Preliminary Results - Part 2

Vodafone Group PLC 29 May 2001 PART 2 OTHER BUSINESS DEVELOPMENTS Business Reorganisation On 1 April 2001 the Group implemented the planned reorganisation of its overall management structure and governance process in response to the rapid expansion of the Group. Under the overall supervision of the Main Board, the Group now has three Management Committees to oversee the execution of the Board's strategy and policy and to ensure that Vodafone remains at the forefront of its industry. Following these changes Chris Gent continues to chair the Group Executive Committee and is also chairman of the newly formed Group Policy Committee. Julian Horn-Smith, previously Chief Executive of the Europe region, is the newly appointed Group Chief Operating Officer and chairs the Group Operational Review Committee. The Group's European operations have also been split into three new regions from 1 April 2001: Northern Europe, Central Europe and Southern Europe. Vittorio Colao, previously Chief Executive of Omnitel Vodafone, was appointed Chief Executive of Southern Europe and Jurgen von Kuczkowski, previously Chief Executive of D2 Vodafone, was appointed Chief Executive with responsibility for Central Europe. Both appointees joined the Executive Committee. Peter Bamford becomes Chief Executive for Northern Europe, Middle East and Africa. Project Momentum and Global Brand On 1 April 2001, Thomas Geitner was appointed Chief Executive Group Products and Services with new global responsibilities for Product Management and Innovation, Brand Management, IT and Technology, Supply Chain Management and Multi-National Account Management. These five key functions, which are being co-ordinated across the Group's controlled businesses, supplement the Group's existing regional structures. The initial focus will be in the three new regions in Europe with subsequent rollout to the Group's global businesses. Each of these new initiatives is currently projected to contribute towards the achievement of after tax cash savings for the Group of £600 million in 2004 and to lead to the introduction of 3G services and customer experience of seamless services across the Group's global footprint. Product management and innovation: Vodafone has begun to offer its customers Group-wide product offerings, with services such as EuroCall, short code access, and assisted roaming being successfully launched on Vodafone networks in Europe. Short code access allows voice products to 'travel' with the customer, with short code dialling and utilisation of the mailbox being identical in each of the visited networks. With EuroCall, the Group has introduced a flat-rate single tariff in Europe, a service already being used by more than 1.6 million customers. The enhanced data capabilities of GPRS and UMTS, together with the deployment of new handsets, will allow a new set of innovative products to be delivered to customers. New products such as location based services, mobile payment facilities (with micro-payment and e-Wallet functionality), prepay and GPRS roaming, unified messaging and instant messaging have target launch dates for 2001/2002. Further programmes to enable access to the Internet and specific applications for business customers will follow. Brand management: New seamless products demand a single ubiquitous Vodafone brand in all markets and its adoption will maximise the return from the Group's investment in marketing and application development and will increase customer loyalty. The objective is to rollout a common Vodafone brand without eroding existing brand equity. In January 2001 brand migration started in Europe with new dual brand logos (for example, 'D2 Vodafone') replacing existing logos. This marks the beginning of a transition phase, which will lead to a consistent identity and brand positioning for all of the Group's subsidiaries by early 2002. In parallel, the brand campaign will support the launch of Group-wide services, such as EuroCall. It is intended that Vodafone will be one of the world's top brands. IT and Technology: The next generation of mobile services is expected to be accompanied by the development and implementation of standardised platforms across the Group's networks. GPRS is expected to allow mobile data access speeds that match today's fixed desktop computer with substantial reductions in call set-up times through an 'always on' capability for the customer, improving the customer friendliness of mobile data applications. The Group's initial focus will be to offer the benefits of GPRS technology by the launch of an expanded data services portfolio, with harmonised technologies and common billing systems. The launch of 3G services will provide even more capacity, bandwidth and speed and is expected to provide the platform for more sophisticated products such as video streaming and picture messaging. 