Half Yearly Report

RNS Number : 3550Z
Velosi Limited
21 September 2009
 





21 September 2009



Velosi Limited ('Velosi', 'the Company' or 'the Group')


Interim Results

For the six months ended 30 June 2009



Velosithe AIM listed provider of asset integrity, quality assurance, quality control, engineering and HSE services to major national and multinational oil and gas companies, is pleased to announce its interim results for the six months ended 30 June 2009.



Highlights 


  • Continuing a track record of significant growth:

                                               H109                 H108                 %

Turnover                       US$89.2m         US$77.3m        15.4
        

Profit before tax            US$7.9m           US$7.2m          10.4


Earnings per share         11.2c               10.4c                8.2



  • As at 30 June 2009, the Company had net cash reserves of US$19.7 million

     

  • Steady flow of new contract wins coupled with 100% retention of existing contracts underpins good visibility on future revenues

  • Tightened cost base together with improved cash generation has strengthened the Company's financial base

  • Trading is in line with expectations


John Hogan, Chairman, commented:


'Velosi has again delivered a good set of results despite the more challenging market environment. Based on historic trading patterns, revenues tend to be stronger in the second half of the year and this, together with the excellent visibility provided by contracted revenuesgives us confidence that we will achieve a good result for the current yearDespite the weakening commercial environment, the Company's strong underlying operating performance has allowed us to strengthen our financial position. As a result the Company has a strong balance sheet with net cash of $19.7 million, remains cash generative and continues to increase both revenues and profitability.'


For further information, please contact:



Velosi

Dr Nabil Abdul Jalil

Dan Ooi

020 7930 0777

Strand Partners

James Harris

020 7409 3494

Charles Stanley Securities

Mark Taylor

Freddy Crossley

020 7149 6000

Cardew Group

Tim Robertson

Shan Shan Willenbrock

Catherine Maitland

020 7930 0777 


 

CHAIRMAN'S STATEMENT

I am very pleased to report on what has been a strong period of growth for the business. In the first six months of 2009 the Company has increased revenues and profits before tax by 15.4% and 10.4% respectively. This is a particularly satisfying performance as we have been able to simultaneously continue to win new contracts whilst also increasing our cash generation and cash reserves thus creating a financially secure base for the business going forward. Revenue growth has come from our excellent track record of renewing and extending existing contracts and continuing to add new contracts.

The partial recovery in oil prices is a positive factor but it is less a function of demand and more a result of reduction in supply and the value of the US dollarand therefore has not translated into an increase in investment in oil and gas projects.  In fact there has been a slowdown in investment, versus historic levels, however, Group revenues have continued to increase as the slowdown has been offset primarily by new income generated as a result of new office openings. The Company's focus is to continue to exploit its position as a one stop shop for the major oil and gas companies.
 

Financial Performance

 

Our ability to retain and win new contracts resulted in turnover increasing by 15.4% to US$89.2 million (2008: US$77.3 million). Profit from ordinary activities before tax for the period was up 10.4% to US$7.9 million (2008: US$7.2 million), and profit after tax also increased, from US$6.0 million in 2008 to US$6.4 million. 


The effective tax rate for the Group for the half year was 19.2% (200816.2%). The effective tax rate for the Group reflects the contributions from the different regions and their varying tax rates. 


Profits attributable to minority interests for the period were US$1.3 million (2008: US$1.6 million).


Basic earnings per share after minority interests increased to 11.2 cents (2008: 10.4 cents) and fully diluted earnings per share after minority interests were 11.0 cents (2008: 9.4 cents).  


Velosi's cash position remains strong. At 30 June 2009, cash and cash equivalents for the Group were US$20.1 million (2008: US$10.7 million). Gearing levels remain low with short-term bank borrowings amounting to US$2.8 million (2008: US$5.6 million) and long-term bank borrowings amounting to US$1.5 million (2008: US$1.5 million).  


Dividend


As previously stated the Board does not propose to pay an interim dividend. The Board does however intend, subject to the availability of distributable reserves and a satisfactory performance in the second half of the year, to recommend a final dividend to shareholders in respect of the financial year ending 31 December 2009.




