  31 Dec                06    31 Dec 
                                      09      08                          05   
                                                                               
Tons Milled                   t     152,584 159,919    161,455  166,377 157,452
                                                                               
Headgrade                    g/t      10.11   11.40       9.05     9.24   11.44
                                                                               
Overall                       %          91      91         92       92      92
Recovery                                                                       
                                                                               
Production     Underground    oz     45,385  47,634     43,145   45,332  53,369
                                                                               
               Calcine        oz          -   3,545      3,601        -       -
               Dump                                                            
                                                                               
Sold - Mining                 oz     45,971  51,186     47,486   45,749  52,983
Sources                                                                        
                                                                               
Average Price:              USD/oz    1,032     824        721      567     464
Spot Price                                                                     
Achieved                                                                       
                                                                               
Average Price:              USD/oz        -       -        460      406     430
Hedge Achieved                                                                 
                                                                               
Average Price:              ZAR/KG  253,510 235,338    165,782  144,564  96,767
Spot Achieved                                                                  
                                                                               
Total Cash                  USD/oz      670     451        521      516     415
cost                                                                           
                                                                               
Total Cash                  ZAR/KG  164,697 134,581    114,640  104,471  82,671
cost                                                                           
                                                                               
EBITDA                     GBP '000   8,598   8,552      4,001    3,049   2,153
                                                                               
Depreciation               GBP '000   1,375   1,066        806    1,077   1,042
                                                                               
Capital                    GBP '000   2,199   2,282      1,532      867     569
Expenditure                                                                    
                                                                               
Exchange rate              ZAR/GBP    12.48   15.13      14.05    13.68   11.48
- average                                                                      
                                                                               
Exchange rate              ZAR/GBP    11.94   13.78      13.77    13.78   11.06
- closing                                                                      
                                                                               
Exchange rate              ZAR/US$     7.64    8.88       6.94     7.22    6.53
- average                                                                      
                                                                               
Exchange rate              ZAR/US$     7.39    9.55       6.86     6.99    6.31
- closing                                                                      

* 74% of the 2007 and 2008 results are attributable to the equity shareholders
of Pan African, 2005 - 2006 results attributable to Metorex Limited
("Metorex"). Effective 21 August 2009, 100% of Barberton Mines' earnings
attributable to Pan African.

** Total cash cost excludes depreciation and capital expenditure.

Mineral Resource Management

A full time Mineral Resource Manager has been appointed to Barberton Mines. The
Mineral Resource Management department's main objective will be to ensure that
a headgrade of above 10g/t is achieved and sustained, therefore improving
mining flexibility and extending the Life of Mine.

Capital and Reserve Projects

At Barberton Mines there are six mining projects and three exploration
development projects aimed at the replacement of reserves. The mine commenced
with two new reserve replacement projects this year and continued with seven
projects from the previous year. The two new projects are the Consort 37
inter-level exploration drive and the Fairview 54 level re-equipping and
development. The 60/62 level development project at Fairview is estimated to be
completed by the end of the current financial year.

The development advances achieved for the 6 months to 31 December 2009 were a
total of 1,175m (2008: 1,095m). The potential resource target of the reserve
replacement projects increased to a total of approximately 744,000 ounces.

Criminal Mining

Criminal mining activity increased significantly both in frequency and in
severity during the first months of the period under review. Unacceptable
actions by the criminal miners jeopardised the safety of employees and
operations of Barberton Mines. Management therefore made a deliberate decision
to temporarily cease production in certain sections of the mine over a two-week
period in order to directly address the issue. Starting at the beginning of
December the mine initiated a systematic underground sweep (`Operation Clean
Sweep') of workings, utilising specialised contract security forces, in
co-operation with local and regional law enforcement. In conjunction with the
underground initiative, the contract security presence on surface was also
increased to restrict access to mine property.

As a result of the actions described above security expenditure for the period
under review was increased by 68% to ZAR9.2 million (2008: ZAR 5.5 million).
Management estimates financial losses due to gold theft to be significantly
higher than the costs of increased security efforts, and the recent security
initiatives are expected to improve gold output and profits from the mine.

Operation Clean Sweep has been a resounding success and criminal mining
activity on the mine has been significantly reduced. A total of 326 criminal
miners were arrested during December as a result of Operation Clean Sweep. A
total of 509 criminal miners were arrested for the period under review (2008:
370). The Company has appointed an executive solely dedicated to security at
Barberton Mines, reporting directly to the Chief Executive Officer. The current
approach to security at Barberton Mines will be maintained and further improved
to ensure criminal activity is kept to a minimum.