3G technology is expected to enable mobile to substitute for fixed telephone services in the provision of voice and narrow-band data services, as well as for some broadband applications. Supply chain management: Global procurement initiatives, initially concentrating on handsets, interconnect agreements, IT and network infrastructure, will enable the Group to leverage its purchasing strength, to improve supply chain processes across Group companies and to develop strategic partnerships with selected suppliers in order to harmonise product and technology planning. Multi-national account management: Multinational account management fits well with Vodafone's strong and increasing presence in the corporate sector. The Group has begun to serve multinational accounts across markets with competitive price plans and unique pan-European services. Major contracts signed so far are with business customers in the accountancy and the FMCG segments. Vodafone expects demand for multinational services to grow in the coming years. Internet and Mobile Data During the year Vodafone continued to implement its strategy to develop a global Internet platform. The development of the platform is the responsibility of the Vodafone Global Internet and Platform Services organisation located in California. Important milestones were reached during the year, including completion of the long-term platform road map and architecture, building the development and deployment team and identifying key technology partners. The first version of the platform has been deployed in Vodafone New Zealand, where customers are currently using mobile Internet services with the Vizzavi brand. The current version of the platform offers an attractive user interface including quick and easy navigation, integration of services across multiple access devices: desktop, mobile phones and PDAs, personal information management (calendar, email), user personalisation for web and WAP pages, local content integration, alerts on content and information and location-based services for users with WAP phones. During 2001, we intend to add increased functionality including unified and instant messaging, mobile commerce, voice navigation, mobile-PIM synchronisation, personal account consolidations, enhanced m-commerce and fully integrated shopping and location-based services. The next full release of the platform will be available commercially by the end of the calendar year 2001. During 2001 the platform will also be deployed for Vodafone operators in Australia, Egypt, and Romania. The Group is in discussions with affiliates in Japan, the United States, China and Europe for their use of the entire platform or key elements of it. Vizzavi, which is already available in The Netherlands, the UK and France as a PC and mobile portal, is expected to roll out its services to Germany, Italy, Greece, Spain and Portugal by the end of 2001. Vizzavi will be well placed to take advantage of the growth in wireless services expected with the roll out of GPRS in 2002. At 31 March 2001 Vizzavi Europe had more than 700,000 customers. Headquartered in London, the company currently has more than 800 employees in six countries. In addition to its core offering, Vizzavi has launched services such as WAP games, e-mail, picture mail, music streaming, news and finance content and location-based services. Later this year, functionality such as unified messaging, instant messaging and e-commerce capabilities will be added to the portal. With the advent of GPRS's 'always on' capability and the introduction of new devices and technology, Vizzavi customers will see continuous enhancements to the portal. Vodafone recognises the benefits of creating a strong portal offering which will serve to increase airtime usage, reduce churn and create additional value. Vizzavi forms a core part of achieving the data ARPU targets that the Group has set itself. Sales of Businesses Following the Mannesmann transaction, the Group has agreed the sale of a number of businesses for an aggregate value of approximately £33.3 billion. Cash proceeds during the year totalled approximately £27.9 billion, including loan repayments to the Group of approximately £1.9 billion, the remaining proceeds of approximately £5.4 billion being subject to the exercise of certain put options and the delivery of France Telecom shares by Vodafone. In April 2000, Mannesmann reached an agreement with Siemens AG and Robert Bosch GmbH for the sale of a controlling interest in Atecs Mannesmann, its engineering and automotive business. The transaction valued Atecs at approximately Eur 9.6 billion, including pension and non- trading financial liabilities to be assumed on closing. On 29 September 2000, a payment of approximately Eur 3.1 billion (£1.9 billion) plus