Operational Review


During 2009 Velosi has continued to develop the business across its chosen geographic regions, in particular we focused on key areas of continued oil and gas investment such as Central Asia, South America and Africa.  Our strategy to overlay our core inspection work with higher margin services such as asset integrity management services, project management consultancy, hotwork enclosures and sub sea services has been successful as individual offices are increasingly extending the scope of services to each client. 


Asia & Australasia


Turnover: US$13.5 million (2008: US$14.1 million), Contribution to Group Sales: 15% (2008: 18%)


Revenues from Asia and Australasia remained broadly level, however, we expect revenues to increase in the second half as the offtake for the Samsung Heavy Industries contract was initially slow but has since come on track. Velosi India has also made good progress with a series of new contract wins with ONGC, GAIL, Bharat Petroleum and GSPL worth approximately US$6.0 million. In addition, the PPL contract has been expanded to include the assembly and installation of a further 5 derricks. As a result we expect to see an uplift in contribution from this region in the second half of the financial year.

 

Europe 


Turnover: US$18.5 million (2008: US$19.6 million), Contribution to Group Sales: 21 % (2008: 25%)


European revenues in 2008 grew significantly and therefore this first half performance is against very strong comparables. The largest contributor to Europe has been the BP Norge AS contract, providing inspection consultancy services in fabrication sites in Norway, the United Kingdom, and Holland amongst other European countries, which marked the Group's first contract in Norway. The Saipem contract in Italy was deferred slightly to the fourth quarter of 2009 but is still expected to contribute strongly over the duration of the contract.


Middle East 


Turnover: US$33.8 million (2008: US$26.8 million), Contribution to Group Sales: 38% (2008: 35%)


The Middle East region produced a strong contribution, building on a good result in 2008. A combination of the new offices opened in the previous year with a succession of new contract wins has consolidated Velosi's leading position in this region. The 5 year Saudi Aramco contract which began in the second half of 2008 is an important part of our overall success. In addition, Petroleum Development Oman has extended its QA/QC contract for the third time, which covers third party inspection services and is worth approximately US$30 million over 4 years. Velosi Certification Services LLC also secured a 5 year worldwide vendor inspection and site construction inspection contract in onshore and offshore locations with ADGAS worth in excess of US$ 10 million.


Africa

Turnover: US$15.2 million (2008: US$8.7 million), Contribution to Group Sales: 17% (2008: 11%)


The first half of 2009 saw revenues increase to US$15.2 million.. The Group was pleased to see the trading performance recover which was due to good contributions from across the Group's areas of operation in Africa including; Ghana, Angola, South Africa and Egypt 


On April 16 2009 we were awarded a substantial new 5 year contract with the South African state owned electricity provider Eskom. The contract has been won in a 50:50 partnership with Khum MK Investments to provide Quality and Inspection services for Eskom's new build power plant program. Capital spend on this program is expected to be in excess of US$30 billion and the fees for inspection should be in the region of 1-3%. The Quality and Inspection services work will be spread out amongst eight competing inspection authorities


Americas and Former Soviet Union (FSU)


Turnover: US$8.3 million (2008: US$8.1 million), Contribution to Group Sales: 9% (2008: 10%)


Americas and FSU traded broadly in line with the previous year, has significant strategic importance and continues to make a useful contribution to the overall Group. We remain confident of our ability to increase revenues by focusing on developing inspection services and securing long term contracts. With existing clients including: UOP (Honeywell) Inco Australia, Gulf Interstate Engineering, CB&I, GE Vetco Gray, Enersul, J. Ray McDermott, and KBR - there is a very solid base on which to develop.


We have been working hard in 2009 to develop the Russian and Kazakhstan certification work for companies in Canada, and a gradual increase of orders from Canadian companies is expected towards the end of 2009. 


Employees


On behalf of the Board, I would like to take this opportunity to thank all of our employees worldwide for their dedication and continued hard work. 


Outlook


Following a period of rapid expansion, the Group has, over the last 12 months, consolidated its position creating a stable platform to continue to grow and generate further value for shareholdersCashflow and cash reserves have increased significantly providing the Group with greater flexibility and security.


