Interim Results, Analyst Briefing & Investor Pres

Van Elle Holdings PLC
24 January 2024
 

 

Van Elle Holdings plc

('Van Elle', the 'Company' or the 'Group')

 

Interim Results for the six months ended 31 October 2023

Analyst Briefing and Investor Presentation

 

Van Elle Holdings plc, the UK's largest ground engineering contractor, announces its Interim Results for the six months ended 31 October 2023 (the 'Period').

 

£m

6 months

ended

31 Oct 2023

6 months

ended

31 Oct 2022

Revenue

68.2

80.8

EBITDA1

6.2

6.4

Operating profit

2.7

3.5

Operating profit margin

3.9%

4.3%

Profit before taxation

2.5

3.3

Basic earnings per share (p)

1.6

2.6

ROCE2

10.0%

11.2%

Net funds / (debt)

     1.9

(2.5)

Net funds (excluding IFRS 16 property and vehicle lease liabilities)

8.9

3.5

Interim dividend per share (p)

0.4

0.4

1 EBITDA is defined as earnings before interest, tax, depreciation and amortisation

2 Return on capital employed is defined as 12-month rolling operating profit divided by average net assets excluding net debt

There are no non-underlying items reported in the current or comparative Period.

 

 

Period highlights

 

·     Resilient performance in challenging market conditions, delivering an operating margin of 3.9%, consistent with FY2023.

·     As expected, revenue was 16% below the prior year, with the comparative period benefitting from stronger housing, construction and infrastructure markets.

·     Good progress in the development of growth opportunities in the energy and water sectors.

·     Establishment and commencement of trading of the Canadian rail subsidiary for which costs have been absorbed in the Period, including the impact of some initial delays to expected work volumes.

·     The Group's growing innovation investment, aligned to its growth markets, is reflected in a stronger research and development claim reported in other operating income.

·     Balance sheet remains robust and strong cash generation delivered an increase in net funds (excl. IFRS 16 property and vehicle lease liabilities), retaining significant liquidity headroom.

·     Interim dividend declared of 0.4 pence per share, consistent year on year.

 

Outlook

 

·     Good progress is being made on the Group's strategies in the energy and water sectors, both of which are expected to deliver significant growth opportunities into the medium term. Several customer frameworks have been agreed in the Period and initial schemes are expected to commence in late FY2024.

·     Work volumes in the rail sector will dip in the transition to Control Period 7 (CP7) but are expected to be offset by the Group's framework position on the TransPennine Route Upgrade. The Board expects opportunities arising from CP7 to be significantly stronger than CP6 as a result of increasingly close customer partnerships.

·      In highways, the Group's work on the retrofit safety measures as a framework partner on the Smart Motorway Programme Alliance are scheduled to commence in H2 FY2024.

·     The new build housing and residential sector is expected to remain challenging in the short term but there are early signs of market recovery, and the Board anticipates a return to higher volumes in FY2025.

·     The commercial and industrial markets show signs of increased confidence compared to the last 12 months, underpinning expected an increased utilisation in FY2025 in the General Piling division.

·     The integration of Rock & Alluvium, which became part of the Group on 30 November 2023, is progressing well and is expected to be accretive to underlying earnings in FY2025.  The Group's trading agreement with Galliford Try is expected to deliver £10-15m of incremental revenues from FY2025.

·     The Board remains confident in achieving market expectations for the full year.1

 

1 Company compiled analyst consensus for FY2024 underlying profit before tax is £5.0m.

 

Mark Cutler, Chief Executive, commented:

"These results represent a resilient performance in the face of expected challenging market conditions throughout FY2024, reflecting the benefits of the Group's diversified end-market exposure. Despite the anticipated lower revenues, operating margin has been maintained at FY2023 levels, our balance sheet is stronger, and our future prospects are more compelling. We are very pleased with the acquisition of Rock & Alluvium shortly after the Period end. The Group is developing a strong market position in the energy and water sectors and is well placed to benefit from a recovery in activity levels in housing, construction, rail and highways in FY2025."

 

 

Analyst Briefing: 9.30am on Wednesday 24 January 2024

 

An online briefing for Analysts will be held at 9.30am today. Analysts interested in attending should contact Walbrook PR on vanelle@walbrookpr.com or 020 7933 8780.

 

 

Investor Presentation: 3.30pm on Wednesday 24 January 2024

 

Mark Cutler, Chief Executive Officer, and Graeme Campbell, Chief Financial Officer, will hold a presentation to review the results and outlook at 3.30pm today. The presentation will be hosted through the digital platform Investor Meet Company.

 

Investors can sign up to Investor Meet Company for free and add to meet Van Elle Holdings plc via the following link https://www.investormeetcompany.com/van-elle-holdings-plc/register-investor. Investors who have already registered and added to meet the Company will automatically be invited.

