Half-year Report

RNS Number : 6003N
Xtract Resources plc
30 September 2021
 

 

For immediate release

30 September 2021

Xtract Resources Plc

("Xtract" or "the Company")

 

Unaudited Interim Results for the six months ended 30 June 2021

 

Xtract Resources Plc (AIM: XTR), the gold producer, exploration and development company with projects in Australia, Mozambique and Zambia, announces an update of operations and projects and its unaudited interim results for the six months ended 30 June 2021 ("Period").

 

Highlights

 

Financial

 

· Revenue from gold sales of £0.16m (H1 2020: £0.61m)

· Net loss of £2.204m (H1 2020: £0.19m)

· Administration & operating expenses £2.19m (including a share-based payment charge of £1.47m (H1 2020: £0.62m)

· Cash of £8.08m (FY 2020: £0.14m)

· Net assets of £21.45m (FY 2020: £10.74m)

· Total alluvial mining contractor gold production of 22.1 kg (equivalent to 711 ounces) (H1 2020: 32.1kg (equivalent to 1,033 ounces))

· Total of 6.2 Kg (equivalent to 199 ounces) attributable to the Company's Mozambican operating subsidiary, Explorator (H1 2020: 9.0kg (equivalent to 289 ounces))

 

Operational

 

· Results from Phase-One drilling and an Induced polarization (IP) MIMDAS survey have provided significant potential to upgrade the known inferred mineral resources at the Bushranger copper-gold project within a world-class mining district in New South Wales, Australia

· Completed drilling and analysis of drillcore at the Eureka project in Zambia confirmed the extension of the Eureka mineralised zone to the north-west - beyond 300m and still open

· Reconnaissance drilling at the Kalengwa project has confirmed zones of copper-gold mineralization up to 100m away from known areas of historic mining

 

Corporate

 

· Total of £10.5m (before expenses) raised through equity placings

 

 

Operational Overview

 

During the period the company released significant results on its copper-gold portfolio, including the definition of areas in which to expand currently known mineral resources on their Bushranger copper-gold porphyry deposit within Australia's world-class Lachlan Fold Belt district of New South Wales, and the Eureka copper-gold rich structural corridor to the West of the Zambian Copper Belt. 

Phase One drilling was completed at the Bushranger project in New South Wales for a completed meterage of just over 5,000m. The initial results of the programme have proven very exciting with intercepts of mineralization comparable to Alkane's Boda copper-gold discovery 170km away from the Racecourse deposit. The results of hole BRDD-20-001 which was drilled down-plunge of the resource included an overall intercept of 920m @ 0.33% CuEq from 110m downhole. An induced polarization (IP) MIMDAS survey flown at Bushranger generated a number of co-incident chargeability and resistivity anomalies with potential to extend the known inferred mineral resources at the project which are being tested by the Phase Two Drilling programme. 

Fifteen shallow drill holes were drilled at the Eureka Project, totaling 1,089m of drilling and designed to test for extensions of the near-vertical mineralisaed zone. Results have extended the strike-length of known mineralization beyond 300m to the north-west, with exceptional results, and is still open.

Following positive results from a desk-based data compilation exercise on the Kalengwa project, a reconnaissance diamond drilling programme of six short vertical holes was designed to test a shallow zone of mineralization just south of a historic open pit. An intercept of 69m at 0.88% Cu and 2.59 g/t Au was returned from 9m depth in drillhole KXD-006, which is 100m to the south of the pit. 

The Manica hard rock project continued to progress satisfactorily despite COVID-19 restrictions in Mozambique and South Africa.

The results from the alluvial operations during the period reflected the difficult operating conditions.

 

Summary of Company Projects

Australia

Bushranger project

 

The Phase One drilling programme at the Racecourse deposit was completed in April 2021 for a total of just over 5,000m of drilling in six holes (BRDD-21-001 to BRDD-21-006). The objective of the Phase One drilling programme was to extend the known estimated mineral resources down plunge to the North-West and at depth. The five holes which were completed (one hole was abandoned due to excessive deviation) all intersected the zoned Racecourse porphyry copper alteration-mineralisation system. A JORC (2012) compliant inferred mineral resource of 71Mt @ 0.44% Cu and 0.064 g/t Au at a 0.3% Cu cut-off has been estimated at the Racecourse prospect, which is believed to be one of the largest currently undeveloped porphyry deposits in the Lachlan Fold Belt of New South Wales, Australia, and which does not include the latest drilling.

 

All drillholes intersected wider mineralised zones than anticipated in the form of disseminated and fracture-fill chalcopyrite, accompanied by pyrrhotite and pyrite and confirm that the Racecourse copper mineralisation increases in width towards the northwest beyond the existing Inferred Mineral Resource. Assay results from all completed holes (BRDD-20-001, BRDD-21-002, BRDD-21-003, BRDD-21-005, & BRDD-21-006)) were received within the reporting period and were very encouraging.