While oil prices have improved from the lows of around $40 per barrel, this increase is more a function of the curbing of supply and the value of the US$, and is not, in our opinion, an indication of increasing demand. We therefore view the current market as challenging and we are working to mitigate the slowdown in investment and the natural tendency for clients in this market to become more price sensitive. Having said that, in recent years the Group has expanded substantially and now operates from 36 countries with 5 principal offices, up from 27 countries with 4 principal offices in 2006. The new offices opened are contributing strongly and this increased volume is principally the reason behind our ability to continue to grow revenues in this environment. Together with our now global presence, which provides a natural hedge against being overly exposed to any one region, we are specifically targeting those geographic regions where the oil and gas majors are continuing to invest such as KazakhstanWest AfricaAustralia and Brazil. Underpinning this strategic approach is our ongoing focus on ensuring the business operates on a cost efficient basis thereby maintaining our strong financial base.


We are pleased with our trading performance for the first half of 2009 and with the first three months of the second half nearly completed, together with our visibility on future revenues, we are confident that we are trading in line with expectations for the full year. Looking ahead, our order book remains strong and we believe we are achieving our aims of delivering a truly global service offering, providing a range of increasingly diverse and higher margin services.



 

John Hogan

Chairman




  VELOSI LIMITED


Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2009 







Note

Six months ended

30 June 2009

US$'000

(unaudited)

Six months ended

30 June 2008

US$'000

(unaudited)

Year ended

31 December 2008

US$'000

(audited)






Revenue

7

89,187

77,306

182,072

Cost of sales


(67,832)

(58,232)

  (136,509)



--------------

--------------

---------------

Gross profit


21,355

19,074

   45,563

Other operating income


735

28

   883

Administrative expenses


(14,921)

(12,083)

  (32,057)



--------------

--------------

---------------

Operating profit


7,169

7,019

   14,389

Finance costs


(117)

(269)

  (533)

Share of profit of associated companies


865

418

   1,006 



--------------

--------------

---------------

Profit on ordinary activities before tax


7,917

7,168

14,862

Income tax expense

3

(1,520)

(1,160)

  (3,208)



--------------

--------------

---------------

Profit for the period


6,397

6,008

11,654



--------------

--------------

---------------

Other comprehensive income:










Exchange differences on translating foreign operation


785

-

(2,828)



--------------

--------------

---------------

Other comprehensive income for the period net of tax


785

-

(2,828)



--------------

--------------

---------------



________

________

________

Total comprehensive income for the period


7,182

6,008

8,826



________

________

________






Profit attributable to:





Owners of the parent


5,057

4,410

9,306

Non - continuing interest


1,340

1,598

2,348



________

________

________




6,397


6,008


11,654



________

________

________






Total comprehensive income attributable to:





Owners of the parent


5,537

4,410

7,205

Non - continuing interest


1,645

1,598

1,621



________

________

________




7,182


6,008


8,826



________

________

________






  Basic earnings per share

5

11.2 cents

10.4 cents

21.7 cents

  Diluted earnings per share

5

11.0 cents

9.4 cents

19.6 cents

  VELOSI LIMITED


Consolidated Statement of Financial Position

As at 30 June 2009






Note

30 June
 200
9

US$'000

(unaudited)

30 June
 200
8

US$'000

(unaudited)

31 December

2008

US$'000

(audited)






Assets










Non-current assets










  Goodwill


8,646 

7,341

8,307

  Other intangible assets

8

1,598 

1,549

1,744

  Property, plant and equipment

11

  9,314 

7,325

8,261

  Investment in associated companies

12

  1,364 

1,247

1,338

  Other investments


  - 

9

-

  Deferred tax assets


  450 

42

400



--------------

--------------

---------------



21,372

17,513

20,050



--------------

--------------

---------------

Current assets










  Cash and cash equivalents


  22,445 

15,881

20,641

  Inventories


  4,080 

4,610

2,271

  Trade and other receivables


  60,322 

54,626

63,852

  Tax recoverable


  85 

450

126



--------------

--------------

---------------



86,932

75,567

86,890



--------------

--------------

---------------






Non-current asset held for sale


-

900

-



________

________

_______

Total assets


108,304

93,980

106,940



________

________

________






Equity and liabilities










Capital and reserves










  Share capital


  935 

869

887

  Share premium


  33,801 

30,226

32,422

  Translation reserve


  (1,685)

(63)

(2,164)