interest was made to Mannesmann in exchange for the pending transfer of a 50% plus two shares stake in Atecs Mannesmann, which completed on 17 April 2001 following approval from the relevant European Union and US regulatory authorities. Atecs Mannesmann also repaid Group loans of Eur 1.55 billion (£1.0 billion) in March 2001. Further proceeds of between Eur 3.7 billion and Eur 3.8 billion may be realised upon the exercise of certain put options over the remaining stake between 17 April 2001 and 31 December 2003. The sale of Orange to France Telecom was completed on 22 August 2000, following the receipt of conditional approval by the European Commission and approval by the shareholders of France Telecom. The consideration comprised a cash payment of approximately Eur 21.4 billion (£13.2 billion), a Eur 2.2 billion France Telecom loan note and 113,846,211 France Telecom shares, representing 9.87% of the outstanding share capital of France Telecom. In addition, France Telecom assumed Orange's existing debts, and its financial obligation regarding its UK 3G licence, totalling £4.1 billion. The loan note was redeemed in March 2001 and realised proceeds of £1.4 billion. The Group also renegotiated and exercised its put options over France Telecom shares for a total value of approximately Eur 11.6 billion, of which Eur 6.7 billion (£4.2 billion) was received in March 2001 with the balance being receivable in March 2002. The balancing payment of approximately Eur 4.9 billion (£3.1 billion) is subject to an upward adjustment dependent upon movements in France Telecom's share price and currency fluctuations. On 9 October 2000, Mannesmann completed the sale of its tubes business to Salzgitter for a nominal consideration. In the period prior to the completion of sale, Mannesmann made capital contributions to the tubes business totalling Eur 271 million. Mannesmann also completed the sale of Les Manufactures Horlogeres, its luxury watches business, to Richemont S.A. in December 2000, for a cash consideration of approximately Eur 1.8 billion (£1.1 billion). On 29 March 2001 the Group completed the sale of Infostrada to Enel S.p.A. Total proceeds received at completion for the entire issued share capital of Infostrada were Eur 7.4 billion (approximately £4.7 billion) and Enel assumed Infostrada's net debt, including Eur 0.8 billion (£0.5 billion) of debt owed to the Group. On 8 May 2001 the Group announced that agreement had been reached to sell its 100% equity stake in the Austrian telecommunications company, tele.ring Telekom Service GmbH. The transaction is subject to regulatory approval. The formation of Verizon Wireless in April 2000 resulted in net proceeds to the Group of approximately £2.5 billion from a debt push-down arrangement agreed with the other parties. Further proceeds of £1.8 billion have been realised following the disposal of conflicted properties in the US, such disposals being a condition of the regulatory approval of the transaction. Recent Transactions On 29 December 2000, the Group completed its acquisition of a total of 4,061,948 shares in Airtel Movil S.A., representing approximately 52.1% of the issued share capital of Airtel. The acquisition increased the Group's stake in Airtel to 73.8%. In consideration for their shareholdings Vodafone issued 3,097,446,624 new listed ordinary shares to the transferring Airtel shareholders, representing a transaction value of approximately £7.9 billion for the acquired shares. Following receipt of regulatory approvals and the agreement of Swisscom AG's shareholders, a 25% equity interest in Swisscom Mobile was acquired for CHF4.5 billion (£1.8 billion) during the first quarter of 2001. The consideration for the 25% stake represents an enterprise value of approximately £7.3 billion for Swisscom Mobile, including net debt of £0.2 billion. Vodafone satisfied the first £0.85 billion tranche of consideration by the issue of 422,869,008 new Vodafone shares and the payment of CHF25 million in cash. The second tranche of £0.98 billion will be satisfied in cash or Vodafone Group Plc shares, or a combination of both, at Vodafone's discretion and is payable by March 2002. On 4 April 2001 the Group completed its acquisition of a 34.5% stake in Grupo Iusacell, S.A. de C.V., the second largest mobile operator in Mexico with over 1.7 million customers, for a cash consideration of $973 million. Verizon Communications Inc., Vodafone's existing partner in Verizon Wireless in the US, owns approximately 37% of Iusacell. On 12 April 2001, following the second payment of Yen 125.1 billion (£0.7 billion), the acquisition of a 15% stake in Japan Telecom from West Japan Railway Company and Central Japan Railway Company was completed. The initial payment of Yen 124.6 billion (£0.7 billion) was made on 31 January 2001. On 26 April 2001, the