Hole BRDD-20-001 was drilled down-plunge of the deposit and returned an overall intersection of 920m @ 0.3% Cu, 0.02g/t Au and 1.45g/t Ag (0.33% CuEq) from 110m. Higher-grade zones within the overall mineralised envelope included 156m @ 0.48% Cu, 0.04g/t Au & 2.44g/t Ag (0.52% CuEq) from 110m and 44m @ 0.50% Cu, 0.05g/t Au & 1.92/t Ag (0.55% CuEq) from 504m.

   

All other drillholes were drilled obliquely across the deposit to test the width of the porphyry system and for extensions of mineralization to the northwest. The following is a summary of the significant mineralisaed intervals from the Phase One Programme;

 

-  BRDD-21-001: 920m @ 0.33% CuEq from 110m

Including 156m @ 0.52% CuEq from 110m

And 44m @ 0.55% CuEq from 504m

-  BRDD-21-002: 362m @ 0.2% CuEq from 422m

Including 14m @ 0.36% CuEq from 500m

And 26m @ 0.32% CuEq from 638m

-  BRDD-21-003: 200m @ 0.2% CuEq from 598m

Including 68m @ 0.26% CuEq from 676m

And 16m @ 0.31% CuEq from 714m

-  BRDD-21-005 returned 112m @ 0.22% CuEq from 716m

including 34m @ 0.28% CuEq from 736m

and 10m @ 0.33% CuEq from 802m

-  BRDD-21-006 returned assays of 222m of 0.25% CuEq from 600m

including 40m @ 0.33% CuEq from 776m

and 22m @ 0.38% CuEq from 782m

The initial results of the Phase One drilling programme are exciting and the overall mineral intersection and higher-grade zones in drill hole BRDD-20-20 compare very favourably with intercepts reported by Alkane Resources Limited ("Alkane") for their Boda copper-gold discovery located 170km from Bushranger. The Phase One results also give significant potential to extend currently known mineral resources at the Racecourse deposit. There are further indications that grade may increase towards the surface within the high-grade mineralized "crown" of the porphyry system, which could significantly add to the known inferred mineral resource and enhance the open-pit mining potential of the project. 

 

External consultants were engaged to build a financial model to investigate the economics of open pit extraction of the shallower ore.

An induced Polarisation (IP) MIMDAS geophysical survey was commissioned at Bushranger to potentially trace copper-gold and associated sulphide alteration to beyond 1,000m vertical depth and laterally. The results indicate that the copper-gold mineralisation comprising the Racecourse Mineral Resource is associated with a strong IP chargeability response on the southwestern side of the central porphyry intrusion, which is evident on all survey lines along 2.5km of strike length. The survey also indicates that the Racecourse Mineral Resource has the potential to extend in several directions, including at least 800m to the northwest beyond the limit of the currently defined mineral resource.

 

Following the successful results of the Phase One drilling and (IP) MIMDAS survey at the Bushranger project, a Phase Two programme is underway to test for higher-grade mineralisation at shallower depths within the interpreted mineralised "crown" of the porphyry system which will be influenced by the modelled pit optimisation design.

Zambia

 

Eureka

A Phase 2 drilling programme was partially completed in the first half of the year at the Eureka copper-gold deposit with the following aims:

· To test the deposit north-west strike extension suggested by exploration pitting, thereby demonstrating at least 300m of strike extent

· To provide additional information on internal deposit width and grade to support open pit mine planning

· To define a copper resource sufficient to support an open pit mining operation for a minimum of 3 years

15 shallow holes, designated EX-08 to EX-022, totalling 1,089m were completed by mid-year, mostly angled to cross the near-vertical mineralised zone. Core from three of these was cut by diamond saw and sent for assay. These holes were selected as a priority to provide information on the grade, width and continuity of the mineral zone in the area of the planned box cut beneath the shallow historic open pit (EX-022) and to confirm the extension of the deposit to the north-west (EX-018 & EX-019).

Results confirmed the strike extension of the Eureka mineralised zone to the north-west - beyond 300m and still open. Assay results from the first three holes returned exceptional copper grades beneath the current open pit, averaging 4.42% Cu over 27.0m (circa 18m true width) from 50m depth in angled hole EX-022, including two 9m sub-intervals >6% Cu and 1m >20% Cu.

In the north-west extension, angled hole EX-019 assayed 0.83% Cu over 18.0m (circa 12m true width), including 1.36% Cu over 8.0m. The near-vertical mineral zone occurs directly beneath approximately 9m of overburden/saprolite, suggesting just shallow pre-stripping will be required. Additional drill assay results were awaited and it was planned to drill additional holes to further extend the deposit footprint.

