Financial Express (Holdings) Limited (“we”, “our”, “us” and derivatives) are committed to protecting and respecting your privacy. This Privacy Policy, together with our Terms of Use, sets out the basis on which any personal data that we collect from you, or that you provide to us, will be processed by us relating to your use of any of the below websites (“sites”).

  • FEAnalytics.com
  • FEInvest.net
  • FETransmission.com
  • Investegate.co.uk
  • Trustnet.hk
  • Trustnetoffshore.com
  • Trustnetmiddleeast.com

For the purposes of the Data Protection Act 1998, the data controller is Trustnet Limited of 2nd Floor, Golden House, 30 Great Pulteney Street, London, W1F 9NN. Our nominated representative for the purpose of this Act is Kirsty Witter.

WHAT INFORMATION DO WE COLLECT ABOUT YOU?

We collect information about you when you register with us or use any of our websites / services. Part of the registration process may include entering personal details & details of your investments.

We may collect information about your computer, including where available your operating system, browser version, domain name and IP address and details of the website that you came from, in order to improve this site.

You confirm that all information you supply is accurate.

COOKIES

In order to provide personalised services to and analyse site traffic, we may use a cookie file which is stored on your browser or the hard drive of your computer. Some of the cookies we use are essential for the sites to operate and may be used to deliver you different content, depending on the type of investor you are.

You can block cookies by activating the setting on your browser which allows you to refuse the setting of all or some cookies. However, if you use your browser settings to block all cookies (including essential cookies) you may not be able to access all or part of our sites. Unless you have adjusted your browser setting so that it will refuse cookies, our system will issue cookies as soon as you visit our sites.

HOW WE USE INFORMATION

We store and use information you provide as follows:

  • to present content effectively;
  • to provide you with information, products or services that you request from us or which may interest you, tailored to your specific interests, where you have consented to be contacted for such purposes;
  • to carry out our obligations arising from any contracts between you and us;
  • to enable you to participate in interactive features of our service, when you choose to do so;
  • to notify you about changes to our service;
  • to improve our content by tracking group information that describes the habits, usage, patterns and demographics of our customers.

We may also send you emails to provide information and keep you up to date with developments on our sites. It is our policy to have instructions on how to unsubscribe so that you will not receive any future e-mails. You can change your e-mail address at any time.

In order to provide support on the usage of our tools, our support team need access to all information provided in relation to the tool.

We will not disclose your name, email address or postal address or any data that could identify you to any third party without first receiving your permission.

However, you agree that we may disclose to any regulatory authority to which we are subject and to any investment exchange on which we may deal or to its related clearing house (or to investigators, inspectors or agents appointed by them), or to any person empowered to require such information by or under any legal enactment, any information they may request or require relating to you, or if relevant, any of your clients.

You agree that we may pass on information obtained under Money Laundering legislation as we consider necessary to comply with reporting requirements under such legislation.

ACCESS TO YOUR INFORMATION AND CORRECTION

We want to ensure that the personal information we hold about you is accurate and up to date. You may ask us to correct or remove information that is inaccurate.

You have the right under data protection legislation to access information held about you. If you wish to receive a copy of any personal information we hold, please write to us at 3rd Floor, Hollywood House, Church Street East, Woking, GU21 6HJ. Any access request may be subject to a fee of £10 to meet our costs in providing you with details of the information we hold about you.

WHERE WE STORE YOUR PERSONAL DATA

The data that we collect from you may be transferred to, and stored at, a destination outside the European Economic Area (“EEA”). It may be processed by staff operating outside the EEA who work for us or for one of our suppliers. Such staff may be engaged in, amongst other things, the provision of support services. By submitting your personal data, you agree to this transfer, storing and processing. We will take all steps reasonably necessary, including the use of encryption, to ensure that your data is treated securely and in accordance with this privacy policy.

Unfortunately, the transmission of information via the internet is not completely secure. Although we will do our best to protect your personal data, we cannot guarantee the security of your data transmitted to our sites; any transmission is at your own risk. You will not hold us responsible for any breach of security unless we have been negligent or in wilful default.

CHANGES TO OUR PRIVACY POLICY

Any changes we make to our privacy policy in the future will be posted on this page and, where appropriate, notified to you by e-mail.

OTHER WEBSITES

Our sites contain links to other websites. If you follow a link to any of these websites, please note that these websites have their own privacy policies and that we do not accept any responsibility or liability for these policies. Please check these policies before you submit any personal data to these websites.

CONTACT

If you want more information or have any questions or comments relating to our privacy policy please email publishing@financialexpress.net in the first instance.