Group completed the acquisition of a further 10% stake in Japan Telecom from AT&T for a cash consideration of $1.35 billion (£0.9 billion). On 2 May 2001, Vodafone announced that it had agreed to acquire BT's ownership interests in Japan Telecom and the J-Phone Group for a cash consideration of £3.7 billion, assuming the exercise by BT of its option over shares in the operating subsidiaries of the J-Phone Group, and the acquisition of BT's 17.8% shareholding in Airtel Movil S.A. for a cash consideration of £1.1 billion. The acquisition of BT's interests in Japan Telecom and the J-Phone Group are expected to be completed by August 2001, conditional upon regulatory approvals and procedural requirements under agreements to which BT is a party and the exercise of certain options by BT. The Airtel transaction is expected to close by the end of June 2001 and is conditional upon EU regulatory approval. Neither transaction is conditional upon the other. On 21 December 2000 eircom plc announced the proposed demerger of eircom plc's mobile communications business, Eircell, to a new company, called Eircell 2000, and Vodafone announced a separate offer for the entire share capital of Eircell 2000. Eircell is the leading provider of mobile communications in Ireland, with over 1.5 million customers at 31 March 2001. At the date it was launched, the offer valued Eircell at approximately Eur 3.6 billion, including the assumption of Eur 250 million of net debt. The offer was declared unconditional on 14 May 2001 following the receipt of valid acceptances representing approximately 79.6% of the total shareholding in Eircell. The offer remained open for acceptance until 27 May 2001 and, in accordance with the Articles of Association of Eircell, all shareholders were deemed to have accepted the offer at that date. FINANCIAL REVIEW Profit and loss account The Group has completed a number of significant transactions in the year. The results and net assets of Mannesmann have been consolidated in the Group's financial statements with effect from 12 April 2000, the date the acquisition was completed. Non-core businesses sold following the acquisition of Mannesmann, including Atecs Mannesmann, Orange, Mannesmann's watches and tubes businesses, Ipulsys, Infostrada and tele.ring, have not been consolidated in the results for the year. The results and net assets of Airtel have been fully consolidated with effect from 29 December 2000. Prior to the acquisition of a controlling interest, the Group's 21.7% interest in Airtel was accounted for as an associated undertaking within continuing operations under the equity accounting method. The Group's interest in Verizon Wireless, which was formed on 3 April 2000, has been accounted for using equity accounting in the current year and the Group's share of results is disclosed within continuing operations. In the year ended 31 March 2000, turnover of £2,585m and operating losses of £100m (after goodwill amortisation) in respect of the Group's US businesses were fully consolidated. Group turnover and total Group operating (loss)/profit Group turnover increased to £15,004m from £7,873m last year. This reflects growth in continuing operations from £5,288m to £6,637m, after adjusting for the results of US operations in prior year turnover, and includes £8,367m in respect of acquired businesses. Turnover from continuing operations, including the Group's share of joint ventures and associated undertakings, increased from £11,521m to £15,155m, reflecting the strong growth of these businesses. Total Group operating loss of £6,998m for the year (31 March 2000: profit of £796m) is after charging exceptional operating costs of £320m (31 March 2000: £30m) and goodwill amortisation of £11,882m (31 March 2000: £1,712m). Total Group operating profit, before exceptional operating costs and amortisation of goodwill, increased to £5,204m, compared with £2,538m last year. Acquisitions represented £2,087m of the increase with a further increase of £579m to £3,117m from continuing operations. Exceptional operating items of £320m primarily comprise impairment charges of £91m in relation to the carrying value of certain assets within the Group's Globalstar service provider businesses, exceptional reorganisation costs of £85m relating to the restructuring of the Group's operations in Germany and the US, and £141m in relation to the Group's share of the restructuring costs incurred by Verizon Wireless. The increase in the goodwill amortisation charge from £1,712m to £11,882m is primarily due to amortisation of the goodwill arising from the acquisition of Mannesmann, provisionally calculated to be £83 billion, goodwill on formation of the Verizon Wireless joint venture partnership and a full year's amortisation charge for goodwill relating to the acquired AirTouch operations (excluding US businesses contributed to Verizon Wireless). These charges for goodwill amortisation do not affect the cash flows of the Group or the ability of the Group to make dividend payments. Exceptional non-operating items The net profit of £80m from exceptional non-operating items primarily comprises a profit of £261m relating to the settlement of a hedging transaction, offset by impairment charges of £193m against the Group's investments in Globalstar and Shinsegi Telecom, Inc. The profit of £954m in the prior year arose mainly on disposal of the Group's interest in E-Plus Mobilfunk GmbH as a condition of EU approval of the acquisition of Mannesmann. Interest Total Group interest, including the Group's share of the net interest expense of joint ventures and associated undertakings, increased by £776m to £1,177m. Net interest costs in respect of the Group's net borrowings increased by £517m to £850m, compared with £333m (before exceptional finance costs of £17m) in the year to 31 March 2000. The increase includes interest on Mannesmann's debt of £12,551m, which was assumed at acquisition on 12 April 2000. Group interest, excluding the Group's share of the net interest expense in joint ventures and associated undertakings, is covered 6.2 times by Group EBITDA (before exceptional operating costs) plus dividends received from joint ventures and associated undertakings. Taxation The effective rate of taxation for the year, before goodwill and exceptional non-operating items, increased to 33.9% from 32.5% in the year ended 31 March 2000. The 1.4% increase in the effective tax rate is primarily the result of the integration of the Mannesmann businesses into the Group's result. The results of the Mannesmann businesses have been consolidated since acquisition on 12 April 2000. Pro forma proportionate financial information Due to the significance of the acquisition of Mannesmann and the merger with AirTouch on the results for each of the years ended 31 March 2001 and 31 March 2000, unaudited pro forma proportionate financial information has been presented on the basis that these transactions took place on 1 April in each financial year. The following discussion of pro forma proportionate Group turnover and EBITDA, before exceptional items, provides a more direct comparison of year-on-year operating performance. Mobile operations Pro forma proportionate turnover for the Group's mobile businesses increased by over 29% to £21,428m and pro forma proportionate EBITDA, before exceptional items, increased by 28% from £5,504m to £7,043m, reflecting the strong progress of the business following the Mannesmann transaction and formation of Verizon Wireless. After making adjustments for acquisitions completed in the year, primarily the increased stakes in Airtel in Spain, the J-Phone Group in Japan and the acquisition of shareholdings in Swisscom Mobile and China Mobile, underlying growth in both mobile pro forma proportionate turnover and EBITDA, at constant exchange rates, was 25%. In Continental Europe pro forma proportionate turnover grew by almost 21% to £9,743m. This increase comprised strong organic growth, reflecting the rapid growth in customer numbers in all major markets, the Group's increased shareholding in Airtel and the acquisition of an equity interest in Swisscom Mobile. Pro forma proportionate EBITDA for Continental Europe increased by almost 22% to £3,534m. A reduction in EBITDA margin of 6% in Germany impacted this result, the decrease being due to the high level of connection costs resulting from record customer growth, particularly in the first half of the financial year. The increase in pro forma proportionate EBITDA reflects strong trading throughout the region with particularly strong margin improvements in the Group's subsidiaries in Italy, Greece, the Netherlands and Spain. Proportionate turnover in the UK increased by 17% to £3,458m and proportionate EBITDA increased by 14% to £1,068m, reflecting further strong prepay customer growth and the increased usage of data services, offset by the impact of tariff reductions. In the United States, proportionate turnover and EBITDA were £5,008m and £1,627m, respectively, resulting in an EBITDA margin of 32%. This reflects the profitable trading of Verizon Wireless during the year, as the business has focused on gaining high value customers through new customer additions and the migration of existing analogue customers to digital price plans. The Asia Pacific region saw an increase in pro forma proportionate turnover of over 80% to £2,771m and an increase in pro forma proportionate EBITDA of almost 56% to £587m. This comprised underlying organic growth of 50% and 28%, respectively, with the balance being primarily due to the acquisition of increased stakes in the J-Phone Group and the acquisition of a 2.18% stake