The Company also announced that plans were being prepared to excavate a box-cut at the base of the current open pit to obtain a bulk sample and provide break points for benches. Roads in and around the area were being upgraded to receive heavy vehicles and allow the transport of ore from site. Tenders were received from several Zambia-based open pit contractors for the pit operation.

 

 

Kalengwa

The Kalengwa open pit Copper Mine is believed to have been one of the highest-grade copper mines in Zambia. Total production of 1.9Mt of 9.44% Cu and 50g/t Ag was reported from the open pit over a 12-year period from 1970 to 1982 resulting in circa 15,000 tonnes of copper production per annum.

Based on historic drilling, further resources remain unexploited lateral to the open pit -a non-JORC compliant, resource of 1.45Mt @ 2.50% Cu (for 36,300 tonnes of copper metal) is reported. This historic resource was prepared in 1998 but is not compliant with a recognised standard and has not been subsequently updated or verified (Source: African Minerals Ltd, Assessment of Kalengwa Mine, 1998, as reported by Lunga Resources Ltd, 2013). With focus on mining of the high-grade core of the deposit, much of the surrounding ground has only been sparsely drilled within this brownfield target, including areas within the original soil geochemical anomaly.

 

Compilation of historic mine drilling data identified a shallow zone of semi-consolidated copper oxide mineralisation located just south of the old open pit. A reconnaissance diamond drilling programme of six short vertical holes was completed by Xtract. Based on preliminary testing by hand-held XRF, the most interesting hole, KXD-006, was initially selected for laboratory assay, returning results as follows: 69.0m @ 0.88% Cu, 2.59g/t Ag from 9.0m depth, including sub-intervals of 12m @ 1.01% Cu and 17m @ 1.07% Cu.

 

KXD-006 is located about 100m from the open pit and the intersection is approximately twice the thickness reported in historic holes. Core from the remaining holes was still being processed at mid-year. The Company planned to review results from KXD-006, along with information from the remaining holes, to prepare for further delineation of the mineralised zone.

 

In addition, rock dumps from the historic mine workings remain on site and it was proposed to evaluate these with a view to reprocessing them to recover copper. Also, further evaluation test work was planned to confirm the suitability of the Kalengwa mine tailings for re-treatment.

 

Mozambique

 

Mozambique is recognised as a stable mining jurisdiction within a favourable political and legal regime. The Manica Gold Project is situated in the Odzi-Mutare-Manica Greenstone belt, with an estimated 2 million ounces of gold previously mined in the area.

Operations during the period were adversely affected due to COVID 19, with most of the mining contactor's key personnel returning to their homeland for medical treatment or vaccination. Operations were stopped or seriously curtailed and despite this we still managed to maintain an operation with production before operating conditions improved during the second half of the Period. The Fair Bride Project is an open pit and underground project with a combined SAMREC compliant resource of 1.262 million ounces (including 782k ounces Measured and Indicated). In 2019, the Company was given the opportunity to move the Fair Bride Project forward, from development stage to production through a collaboration agreement with Mutapa Mining and Processing LDA , thereby mitigating any execution risk to Xtract. The Fair bride Project continued to progress satisfactorily despite COVID-19 restrictions in Mozambique and South Africa with production scheduled to commence during the second half of 2021.

The Company has mining contractor agreements in place with Longhau Tianci Mining Co Ltd ("Longhau") for the exploitation of the Guy Fawkes and Boa Esperanza hard rock gold deposits at its Manica mining concession. SAMREC-compliant Indicated and Inferred Resources of 1.13Mt @ 1.91g/t Au (at a cut-off of 0.5g/t open cut and 1.5g/t underground were previously reported for Guy Fawkes, with potential for additional upside in several dimensions. At Boa Esperanza, a SAMREC-compliant hard rock Inferred Resource gold of 143,000 tonnes @ 0.77g/t Au (at a cut-off of 0.5g/t less 20% mine depletion) was also previously reported.

 

Financial

 

During the Period, administration expenses for the Group amounted to £1.96m (H1 2020 - £0.34m). Included within administration expenses is an amount of £1.47m (H1 2020- Nil) in relation to a share-based payment charge in relation to the grant of 28.4 million options to directors and employees in February 2021.

 

 

 

Enquiries :  

Xtract Resources Plc

Colin Bird, Executive Chairman

 

+44 (0)20 3416 6471

 

Beaumont Cornish

(Nominated Adviser and

Joint Broker)

Michael Cornish

Felicity Geidt

Email: corpfin@b-cornish.co.uk

 

+44 (0)20 7628 3369

Novum Securities Limited

(Joint Broker)

Colin Rowbury/Jon Belliss

+44 (0)207 399 9427

This announcement contains inside information for the purposes of Article 7 of EU Regulation No. 596/2014 on market abuse.  Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain. The person who arranged for the release of this announcement on behalf of the Company was Joel Silberstein, Director.