 Information  X 
Enter a valid email address

IMI PLC (IMI)

  Print      Mail a friend

Monday 05 March, 2007

IMI PLC

Final Results

IMI PLC
05 March 2007


5 March 2007

IMI plc Preliminary Results

IMI plc, the major international engineering group, today announced its
preliminary results for the year ended 31 December 2006.

                                                2006        2005    % change
                                                                    
Continuing businesses:
  Revenue                                    £1,505m     £1,341m         +12
  Operating profit *                         £191.8m     £163.7m         +17

  Profit before tax*                         £194.9m     £160.9m         +21

  Restructuring costs                         £19.7m       £4.2m
  Profit before tax                          £158.2m     £151.1m          +5

  Adjusted earnings per share **               38.3p       30.6p         +25

Discontinued operations (loss net of tax)   £(33.5)m    £(86.5)m

Basic earnings per share                       21.4p        3.9p

Total dividend for year                        18.7p       17.5p          +7

*  before restructuring costs and intangible amortisation.
** before restructuring costs, change in fair value of financial instruments
   and intangible amortisation.


Norman Askew, Chairman of IMI, commented:

'The Group has continued to make good progress with strong advances over last
year in revenue, operating profit, operating margins and earnings per share. We
are confident of delivering another year of good progress in 2007.'


CHAIRMAN'S STATEMENT

In 2006 the Group continued to make good progress with strong advances over last
year in revenue, operating profit, operating margins and earnings per share.

The Fluid Controls businesses performed particularly strongly with an 8% organic
growth in revenue. The Retail Dispense businesses were affected by lower
investment levels within the beverage and retail markets which resulted in an
organic decline in revenue of 3%. The fundamentals in these businesses however
remain strong and we remain confident in the outlook longer term. Overall, we
delivered an organic sales growth of just over 4%.

Operating profit, before restructuring costs and intangible amortisation,
increased by 17%. We have moved closer towards our long term margin objectives
and saw our operating return on sales advance from 12.2% to 12.7%. The three
year restructuring programme that we announced last year is on track and nearly
£20m was invested to move more of our manufacturing facilities to our already
established lower cost centres in Mexico, The Czech Republic and China.

The acquisition for £113m of the Truflo businesses was completed in April 2006
and has made a strong contribution of £11.2m operating profit to our Fluid
Controls businesses.

£35m was invested in our share buy back programme during the year. This will
continue to be used alongside the restructuring and acquisition programmes to
manage the balance sheet and our intention remains to build net debt levels to
between £400m and £500m over the next few years.

The Board is recommending that the final dividend be increased by 8% to 11.7p.
This makes the total dividend for the year 18.7p, an increase of 7% over last
year's 17.5p.

Outlook

The underlying momentum in our business remains healthy. End markets are
generally supportive, and the level of activity within our business around new
product and customer development is encouraging.

The order book at the year end was around 8% higher than the prior year,
reflecting both increased momentum and a lengthening delivery profile. Despite
some short term issues relating to the US truck sector and the beverage dispense
market, we are confident of delivering another year of good progress in 2007.


CHIEF EXECUTIVE'S REVIEW

2006 was another encouraging year for our business, with results buoyed by a
strong performance in our Fluid Controls businesses, and an impressive
contribution from our recent acquisitions. Another year of strong cash
performance highlights the cash-generative qualities of our businesses, leaving
year end net debt at £80m.

We made good progress against our well defined operational strategies in each of
our businesses, building on strong market positions through accelerated
investment in new products and key account management. New product introductions
included the launch of new control valve and strainer products within Severe
Service for the rapidly growing liquefied natural gas and nuclear markets; a new
technology product within Indoor Climate for protecting against legionella in
water-borne cooling systems; and in-store merchandising for the launch of
Microsoft's highly successful Zune digital music and video player. Creative and
bespoke product solutions that deliver engineering advantage for global blue
chip customers in well defined niche markets remains the common theme within
IMI, and is our chosen pathway to sustainable long term growth and margin
improvement.

Our Fluid Controls businesses (69% of revenue, 77% of profits) are clearly
faring better than our Retail Dispense businesses (31% of revenue, 23% of
profits) at present, benefiting from strong end markets and a significant
exposure to the faster growing emerging markets of Asia and Eastern Europe. The
medium term prospects for our Fluid Controls businesses continue to look
positive and, notwithstanding the short term impact of the much anticipated fall
in US truck volumes this year, we expect further top line growth and margin
improvement. Our Retail Dispense businesses had a more challenging year, with
consumer-led sectors generally less favourable, and market-specific issues
resulting in a postponement of capital expenditure and a downward pressure on
margins. Nonetheless, the long term drivers for these businesses remain
encouraging, and the scope for volume and margin recovery, through product
innovation in particular, remains considerable.