 

Questions can be submitted pre-event to vanelle@walbrookpr.com or in real time during the presentation via the "Ask a Question" function.

 

 

For further information, please contact:

Van Elle Holdings plc

Mark Cutler, Chief Executive Officer

Graeme Campbell, Chief Financial Officer

Via Walbrook



Peel Hunt LLP (Nominated Adviser and corporate broker)

Ed Allsopp / Ben Harrington

Tel: 020 7418 8900



Walbrook PR Limited

Tel: 020 7933 8780

or vanelle@walbrookpr.com

Tom Cooper / Nick Rome

07971 221 972 or 07748 325 236

 

About Van Elle Holdings plc:

Van Elle Holdings is the UK's largest specialist geotechnical engineering contractor. Formed in 1984 and listed on AIM in 2016, the Company provides a wide range of ground engineering techniques and services including ground investigation, general and specialist piling, rail geotechnical engineering, modular foundations, and ground improvement and stabilisation services.

 

Van Elle operates through three divisions: General Piling, Specialist Piling and Rail, and Ground Engineering Services; and is focused on diverse end markets including residential and housing, infrastructure and regional construction - across which the Group has completed more than 20,000 projects over the last 40 years.



 

Van Elle Holdings plc - Interim Report to 31 October 2023

 

Results overview

The Group's results for the Period are in line with the Board's expectations, reflecting a resilient operational performance despite challenging market conditions, continuing inflationary pressures and delayed project starts.

 

Half year revenue of £68.2m, represents a decrease of 16% on the prior period (H1 FY2023: £80.8m). Operating margin has remained consistent with the prior year at 3.9% (FY2023: 3.9%).

 

The Group experienced softer market conditions in the Period, with continued uncertainty impacting activity levels in all end markets. Performance in the residential sector was consistent with Board expectations with new build housing delivering reduced volumes, which is a trend expected to continue throughout the second half of the financial year. There remains a strong need for new housing in the UK and the market is showing some early signs of recovery in some regions, supported by a reduction in mortgage rates towards the end of 2023.

 

The Infrastructure and Construction markets were also relatively subdued. Infrastructure was impacted by inflationary pressures and widespread delays to major projects which were expected to commence in the Period. However, the Group has made strong progress on substantial growth opportunities in the energy and water sectors, where investment is forecast to grow significantly over the long term.

 

The costs of establishing the Group's new Canadian rail subsidiary have been absorbed in the Period. Initial projects commenced in the second quarter, although delays in mobilising reflected lower levels of activity than originally expected.

 

Inflationary pressures have continued to adversely affect the cost base, particularly through wage inflation. Cost saving measures are being implemented where possible to help manage the Group's cost base.

 

The Group delivered an operating profit of £2.7m (H1 FY2023: £3.5m).

 

Net funds as at 31 October 2023 (excluding IFRS 16 property and vehicle lease liabilities) increased to £8.9m, from £7.5m. Net capital expenditure of £2.5m primarily represents continued investment in the rig fleet, with higher margin and utilisation rigs being targeted for acquisition. The Group paid the final remaining consideration of £0.7m, for the acquisition of ScrewFast Foundations Limited, and the FY2023 final dividend of £0.9m in the Period.

 

The Group continued to maintain a strong balance sheet with a healthy cash balance and significant liquidity headroom against its £11.0m funding facility, which remains unused. Group debt reduced to £0.1m, excluding IFRS 16 lease liabilities.

 

The order book at 31 December 2023 was £42.0m including £11.6m for Rock & Alluvium. On a like-for-like basis, this reflects a slight reduction from the position at 31 October 2023 of £32.7m primarily due to the quieter winter trading period.

 

Market overview

The Group operates in the following three market sectors:

 

·      Residential constituted 43% of Group revenues in the Period (38% in H1 FY2023). Sector revenue decreased by 5% to £29.3m (H1 FY2023: £30.9m).

 

Van Elle's teams deliver integrated ground improvement, piling and modular, precast concrete foundation systems for national and regional housebuilders, retirement and multi-storey residential properties.

 

Demand for the Group's Smartfoot system was strong in the first quarter, with high activity levels continuing the momentum achieved in the prior year. New building regulations, introduced towards the end of Q1 FY2024, resulted in the acceleration of some residential projects, which provided a temporary increase to revenues during the early part of the financial year.

 

As anticipated, the impact of increasing interest rates and general market uncertainty caused a decrease of the rate of new build starts during the second quarter. Lower volumes are expected to continue throughout the second half of the financial year, however the Group has a balanced exposure to affordable and partnership housing as well as private sector housebuilders, which helps to provide some resilience.

 

The Board remains confident that Van Elle's unique range of geotechnical solutions for housebuilders will continue to prove popular with volume housebuilders when markets recover.