Further details are available from the Company's website which details the company's project portfolio as well as a copy of this announcement:  www.xtractresources.com

 

 

 

 

 

Xtract Resources PLC

Consolidated Income Statement

For the six month period ended 30 June 2021

 

 

 

  Six months ended

Year ended

 

Notes

30 June 2021

Unaudited

£'000

30 June 2020 Unaudited

£'000

31 December 2020

Audited

£'000

Continuing operations

 

 

 

 

 

 

 

 

 

Revenue from Gold sales

 

153

613

1,725

Administrative and operating expenses

 

(2,191)

(627)

(2,091)

Direct Operating

 

(228)

(254)

(1,006)

Other Operating

 

-

(32)

(45)

Administration

 

(1,963)

(341)

(1,040)

Project expenses

 

(94)

(82)

(96)

 

 

 

 

 

Operating loss

 

(2,132)

(96)

(462)

 

 

 

 

 

Other gains and losses

 

-

  -

(164)

Finance (cost)/income

 

(73)

(91)

(181)

(Loss)/profit before tax

 

(2,205)

(187)

(807)

Taxation

 

 

-

(107)

(Loss)/profit for the period from continuing operations

3

(2,205)

(187)

 

(914)

(Loss)/profit for the period

6

(2,205)

(187)

(914)

 

 

 

 

 

Attributable to:

 

 

 

 

Equity holders of the parent

 

(2,205)

(187)

(914)

 

 

 

 

 

 

 

 

 

 

Net (loss)/profit per share

 

 

 

 

Basic (pence)

6

(0.40)

(0.00)

(0.20)

Diluted (pence)

6

(0.40)

(0.00)

(0.20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Xtract Resources PLC

Consolidated statement of comprehensive income

For the six month period ended 30 June 2021

 

 

 

Six months ended

Year ended

 

 

 

30 June 2021

Unaudited

£'000

30 June 2020 Unaudited

£'000

31 December 2020

Audited

£'000

 

 

 

 

 

(Loss)/profit for the period

 

(2,205)

(187)

(914)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit and loss

Exchange differences on translation of foreign operations

 

 

 

 

112

 

 

 

 

(11)

 

 

 

(210)

 

 

 

 

 

 

 

Other comprehensive (loss)/income for the period

 

112

(11)

(210)

 

 

 

 

 

 

 

Total comprehensive (loss)/income for the period

 

(2,093)

(198)

(1,124)

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

Equity holders of the parent

 

(2,093)

(198)

(1,124)

 

 

 

 

 

 

 

 

 

(2,093)

(198)

(1,124)

 

         
 

 

Xtract Resources PLC

Consolidated statement of changes in equity

As at 30 June 2021

 

 

 

Share Capital

£'000

Share premium account £'000

Warrant reserve

£'000

Share-based payments reserve £'000

Available-for-sale investment reserve  £'000

Foreign currency translation reserve £'000

Accumulated losses

£'000

Total Equity

£'000

Balance at 31 December 2019

4,892

59,884

54

397

-

276

(54,719)

10,784

 

Loss for the period

-

-

-

-

-

-

(187)

(187)

 

Foreign currency translation difference

-

-

-

-

-

(11)

-

(11)

 

Issue of Shares

3

154

-

-

-

-

-

157

 

Share issue costs

-

-

-

-

-

-

-

-

 

Issue of share options

-

-

-

-

-

-

-

-

 

Expiry of warrants

-

-

-

-

-

-

-

-

 

Exercise of warrants

-

-

-

-

-

-

-

-

 

Balance at 30 June 2020

4,895

60,038

54

397

-

265

(54,906)

10,743

 

Loss for the period

-

-

-

-

-

-

(727)

(727)

 

Foreign currency translation differences

-

-

-

-

-

(199)

-

(199)

 

Issue of Shares

33

1,979

-

-

-

-

-

2,012

 

 Share issue costs

-

(66)

-

-

-

-

-

(66)

 

Expiry of share options

-

-

-

(103)

-

-

103

-

 

Issue of share options

-

-

-

142

-

-

-

142

 

Issue of Warrants

-

-

22

-

-

-

-

22

 

Exercise of warrants

-

-

-

-

-

-

-

-

 

Balance at 31 December 2020

4,928

61,951

  76

436

-

66

(55,530)

11,927

 

Loss for the period

-

-

-

-

-

-

(2,205)

(2,205)

 

Foreign currency translation difference

-

-

-

-

-

112

-

112

 

Issue of Shares

45

10,104

-

-

-

-

-

10,149

 

 Share issue costs

-

-

-

-

-

-

-

-

 

Option exercised

 

19

 

(19)

 

 

 

 

 

Issue of share options

-

-

-

1,473

-

-

-

1,473

 

Issue of warrants

-

(456)

456

-

-

-

-

-

 

Exercise of warrants

-

10

(10)

-

-

-

-

-

 

Balance at 30 June 2021

4,973

71,628

522

1,890

-

178

(57,735)