We accelerated our programme of upgrading management, through both external
recruitment and increased investment in the development of our existing team.
This programme is progressing well. We are encouraged by the calibre of our new
recruits, and confident that we are assembling the right skills and experience
to fully capitalise on future business opportunities. The recent strengthening
of the Board, with the appointment of Roy Twite as Executive Director for the
Retail Dispense businesses, is another very positive development in this regard.

Our balance sheet is in excellent shape and we are well placed to fund further
acquisitions. We were particularly pleased with the performance of the Truflo
acquisition which we concluded in April. A number of other acquisitions were
considered in the year but did not proceed for a variety of reasons. Our
investments in restructuring to accelerate further the transition of
manufacturing to lower cost economies continued to plan in the year, and we have
additional investments of around £20m programmed for each of the next two years.
We are already starting to see the benefits of the actions we took during 2006
and with a continued focus on margin improvement we look forward to achieving
further progress.


FINANCIAL AND OPERATIONS REVIEW

Results summary

Revenue increased 12% to £1,505m (2005: £1,341m) including acquisitions which
contributed £120m or 9%.

Operating profit before intangible amortisation and restructuring charges was
£191.8m (2005: £163.7m), an increase of 17%. Acquisitions contributed £18m at
this level. Operating profit after restructuring costs and intangible
amortisation was £155.1m (2005: £153.9m).

Interest costs on net borrowings were £7.5m (2005: £8.2m). Including the impact
of pension fund financing (IAS 19) and financial instruments and derivatives
(IAS 39), the total net financial income was £3.1m (2005: expense of £2.8m).

Profit before tax was £158.2m (2005: £151.1m), an increase of 5%. The effective
tax rate for the year was 31%, compared to 32% in 2005.

Adjusted earnings per share on continuing businesses (excluding the change in
fair value of financial instruments, intangible amortisation and restructuring
costs) was 38.3p (2005: 30.6p), an increase of 25%. The basic earnings per
share, after the charge in respect of discontinued operations, was 21.4p (2005:
3.9p).

Exchange rates

If average exchange rates had remained at 2005 levels our reported 2006 revenue
and profit growth would each have been 1% higher. The US$ weakened significantly
late in the year. If current exchange rates of US$ 1.96 and €1.49 had been
applied to our 2006 results it is estimated that revenue would have been £49m
lower and operating profit £7m lower.

Discontinued operations

The copper plumbing fittings business of IMI was sold in 2002 but we retained
some responsibility for previous anti-competitive activity involving several
other European manufacturers. In October 2006, following a lengthy investigation
into the European fittings industry, the European Commission imposed a fine of
€48.3m on the Company. The Company has lodged an appeal against the fine. This
fine, together with certain legal expenses, is shown as a loss, after tax, of
£33.5m from discontinued operations.

Cash flow

Operating cash flow was £147m, 86% of operating profit before intangible
amortisation. Corporate activity, comprising acquisitions, share issues, share
buy backs and the redemption of a vendor loan note accounted for an outflow of
£118m. After interest, tax, the additional pension scheme contribution and
paying dividends of £61m, the net cash outflow was £98m.

Balance sheet

The pension fund deficit under IAS19 at 31 December 2006 was £121m, £52m lower
than the prior year, primarily due to an increase in the value of the UK pension
fund assets and additional contributions made in the year of £16m. Closing net
debt was £80m.

In the following analysis, operating profit and margin are stated before
restructuring costs and intangible amortisation. Organic growth rates exclude
the impact of foreign exchange movements and acquisitions.


Severe Service

Revenue             £300m (2005: £213m)
Operating profit    £45.1m (2005: £28.3m)
Operating margin    15.0% (2005: 13.3%)

The Severe Service revenues grew 41% to £300m. Of this growth, acquisitions
contributed £67m and organic growth was 11%.

The growth in new construction project orders remains healthy at around 25%, led
by the strength of the oil and gas sector.

We have experienced good growth in power markets and renewed interest in the
nuclear sector, which is an area of particular expertise for our Severe Service
business. Our order book momentum continues to out pace our shipment growth with
a consequent lengthening of the order book.

The US and Middle East markets were particularly positive and we continued to
see good progress in the Far East.

Truflo was acquired in April 2006. Those Truflo businesses integrated into
Severe Service are benefiting from their exposure to the liquefied natural gas
market which is demonstrating substantial momentum.