 

·      Infrastructure constituted 42% of Group revenues in the Period (39% in H1 FY2023). Sector revenue decreased by 9% to £28.7m (H1 FY2023: £31.6m).

 

Group activities include specialist ground engineering services to the rail, highways, energy, coastal, flooding and utility sectors.

 

Activity levels in the rail sector were strong in the Period as CP6 entered its final year before the planning phase of CP7 commences, which will result in lower revenue in the second half of the financial year.  Work on the major electrification programmes in south Wales and the east midlands is now largely complete. However, the Group is a framework partner on the TransPennine Route Upgrade (TRU) programme and site work is expected to commence in H2 2024 and is expected to provide a solid base of workload during FY2025.

 

In Canada, rail work commenced in the second quarter, but project start dates have been delayed resulting in lower activity levels than expected. Project delays continued to impact for the remainder of 2023 but activity levels have improved in January 2024. The ONxpress Toronto Metro expansion project has been delayed until late 2025. Accordingly, the Group is reviewing its strategy and evaluating other revenue opportunities.

 

Government spending in the highways sector has been lower than anticipated, with several major projects being delayed. The Group's appointment to the Smart Motorways Programme Alliance (SMPA) framework in FY2023 has also delivered lower volumes than expected following the cancellation of any new all-lane running Smart Motorway projects although works on the retrofit emergency refuge areas is expected to commence in H2 FY2024.

 

The Group has made good progress on substantial growth opportunities in the energy and water sectors, with several customer frameworks agreed in the Period and an identified bidding pipeline of approximately £300m over the next five years. This is further strengthened by the launch of a dedicated civil engineering team targeted on integrated civils and foundations opportunities in the rail, energy and water sectors.

 

·      Regional Construction constituted 14% of Group revenues (22% in H1 FY2023). Sector revenue decreased by 47% to £9.7m (H1 FY2023: £18.1m).

 

The Group delivers a full range of piling services, and the growth of our ground improvement specialism has assisted in accessing a wider range of attractive projects in the industrial sector and continues to perform well since its inception in FY2020.

 

Growth in the prior year was primarily driven by a select few larger commercial projects in central London, delivered substantially by the General Piling division. With the backdrop of a more challenging and price sensitive regional construction market in the Period, activity levels were below the previous period. The Group's activities in central London have been strengthened by the acquisition of Rock & Alluvium shortly after the Period end.

 

Operating structure


Van Elle's operational Group structure has remained consistent and is reported in three segments:

 

·      General Piling: open site; larger projects; key techniques being large diameter rotary, CFA piling and precast driven piling.

 

·      Specialist Piling and Rail: restricted access and low headroom piling; extensive rail mounted capability; helical piling and steel modular foundations (ScrewFast); sheet piling, soil nails and anchors, mini-piling and ground stabilisation projects.

 

·      Ground Engineering Services: driven and CFA piling for housebuilders, precast concrete modular foundations (Smartfoot); ground investigation and geotechnical services (Strata Geotechnics).

 

General Piling

Revenue decreased by 13% in the Period to £25.4m (H1 FY2023: £29.3m), representing 37% of Group revenues.

 

The General Piling division operates across each of the Group's three market segments. Market conditions remained highly competitive, with price sensitive tendering being a key factor in work winning.

 

Revenue growth was achieved in the Residential sector with several significant contracts delivered, particularly in the first quarter of the financial year. Infrastructure workload benefited from the completion of the first phase of a major energy sector contract in the Period. Regional Construction revenues were lower than the comparative period, mainly due to a very strong order book being brought forward into the previous year.

 

Operating profit was £1.8m for the Period (H1 FY2023: £2.3m) reflecting the reduced activity levels.

 

The Group acquired Rock and Alluvium Limited on 30 November 2023, which increases the division's geographic activity in the Southeast and expands capacity for additional CFA piling, primarily reported in the General Piling division activities.

 

Specialist Piling and Rail

Revenue decreased by 18% in the Period to £20.3m (H1 FY2023: £24.8m), representing 30% of Group revenues.

 

Specialist Piling experienced softer market conditions towards the end of the previous financial year, which continued into the first half of FY2024, primarily due to delays to major infrastructure work on highways and a short-term decrease in demand for drill and grout activity. Work-winning improved towards the end of the Period and the division is now expected to operate at near capacity for the second half of the financial year. The medium-term outlook for the division's work in the infrastructure sector remains very positive, with significant growth opportunities in the high-voltage power sector supporting the development of the UK's electricity transmission networks.

 

The Rail division delivered strong revenues in the Period, as CP6 entered its final year before CP7 commences. A decrease in activity levels is anticipated until CP7 work starts. However, the Group is a framework partner on the TransPennine Route Upgrade (TRU) programme and site work is expected to commence in Q4 FY2024 and provide a solid base of workload for up to three years.

 

As previously referenced, in Canada the ONxpress Toronto Metro expansion project has been delayed until H2 FY2025.