21,456

 

 

 

 

 

 

 

 

 

 

                 

 

 

 

 

 

 

 

 

Xtract Resources PLC

Consolidated Statement of Financial Position

As at 30 June 2021

 

Notes

30 June 2021 Unaudited

£'000

30 June 2020

Unaudited

£'000

31 December

2020 Audited

£'000

 

 

 

 

 

Non-current assets

 

 

 

 

Intangible Assets

7

13,622

10,298

11,978

Property, plant & equipment

8

27

24

19

Other financial assets

 

-

-

-

 

 

13,649

10,322

11,997

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

 

185

443

147

Loan receivable

9

-

142

-

Inventories

 

9

38

8

Cash and cash equivalents

 

8,084

146

919

 

 

8,278

769

1,074

 

 

 

 

 

Total assets

 

21,927

11,091

13,071

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables 

 

453

348

1,051

Current tax payable

 

18

-

93

Other payables

 

-

-

-

 

 

471

348

1,144

Non-current liabilities

 

 

 

 

Other payables

 

-

-

-

 

 

-

-

-

 

 

 

 

 

Total liabilities

 

471

348

1,144

 

 

 

 

 

Net current assets/(liabilities)

 

7,807

421

(70)

 

 

 

 

 

Net assets

 

21,456

10,743

11,927

 

 

 

 

 

Equity

 

Share capital

10

4,973

4,895

4,928

Share premium account

 

71,628

60,038

61,951

Warrant reserve

 

522

54

76

Share-based payments reserve

 

1,890

397

436

Fair Value reserve

 

-

-

-

Foreign currency translation reserve

 

178

265

66

Accumulated losses

 

(57,735)

(54,906)

(55,530)

Equity attributable to equity holders of the parent

 

21,456

10,743

11,927

Total equity

 

21,456

10,743

11,927

 

 

 

 

 

      
 

 

Xtract Resources PLC

Consolidated Statement of Cash Flows

For the six month period ended 30 June 2021

 

 

Notes

6 months period ended

30 June 2021

Unaudited

£'000

6 months period ended

30 June 2020

Unaudited

£'000

 

Year ended   

31 December

2020

Audited

£'000

 

 

 

 

 

Net cash used in operating activities

11

(1,455)

(153)

189

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

Acquisition of subsidiary undertaking

 

-

-

36

Acquisition of intangible fixed assets

 

(1,524)

(62)

(287)

Acquisition of tangible fixed assets

 

(5)

-

-

 

 

 

 

 

Net cash from/(used in) investing activities

 

(1,529)

(62)

(251)

 

 

 

 

 

Financing activities

 

 

 

 

Proceeds on issue of shares

 

10,149

-

636

 

 

-

-

-

 

 

 

 

 

Net cash from financing activities

 

10,149

-

636

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

7,165

(215)

574

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

919

361

361

Effect of foreign exchange rate changes

 

-

-

(16)

 

 

 

 

 

Cash and cash equivalents at end of period

 

8,084

146

919

 

 

 

Xtract Resources PLC

Notes to the interim financial information

For the six month period ended 30 June 2021

 

1.  General information

Xtract Resources PLC ("Xtract") is a company incorporated in England and Wales under the Companies Act 2006. The Company's registered address is 1st Floor, 7/8 Kendrick Mews, London, SW7 3HG.  The Company's ordinary shares are traded on the AIM market of the London Stock Exchange. The Company invests and engages in the management, financing and development of early stage resource assets.

 

2.  Accounting policies

 

Basis of preparation

 

Xtract prepares its annual financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union (EU).

 

The consolidated interim financial information for the period ended 30 June 2020 presented herein has been neither audited nor reviewed. The information for the period ended 31 December 2020 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006 but has been derived from those accounts. The auditor's report on those accounts was not qualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006. As permitted, the Group has chosen not to adopt IAS 34 'Interim Financial Reporting'.

 

The interim financial information is presented in pound sterling and all values are rounded to the nearest thousand pounds (£'000) unless otherwise stated.

 

The interim consolidated financial information of the Group for the six months ended 30 June 2021 were authorised for issue by the Directors on 29 September 2021.

 

Going concern

 

As at 30 June 2021 the Group held cash balances of £8,084K. An operating loss has been reported for the Group, however, as at the date of the release of the consolidated financial information, the Group's assets have been and continue to generate revenues.

 

 As is common with junior mining companies, the Company in the past has raised finance from shareholders for its activities, in discrete tranches to finance its activities for limited periods only and further funding would be required from time to time to finance those activities.

 

During the first half of 2021, the Group raised a total of £10.5 million before expenses.

 

The Directors have assessed the working capital requirements for the forthcoming twelve months and have undertaken the following assessment.