   Retained earnings


29,135 

19,291

23,917



--------------

--------------

---------------

Total equity attributable to equity holders


62,186

50,323

55,062

Minority interest


8,803

7,241

7,293



--------------

--------------

---------------

Total equity


70,989

57,564

62,355



--------------

--------------

---------------


  VELOSI LIMITED


Consolidated Statement of Financial Position

As at 30 June 2009






Note

30 June
 2009

US$'000

(unaudited)

30 June
 2008

US$'000

(unaudited)

31 December

2008

US$'000

(audited)






Current liabilities










  Trade and other payables


  28,166 

22,359

33,605

  Bank and other borrowings

14

  2,824 

5,577

3,581

  Current tax liabilities


  2,493 

2,592

2,421

  Deferred consideration

9

  1,260 

3,984

2,673



--------------

--------------

---------------



34,743

34,512

42,280



--------------

--------------

---------------

Non-current liabilities










   Deferred tax liabilities


  36 

20

37

  Bank and other borrowings

14

  1,531 

1,549

1,276

  Other non-current liabilities


  1,005 

335

992



--------------

--------------

---------------



2,572

1,904

2,305



--------------

--------------

---------------








--------------

--------------

---------------

Total liabilities


37,315

36,416

44,585



--------------

--------------

---------------



________

________

_______

Total equity and liabilities


108,304

93,980

106,940



________

________

________







 


VELOSI LIMITED


Consolidated Statement of Cash Flow

For the six months ended 30 June 2009



Six months ended

30 June 2009

US$'000

(unaudited)

Six months ended

30 June 2008

US$'000

(unaudited)

Year ended

31 December 2008

US$'000

(audited)





Net cash from / (used in) operating activities

4,538

(513)

9,928


________

________

________





Cash flows from investing activities




Acquisition of property, plant and equipment

(1,338)

(1,310)

(2,687)

Receipts from sale of property, plant and equipment

11

128

448

Acquisition of new subsidiary companies, net of cash

-

-

(1,168)

(Advance to) / repayment from associated companies

(738)

228

(358)

Dividend income from associated company

777

-

414

Interest received

31

140

244


________

________

________

Net cash used in investing activities

(1,257)

(814)

(3,107)


________

________

________





Cash flows from financing activities




Proceeds from issue of shares

-

8,660

8,660

Share issue expenses

-

(391)

(445)

Net borrowings

(374)

216

(383)

(Repayment to) / advance from related party

(101)

(402)

437

(Repayment to) / advance from directors

(367)

(54)

109

Dividend paid to shareholders

-

-

(435)

Dividend paid to minority shareholders of subsidiary companies

(135)

(86)

(208)


________

________

________

Net cash (used in) / from financing activities

(977)

7,943

7,735


________

________

________





Net increase in cash and cash equivalents

2,304

6,616

14,556

Foreign exchange translation differences

50

-

(876)

Cash and cash equivalents at the beginning of the period

17,791

4,111

4,111


________

________

________

Cash and cash equivalents at the end of the period

20,145

10,727

17,791


________

________

________





Cash and cash equivalents comprise:




Current assets - Cash and cash equivalents

22,445

15,881

20,641

Current liabilities - Bank overdraft

(2,300)

(5,154)

(2,850)


________

________

________


20,145

10,727

17,791


________

________

________


  

VELOSI LIMITED


Consolidated Statement of Changes in Equity

For the six months ended 30 June 2009


 Unaudited

Share capital

US$'000

Share premium

US$'000

Reserves

US$'000

Total

US$'000

Minority interest

US$'000

Total equity

US$'000








Balance at 1 January 2008

  787 

  21,310 

  14,653 

  36,750 

  5,729 

  42,479

Share allotment

  82 

  8,916 

-

  8,998 

-

  8,998

Total comprehensive income

  4,410 

  4,410 

  1,598 

  6,008 

Issue of share options

  165 

  165 

-

  165 

Dividend paid

  (86)

  (86)

 

________

________

________

_______

_______

________

Balance at 30 June 2008

  869 

  30,226 

  19,228 

  50,323 

  7,241 

  57,564 

 

________

________

________

_______

_______

________

 

 

 

 

 

 

 