The operating profit margin rose from 13.3% to 15%. We continue to invest in
both capacity expansion and sales and engineering resource to support the strong
growth potential in this business.

Fluid Power

Revenue             £557m (2005: £492m)
Operating profit    £72.4m (2005: £60.0m)
Operating margin    13.0% (2005: 12.2%)

Fluid Power revenues were £557m representing an increase of 13%. Excluding
acquisitions and currency movements, underlying sales growth for Fluid Power was
6%.

Our sector businesses, which account for nearly 30% of Fluid Power revenues,
performed well with solid progress in commercial vehicles and strong results in
print and medical, the latter being helped by our expansion in China. Recent
acquisitions, including GT Developments and the relevant parts of the Truflo
business, provided 2006 revenues of £38m.

The industrial pneumatics business made steady progress with strong growth in
Asia Pacific, firmer markets in Europe, and stable markets in the USA.

Operating margins continued to make steady progress and increased from 12.2% to
13%. The restructuring programme to transfer manufacturing capacity to lower
cost operating environments is progressing well, with the project to relocate
capacity from the US to Mexico on track. Further programmes to transfer UK and
German capacity have been announced in early 2007.

Indoor Climate

Revenue             £186m (2005: £172m)
Operating profit    £29.5m (2005: £25.6m)
Operating margin    15.9% (2005: 14.9%)

Indoor Climate revenues were £186m, with organic growth of 8% in the year.

The balancing valves business, which focuses on larger commercial properties,
showed good growth in mainland Europe, and made excellent progress in the Middle
East, Asia and the US on the back of significant investments in sales and
engineering resource over the last two years.

Our thermostatic radiator valve business, where the valves are primarily
installed in residential properties, benefited from a stronger Continental
European market, particularly Germany, although there was some pull forward into
2006 due to VAT changes introduced in January 2007. Growth in Eastern Europe was
very strong, including Russia, where we have recently commenced local assembly.

Metal price increases were significant in the year but were recovered through
selling prices.

Beverage Dispense

Revenue             £282m (2005: £278m)
Operating profit    £25.4m (2005: £28.4m)
Operating margin    9.0% (2005: 10.2%)

The 3% decline in organic revenues for the year reflects some of the short term
challenges facing beverage dispense, with Quick Service Restaurants (QSR)
continuing to give priority to their hot side investments and with margin
pressure on some of our older equipment lines. We are confident that both these
pressures will abate in time. Investment levels in the QSR sector are expected
to return to normal levels later in the year and significant cost reduction
programmes are now underway, most notably the further relocation of
manufacturing capacity to China and Mexico. These will help to reverse downward
margin trends, albeit volumes and margins for at least the first half of 2007
are unlikely to show much improvement on 2006.

Our aftermarket business continued to perform strongly and the Northern Parts
business acquired in November 2005 made a solid contribution. We see
opportunities to expand this business further and continue to invest in sales
and systems infrastructure accordingly.

The longer term prospects for Beverage Dispense continue to look promising, with
many customers now enjoying some volume growth as they navigate their way
through the swing in consumer preferences to healthier drinks.

Merchandising Systems

Revenue             £180m (2005: £186m)
Operating profit    £19.4m (2005: £21.4m)
Operating margin    10.8% (2005: 11.5%)

Although organic revenues were marginally down in the year, momentum in the
majority of our sectors is positive, with the consumer products segment, which
includes merchandising equipment for electronic games, mobile phones and MP3
players, particularly buoyant.

Sales to the grocery sector were also strong but automotive, dairy and newspaper
equipment sales declined in difficult markets with older product lines coming
under pricing pressure.

The acceleration of our low cost sourcing programme from China and India should
start to generate margin improvement as the year progresses.

Prospects for 2007 are encouraging, particularly the second half for which we
have recently secured orders for a number of important projects in the cosmetics
and consumer electronics sectors.



                         CONSOLIDATED INCOME STATEMENT
                      for the year ended 31 December 2006

                                                Notes            2006           2005
                                                  1                       (restated)
                                                                   £m             £m
                                                        ----------------------------
Revenue                                         2,3,4           1,505          1,341
                                                        ----------------------------
Operating profit before restructuring costs
 and intangible amortisation                                    191.8          163.7
Restructuring costs                                             (19.7)          (4.2)
Intangible amortisation                                         (17.0)          (5.6)
                                                        ----------------------------
Operating profit                                2,3,4           155.1          153.9

Financial income                                    5            73.8           67.0
Financial expense                                   5           (70.7)         (69.8)
                                                        ----------------------------
Net financial income/(expense)                      5             3.1           (2.8)
                                                        ----------------------------