 

 

Upon reviewing those cash flow projections for the forthcoming twelve months, the Directors would not expect for funds to be raised through equity raisings, or require  additional financial resources in the twelve-month period from the date of authorising the consolidated information to enable the Company to fund its current operations and to meet any future commitments in the event that the Company decides to continue with further exploration work including drilling campaigns in Australia  and Zambia.

 

The Directors therefore continue to adopt the going concern basis of accounting in preparing the consolidated financial information and therefore the consolidated financial information does not include any adjustments relating to the recoverability and classification of assets and liabilities that may be necessary if the going concern basis of preparation of the consolidated financial information is not appropriate.

 

On this basis the Board believes that it is appropriate to prepare the consolidated financial information on the going concern basis.

 

Changes in accounting policy

The accounting policies applied are consistent with those adopted and disclosed in the Group Consolidated financial statements for the year ended 31 December 2020, except for the changes arising from the adoption of new accounting pronouncements detailed below.

 

There are no amendments or interpretations to accounting standards that would have a material impact on the financial statements.

 

3.  Business segments

 

Segmental information

The divisions on which the Group reports its primary segment information are reported to its Executive Chairman, who is the Chief Operating Decision maker of the Group. The Executive Chairman and the Chief Operating Officer are responsible for allocating resources to the segments and assessing their performance.

Principal activities are as follows:

 

● Operating alluvial gold mining segment - Mozambique

● Mine Development - Mozambique

● Exploration

● Investment and other

 

Segment results

 

6 months ended 30 June 2021

 

 

Mine

Development

(Continuing)

 

 

 

Exploration (Continuing)

 

 

Investment

And Other

(Continuing)

 

 

Alluvial Gold Mining Production

(Continuing)

Total

£'000

 

 

£'000

 

 

£'000

 

 

£'000

 

 

£'000

Segment revenue

 

 

 

 

 

Sale of gold bars

-

-

-

153

153

Less: Cost of sales

-

-

-

-

-

Segment Gross profit

-

-

-

153

153

 

 

 

 

 

Administrative and operating expenses

 

(39)

 

(1,877)

 

(275)

 

(2,191)

Project costs

 

-

(94)

-

(94)

Segment result

 

(39)

(1,91)

(122)

(2,132)

Other gain and losses

 

-

-

-

-

Finance costs

 

-

(69)

(4)

(73)

(Loss)/profit before tax

 

-

(2,040)

(126)

(2,205)

Tax

 

-

-

-

-

(Loss)/profit for the period

 

(39)

(2,040)

(126)

(2,205)

 

 

6 months ended 30 June 2020

Mine Development (Continuing)

 

 

 

Exploration (Continuing)

Investment and Other (Continuing)  

 

 

Alluvial Gold Mining Production (Continuing)

Total

£'000

 

 

£'000

 

 

£'000

 

 

£'000

 

 

£'000

Segment revenue

 

 

 

 

 

Sale of gold bars

-

-

-

613

613

Less: Cost of sales

-

-

-

-

-

Segment Gross profit

-

-

-

613

613

 

 

 

 

 

Administrative and operating expenses

 

-

 

-

 

(372)

 

(255)

 

(627)

Project Costs

-

-

(29)

(53)

(82)

Segment result

-

-

(401)

305

(96)

Other gain and losses

-

-

-

-

-

Finance costs

-

-

117

(208)

(91)

(Loss)/profit before tax

-

-

(284)

97

(187)

Tax

-

-

-

-

-

(Loss)/Profit for the period

-

-

(284)

97

(187)

 

 

 

 

                       Year ended 31 December 2020

 

Mine Development (Continuing)

 

 

Exploration (Continuing)

Investment and Other (Continuing)  

Alluvial Gold Mining Production (Continuing)

Total

£'000

£'000

£'000

£'000

£'000

 

Segment revenue

 

 

 

 

 

 

Sale of gold bars

-

-

-

1,725

1,725

 

Less: Cost of sales

-

-

-

-

-

 

Segment Gross profit

-

-

-

1,725

1,725

Administrative and operating expenses

 

(64)

 

-

 

(1,021)

 

(1,006)

 

(2,091)

Project Costs

-

-

(96)

-

(96)

Segment result

(64)

-

(1,117)

719

(462)

 

 

 

 

 

 

Other gains and losses

-

-

(164)

-

(164)

Finance income / (costs)

-

-

(148)

(33)

(181)

 (Loss)/Profit before tax

(64)

-

(1,429)

686

(807)

Tax

-

-

-

(107)

(107)

(Loss)/Profit for the period

(64)

-

(1,429)

579

(914)

       

 

 

 

Balance Sheet

30 June 2021

30 June 2020

31 December 2020

 

£'000

£'000

£'000

Total Assets

 

 

 

 

 

 

 

Gold production

125

105

724

Exploration

3,467

-

1,958

Mining Development

10,276

10,299

10,104

Investment & other

8,058

687

285

Total segment assets

21,927

11,092

13,071

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Gold production

(243)

(161)

(635)

Exploration

-

-

 

Mining Development

(3)

-

(1)

Investment & other

(225)

(187)

(508)

Total segment liabilities

(471)

(348)

(1,144)

 

The accounting policies of the reportable segments are the same as the Group's accounting policies which are described in the Group's latest annual financial statements. Segment results represent the profit earned by each segment without allocation of the share of profits of associates, central administration costs including directors' salaries, investment revenue and finance costs, and income tax expense. This is the measure reported to the Group's Board for the purposes of resource allocation and assessment of segment performance.