Balance at 1 July 2008

  869 

  30,226 

  19,228 

  50,323 

  7,241 

  57,564 

Share allotment

  18 

  2,196 

-

  2,214 

  - 

  2,214 

Total comprehensive income

  - 

  - 

2,795 

   2,795 

   23 

   2,818 

Acquisition of subsidiary

  - 

  - 

  - 

  - 

  151 

  151 

Issue of share options

  - 

  - 

  165 

  165 

  - 

  165 

Dividend paid

-

(435)

 (435)

   (122)

  (557)

 

________

________

________

_______

_______

________

Balance at 31 December 2008

  887 

  32,422 

  21,753 

  55,062 

  7,293 

  62,355 

 

________

________

________

_______

_______

________








Balance at 1 January 2009

  887 

  32,422 

  21,753 

  55,062 

  7,293 

  62,355 

Share allotment

  48 

  1,379 

  - 

  1,427 

  - 

  1,427 

Total comprehensive income

5,537 

   5,537 

1,645 

7,182 

Issue of share options

  160 

  160 

  - 

  160 

Dividend paid

   (135)

  (135)

 

________

________

________

_______

_______

________

Balance at 30 June 2009

  935 

  33,801 

  27,450 

  62,186 

  8,803 

  70,989 

 

________

________

________

_______

_______

________

  VELOSI LIMITED


 
1.            General information


Velosi Limited was incorporated in Jersey on 28 March 2006. The principal activity of the Company is investment holding. The principal activities of the Group are provision of asset integrity management and health, safety, and environment (HSE) services, which cover quality assurance and quality control services. This includes certification, project verification, quality enhancement and engineering support services.

 
2.      Basis of preparation and significant accounting policies


The interim condensed consolidated statement is unaudited and does not constitute statutory financial statements. The interim condensed consolidated statement incorporated the results of the Velosi Group for the period from 1 January 2009 to 30 June 2009. The results for the year ended 31 December 2008 have been extracted from the statutory financial statements' for Velosi Limited for the year ended 31 December 2008 which are prepared under International Financial Reporting Standards (''IFRS''). The interim report should be read in conjunction with the annual financial statement for the year ended 31 December 2008.

    

The accounting policies, presentation and methods of computation have been followed in these unaudited financial statements as were applied in the preparation of the Group's annual financial statements for the year ended 31 December 2008, except for the impact of the adoption of the Standards and Interpretations described below:-


IFRS 8 Operating Segments (effective for annual periods beginning on or after 1 January 2009)


IFRS 8 is a disclosure Standard that has resulted in a redesignation of the Group's reportable segments (see note 7), but has had no impact on the reported results or financial position of the Group.


IAS 1 (revised 2007) Presentation of Financial Statements (effective for annual periods beginning on or after 1 January 2009)

    

The revised Standard has introduced a number of terminology changes (including revised titles for the condensed financial statements) and has resulted in a number of changes in presentation and disclosure. However, the revised standard has had no impact on the reported results or financial position of the Group.


The consolidated financial statements are presented in US Dollars ('US$') and all values are rounded to the nearest US$ '000 except where otherwise indicated.


The Interim Report for the six months ended 30 June 2009 was approved by the Directors on 16 September 2009. 

 
3.            Income tax expense

    

 
Six months
 ended
30 June 2009
US$'000
Six months
 ended
30 June 2008
US$'000
Year ended
31 December 2008
US$'000
 
 (unaudited) 
 (unaudited) 
 (audited) 
 
 
 
 
Foreign tax:
 
 
 
Overseas tax payable
1,499
1,163
   3,446 
Total current tax
1,499
1,163
   3,446 
 
 
 
 
Deferred tax:
 
 
 
Movement in deferred tax position
(51)
(42)
   (352) 
Taxation on profit from ordinary activities
1,448
1,121
   3,094 
Add: Share of taxation of
        associated companies
72
39
  114 
 
1,520
1,160
   3,208


Interim period income tax is accrued based on the estimated average annual effective income tax rate of 19% (Interim period 2008: 16%).