Review of the Phoenix Platinum Near Term Production Project

Results of metallurgical test work performed to date by Mintek to evaluate the
process indicate recoveries of up to 50% and concentrate grades of
approximately 150g/t. The next phase of metallurgical test work is planned to
optimise the metallurgical process in order to maximise recoveries and improve
concentrate grades.

Update on engineering and design work

Total capital expenditure for the planned 20,000 tons per month Chrome Tailings
Retreatment Plant ("CTRP") is estimated to be ZAR100 million.

The Company is in the process of negotiating a preferred CTRP location, if
completed by Q3 2010 this will allow production to commence in the second half
of 2011. Furthermore, the Company is evaluating other opportunities in an
effort to fast-track production output and grow the project resource base
further.

Review of the Manica Gold Growth Project

The Company is continuing an investigation into the feasibility of a heap leach
operation to exploit the oxide resource at Manica. The focus during the first
half of 2010 is to complete the necessary test work at SGS in South Africa to
ascertain the viability of a heap leach operation at Manica. Subsequent to
obtaining the results from such test work, the feasibility of a small scale
heap-leach gold mine will be assessed.

Capital Expenditure and Commitments

Capital expenditure at Barberton Mines totalled £2.199 million of which
development capital was £1.266 million and maintenance capital was £0.933
million. Capital expenditure on growth projects totalled £0.220 million. There
were no material contracted capital commitments at the end of the period.
Operating lease commitments, which fall due within the next year, amounted to £
0.156 million.

Shares Issued

On 19 June 2009 the Company announced that it had concluded an agreement with
Shanduka and Shanduka's holding company, Shanduka Resources (Proprietary)
Limited, whereby Pan African would acquire Shanduka's 26% shareholding in
Barberton Mines, in exchange for the issue of new ordinary shares in Pan
African to Shanduka. On 21 August 2009 Pan African announced that the
transaction had become unconditional and that the shares had been issued and
allotted to Shanduka. Barberton Mines became a wholly-owned subsidiary of Pan
African from this date. The new shares issued to Shanduka (295,751,549 ordinary
shares) represent 21% of the enlarged issued share capital of Pan African
following implementation of this transaction. Shanduka acquired a further 5% of
the issued ordinary share capital of Pan African via the Metorex book build,
thereby increasing its shareholding to 26%.

For accounting purposes the Group consolidated 100% of profits from Barberton
Mines from 21 August 2009. The accounting treatment for the Shanduka and Pan
African transaction was in terms of IAS 27 Changes in the ownership interests.
Changes in a parent's ownership interest in a subsidiary that do not result in
a loss of control are accounted for as equity transactions (i.e. transactions
with owners in their capacity as owners).

Therefore the additional investment of £14,760,214 through the Pan African
share issue to Shanduka and non-controlling interest of £4,059,121 as at 21
August 2009 were eliminated on consolidation, and the Group's merger reserve
increased by £10,701,093.

Directorship Change

During the period under review, Mr Maritz Smith resigned as Financial Director
with effect from 21 August 2009 and was replaced by Mr Cobus Loots with effect
from 17 September 2009.

Mr Cyril Ramaphosa was appointed as the Company's Non-Executive Chairman and Mr
Rowan Smith was appointed as a Non-Executive Director, both with effect from 17
September 2009.

Dividends

The Company has adopted a policy whereby dividends are considered, and where
deemed appropriate by the Board, declared, on an annual basis. Pan African will
consider a final dividend subsequent to the finalisation of financial year-end
results. The consideration of any dividend will take account of cashflow
requirements and growth plans, whilst recognising that, where possible, a
consistent dividend policy increases shareholder value.

Accounting Policies

The financial information set out in this announcement does not constitute the
Company's statutory accounts for the half year ended 31 December 2009. The
financial information has been prepared in accordance with the recognition and
measurement criteria of the International Financial Reporting Standards
(`IFRS') and the JSE Limited listing requirements.

The unaudited interim results have been prepared and presented in accordance
with, and containing the information required by IFRS on Interim Financial
Reporting, IAS 34. The accounting policies are consistent with the prior year's
annual financial statements and deal with new disclosure requirements by IFRS,
specifically IAS 1 (Presentation of Financial Statements) and IFRS 8 (Operating
Segments).

Operating Segments

IFRS 8 requires an entity to report financial and descriptive information about
its reportable segments. Reportable segments are operating segments or
aggregations of operating segments. The Group considers gold mining to be its
material operating segment as this is the main business activity which the
Group earns revenues and incurs expenses. The operating segments allocation of
assets and liabilities have been summarised as follows:

  * Gold mining total assets of £37,757,322 (2008: £34,925,555) and total
    liabilities £15,783,514 (2008: £15,215,748).
   