 

 

4.  Tax

At 30 June 2021, the Group has no deferred tax assets or liabilities and no income tax is chargeable for the period.

 

5.  Revenue

An analysis of the Group's revenue is as follows:

 

Six months ended

 

 

Year ended

 

30 June 2021

£'000

30 June 2020
£'000

31 December 2020

£'000

 

 

 

 

  Revenue from gold sales

 

153

613

1,725

 

153

613

1,725

 

 

6.  Loss per share

The calculation of the basic and diluted loss per share is based on the following data:

 

 

 

  Six months ended

Year ended

 

  Losses

 

30 June 2021

£'000

30 June 2020
£'000

31 December 2020

£'000

 

 

 

 

 

 

Losses for the purposes of basic earnings per share being:

Net loss from continuing operation attributable to equity holders of the parent

(2,205)

(187)

 

 

 

(914)

 

 

(2,205)

(187)

(914)

 

 

 

 

 

 

Number of shares

 

 

 

 

Weighted average number of ordinary and diluted shares for the purposes of basic earnings per share

581,422,831

457,095,606

 

487,748,658

 

 

 

 

 

 

(Loss)/profit per ordinary share basic and diluted (pence)

(0.40)

(0.00)

(0.20)

 

 

In accordance with IAS 33, the share options and warrants do not have a dilutive impact on earnings per share, which are set out in the consolidated income statement.  Details of the shares issued during the period as shown in Note 10 of the Financial Statements.

 

 

 

 

 

 

7.  Intangible assets

 

Development expenditure & Mineral exploration

 

Total

 

£'000

£'000

As at 1 January 2021

11,978

11,978

Additions - at fair value (Manica)

-

-

Additions - at cost (Manica)

-

-

Foreign exchange

172

172

Additions - at fair value (Bushranger)

-

-

Additions - at cost (Bushranger)

1,233

1,233

Foreign exchange

(54)

(54)

Additions - at cost (Eureka)

235

235

Additions - at cost (Kalengwa)

58

58

As at 30 June 2021

13,622

  13,622

Amortisation

 

 

As at 1 January 2021

-

-

Charge for the year

-

-

As at 30 June 2021

-

-

Net Book value at 1 January 2021

11,978

11,978

Net book value at 30 June 2021

11,913

 

Mozambique

In March 2016, The Company acquired the Manica licence 3990C ("Manica Project") from Auroch Minerals NL. The Manica Project is situated in central Mozambique in the Beira Corridor. At the time of acquisition, the project had a JORC compliant resource of 900koz (9.5Mt@ 3.01g/t) in situ, which has increased to 1.257moz (17.3Mt @ 2.2g/t) following an independent technical report completed by Minxcon (Pty) Ltd in May 2016.

Australia

In November 2020, the Company acquired the Bushranger copper-gold project ("Bushranger Project") which comprises of four exploration licences totaling 501km2, located in eastern central New South Wales, Australia. The Bushranger Project hosts the Racecourse deposit, a JORC (2012) compliant inferred resource estimated at 71Mt @ 0.44% Cu and 0.064g/t Au using a 0.3% Cu cut-off.

Zambia

Kalengwa is located in the North-western province of Zambia 800 km north-west of Lusaka and 400 km south-west of Kitwe. A large-scale exploration permit 24401-HQ-LEL, was issued on 2 April 2019 and is valid for an initial period of 4 years.

 The Kalengwa Copper Mine is believed to have been one of the highest-grade copper mines in Zambia. A mineralised high-grade supergene core was reported to have yielded an average grade of 27% Cu, making up approximately 20% of the ore body, which was trucked unprocessed to Kitwe for direct smelting. Total production of 1.9 Mt of 9.44% Cu and 50 g/t Ag was reported from the open pit resulting in circa 15,000 tonnes of copper production per annum for 12 years of production.