 
4.            Share capital
 
(a)          Share capital (unaudited)
 
 
2009
US$'000
2008
US$'000
 
 
 
Authorised:
 
 
4,400,000,000 (2008: 4,400,000,000) Ordinary shares of US$0.02 each
88,000 
88,000 
 
 
 
Issued:
 
 
46,765,871 (2008: 44,341,580) Ordinary shares of US$0.02 each
935
887

(b)          Share issued during the period (unaudited)

 
 
Issue value per share
Shares
Share
 capital
Share
 premium
 
 
GBP
US$
 
US$'000
US$'000
 
 
 
 
 
 
 
At 1 January 2009
 
 
 
44,341,580
887
32,422
Shares issued on 15 May 2009  
 
 
 
0.39
   
0.59
 
2,424,291
 
48
 
1,379
 
 
 
 
  46,765,871
935
  33,801


On 15 May 2009, 2,424,291 new ordinary shares were issued to shareholders of K2 Specialist Services Pte Ltd ('K2'), pursuant to an agreement dated 19 October 2007 between K2 and Velosi Industries Sdn Bhd, following the satisfaction of the entire profit guarantee of SGD4,000,000 (approximately £1.34 million) aggregate profit after tax and minority interests, set for the stipulated guarantee period.


5.             Earnings per share

 

The basic and diluted earnings per share is calculated by reference to the earnings attributable to ordinary shareholders divided by the number of shares in issue as at 30 June 2009, as follows:


 
Six months ended
30 June 2009
USD'000
Six months
 ended
30 June 2008
USD'000
Year ended
31 December 2008
USD'000
 
 (unaudited) 
 (unaudited) 
 (audited) 
 
 
 
 
Profit after taxation and minority interest
5,057
4,410
9,306
 
 
 
 
 
Number
Number
Number
 
 
 
 
Weighted average number of shares for the purpose of calculating basic earnings per share
 
 
44,971,092
 
 
42,419,424
 
 
42,809,629
 
 
 
 
Effect of dilutive potential ordinary shares:
 
 
 
Share options
-
2,067,708
-
Warrants
-
476,749
-
Deferred consideration
834,575
1,853,193
4,463,847
Weighted average number of shares for the purpose of calculating diluted earnings per share
 
 
45,805,667
 
 
46,817,074
 
 
47,273,476
 
 
 
 
Earnings per ordinary share
 
 
 
  Basic earnings per share
11.2 cents
10.4 cents
21.7 cents
  Diluted earnings per share
11.0 cents
9.4 cents
19.6 cents

 

6.            Dividends


A final dividend of US$435,000 (representing 1 cent per share) in respect of the financial year ended 31 December 2008 was paid on 31 July 2009.


The Directors do not propose to pay an interim dividend. The Directors do intend, subject to the availability of distributable reserves, to recommend a final dividend to shareholders in respect of the financial year ending 31 December 2009.

 
7.            Segmental reporting


The Group has adopted IFRS 8 Operating Segments with effect from 1 January 2009. IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker as defined in IFRS 8, in order to allocate resources to the segment and to assess its performance. In contrast, the predecessor Standard (IAS 14 Segment Reporting) required an entity to identify two sets of segments (business and geographical), using a risks and rewards approach, with the entity's 'system of internal financial reporting to key management personel' serving only as the starting point for the identification of such segments. As a result, following the adoption of IFRS 8, the identification of the Group's reportable segments has changed.



Europe

Middle East

Americas

Africa

Australasia

Central Asia

Others

Adjustment

Consolidated


 US$'000 

 US$'000 

 US$'000 

 US$'000 

 US$'000 

 US$'000 

 US$'000 

 US$'000 

 US$'000 

2009










Turnover

 23,666 

 35,749 

  9,663 

 15,086 

  14,105 

  487 

  - 

  (9,569)

  89,187 

Gross profit

  3,796 

  7,197 

  1,734 

  1,430 

  4,689 

  292 

  - 

  2,217 

  21,355 

Profit / (loss) before tax

  1,036 

  4,489 

  145 

  (552)

  1,276 

  75 

  (600)

  2,048 

  7,917 











Adjustments listed above relate to the following:










Share of profit of associates, net of taxation







  793 

793 











Segment assets

 24,062 

 42,500 

  11,914 

 20,718 

  31,861 

  552 

  36,684 

  (59,987)

  108,304 

Segment liabilities

 21,082 

 21,426 

  10,869 

 18,240 

  21,011 

  560 

  2,338 

  (58,211)

  37,315 





















2008










Turnover

 21,205 

 27,766 

  10,609 

  9,307 

  13,122 

  - 

  2,128 

  (6,831)