in China Mobile during the year. The Middle East and Africa region reported an increase in pro forma proportionate EBITDA of almost 60% to £227m. Strong growth occurred in both the Group's subsidiary in Egypt and associated undertaking in South Africa. Other operations Pro forma proportionate turnover in the Group's other operations remained relatively constant at £802m. Pro forma proportionate EBITDA was an overall loss of £27m primarily as a result of the Group's share of the losses incurred by Vizzavi Europe. Exchange rates The net impact of movements in exchange rates was not significant to the year on year increases in pro forma proportionate turnover and EBITDA, with the effect of adverse exchange rate movements against the Euro being offset by favourable movements against the US dollar and Japanese yen. Earnings per share Basic earnings per share, before goodwill and exceptional items, decreased by 20% from 4.71p to 3.75p, primarily reflecting the dilution arising from the issue of new shares in connection with the Mannesmann acquisition. Basic earnings per share, after goodwill and exceptional items, fell from 1.80p last year to a loss per share of 15.89p in the year to 31 March 2001. The loss per share of 15.89p includes a charge of 19.34p per share (2000: 6.32p per share) in relation to the amortisation of goodwill. Dividends The proposed final dividend of 0.714p produces a total for the year of 1.402p, an increase of 5% over last year, and reflects the continuing strong trading performance and operating cash flow generation of the Group's operations. The dividend was covered 2.4 times by Group earnings, before goodwill amortisation, compared with 3.5 times in the year ended 31 March 2000. Employees The Company and its subsidiary undertakings employed approximately 56,800 people at 31 March 2001, including 29,800 employees in businesses acquired during the year. This compares with 25,600 employees at 31 March 2000, after excluding 15,100 people employed in the US wireless businesses transferred to Verizon Wireless. Of the total employees at 31 March 2001, 81% worked outside the United Kingdom. Measurement of prepay churn and active customers The Group's global policy for the measurement of prepay customer churn by subsidiaries is to adopt the local market practice agreed by operators for the purposes of market share comparisons. If a local policy is not in place, the Group's policy is to exclude from the measurement of total registered customers those prepay customers who have not used their mobile phones for over six months. Active customers are defined as registered customers who have made or received a call in the last three months or, where information on incoming calls is not available, defined as customers who have made a chargeable call in the last three months. Balance sheet Total fixed assets have increased in the year from £150,851m last year to £154,375m at 31 March 2001. At 31 March 2000, the Group's interest in Mannesmann AG was included in fixed asset investments at a cost of £101,246m. Following completion on 12 April 2000, and the consolidation of the acquired net assets, goodwill has been provisionally calculated to be £83,028m and is included in intangible assets. The assets of the US businesses contributed to Verizon Wireless have been treated as having been disposed, including attributed goodwill of £19.5 billion arising from the AirTouch transaction that was previously included in intangible fixed assets. The Group's interest in the new venture has been equity accounted within investments in associated undertakings at an initial value of £19,809m. The remaining increase in intangible assets primarily comprises £13,347m in respect of 3G licences acquired in the year and goodwill on the acquisition of a controlling interest in Airtel of approximately £7,740m. The increase in tangible fixed assets from £6,307m to £10,586m includes fixed assets from acquisitions of £4,840m. Other fixed asset investments at 31 March 2001 include the Group's equity interests in China Mobile (2.18%) and Japan Telecom (7.5%), which were acquired during the year. Current asset investments with an aggregate value of £13,211m primarily comprise the Group's remaining interest in Atecs Mannesmann, a balancing payment of approximately £3,092m receivable from the exercise of a put option over France Telecom shares and liquid investments with a value of £7,593m. The liquid investments arose primarily from the receipt of sales proceeds following the disposal of Infostrada and receipts in relation to the France Telecom shares and loan notes received from the disposal of Orange. Equity shareholders' funds Total equity shareholders' funds at 31 March 2001 had increased from £140,833m at 31 March 2000 to £145,393m. The movement primarily comprises new share capital and