  * Corporate and Growth Projects total assets £41,451,632 (2008: £36,612,907)
    and total liabilities £237,019 (2008: £351,972).
   
Future Prospects

  * Focus on productivity and efficiency improvements to counter cost pressures
    and increase margins.
   
  * Encouraging production forecast for the next 6 months.
   
  * Significant progress in eliminating criminal mining activities will yield
    future benefit to all stakeholders.
   
  * Phoenix project value expected to further increase.
   
  * Strong balance sheet to take advantage of opportunities.
   
Renewal of cautionary Announcement

Further to the cautionary announcement first released on 26 November 2009 and
renewed on 7 January 2010 and in terms of the Listings Requirements of the JSE,
shareholders are advised that the discussions in respect of a possible
transaction are still in progress. If successfully concluded, the outcome of
the discussions may have a material effect on the price of the Company's
securities. Accordingly, shareholders are advised to continue exercising
caution when dealing in the Company's securities until a full announcement in
respect of the possible transaction is made.

By order of the Board,

J P Nelson                C Loots                  
                                                   
Chief Executive Officer   Financial Director       

10 February 2010

Consolidated Statement of Comprehensive Income

                                         31 Dec 09            31 Dec 08      
                                                                             
                                        (Unaudited)          (Unaudited)     
                                                                             
                                             £                    £          
                                                                             
Revenue                                                                      
                                                                             
Gold sales                                    29,044,934           24,940,383
                                                                             
Realisation costs                               (82,410)             (63,532)
                                                                             
On - mine revenue                             28,962,524           24,876,851
                                                                             
Cost of production                          (18,898,789)         (14,099,512)
                                                                             
Depreciation                                 (1,374,753)          (1,065,720)
                                                                             
Mining Profit                                  8,688,982            9,711,619
                                                                             
Other expenses                               (1,117,303)            (885,413)
                                                                             
Operating income before finance                7,571,679            8,826,206
costs                                                                        
                                                                             
Finance income                                   152,607              434,700
                                                                             
Finance costs                                    (1,588)              (6,007)
                                                                             
Impairment                                     (348,915)          (1,339,915)
                                                                             
Profit before taxation                         7,373,783            7,914,984
                                                                             
Taxation                                     (2,683,201)          (3,705,065)
                                                                             
Profit after taxation                          4,690,582            4,209,919
                                                                             
                                                                             
                                                                             
Other comprehensive income:                                                  
                                                                             
Foreign currency translation                   2,216,274            2,164,635
differences                                                                  
                                                                             
Total comprehensive income for                 6,906,856            6,374,554
the 6 months                                                                 
                                                                             
Profit attributable to:                                                      
                                                                             
Owners of the parent                           4,467,939            2,569,804
                                                                             
Non-controlling interest                         222,643            1,640,115
                                                                             
                                               4,690,582            4,209,919
                                                                             
Total comprehensive income                                                   
attributable to:                                                             
                                                                             
Owners of the parent                           6,836,312            4,734,439
                                                                             
Non-controlling interest                          70,544            1,640,115
                                                                             
                                               6,906,856            6,374,554
                                                                             
Earnings Per Share                                                           
                                                                             
Earnings per share (pence)                          0.34                 0.23
                                                                             
Diluted earnings per share                          0.34                 0.23
(pence)                                                                      
                                                                             
Weighted average number of                 1,324,071,776        1,100,517,684
shares in issue                                                              
                                                                             
Diluted number of shares in                1,329,710,617        1,111,517,684
issue                                                                        
                                                                             
Headline earnings per share is                                               
calculated :                                                                 
                                                                             
Earnings as reported :                         4,467,939            2,569,804
                                                                             
Adjustments : Impairment costs                   348,915            1,339,915
                                                                             
Headline earnings                              4,816,854            3,909,719
                                                                             
Headline earnings per share                         0.36                 0.36
(pence)                                                                      
                                                                             
Diluted headline earnings per                       0.36                 0.35
share (pence)                                                                

Consolidated Statement of Financial Position

                                                    31 Dec 2009  30 June 2009
                                                                             
                                                    (Unaudited)   (Audited)  
                                                                             
                                                         £            £      
                                                                             
ASSETS                                                                       
                                                                             
Non-current assets                                                           
                                                                             
Property, plant and equipment and Mineral             34,280,999   31,801,235
Rights                                                                       
                                                                             