  77,306 

Gross profit

  3,327 

  6,265 

  1,918 

  1,881 

  4,375 

  - 

  939 

  369 

  19,074 

Profit / (loss) before tax

  1,100 

  3,748 

  274 

  421 

  1,892 

  - 

  (766)

  499 

  7,168 











Adjustments listed above relate to the following:










Share of profit of associates, net of taxation







  379 

379 











Segment assets

 18,540 

 31,963 

  11,914 

 16,340 

  27,242 

  - 

  33,946 

  (45,965)

  93,980 

Segment liabilities

 16,435 

 16,812 

  10,816 

 13,157 

  20,104 

  - 

  2,550 

  (43,458)

  36,416 

 
8.             Other intangible assets


 
30 June
 2009
 USD'000
30 June
 2008
 USD'000
31 December
2008
USD'000
 
 (unaudited) 
 (unaudited) 
 (audited) 
 
 
 
 
At 1 January
1,744
1,662
1,662
Foreign exchange translation difference
23
-
(124)
Acquisition of subsidiary companies
-
-
537
Amortisation
(169)
(113)
(331)
 
1,598
1,549
1,744


Acquired intangible assets which consist of customer lists acquired are valued at cost less accumulated amortisation. Amortisation is calculated using the straight line method over the expected useful life ranging from 5 and 10 years.

 
9.         Deferred consideration


 
30 June
 2009
USD'000
30 June
 2008
USD'000
31 December
2008
USD'000
 
 (unaudited) 
 (unaudited) 
 (audited)
 
 
 
 
At 1 January
2,673
4,477
4,477
Foreign exchange translation difference
15
-
(312)
Acquisition of subsidiary companies
-
-
1,269
Consideration settled
(1,428)
(493)
(2,761)
 
1,260
3,984
2,673


The provisional deferred consideration consists of cash and shares.

 
10.         Seasonality


The Group's business operations are not seasonal.

 
11.         Property, plant and equipment


During the period, the Group acquired new plant and machinery at a cost of US$1,761,000 (2008: US$1,350,000). The Group also disposed of plant and machinery with net book value of US$11,000 (2008: US$128,000).

 
12.         Investment in associated companies


Investment in associated companies has increased as a result of the share of net profit of associated companies, foreign exchange translation difference and dividend from associated companies.

 
13.        Related party transactions


The following table provides the total amount of transactions, which have been entered into with related parties for the relevant financial year:

 

 
 
Sales to related parties
 Purchases from related parties 
 Rental received and receivable from related parties 
 
 
 US$'000 
 US$'000 
 US$'000 
Related parties
 
 
 
 
Velosi (M) Sdn Bhd
2009
  1,349 
  34 
  - 
 
2008
  1,447 
  101 
  31 
 
 
 
 
 
Associated companies
 
 
 
 
Velosi LLC
2009
  819 
  17 
  - 
 
2008
  407 
  17 
  - 


Term and conditions of transactions with related parties


The above transactions were entered into in the normal course of business and were carried out on an arms-length basis.


Amount due from related party


The amount due from related party included under current assets represents unsecured interest free advances repayable on demand. The related party is Velosi (M) Sdn Bhd. Included in trade and other receivables is an amount of US$1.247 million (2007: US$0.391 million) pledged as security for bank guarantee facilities.

 
14.             Bank and other borrowings


 
 30 June
 2009
US$'000 
 30 June
 2008
US$'000 
 31 December 2008
US$'000 
 
 (unaudited) 
 (unaudited) 
 (audited) 
Current
 
 
 
Bank overdrafts
  2,300 
  5,154 
  2,850 
Bank loan
  76 
  128 
  73 
Hire purchase
  448 
  295 
  658 
 
  2,824 
  5,577 
  3,581 
 
 
 
 
Non-current
 
 
 
Bank loan
  356 
  1,069 
  343 
Hire purchase
  1,175 
  480 
  933 
 
  1,531 
  1,549 
  1,276 
 
 
 
 
 
  4,355 
  7,126 
  4,857 

 

These interim results will be available on the Company's website www.velosi.com. Further copies can be obtained from the registered office at Walker House, PO Box 7228-34 Hill StreetSt Helier, Jersey JE4 8PN Channel Islands.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR CKKKDBBKBKCB

Companies

Velosi Ltd. (VELO)
UK 100

Latest directors dealings