Profit before tax
------------------------------------------------------------------------------------
Before restructuring costs and intangible 
 amortisation                                                   194.9          160.9
Restructuring costs                                             (19.7)          (4.2)
Intangible amortisation                                         (17.0)          (5.6)
------------------------------------------------------------------------------------
Total                                                           158.2          151.1

Taxation                                            6

UK taxation                                                      (6.5)          (2.5)
Overseas taxation                                               (42.5)         (45.9)
                                                        ----------------------------
Total                                                           (49.0)         (48.4)

Profit of continuing businesses after tax                       109.2          102.7

Loss from discontinued operations (net of tax)                  (33.5)         (86.5)
                                                        ----------------------------
Total profit for the year                                        75.7           16.2
                                                        ============================

Attributable to:
Equity shareholders of the Company                               72.7           13.5
Minority interest                                                 3.0            2.7
                                                        ----------------------------
Total profit for the year                                        75.7           16.2
                                                        ============================

Earnings per share                                  7
Basic earnings per share                                         21.4p           3.9p
Diluted earnings per share                                       21.3p           3.8p

Basic earnings per share (continuing 
 businesses)                                                     31.3p          28.6p
Diluted earnings per share (continuing
 businesses)                                                     31.1p          28.4p



                           CONSOLIDATED BALANCE SHEET
                              at 31 December 2006

                                                       2006                     2005
                                                         £m                       £m
                                            ----------------------------------------
Assets
Intangible assets                                     286.8                    185.8
Property, plant and equipment                         190.3                    192.1
Deferred tax assets                                    55.8                     75.5
                                            ----------------------------------------
Total non-current assets                              532.9                    453.4
                                            ----------------------------------------

Inventories                                           217.4                    205.6
Trade and other receivables                           295.2                    301.8
Current tax                                             8.7                     18.6
Investments                                            15.0                     13.0
Cash and cash equivalents                             107.2                    188.9
                                            ----------------------------------------
Total current assets                                  643.5                    727.9
                                            ----------------------------------------
Total assets                                        1,176.4                  1,181.3
                                            ----------------------------------------

Liabilities
Bank overdraft                                         (3.6)                    (6.9)
Interest-bearing loans and borrowings                 (43.3)                   (44.4)
Provisions                                             (6.2)                    (1.1)
Current tax                                           (18.2)                   (27.1)
European Commission fine                              (33.5)                       -
Trade and other payables                             (322.0)                  (301.9)
                                            ----------------------------------------
Total current liabilities                            (426.8)                  (381.4)
                                            ----------------------------------------

Interest-bearing loans and borrowings                (140.7)                  (148.2)
Employee benefits                                    (120.6)                  (172.8)
Provisions                                            (34.3)                   (33.0)
Deferred tax liabilities                              (15.5)                    (4.4)
Other payables                                        (21.9)                   (20.4)
                                            ----------------------------------------
Total non-current liabilities                        (333.0)                  (378.8)
                                            ----------------------------------------
Total liabilities                                    (759.8)                  (760.2)
                                            ----------------------------------------
Net assets                                            416.6                    421.1
                                            ----------------------------------------

Equity
Share capital                                          90.3                     89.6
Share premium                                         155.2                    149.4
Other reserves                                         (0.4)                     7.3
Retained earnings                                     167.6                    171.3
                                            ========================================

Total equity attributable to equity
 shareholders of the Company                          412.7                    417.6
Minority interest                                       3.9                      3.5
                                            ----------------------------------------
Total equity                                          416.6                    421.1
                                            ========================================



                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      for the year ended 31 December 2006

                                                                 2006            2005
Cash flows from operating activities                                       (restated)
                                                                   £m              £m
                                                            -------------------------

   Profit for the period                                         75.7            16.2
   Adjustments for:
     Depreciation                                                38.7            38.4
     Amortisation                                                17.0             5.6
   Loss from discontinued operations (net of tax)                33.5            86.5
   Gain on sale of property, plant and equipment                 (2.0)              -
   Financial income                                             (73.8)          (67.0)
   Financial expense                                             70.7            69.8
   Equity-settled share-based payment expenses                    2.9             2.0
   Income tax expense                                            49.0            48.4
   Increase in trade and other receivables                      (30.9)           (8.9)
   (Increase)/decrease in inventories                           (14.8)            5.7
   Increase in trade and other payables                          19.0            24.6
   Increase/(decrease) in provisions and employee           
    benefits                                                      1.3           (12.0)
                                                            -------------------------
Cash generated from the operations                              186.3           209.3
   Income taxes paid                                            (40.0)          (54.2)
                                                            -------------------------
                                                                146.3           155.1
   Additional pension scheme funding                            (15.6)          (15.6)
   EC fine                                                          -           (31.3)
                                                            -------------------------
Net cash from operating activities                              130.7           108.2
                                                            -------------------------