 

Operating profit for the division decreased to £0.5m (H1 FY2023: £1.1m).

 

Ground Engineering Services

Revenue decreased by 17% in the Period to £22.1m (H1 FY2023: £26.6m), representing 32% of Group revenues. Ground Engineering consists of the Housing division and Strata Geotechnics.

 

The Housing division delivers integrated piling and Smartfoot foundation beam solutions to UK housebuilders. Demand was very strong in the first quarter, with high activity levels continuing the momentum achieved in the prior year but as anticipated, the impact of increasing interest rates and general market uncertainty caused a drop in the rate of new build starts during the second quarter. Lower volumes are expected to continue throughout the second half of the financial year and costs are being managed to mitigate this impact, although demand for new build housing remains strong and the market is expected to recover during FY2025.

 

Strata Geotechnics reported further growth with increased revenue of £4.1m (H1 FY2023: £3.5m) with gross margin at the upper end of the Group's activities. Progress was maintained in infrastructure work, particularly in the highways sector and on HS2 ground investigation projects. Strata had secured a place on the £800m phase 2 ground investigation framework, therefore the cancellation of phase 2b of HS2 was particularly disappointing.

 

Underlying operating profit for the segment decreased to £1.8m (H1 FY2023: £2.5m) reflecting the lower activity levels in Housing.

 

Strategy

Good progress continues to be made against the final phase of the Group's strategy, with a wider range of diversified capabilities in place and market opportunities supported by stronger relationships with key customers and reliable performance on operational delivery.

 

The Group has navigated a challenging period, delivering a resilient performance, and remains well positioned with a strong balance sheet for when its end markets recover.  Despite the short-term volatility and reduced activity levels, the Board remains confident in delivering 6% operating profit and 15-20% ROCE by FY2027 driven through organic revenue growth supplemented by strategic bolt-on acquisitions.

 

ESG

In FY2021, the Group initiated its Sustainability Strategy, aligned with the UN Sustainable Development Goals that are most applicable to Van Elle's operations. This strategy encompasses objectives, targets, and key performance indicators, with business leaders managing its implementation. We aim to measure our strategy against key performance indicators annually to monitor our performance and identify continuous improvement measures. Our long-term "Net Zero by 2050" commitment is supported in the medium term by a roadmap to 2030, which provides a clear strategic pathway to a 30% reduction in our greenhouse gas emissions from a 2020 baseline.

 

We have made a commitment to developing 'Science Based Targets' to set achievable emissions reduction targets against a representative base year to achieve Net Zero by 2050 and are actively engaging with our supply partners to understand the greenhouse gas emissions arising from the materials and services with which they provide to us.

 

Our primary Scope 1 emissions arise from fuel usage. We are exploring transitional solutions to mitigate these emissions while new technologies are being assessed and developed. Recent improvements include the expansion of our company car scheme to encompass hybrid and electric vehicles, now increasingly adopted by our staff. Additionally, we've equipped our head office with electric vehicle charging stations for both employees and visitors.

 

In the previous financial year, the Group reduced its Scope 2 emissions through a new electricity purchase agreement, which is from 100% renewable sources (certified under the Renewable Energy Guarantees of Origin scheme).

 

Dividend

The Board acknowledges that dividends continue to represent an important constituent of total shareholder returns, and accordingly has declared an interim dividend of 0.4 pence per share.

 

The interim dividend will be payable on 15 March 2024 to shareholders on the share register as at 23 February 2024. The shares will be marked ex-dividend on 22 February 2024.

 

Current trading and outlook

Market conditions in the short term, especially in respect of new build housing, are expected to remain challenging in the current financial year. Since the Period end, lower volumes in housing have been broadly offset by a recovery in infrastructure and construction activity levels.

 

Although the Group has experienced delays to major infrastructure works in the Period, more recently, a strong pipeline of contract awards has been secured providing greater confidence in the medium-term outlook in the infrastructure sector. There are significant growth opportunities in the energy and water sectors alongside expected upturns in investment levels and increased market share in highways and rail.

 

The Group acquired Rock and Alluvium Ltd and entered into a five-year trading agreement with Galliford Try on 30 November 2023. The integration of Rock & Alluvium into Van Elle is progressing well, and the Board expects the acquisition to be accretive to underlying earnings in the first full year of ownership, which was reflected in upgraded market expectations for FY2025 and beyond.

 

The Board continues to expect results in line with market expectations for the current financial year and is confident the Group is well positioned over the medium term across all its core markets.