share premium of £9,950m, including shares issued as consideration for acquisitions completed during the year, net currency translation gains of £5,197m, offset by a loss for the year of £9,763m (after goodwill amortisation of £11,882m) and dividends paid and declared in respect of the year totalling £887m. Cash flows and funding Cash generated from operating activities increased by £2,077m from £2,510m to £4,587m for the year, due primarily to the growth in the Group's operations and the inclusion of the operating cash flows of acquired businesses. The principal cash outflows in the period related to the purchase of intangible assets (£13,163m), primarily 3G licences, purchases of tangible fixed assets (£3,698m), acquisitions of fixed asset investments (£3,254m), primarily China Mobile and Japan Telecom and the payment of taxation (£1,585m) and equity dividends (£773m). Cash proceeds, including loan repayments, were generated from the disposal of certain assets as set out below. £ billion Orange 18.7 Infostrada 5.2 Atecs Mannesmann 2.9 Mannesmann's watches and clocks businesses 1.1 ------ 27.9 ====== In addition, approximately £4.3 billion was received upon the formation of Verizon Wireless and the disposal of certain conflicted properties in the US. The resulting net cash inflow, before repayment of debt and management of liquid resources, was £13,744m. This cash inflow was offset by the consolidation of the net debt of Mannesmann and Airtel, totalling £13,184m at acquisition, and other non-cash movements of £639m, primarily relating to exchange movements. These movements resulted in a small increase in net debt at 31 March 2001 to £6,722m, compared with £6,643m last year. Net debt at 31 March 2001 represented 5.4% of the Group's market capitalisation. This represented a reduction of £6.5 billion from net debt of £13.2 billion at 30 September 2000, primarily due to proceeds received in the second half of the year from the disposal of non-core businesses, offset by payments for 3G licences and other investments. The Group remains committed to maintaining a strong financial position as demonstrated by its credit ratings of P-1/F1/A-1 short term and A2/A/A long term from Moody's, Fitch Ratings and Standard and Poor's, respectively. The credit ratings reflect the financial strength of the Group and were re-confirmed by each of the rating agencies on 2 May 2001, following the announcement of the acquisition of further equity interests in Japan and Spain, which is being financed in part by an offering of 1.825 billion new Vodafone ordinary shares raising approximately £3.5 billion. The Group's preservation of its credit ratings has enabled it to access a wide range of debt finance including commercial paper, bonds and committed bank facilities. The Group has dollar and Euro commercial paper programmes for US$15 billion and £2 billion, respectively, which it uses to meet its short term liquidity requirements. The commercial paper facilities are backed by a US$14.55 billion (£10.2 billion) committed bank facility, which expires in September 2001, with a one year term-out option. The Group also has £13.5 billion (sterling equivalent) of capital market debt in issue, with maturities from June 2001 to February 2030. CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 MARCH 2001 Year ended Year ended 31 March 31 March 2001 2000 £m £m Turnover: Group and share of joint ventures and associated undertakings - Continuing operations 15,155 11,521 - Acquisitions 8,838 - -------- -------- 23,993 11,521 Less: Share of joint ventures and associated undertakings (8,989) (3,648) -------- -------- 15,004 7,873 ======== ======== Group turnover (Note 2) - Continuing operations* 6,637 7,873 - Acquisitions 8,367 - -------- -------- 15,004 7,873 ======== ======== Operating (loss)/profit - Continuing operations* 1,044 981 - Acquisitions (7,483) - -------- -------- (6,439) 981 Share of operating loss in joint ventures and associated undertakings - Continuing operations (26) (185) - Acquisitions (533) - -------- -------- Total Group operating (loss)/profit (6,998) 796 (Note 2) Exceptional non-operating items (Note 3) 80 954 -------- -------- (Loss)/profit on ordinary activities (6,918) 1,750 before interest Net interest payable (1,177) (401) - Group (850) (350) - Share of joint ventures and associated undertakings (327) (51) -------- -------- (Loss)/profit on ordinary activities before taxation (8,095) 1,349 Tax on (loss)/profit on ordinary activities (Note 4) (1,290) (685) - Group (1,118) (494) - Share of joint ventures and associated undertakings (172) (191) -------- -------- (Loss)/profit on ordinary activities after taxation (9,385) 664 Minority interests (378) (177) -------- -------- (Loss)/profit for the financial year (9,763) 487 Equity dividends (Note 5) (887) (620) -------- -------- Retained