Cash flows from investing activities
   Interest received                                              8.4            10.0
   Proceeds from sale of property, plant and equipment            7.7             5.6
   Sale of investments                                            0.1               -
   Purchase of investments                                       (2.6)           (1.1)
   Acquisition of subsidiaries, net of cash acquired           (118.4)          (63.6)
   Disposal of subsidiary/discontinued operations (net  
    of cash disposed)                                               -           206.4
   Redemption of vendor loan note re Polypipe                    35.9               -
   Acquisition of property, plant and equipment                 (39.7)          (41.9)
   Capitalised development expenditure                           (4.4)           (5.2)
                                                            -------------------------
Net cash from investing activities                             (113.0)          110.2
                                                            -------------------------

Cash flows from financing activities
   Interest paid                                                (17.1)          (18.2)
   Purchase of own shares                                       (42.4)          (72.6)
   Proceeds from the issue of share capital for   
    employee share schemes                                        6.6            10.4
   Drawdown/(repayment) of borrowings                             7.4           (14.0)
   Dividends paid to minority interest                           (2.1)           (1.6)
   Dividends paid                                               (60.7)          (59.4)
                                                            -------------------------
Net cash from financing activities                             (108.3)         (155.4)
                                                            -------------------------

Net (decrease)/increase in cash and cash equivalents            (90.6)           63.0
Cash and cash equivalents at
 start of year                                                  182.0           115.4
Effect of exchange rate fluctuations
 on cash held                                                    12.2             3.6
                                                            -------------------------
Cash and cash equivalents at
 end of year                                                    103.6           182.0
                                                            -------------------------

Notes to the cash flow appear in note 9



                             CONSOLIDATED STATEMENT
                        OF RECOGNISED INCOME AND EXPENSE

                                                       2006                 2005
                                                         £m                   £m
                                                   -----------------------------

Foreign exchange translation differences               (9.6)                 5.6
Actuarial gains/(losses) on defined benefit
 plans (net of tax)                                    23.3                (36.4)
Effective portion of change in fair value of net
 investment hedges (net of tax)                         1.9                  2.3
                                                   -----------------------------
Income and expense recognised directly in equity       15.6                (28.5)
Profit for the year                                    75.7                 16.2
                                                   -----------------------------
Total recognised income and expense for the year       91.3                (12.3)
                                                   -----------------------------

Attributable to:
Equity holders of the Company                          88.3                (15.0)
Minority interest                                       3.0                  2.7
                                                   -----------------------------
Total recognised income and expense for the year       91.3                (12.3)
--------------------------------------------------------------------------------



               RECONCILIATION OF CHANGES IN SHAREHOLDERS' EQUITY

                                                       2006                 2005
                                                         £m                   £m
                                                   -----------------------------

Shareholders' equity at start of year                 417.6                550.8

Total recognised income and expense for the year       88.3                (15.0)

Dividends paid                                        (60.7)               (59.4)
Share based payments (net of tax)                       3.4                  3.4
Issue of ordinary shares net of costs                   6.5                 10.4
Purchase of own shares                                (42.4)               (72.6)
                                                   -----------------------------
                                                      (93.2)              (118.2)
                                                   -----------------------------

Shareholders' equity at end of year                   412.7                417.6
                                                   -----------------------------



                   NOTES RELATING TO THE FINANCIAL STATEMENTS

1.  Restatement

    2005 comparative figures have been restated where appropriate to exclude and
    separately identify restructuring costs, to show financial income and expense
    related to defined benefit pension schemes gross and to show loss from
    discontinued operations (net of tax) and the equivalent in the cash flow as
    single line items.


2.  Segmental analysis

    Segment information is presented in the consolidated financial statements in
    respect of the Group's continuing business segments, which are the primary basis
    of segment reporting. The business segment reporting format reflects the Group's
    management and internal reporting structure.