 

 

 

Mark Cutler

Chief Executive Officer

24 January 2024

 



 

Condensed consolidated statement of comprehensive income

 


 

 

Note

6 months to 31 Oct 2023 (unaudited)

£'000

6 months to

 31 Oct 2022 (unaudited)

£'000

12 months to 30 Apr 2023 (audited)

£'000

Revenue

2,3

68,210

80,836  

148,734

Cost of sales

 

(47,544)

(60,211)

(108,646)

Gross profit

 

20,666

20,625

40,088

Administrative expenses

 

(18,769)

(17,309)

(35,089)

Credit loss impairment charge

 

(93)

-

(45)

Other operating income

 

859

169

904

Operating profit

 

2,663

3,485

5,838

Finance expense

 

(177)

(200)

(487)

Finance income

 

3

-

-

Profit before tax

 

2,489

3,285

5,371

Income tax expense

 

(814)

(465)

(693)

Profit after tax and total comprehensive income for the year attributable to shareholders of the parent

 

1,675

2,820

4,678

Earnings per share (pence)

 

 



Basic

4

1.6

2.6

4.4

4

1.6

2.6

4.4

 

All amounts relate to continuing operations. There was no other comprehensive income in either the current or preceding Period.

 

  

Condensed consolidated statement of financial position

 


 

As at

31 Oct 2023 (unaudited)

£'000

 

As at

 31 Oct 2022 (unaudited)

£'000

 

As at

30 Apr 2023 (audited)

£'000

Non-current assets

 



Property, plant and equipment

41,821

40,149

41,917

Investment property

-

806

-

Intangible assets

3,638

3,787

3,713


45,459

44,742

45,630

Current assets

 



Inventories

4,929

4,091

4,971

Trade and other receivables

29,909

43,181

35,544

Cash and cash equivalents

9,047

8,443

8,885

 

43,885

55,715

49,400

Total assets

89,344

100,457

95,030

Current liabilities

 



Trade and other payables

18,178

27,636

23,245

Loans and borrowings

-

3,000

-

Deferred consideration

-

-

790

Lease liabilities

2,476

2,159

2,339

Provisions

8,238

8,047

8,143


28,892

40,842

34,517

Non-current liabilities

 



Deferred consideration

-

1,193

-

Lease liabilities

4,654

5,798

6,179

Deferred tax

4,801

4,139

4,303

 

9,455

11,130

10,482

Total liabilities

38,347

51,972

44,999

Net assets

50,997

48,485

50,031

Equity

 



Share capital

2,133

2,133

2,133

Share premium

8,633

8,633

8,633

Other reserve

5,807

5,807

5,807

Retained earnings

34,424

31,912

33,458

Total equity

50,997

48,485

50,031


 

Condensed consolidated statement of cash flows

 


6 months to 31 Oct 2023 (unaudited)

£'000

6 months to

31 Oct 2022 (unaudited)

£'000

12 months to 30 Apr 2023 (audited)

£'000

Cash flows from operating activities

 



Operating profit

2,663

3,485

5,858

Depreciation of property, plant and equipment

3,498

2,845

5,984

Amortisation of intangible assets

74

58

134

Depreciation of investment property

-

5

9

(Profit)/loss on disposal of property, plant and equipment

(108)

(96)

(310)

Share-based payment expense

134

121

171

Operating cash flows before movement in working capital

6,261

6,418

11,846

Decrease in inventories

42

(318)

(1,200)

Decrease in trade and other receivables

5,635

(9,068)

(1,434)

Decrease in trade and other payables

(5,067)

5,185

344

Increase in provisions

95

310

405

Cash generated from operations

6,966

2,527

9,961

Income tax (paid)/received

(302)

322

323

Net cash generated from operating activities

6,664

2,849

10,284

Cash flows from investing activities

 



Purchases of property, plant and equipment

(3,914)

(3,745)

(6,167)

Disposal of property, plant and equipment

1,369

197

615

Deferred consideration for acquisition of subsidiary

(740)

(50)

(50)

Net cash absorbed in investing activities

(3,285)

(3,598)

(5,602)

Cash flows from financing activities

 



New hire purchase financing

-

1,544

1,544

New loans and borrowings

-

3,000

3,000

Repayment of bank borrowings

-

-

(3,000)

Principal paid on lease liabilities

(2,189)

(1,072)

(2,394)

Interest paid on lease liabilities

(76)

(179)

(388)

Interest paid on loans and borrowings

(102)

(21)

(53)

Interest received

3

-

-

Dividends paid

(853)

(1,067)

(1,493)

Net cash absorbed in financing activities

(3,217)

2,205

(2,784)

Net increase/(decrease) in cash and cash equivalents

162

1,456

1,898

Cash and cash equivalents at beginning of year

8,885

6,987

6,987

Cash and cash equivalents at end of year

9,047

8,443

8,885

 

  

Condensed consolidated statement of changes in equity

 


Share

Capital

£'000

Share

premium

£'000

Other

reserve

£'000

 

Retained

earnings

£'000

Total

equity

£'000

Balance at 1 May 2022

(audited)