Rehabilitation trust fund                              2,499,886    2,357,266
                                                                             
Intangible assets                                     13,191,556   12,038,616
                                                                             
Goodwill                                              21,000,714   21,000,714
                                                                             
                                                      70,973,155   67,197,831
                                                                             
Current assets                                                               
                                                                             
Inventories                                            1,525,057      358,363
                                                                             
Trade and other receivables                            2,475,265    2,201,213
                                                                             
Cash and cash equivalents                                235,477    2,389,301
                                                                             
                                                       8,235,799    4,948,877
                                                                             
TOTAL ASSETS                                          79,208,954   72,146,708
                                                                             
EQUITY AND LIABILITIES                                                       
                                                                             
Capital and reserves                                                         
                                                                             
Share capital                                         14,083,406   11,125,891
                                                                             
Share Premium                                         49,696,830   37,899,997
                                                                             
Translation Reserve                                    4,180,278    1,964,004
                                                                             
Share Option Reserve                                     628,818      549,690
                                                                             
Retained income                                       16,005,490   11,537,551
                                                                             
Merger Reserve                                      (21,406,401) (10,705,308)
                                                                             
Equity attributable to owners of the parent           63,188,421   52,371,825
                                                                             
Non controlling interest                                       -    3,988,577
                                                                             
Total equity                                          63,188,421   56,360,402
                                                                             
Non - Current liabilities                                                    
                                                                             
Long term Provisions                                   3,103,001    2,933,105
                                                                             
Deferred Taxation                                      7,461,262    6,752,432
                                                                             
                                                      10,564,263    9,685,537
                                                                             
Current liabilities                                                          
                                                                             
Trade and other payables                               3,805,235    3,719,787
                                                                             
Short term liabilities - Interest bearing                      -       20,669
                                                                             
Short term Provisions                                  1,420,208    1,151,895
                                                                             
Payable to another Group Company                               -      954 759
                                                                             
Current Tax Liabilities                                  230,827      253,659
                                                                             
                                                       5,456,270    6,100,769
                                                                             
TOTAL EQUITY AND LIABILITIES                          79,208,954   72,146,708

Consolidated Cash Flow Statement

                                                6 months ended 6 months ended
                                                                             
                                                  31 Dec 09      31 Dec 08   
                                                                             
                                                 (Unaudited)    (Unaudited)  
                                                                             
                                                      £              £       
                                                                             
Cash generated by operations                         7,776,767     10,401,503
                                                                             
Non controlling interest distributions                       -      (890,831)
                                                                             
Taxation Paid                                      (2,537,000)    (4,240,562)
                                                                             
Finance income net                                     151,019        428,693
                                                                             
Cash inflow from operating activities                5,390,786      5,698,803
                                                                             
Cash outflow from investing activities             (2,429,578)    (4,056,420)
                                                                             
Cash outflow from finance activities                 (954,759)       (44,374)
                                                                             
Net increase in cash equivalents                     2,006,449      1,598,009
                                                                             
Cash at the beginning of period                      2,389,301      5,419,489
                                                                             
Effect of Foreign Currency rate changes              (160,273)        700,227
                                                                             
Cash at end of period                                4,235,477      7,717,725

Statement in changes of equity

                                               6 months ended  6 months ended
                                                 31 Dec 2009    31 Dec 2008  
                                                 (Unaudited)    (Unaudited)  
                                                                             
                                                      £              £       
                                                                             
Shareholders' equity at start of period             56,360,402     50,368,771
                                                                             
Share Issue                                         14,754,348         39,749
                                                                             
Share Option Reserve                                    79,128         78,500
                                                                             
Other Comprehensive Income                           2,216,274      2,164,635
                                                                             
Profit for the period                                4,467,939      2,569,804
                                                                             
Merger Reserve                                    (10,701,093)              -
                                                                             
Non-controlling interest                           (3,988,577)        749,284
                                                                             
Total Equity                                        63,188,421     55,970,743

                                     ENDS                                      

For further information on Pan African Resources PLC, please visit the website
at www.panafricanresources.com

Enquiries:                                                                     
                                                                               
Pan African Resources                                                          
                                                                               
Jan Nelson, Chief Executive Officer                                            
                                                                               
+27 (0) 11 243 2900                                                            
                                                                               
Nicole Spruijt, Public Relations                                               
                                                                               
+27 (0) 11 243 2900                                                            
                                                                               
RBC Capital Markets                                                            
                                                                               
Martin Eales                                                                   
                                                                               
+44 (0) 20 7029 7881                                                           
                                                                               
Macquarie First South (Pty) Ltd                                                
                                                                               
Melanie de Nysschen / Thembeka Mgoduso                                         
                                                                               
+27 (0) 11 583 2000                                                            
                                                                               
St James's Corporate Services Limited                                          
                                                                               
Phil Dexter                                                                    
                                                                               
+44 (0) 20 7499 3916