                                                           Operating profit
                                                       before restructuring costs
                                         Revenue       & intangible amortisation   Operating profit
                                       2006    2005          2006         2005         2006    2005
    BY ACTIVITY                          £m      £m            £m           £m           £m      £m
                                   ----------------      ---------------------     ----------------
    Fluid Controls                    1,043     877         147.0        113.9        116.6   107.6
       --------------------------------------------------------------------------------------------
       Severe Service                   300     213          45.1         28.3         33.4    27.3
       Fluid Power                      557     492          72.4         60.0         55.9    55.4
       Indoor Climate                   186     172          29.5         25.6         27.3    24.9
       --------------------------------------------------------------------------------------------

    Retail Dispense                     462     464          44.8         49.8         38.5    46.3
       --------------------------------------------------------------------------------------------
       Beverage Dispense                282     278          25.4         28.4         22.0    26.3
       Merchandising Systems            180     186          19.4         21.4         16.5    20.0
       --------------------------------------------------------------------------------------------

    Total continuing operations       1,505   1,341         191.8        163.7        155.1   153.9
                                   -------------------------------------------
    Net financial income/(expense)                                                      3.1    (2.8)
    Taxation                                                                          (49.0)  (48.4)
                                                                                   ----------------
    Profit of continuing businesses after tax                                         109.2   102.7
    -----------------------------------------------------------------------------------------------

    REVENUE BY GEOGRAPHICAL DESTINATION

                                       2006    2005
                                         £m      £m
                                   ----------------
    UK                                  173     164
    Germany                             194     179
    Rest of Europe                      376     324
    USA                                 490     466
    Asia/Pacific                        183     141
    Rest of World                        89      67
                                   ----------------
    Total continuing operations       1,505   1,341
                                   ----------------


3.  Acquisitions

    The only material acquisition completed in the period was of the whole share
    capital of Truflo, a leading specialist in valves and related flow control
    products, acquired in April 2006 and reported within Severe Service and Fluid
    Power.

    Of the reported increase in revenue and operating profit of continuing
    businesses (before restructuring costs, intangible amortisation and exceptional
    items), £62m and £11.2m respectively result from the Truflo acquisition. The
    extra months of the prior year acquisitions of Syron Engineering & Manufacturing
    and GT Development Corporation (Fluid Power), the ABB KK Control Valve business
    (Severe Service) and Northern Parts & Service (Beverage Dispense) contributed
    £58m and £6.5m revenue and operating profit respectively.

    Assuming the Truflo acquisition had been completed on 1 January 2006, the Group
    revenue and operating profit would have been higher by £19m and £3m
    respectively.


4.  Discontinued businesses

    There were no businesses discontinued in 2006.

    In September 2006, the European Commission announced the imposition of a fine of
    €48.3m on IMI in relation to its former copper fittings business, which was sold
    in 2002. Pending the outcome of an appeal, the full amount of the fine together
    with associated costs has been provided and is reported in the income statement
    as a loss on discontinued operations (net of tax). The fine was paid in January
    2007.

    The loss on discontinued operations (net of tax) in 2005 comprises the after tax
    trading result of the Polypipe Group together with the loss on its disposal,
    which was completed on 2 September 2005, plus closure costs of its Door and
    Windows business which was closed prior to sale.


5.  Net financial income & expense

                                                     2006                           2005
                                          Interest   Other   Total       Interest   Other   Total
                                                £m      £m      £m             £m      £m      £m
                                       ----------------------------------------------------------

    Interest income                            5.5             5.5            6.9             6.9
    Others
    Gain on remeasurement
     of financial instruments
     and derivatives                                   5.3     5.3                    3.3     3.3
    Expected return on
     defined benefit
     pension plan assets*                             63.0    63.0                   56.8    56.8
                                       ----------------------------------------------------------
    Financial income                           5.5    68.3    73.8            6.9    60.1    67.0
                                       ----------------------------------------------------------

    Interest expense                         (13.0)          (13.0)         (15.1)          (15.1)
    Loss on remeasurement
     of financial instruments
     and derivatives                                  (3.0)   (3.0)                  (3.9)   (3.9)
    Financial cost of
     defined benefit
     pension scheme liabilities*                     (54.7)  (54.7)                 (50.8)  (50.8)
                                       ----------------------------------------------------------
    Financial expense                        (13.0)  (57.7)  (70.7)         (15.1)  (54.7)  (69.8)
                                       ----------------------------------------------------------
    Net financial income/(expense)            (7.5)   10.6     3.1           (8.2)    5.4    (2.8)
                                       ----------------------------------------------------------

  * In line with best practice, the components of financial income and expense
    related to defined benefit pension schemes have been separated into their
    respective categories. The comparatives have been restated accordingly. Net
    financial income/expense is unaffected.


6.  Taxation

    The effective tax rate on profit before tax is 31% (2005: 32%).