2,133

8,633

5,807

30,038

46,611

Total comprehensive income

-

-

-

2,820

2,820

Share-based payment expense

-

-

-

121

121

Dividends paid

-

-

-

(1,067)

(1,067)

Balance at 31 October 2022

(unaudited)

2,133

8,633

5,807

31,912

48,485

Total comprehensive income

-

-

-

1,858

1,858

Share-based payment expense

-

-

-

50

50

Dividends paid

-

-

-

(426)

(426)

Deferred tax credit on share based payments

-

-

-

64

64

Balance at 30 April 2023

(audited)

2,133

8,633

5,807

33,458

50,031

Total comprehensive income

-

-

-

1,675

1,675

Share-based payment expense

-

-

-

134

134

Dividends paid

-

-

-

(853)

(853)

Deferred tax credit on share based payments

-

-

-

10

10

Balance at 31 October 2023

(unaudited)

2,133

8,633

5,807

34,424

50,997

 

 

  

 

 

 

Notes to the condensed consolidated interim financial statements

For the six months ended 31 October 2023

1.   Basis of preparation

 

The unaudited interim consolidated statement of Van Elle Holdings plc is for the six months ended 31 October 2023 and does not comprise statutory accounts within the meaning of section 435 of the Companies Act 2006.

These condensed consolidated financial statements have been prepared in compliance with the recognition and measurement requirement of International Accounting Standards in conformity with the requirements of the Companies Act 2006. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the Group's annual report. The unaudited interim consolidated statement has been prepared in accordance with the accounting policies that are expected to be applied in the report and accounts for the year ending 30 April 2024.

The comparative figures for the year ended 30 April 2023 do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006, but they have been derived from the audited financial statements for that year, which have been filed with the Registrar of Companies. The report of the auditors was unqualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006 nor a reference to any matters which the auditor drew attention by way of emphasis of matter without qualifying their report.

Going Concern

As part of the going concern assessment for the year ended 30 April 2023 detailed forecasts were prepared. These forecasts demonstrated a healthy cash flow and headroom across the period to 31 July 2024. Reverse stress testing was also carried out and the scenarios in which cash resources were exhausted and further debt facilities were required were considered remote.

Strong activity levels seen throughout FY2023 continued into Q1 of FY2024 and whilst market conditions have been more challenging from Q2 onwards, the Board remains confident in achieving market expectations for the current financial year. The Group's order book has also grown in the period since 30 April 2023.

A strong cash balance of £9.0m remains at the end of the period. The Group's net funds position (excluding IFRS 16 property and vehicle lease liabilities) of £8.9m has increased by £1.4m during the period. The Group's £11m asset backed lending facility remains undrawn at the end of the period having not been drawn during the 6 months to 31 October 2023. Total hire purchase finance at the end of the period was only £0.1m.

As part of the interim going concern assessment, forecasts for the 12 months ending January 2025 have been prepared which demonstrate that the Group is able to operate within its existing facilities and meet obligations as they fall due.

On this basis the Board consider the Group to have adequate resources to continue its operations for the foreseeable future. Accordingly, the Board continue to adopt the going concern basis in preparing the interim financial statements.

Accounting Policies

The accounting policies adopted in the preparation of the unaudited Group interim consolidated statement to 31 October 2023 are consistent with the policies applied by the Group in its consolidated financial statements as at, and for the year ended 30 April 2023. 

Functional currency

The unaudited interim consolidated statements are presented in Sterling, which is also the Group's functional currency.  Amounts are rounded to the nearest thousand, unless otherwise stated.

 

 

2.   Segment information

 

The Group evaluates segmental performance based on profit or loss from operations calculated in accordance with IFRS but excluding non-underlying items. Inter-segment sales are priced along the same lines as sales to external customers, with an appropriate discount being applied to encourage use of Group resources at a rate acceptable to local tax authorities. Head office central services costs including insurances are allocated to the segments based on levels of turnover.

 

Operating segments - 6 months to 31 October 2023

 


General

Piling

£'000

Specialist

Piling & Rail

£'000

Ground

Engineering

Services

£'000

Head

Office

£'000

Total

£'000

Revenue

25,372

 20,333

 22,058

447

68,210

Other operating income

-

-

-

859

859

Operating profit

1,816

486

1,761

(1,400)

2,663

Finance expense

-

-

-

-

-

Profit before tax

1,816

486

1,761

(1,400)

2,663

 

 

 

 

 

 

Assets

 

 

 

 

 

Property, plant and equipment (including right of use assets)

8,937

13,777

7,548

11,559

41,821

Intangible assets

7

3,422

209

-

3,638

Inventories

1,898

759

2,233

39

4,929

Reportable segment assets

10,842

17,958

9,990

11,598

50,388

Trade and other receivables

-

-

-

29,909

29,909

Cash and cash equivalents

-

-

-

9,047

9,047

Total assets

10,842

17,958

9,990

50,554

89,344

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Trade and other payables

-

-

-

18,178

18,178

Provisions

-

-

-

8,238

8,238

Lease liabilities

-

-

-

7,130

7,130

Deferred tax

-

-

-

4,801

4,801

Total liabilities

-

-

-

38,347

38,347

 

 

 

 

 

 

Other information

 

 

 

 

 

Capital expenditure

855

590

184

2,285

3,914

Depreciation

816

1,331

816

535

3,498

 

The Group had one customer with revenues greater that 10% in the current period (2022: none). Total revenues with the customer were £7.4m and these are reported within the General Piling operating segment.