loss for the Group and its share of joint ventures and associated (10,650) (133) undertakings ======== ======== Basic (loss)/earnings per share (Note 6) (15.89)p 1.80p Diluted (loss)/earnings per share (15.90)p 1.78p Adjusted basic earnings per share (Note 3.75p 4.71p 6) * The AirTouch US Cellular business is included within continuing subsidiary operations in prior year comparatives, but not in the current year. See Note 1 - Basis of Preparation. CONSOLIDATED BALANCE SHEET 31 MARCH 2001 31 March 31 March 2001 2000 £m £m Fixed assets Intangible assets 108,839 22,206 Tangible assets 10,586 6,307 Investments 34,950 122,338 Investments in joint ventures: - Share of gross assets - 2,912 - Share of gross liabilities - (241) - Loans to joint ventures 85 - -------- -------- 85 2,671 Investments in associated undertakings 31,910 17,979 Other investments 2,955 101,688 -------- -------- 154,375 150,851 Current assets ======== ======== Stocks 316 190 Debtors 4,095 2,138 Investments 13,211 30 Cash at bank and in hand 68 159 -------- -------- 17,690 2,517 Creditors: amounts falling due within one year (12,377) (4,441) -------- -------- Net current assets/(liabilities) 5,313 (1,924) -------- -------- Total assets less current liabilities 159,688 148,927 Creditors: amounts falling due after more than one year (11,235) (6,374) Provisions for liabilities and charges (671) (193) Investments in joint ventures: - Share of gross assets 88 - - Share of gross liabilities (146) - -------- -------- (58) - Other provisions (613) (193) -------- -------- 147,782 142,360 ======== ======== Capital and reserves Called up share capital 4,054 3,797 Share premium account 48,292 39,577 Merger reserve 96,914 96,914 Other reserve 1,024 1,120 Profit and loss account (5,869) (575) Shares to be issued 978 - -------- -------- Total equity shareholders' funds 145,393 140,833 Minority interests 2,389 1,527 -------- -------- 147,782 142,360 ======== ======== CONSOLIDATED CASH FLOW FOR THE YEAR ENDED 31 MARCH 2001 Year ended Year ended 31 March 31 March 2001 2000 £m £m Net cash inflow from operating activities (Note 7) 4,587 2,510 Dividends received from joint ventures and associated undertakings 353 236 Net cash outflow for returns on investments and servicing of finance (47) (406) Taxation (1,585) (325) Net cash outflow for capital expenditure and financial investment (Note 8) (19,011) (756) Net cash inflow/(outflow) for acquisitions and disposals (Note 9) 30,653 (4,756) Equity dividends paid (773) (221) -------- -------- Cash inflow/(outflow) before management of liquid resources and financing 14,177 (3,718) Management of liquid resources (7,541) (33) Net cash inflow/(outflow) from financing: Issue of ordinary share capital 65 362 Issue of shares to minorities 44 37 (Decrease)/increase in debt due within one year (4,774) 149 (Decrease)/increase in debt due after more than one year (2,026) 3,319 -------- -------- (Decrease)/increase in cash in the year (55) 116 ======== ======== Reconciliation of net cash flow to movement in net debt (Decrease)/increase in cash in the year (55) 116 Cash outflow/(inflow) from decrease/(increase) in debt 6,800 (3,468) Cash outflow from management of liquid resources 7,541 33 -------- -------- Decrease/(increase) in net debt resulting from cash flows 14,286 (3,319) Debt acquired on acquisition of (13,726) (2,133) subsidiaries Translation difference (629) 316 Other movements (10) 1 -------- -------- Increase in net debt in the year (79) (5,135) Opening net debt (6,643) (1,508) -------- -------- Closing net debt (Note 10) (6,722) (6,643) ======== ======== CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES FOR THE YEAR ENDED 31 MARCH 2001 Year ended Year ended 31 March 31 March 2001 2000 £m £m (Loss)/profit for the financial year - Group (8,658) 914 - Share of joint ventures and associated undertakings (1,105) (427) -------- -------- (9,763) 487 -------- -------- Currency translation - Group 2,743 (355) - Share of joint ventures and associated undertakings 2,454 (775) -------- -------- 5,197 (1,130) -------- -------- Total recognised gains and losses for the year (4,566) (643) ======== ======== MOVEMENTS IN EQUITY SHAREHOLDERS' FUNDS FOR THE YEAR ENDED 31 MARCH 2001 (Loss)/profit for the financial year (9,763) 487 Equity dividends (887) (620) -------- -------- (10,650) (133) Currency translation 5,197 (1,130) New share capital subscribed 8,972 140,037 Scrip dividends 67 81 Goodwill transferred to the profit and loss account in respect of business disposals 1 18 Unvested option consideration - 1,165 Shares to be issued 978 - Other (5) (20) -------- -------- Net movement in equity shareholders' 4,560 140,018 funds Opening equity shareholders' funds 140,833 815 -------- -------- Closing equity shareholders' funds 145,393 140,833 ======== ======== MORE TO FOLLOW
UK 100