7.  Earnings per ordinary share

    The weighted average number of shares in issue during the period, net of shares
    purchased by the company and held as treasury shares or to satisfy share option
    vesting, was 339.3m, 341.3m diluted for the effect of outstanding share options
    (2005: 349.7m, 352.4m diluted). Basic earnings per share have been calculated on
    earnings of £72.7m, (2005: £13.5m) and the equivalent ratios for continuing
    businesses have been calculated on earnings of £106.2m (2005: £100.0m), before
    losses on discontinued operations (net of tax).

    The directors consider that adjusted earnings per share figures, using earnings
    as calculated below, give a more meaningful indication of the underlying
    performance.

    From continuing operations                                 2006          2005
                                                                        (restated)
                                                                 £m            £m
                                                            ---------------------
    Profit for the year                                       109.2         102.7
    Minority interest                                          (3.0)         (2.7)
    Charges/(credits) included in profit for the year:
       Change in fair value of financial instruments           (2.3)          0.6
       Intangible amortisation                                 17.0           5.6
       Restructuring costs                                     19.7           4.2
       Taxation on charges/(credits) included in 
        profit before tax                                     (10.7)         (3.5)
                                                            ---------------------
    Earnings for adjusted EPS                                 129.9         106.9
                                                            ---------------------
    Weighted average number of shares                         339.3m        349.7m
                                                            ---------------------
    Adjusted EPS                                               38.3p         30.6p
                                                            ---------------------

8.  Dividend

    The directors recommend a final dividend of 11.7p per share (2005: 10.85p)
    payable on 25 May 2007 to shareholders on the register at close of business on
    13 April 2007, which will absorb £39.5m (2005: £37.1m). Together with the
    interim dividend of 7.0p per share paid on 20 October 2006, this makes a total
    distribution of 18.7p per share (2005: 17.5p per share). In accordance with
    IAS10: 'Events after the Balance Sheet date', this final proposed dividend has
    not been reflected in the 31 December 2006 balance sheet.


9.  Cash flow reconciliations

    Reconciliation of cash generated from the operations

                                                            2006       2005
    Reconciliation of operating cash flow                     £m         £m
                                                       --------------------

       Cash generated from the operations                  186.3      209.3
       Sale of property, plant and equipment                 7.7        5.6
       Net purchase of investments                          (2.5)      (1.1)
       Acquisition of property, plant and equipment        (39.7)     (41.9)
       Capitalised development expenditure                  (4.4)      (5.2)
                                                       --------------------
       Operating cash flow                                 147.4      166.7
                                                       --------------------

    Reconciliation of net cash to movement in net borrowings

       Net (decrease)/increase in cash and 
        cash equivalents                                   (90.6)      63.0
       (Drawdown)/repayment of borrowings                   (7.4)      14.0
                                                       --------------------
       Cash (outflow)/inflow                               (98.0)      77.0
       Currency translation differences                     28.2      (11.9)
                                                       --------------------
       Movement in net borrowings in the year              (69.8)      65.1
       Net borrowings at the start of the year             (10.6)     (75.7)
                                                       --------------------
       Net borrowings at the end of year                   (80.4)     (10.6)
                                                       --------------------

10. Exchange rates

    The income statements of overseas operations are translated into sterling at
    average rates of exchange for the year, balance sheets are translated at year
    end rates. The most significant currencies are the US Dollar and the Euro - the
    relevant rates of exchange were:

                              Average Rates              Balance Sheet Rates
                            2006          2005             2006        2005
                            ------------------           -------------------
    Euro                    1.47          1.46             1.48        1.46
    US Dollar               1.85          1.82             1.96        1.72



    The financial information set out above does not constitute the Company's
    statutory accounts for the years ended 31 December 2006 or 2005 but is derived
    from the 2006 accounts. Statutory accounts for 2005 have been delivered to the
    registrar of companies and those for 2006 will be delivered in due course. The
    auditor has reported on those accounts; its reports were (i) unqualified, (ii)
    did not include references to any matters to which the auditor drew attention by
    way of emphasis without qualifying its reports and (iii) did not contain
    statements under section 237(2) or (3) of the Companies Act 1985.
    
    The Company's 2006 Annual Report and notice of the forthcoming Annual General
    Meeting will be posted to shareholders on 4 April 2007.

                                     - ends -


Enquiries to:

Graham Truscott    -      Corporate Communications     -      Tel: 0121 717 3712

Press release available on the internet at www.imiplc.com

Issued by:

Nick Oborne        -      Weber Shandwick Financial    -      Tel: 020 7067 0700






                      This information is provided by RNS
            The company news service from the London Stock Exchange