 

 

 

Geographical segments - 6 months to 31 October 2023

 

Revenue and operating profit from external customers, and the carrying amount of non-current assets by geographical segment are shown below: 


UK

£'000

Other countries

£'000

Total

£'000

Revenue

68,180

30

68,210

Operating profit/(loss)

3,304

(641)

2,663

Non-current assets

44,287

1,172

45,459

 

Operating segments - 6 months to 31 October 2022


General

Piling

£'000

Specialist

Piling & Rail

£'000

Ground

Engineering

Services

£'000

Head

Office

£'000

Total

£'000

Revenue

 29,308

 24,806

 26,552

 170

 80,836

Other operating income

-

-

-

 169

 169

Operating profit

2,325

1,102

2,541

(2,483)

3,485

Finance expense

-

-

-

(200)

(200)

Profit before tax

2,325

1,102

2,541

(2,683)

3,285







Assets






Property, plant and equipment (including right of use assets)

9,166

13,988

7,967

9,028

40,149

Intangible assets

15

3,543

229

-

3,787

Inventories

1,319

781

1,913

78

4,091

Reportable segment assets

10,500

18,312

10,109

9,106

48,027

Investment property

-

-

-

806

806

Trade and other receivables

-

-

-

43,181

43,181

Cash and cash equivalents

-

-

-

8,443

8,443

Total assets

10,500

18,312

10,109

61,536

100,457







Liabilities






Trade and other payables

-

-

-

27,636

27,636

Provisions

-

-

-

8,047

8,047

Loans & borrowings

-

-

-

3,000

3,000

Deferred consideration

-

-

-

1,193

1,193

Lease liabilities

-

-

-

7,957

7,957

Deferred tax

-

-

-

4,139

4,139

Total liabilities

-

-

-

51,972

51,972







Other information






Capital expenditure

459

2,430

197

659

3,745

Depreciation

675

1,110

689

434

2,908

 

There are no individual customers accounting for more than 10% of Group revenue in either the current or preceding period.

 

 

 

Geographical segments - 6 months to 31 October 2022

 

Revenue and operating profit from external customers, and the carrying amount of non-current assets by geographical segment are shown below: 


UK

£'000

Other countries

£'000

Total

£'000

Revenue

80,836

-

80,836

Operating profit

3,485

-

3,485

Non-current assets

44,742

-

44,472

 

 

Operating segments - 12 months to 30 April 2023

 


General

Piling

£'000

Specialist

Piling

& Rail

£'000

Ground

Engineering

Services

£'000

Head

Office

£'000

Total

£'000

Revenue

54,838

46,593

47,067

236

148,734

Other operating income

-

-

-

904

904

Operating profit

3,403

2,236

3,642

(3,423)

5,858

Finance expense

-

-

-

(487)

(487)

Profit before tax

3,403

2,236

3,642

(3,910)

5,371

 






Assets






Property, plant and equipment (including right of use assets)

9,090

14,411

8,005

10,411

41,917

Intangible assets

11

3,483

219

-

3,713

Inventories

1,858

727

1,902

484

4,971

Reportable segment assets

10,959

18,621

10,126

10,895

50,601

Trade and other receivables

-

-

-

35,544

35,544

Cash and cash equivalents

-

-

-

8,885

8,885

Total assets

10,959

18,621

10,126

55,324

95,030







Liabilities






Trade and other payables

-

-

-

23,245

23,245

Provisions

-

-

-

8,143

8,143

Deferred consideration

-

-

-

790

790

Lease liabilities

-

-

-

8,518

8,518

Deferred tax

-

-

-

4,303

4,303

Total liabilities

-

-

-

44,999

44,999







Other information






Capital expenditure

1,171

4,188

1,351

1,977

8,687

Depreciation

1,422

2,262

1,421

879

5,984

 

The Group had one customer with revenues greater that 10% in the current year (2022: none). Total revenues with the customer were £18.4m and these are reported within the General Piling operating segment.