 

 

 

 

8.  Property, plant and equipment

Cost or fair value on acquisition of subsidiary

Mining plant & equipment

Land & Buildings

Furniture & Fittings

Total

 

£'000

£'000

£'000

£'000

At 1 January 2021

19

-

-

19

Additions - at cost

5

-

-

5

Foreign exchange

3

-

-

3

At 30 June 2021

27

-

-

27

 

Depreciation

 

 

 

 

At 1 January 2021

-

-

-

-

Charge for the period

-

-

-

-

At 30 June 2021

-

-

-

-

Net book value

 

 

 

 

At 30 June 2021

27

-

-

27

At 1 January 2021

19

-

-

19

 

 

9.  Loan Receivable

 

 

As at

30 June 2021

£'000

As at

30 June 2020

£'000

As at

31 December 2020

£'000

Loan receivable 

-

133

133

Foreign exchange

-

9

(10)

Provision for impairment

-

-

(123)

 

 

-

142

-

     

 

Convertible Loan Agreement - Moz Gold Limitada

 

On 15 December 2017, the Company agreed to loan a total of US$700K to Moz Gold to be drawn down in two separate tranches, the first tranche of US$400K and second tranche of US$300K, with an interest rate of 30% per annum.

During 2020, management assessed the recoverability and carrying value of the asset at the year end and given the uncertainties, it was decided to provide for impairment of the loan.

 

 

 

10.  Share capital

 

As at

30 June 2021Number

As at

30 June 2020

Number

As at

31 December 2020

Number

 

Issued and fully paid

Ordinary shares of 0.01p each

at 1 January

-

-

-

 

Share issued during the period

-

-

-

 

Outstanding as at 30 June

-

-

-

 

 

 

 

Deferred shares of 0.09p each

 

 

 

As at 1 January

5,338,221,169

5,338,221,169

5,338,221,169

Issued during the period

-

-

-

 

5,338,221,169

5,338,221,169

5,338,221,169

 

 

 

 

 

Ordinary shares of 0.02p each

 

 

 

 As at 1 January

620,465,144

438,508,052

438,508,052

Issued during the period

224,678,549

18,795,236

181,957,092

Outstanding as at 30 June

845,143,693

457,303,288

620,465,144

      

 

The following Ordinary Shares of 0.02p were issued during the period:

 

Issued 21 January 2021- 111,111,111 at 4.50p per share

Issued 2 February 2021 - 2,000,000 at 1.85p per share

Issued 2 February 2021 - 2,103,152 at 5.03p per share

Issued 4 March 2021 -5,000,000 at 1.85p per share

Issued 17 March 2021 -2,000,000 at 1.25p per share

Issued 19 April 2021 -98,214,286 at 5.60p per share

Issued 21 May 2021 -1,625,000 at 1.20p per share

Issued 21 June 2021 -2,208,333 at 1.20p per share

Issued 21 June 2021 -416,667 at 1.85 p per share

 

 

The following share options were issued during the period:

 

Issued 24 February 2021- 24,800,000 exercisable at 10.00p per share

 

The following warrants were issued during the year:

 

Issued 21 January 2021-5,555,555 exercisable at 4.50p per share

Issued 19 April 2021 -4,910,714 exercisable at 5.60p per share

Issued 19 April 2021 -49,107,142 exercisable at 8.50p per share

 

The total share-based payment expense for the period, charged to the income statement amounted to £1,473K (2020-Nil).

 

 

 

 

11.  Cash flows from operating activities

 

 

 

Six month

period ended

30 June 2021 £'000

Six month

period ended

30 June 2020

£'000

 

 

Year ended

31 December 2020

£'000

 

 

 

 

Profit/(loss) for the period

(2,205)

(187)

(807)

 

 

 

 

 

 

Adjustments for:

 

 

 

 

Continuing Operations

 

 

 

 

Depreciation of property, plant and equipment

-

-

-

 

Amortisation of intangible assets

-

-

-

 

Finance costs

72

 90

181

 

Impairment of intangible assets

-

-

-

 

 

 

 

 

 

Other (gains) /losses

-

-

164

 

Share-based payments expense

1,473

-

123

 

 

 

 

 

 

Operating cash flows before movements in working capital

(660)

(97)

 

(339)

 

Decrease/(Increase) in inventories

(1)

129

109

 

(Increase)/decrease in receivables

(34)

(155)

(95)

 

(Decrease)/increase in payables

(602)

12

625

 

 

 

 

 

 

Cash used in operations

(1,297)

(111)

300

 

 

 

 

 

 

Net finance costs

(72)

(42)

(111)

 

Tax (paid)

(86)

-

-

 

Foreign currency exchange differences

-

-

-

 

 

 

 

 

 

Net cash used in operating activities

(1,455)

(153)

(189)

 

      

 

12.  Related party transactions

There have been no changes to related party arrangements or transactions as reported in the 2020 Annual Report.

Transactions between Group companies, which are related parties, have been eliminated on consolidation and are therefore not disclosed.  The only other transactions which fall to be treated as related party transactions are those relating to the remuneration of key management personnel, which are not disclosed in the Half Yearly Report, and which will be disclosed in the Group's next Annual Report.

 

 

 

 

ENDS

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BXGDCDSXDGBG
UK 100

Latest directors dealings