 

 

 

Geographical segments - 12 months to 30 April 2023

 

Revenue and operating profit from external customers, and the carrying amount of non-current assets by geographical segment are shown below: 


UK

£'000

Other countries

£'000

Total

£'000

Revenue

148,734

-

148,734

Operating profit

5,858

-

5,858

Non-current assets

45,630

-

54,630

 

 

3.   Revenue from contracts with customers

 

Disaggregation of revenue - 6 months to 31 October 2023

End market

General

Piling

£'000

Specialist

Piling & Rail

£'000

Ground

Engineering

Services

£'000

Head

Office

£'000

Total

£'000

Residential

9,304

2,289

17,744

-

29,337

Infrastructure

10,076

15,486

3,126

-

28,688

Regional construction

5,907

2,558

1,185

-

9,650

Other

85

-

3

447

535

Total

25,372

20,333

22,058

447

68,210

 

 

Disaggregation of revenue - 6 months to 31 October 2022

End market

General

Piling

£'000

Specialist

Piling & Rail

£'000

Ground

Engineering

Services

£'000

Head

Office

£'000

Total

£'000

Residential

6,880

2,334

21,643

-

30,857

Infrastructure

9,166

20,337

2,095

-

31,598

Regional construction

13,222

2,100

2,772

-

18,094

Other

40

35

42

170

287

Total

29,308

24,806

26,552

170

80,836

 

 

Disaggregation of revenue - 12 months to 30 April 2023

End market

General

Piling

£'000

Specialist

Piling & Rail

£'000

Ground

Engineering

Services

£'000

Head

Office

£'000

Total

£'000

Residential

13,924

4,840

38,096

-

56,860

Infrastructure

20,761

37,180

4,651

-

62,592

Regional construction

20,147

4,507

4,289

-

28,943

Other

6

66

31

236

339

Total

54,838

46,593

47,067

236

148,734

 

 

 

 

Contract assets


6 months to

31 Oct 2023

(unaudited)

£'000

6 months to

 31 Oct 2022

(unaudited)

£'000

12 months to

30 Apr 2023

(audited)

£'000

As at 1 May

4,913

2,163

2,163

Transfers from contract assets to trade receivables

(4,913)

(2,163)

(1,943)

Excess of revenue recognised over invoiced

3,296

3,347

4,913

Impairment of contract assets

-

(220)

As at 31 October / 30 April

3,296

3,347

4,913

 

 

Contract liabilities


6 months to

31 Oct 2023 (unaudited)

£'000

6 months to

31 Oct 2022 (unaudited)

£'000

12 months to 30 Apr 2023 (audited)

£'000

As at 1 May

447

388

388

Interest on contract liabilities

-

-

-

Contract liabilities recognised as revenue in the period

(247)

(188)

(188)

Deposits received in advance of performance

534

247

1,787

As at 31 October / 30 April

734

447

1,987

 

 

4.   Earnings per share

 

The calculation of basic and diluted earnings per share is based on the following data:

 


6 months to

31 Oct 2023 (unaudited)

6 months to

31 Oct 2022 (unaudited)

12 months to 30 Apr 2023 (audited)

Basic weighted average number of shares

106,667

106,667

106,667

Dilutive weighted average shares from share options

210

-

473

Diluted weighted average number of shares

106,877

106,667

107,140


 




£'000

£'000

£'000

Profit for the period

1,675

2,820

4,678

 

 



 

Pence

Pence

Pence

Earnings per share

 



Basic

1.6

2.6

4.4

Diluted

1.6

2.6

4.4

 

 

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders and on 106,666,650 ordinary shares being the weighted average number of ordinary shares in issue during the period.

 

The dilutive shares represent share options exercisable under Group's LTIP scheme that vested on 30 September 2023 and which have not been exercised at 31 October 2023.

 

 

 

5.   Dividends paid

 

 


6 months to

31 Oct 2023

(unaudited)

£'000

6 months to

 31 Oct 2022

(unaudited)

£'000

12 months to

30 Apr 2023

(audited)

£'000

Amounts recognised as distributions to equity holders during the Period:

 



Final dividend for the year ended 30 April 2022 of 1.0p per share

-

1,067

1,067

Interim dividend for the year ended 30 April 2023 of 0.4p per share

-

-

426

Final dividend for the year ended 30 April 2023 of 0.8p per share

853

-

-

Total

853

1,067

1,493

 

 

6.   Analysis of cash and cash equivalents and reconciliation to net (debt) / funds

 


As at

31 Oct 2023 (unaudited)

£'000

As at

31 Oct 2022 (unaudited)

£'000

As at

30 Apr 2023

(audited)

£'000

Cash at bank

9,039

8,403

8,847

Cash in hand

8

40

38

Cash and cash equivalents

9,047

8,443

8,885

Loans and borrowings

-

(3,000)

-

Lease liabilities

(7,130)

(7,957)

(8,518)

Net funds / (debt)

1,917

(2,514)

367

Net funds excl. IFRS 16 property and vehicle lease liabilities

8,926

3,476

7,526

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings