Annual Financial Report

RNS Number : 9929Z
Value & Income Trust plc
29 July 2008
 



VALUE AND INCOME TRUST PLC


ANNUAL FINANCIAL REPORT 

FOR THE YEAR ENDED 31 MARCH 2008


SUMMARY 


31 March 2008

31 March 2007




Net asset value per share valuing debt at par

251.0p

299.0p

Net asset value per share valuing debt at market value

222.7p

271.1p

Ordinary share price

166.0p

253.0p

Total interim dividend and proposed final dividend per share 

7.4p

6.7p

Total assets less current liabilities

£151.8 million

£175.0 million


THE YEAR


  • VIT's share price total return was -32.2and +0.8%, compared with the FTSE All-Share Index total return of -7.7% and 31.3% over one year and three years, respectively, to 31 March 2008

  • VIT's net asset value total return was -13.6% and 26.6% over one year and three years, respectively, to 31 March 2008

  • Total dividends for the year are 7.4p, up 10.4on the previous year - the twenty-first consecutive year of increase 


CHAIRMAN'S STATEMENT


Value and Income Trust had a difficult year. Over the twelve months to 31 March 2008 the net asset value total return per share fell by 15.6% with debt valued at market price and by 14.0% with debt valued at par. The FTSE All-Share (total return) Index fell by 7.7% over the same period. As the discount to net asset value widened, the share price total return fell by 32.2% over the year but rose by 0.8% over the three years ended 31 March 2008. Whilst the result for the year was disappointing, it came about for understandable reasons which are set out in the Investment Managers' Report below this should be seen in the context of the previous successful four years in each of which OLIM earned a performance fee. Over five years the net asset value total return (that is taking the growth in asset value and dividend together) has more than doubled, rising by 107% (Source: Fundamental Data).


The proposed final dividend of 3.7p per share would make total dividends for the year of 7.4p, an increase of 10.4%, and would be payable on 18 July 2008 for shareholders on the register on 20 June 2008. The ex-dividend date will be 18 June 2008. Those of you who have been shareholders for some years will recall that recently we were permitted by the Listing Rules of the Financial Services Authority to have only one director of VIT who is also an employee of OLIM. This requirement was removed in March and consequently we are allowed to have both Angela Lascelles and Matthew Oakeshott as Joint Managing Directors on the Board. I am pleased to report that this means that we have been able to restore the successful formula which was established when the Trust was reconstructed in its present form in 1986.


However, we continue to be required, on this occasion by International Financial Reporting Standards, to provide in our Balance Sheet for a deferred tax charge of £2.0 million which is caused by a potential liability to capital gains within our subsidiary company, Audax Properties plc. As I indicated last year it is unlikely that this tax will have to be paid in the foreseeable future because of our policy of long term investment in property. This provision reduces the net asset value per share which is announced to the Stock Exchange.


For example on 31 March 2008, the net asset value per share was reduced by 4.4p to 251.0p per share (valuing debt at par). We continue to believe that the outlook is for real growth in dividends from our equity investments. These were yielding 4.5% (net) on average at 31 March 2008. In the short term this presents a better opportunity for new investment than property and consequently the percentage in equities is as high as it has been since the reconstruction of the company.


However, as you will see from the property report below, we expect to see opportunities for investment before long. I hope that we shall see as many shareholders as possible at the Annual General Meeting on Friday 11 July 2008. As an experiment we are holding this in London for the first time and there will be a brief presentation on the investment outlook.


James Ferguson

6 June 2008



  MANAGER'S REPORT


EQUITY PORTFOLIO


Market Background


Equity markets worldwide were badly affected by the 'credit crunch' which first became apparent in the late summer but problems in the money, bond and equity markets continued to escalate for the rest of VIT's year. After a steady first half of our year, when the FTSE All Share Index rose by 1%, there was a severe deterioration in the second half and for the year as a whole the Index fell by 10.8% and gave a total return of -7.7%. The economic background overall was helpful with growth in GDP of 2.9% in 2007 and in the twelve months to the end of our year dividends grew overall by 12.6%. These supportive statistics would normally have resulted in steady growth in equity valuations. The problems in the US sub-prime mortgage market, however, which should have been confined to US banks, quickly became a global banking crisis as it became apparent that the loans on the original sub-prime properties had been sold into the global banking market, and that hedge funds had borrowed huge amounts on the security of these properties. These problems in America spilled over into our own mortgage bank, Northern Rock, and the queues outside its branches dominated our news screens for many days. Subsequently the wholesale banking market dried up, with our banks unwilling to lend to each other until they knew which ones were holding worthless paper. The gap between bank base rates, which were falling, and 3 month London Interbank Offered Rate (LIBOR), which is the real rate at which banks lend to each other, grew steadily and by the end of March, was nearly 0.75%. This is unprecedented; normally the banks' lending rates broadly follow the base rate set by the Bank of England, which should be in control of the banking system, but now clearly is not.


Despite companies reporting buoyant trading results, and raising their dividends well above the official rate of inflation, the problems in the bank market and the collapse of high profile hedge funds caused sharp falls in UK equities in the last few months of VIT's year. Gilt yields rose in the first half of our year, but fell in the second half as the panic on other asset classes took hold. At the end of March, the All Stocks Index had a yield of 4.4% compared to 5.0% a year earlier.

The spread between gilt and corporate bond yields widened during the year and even the fixed interest markets became paralysed with difficult dealing conditions. In the currency markets, the dollar continued to weaken but the euro moved strongly upwards in the second half of our year and ended at 1.25 to the pound compared with 1.47 at the end of March 2007.


The main equity markets around the world all fell substantially during the year, with Japan -28%, Germany -14% and America -7%, all measured in local currencies. Oil and commodity prices rose strongly during the year and the price of Brent Crude oil rose by nearly half, ending our year at 100$ per barrel.


Performance


VIT's Aims of the Trust are stated as 'investment in higher-yielding, less fashionable areas of the.…quoted equity markets, particularly in medium and smaller sized companies'. After several years of outperformance in this part of the market, the last year was relatively poor. Against the market fall overall of 10.9%, small companies fell by 23.9%, mid-cap companies by 14.3% and high-yield companies fell by 16.2%. The main strength in the market was in mining shares, which are very large and have very low yields and are not suitable for inclusion in our portfolio. VIT's equity performance reflected these trends, with a fall of 16.5% and a total return of -12.7%.


Portfolio


Transactions for the year totalled £53.3m. The changes to the fund were concentrated into the second half of our year as the economic changes in the UK became apparent. We made minor changes in the first half, with a switch from HBOS into the Royal Bank of Scotland, a partial sale of Legal and General and reinvestment of the proceeds into Aviva. We also sold BAE Systems where the yield was too low following the conversion of the preference shares, and we sold Trinity Mirror whose prospects were declining in the fast changing media world.


We reduced our telecommunications investments after strong out-performance. In addition to Aviva and Royal Bank of Scotland, we bought new holdings in LogicaCMG (IT services), BPP (vocational training) and Topps Tiles. In the second half, as the economic squeeze began to hurt companies with high borrowings, we sold the holdings in Paragon, Johnson Group Services, Kingfisher and Premier Foods. Their dividends were at risk and they were all suffering difficult trading conditions caused by a combination of funding needs and problems in the housing and markets related to consumer spending. Premier Foods was suffering a margin reduction due to the rising price of wheat. Several companies held in the portfolio received takeover bids, reflecting the cheap overall valuation of the market. We sold these companies, which were EMAP, Kelda, Inspace, and Scottish and Newcastle. We also sold Arriva and slightly trimmed our largest investment, VT Group.


  We balanced our sales and purchases in the first half, but we raised £5.1m in the second half, mainly due to takeovers. The falling market in the second half gave us opportunities to buy several new holdings on an attractive basis. We bought N Brown, the catalogues and internet retailer, Informa, the exhibitions and publishing media company, Renishaw, manufacturer of probes for machine tools, Sthree, the staffing company, and United Utilities, owner of North West Water. We added to several other holdings. At the end of March 2008 we were holding 34 companies with an average net yield of 4.5%.


Outlook


The Bank of England has reduced base rate three times since the summer, each time by 1/4% to the present level of 5%. As in America, but to a lesser extent, the response to the banking crisis has been to try to reduce interest rates. This has failed in the UK, with LIBOR currently at 6%. The Government's complaints about building societies failing to pass on 'interest rate cuts' shows a sad misunderstanding of the reality of the situation. Banks have suffered huge losses in the debacle of the sub-prime and Northern

Rock crises, followed by the hedge fund collapses, and they can only lend to consumers at a rate above the level where they can borrow wholesale funds. Until some liquidity is restored to the London banking market, this situation will continue, and there is effectively a severe squeeze on borrowing both by individuals and by companies.


Apart from the banking crisis, much of the business world continues to experience satisfactory trading at the moment, with continuing good figures reported and substantial dividend increases declared so far this year. We think the Chancellor's forecast of GDP growth in the UK this year is unrealistic but we do not expect a recession. Inflationary pressures are rising substantially with energy prices and food price rises beginning to reawaken memories of South American hyper-inflation. But with such a strong financial squeeze caused by the high borrowing rates, we think that inflation will be contained. There are signs all round the world that economic growth is slowing and this should result in easing commodity and oil prices in due course. In summary, equities yield 3.8% at current levels, and these look very good value against gilts on 4.5%, especially with dividends rising at the current rate. At this level, we strongly believe that the market valuation is discounting the economic slowdown, the problems in the banking market, and the inflationary pressures. After the underperformance of the last year, we think that high yielding medium and smaller-sized companies are particularly undervalued.


6 June 2008


PROPERTY PORTFOLIO


The Market


The United Kingdom commercial property market showed a total return of -3.4% in 2007, as measured by the IPD (Investment Property Databank) Annual Index. Capital values fell on average by 7.7% (retail -10.1%, offices -4.8% and industrial/warehouse property -8.4%). Rental values grew by 4.6% (retail +2.1%, offices +9.5% and industrials +1.6%). The capital declines were due to rising yields, as the tap of easy lending at low interest rates was turned off. Rising valuation yields cut capital values by between 11% and 13% in all sectors but rental increases partly offset those falls. Rental growth in the office sector was concentrated in Central London - elsewhere in the United Kingdom, average rental growth and capital performance were similar in all three sectors.


The rise in valuation yields for well-let, secure properties is now showing signs of slowing down but property with short leases and shaky tenants has not yet been 'marked to market' and has further to fall. The real test, property by property, in 2008 and 2009 will be whether underlying rent levels are affordable and sustainable. London offices have always been the most volatile area of the UK property market and the property boom which has just ended was no exception. Exceptional levels of mergers and acquisitions, private equity and hedge fund activity have driven Central London office rents to unsustainable levels. A tide of job losses in high rent-paying banks and related occupiers is now pressing down on rents while completions of new City office buildings are rising rapidly. Central London office rents will fall for several years.


Retail warehouses are the other area of real pain, as they were in the previous property recession in the early 1990's. Vacancy rates have been rising, and many properties previously let to failed retailers, especially in the furniture and carpet sector, will now have to be re-let at much lower rents as landlords pay full rates on empty properties from April. Falling prices and low turnover in the housing market hit retail warehouses hardest of all. High street retailing is tough, with intense margin pressure and some high profile casualties, but strong operators are still trading well and taking new units, both at the 'value' and more upmarket ends of the trade.


Supermarkets are generally increasing profits and gaining market share. Real consumer spending has only fallen once in Britain in the past thirty years. Rental values in the industrial and warehouse market are starting to come under pressure.


Tenant demand is thin, and void rates are rising, partly as a result of high levels of speculative development in some areas. The penal introduction of full rates on empty property from April after a six month void period is forcing landlords to take low offers to get properties income-producing. Demand for new space is becoming more concentrated on the best distribution locations near motorway junctions. Banks are now much more reluctant to lend on property with short leases and shaky tenants.


Average rental values for office and retail warehouse property may fall by around 5% over 2008, with industrials and shopping centres down 2% and high street retail unchanged. Overall that would show a 3% decline in rental values. Although the IPD Index is still showing modest increases, rental values have been generally flat so far in 2008, with the trend turning down. Valuation yields, on the other hand, should stabilise before the year end. Outperformance will come from strong tenants and well-located properties proving resilient, and well-funded cash purchasers taking advantage of forced sellers to make opportunist acquisitions at attractive yields. Loose lending to highly geared buyers forced property valuation yields down to 30 year lows by mid 2007. After yield rises of at least 1% property's long term income stream now again offers good value against index-linked gilts, and falling interest rates and rising property yields in recent months have given property a comfortable yield advantage over gilts in general. The UK economy is still growing, although the risks are on the downside as house prices fall, and employment levels remain around all time highs. But UK equities still offer better investment value than property, with dividends likely to grow by 5%-7% this year as property rental values turn down. Equity markets remain volatile in the short term and property's high income, protected by upward only rent reviews, is attractive as part of a balanced long term portfolio. Property let on long index-linked leases to strong covenants offers especially good value at low risk.


The Portfolio


VIT's property portfolio produced a total return of 0% over the year to March, compared with the IPD Monthly Index return of -11% over the twelve months. The income yield of 6% on our portfolio offset a capital loss of 6%, due to an unfavourable shift in market valuation yields. Net rental income on the portfolio grew by 5% over the year. Over the longer term, VIT's property record against the main benchmark IPD Annual Index, which covers calendar years and returned -3% in 2007. Our portfolio proved relatively resilient in a poor market because it contains mainly well-let, smaller properties where investor and tenant demand remains reasonable. We were able to negotiate lease extensions on the caravan park at Dover and the Lloyds-TSB branch at Worcester, which helped capital values.


We invest in properties with long, strong income streams to meet the fixed interest payments on our long-term debt. These have also produced good long-term capital performance. The total return on our property portfolio has averaged 14% a year over the past 5 years and 15% over 10 years and the 21 years since the start. These returns are 2%-3% a year above the IPD averages. Three quarters of the total rent is from quoted companies, mainly national multiple retailers. The weighted average unexpired lease length is 14 years. All properties are fully let on full repairing and insuring leases, with upward only rent reviews, and 99% of income is reviewed five yearly.


Results of Independent Revaluation


The VIT property portfolio, including properties held within our subsidiary Audax Properties plc, was subject to an independent professional revaluation by Messrs King Sturge and Co. at 31 March 2008.


The revaluation showed a value of £51,000,000; properties within VIT were valued at £18,100,000 while Audax Properties totalled £32,900,000. Our properties are revalued independently every six months, at 30 September and 31 March. The portfolio showed a capital fall of 5% over the past six months. Twenty five of the properties valued at 31 March 2008 were freehold or the Scottish equivalent and one is held on a long lease with 49 years to run.


6 June 2008


BUSINESS REVIEW


The Directors have prepared this Business Review in accordance with the requirements of Section 417 of the Companies Act 2006.


A review of the Company's activities is given below, in the Chairman's Statement and in the Manager's Report which includes likely future developments of the business.


Principal Risks and Uncertainties


The Directors have identified principal risks and uncertainties which affect its business and these are detailed in Note 20 to the Financial Statements. Additional risks include:


• Discount volatility: The Company's shares may trade at a discount to its underlying net asset value.


• Regulatory risk: The Company operates in a complex regulatory environment and faces a number of regulatory risks. Breaches of regulations, such as Section 842 of the Income and Corporation Taxes Act 1988, the UKLA Listing Rules and the Companies Act, could lead to a number of detrimental outcomes and reputational damage. The Audit and Management Engagement Committee monitors compliance with regulations by reviewing internal control reports from the Administrator and the Investment Manager, OLIM Limited ('OLIM').


Key Performance Indicators

The Directors have identified the Company's share price total return and net asset value total return, relative to the FTSE All-Share Index (total return) and the Company's dividend growth, relative to the Retail Prices Index, as the three key performance indicators for determining the progress of the Company and the relevant figures may be found in 'The Year, above.


Dividend

The Directors recommend that a final dividend of 3.7 pence per share (2007 - 3.5 pence) is paid on 18 July 2008 to shareholders on the register on 20 June 2008. The ex-dividend date is 18 June 2008. An interim dividend of 3.7 pence per share (2007 - 3.2 pence) was paid on 11 January 2008.


Principal Activity and Status

The business of the Company is that of an investment trust and the Directors do not envisage any change in this activity in the foreseeable future. The Company is registered as a public limited company and is an investment company as defined by Section 833 of the Companies Act 2006.


The Company has been approved by HM Revenue & Customs as an investment trust for the purposes of Section 842 of the Income and Corporation Taxes Act 1988 for the year ended 31 March 2007. The Directors are of

the opinion, under advice, that the Company has conducted its affairs for the year ended 31 March 2008 so as to be able to continue to obtain approval as an investment trust under Section 842 of the Income and Corporation Taxes Act 1988 for that year, although approval for that year would be subject to review were there to be any enquiry under the Corporate Tax Self Assessment regime.


The Company's affairs have also been conducted in such a way as to permit its ordinary shares to be included in Individual Savings Accounts and the Directors intend that the shares will continue to be eligible in the future.


The Company makes no political donations or expenditures or donations for charitable purposes and, in common with most investment trusts, has no employees.


Share Capital

During the year ended 31 March 2008, the Company had 45,549,975 ordinary shares of 10p nominal in issue. Each ordinary share entitles the holder to one vote on a show of hands and, on a poll, to one vote for every share held. There are no restrictions on the transfer of the ordinary shares.


Aims of the Company / Investment Objective

Value and Income Trust ('VIT') is a specialist United Kingdom investment trust designed for both institutional and private investors whose shares are listed on the London Stock Exchange. VIT invests in higher-yielding, less fashionable areas of the UK commercial property and quoted equity markets, particularly in medium and smaller sized companies. VIT's aim is long term real growth in dividends and capital value.


Investment Policy

VIT's policy is to invest in quoted UK equities, UK commercial property and cash or near cash securities. It is VIT's policy not normally to invest in overseas shares or in unquoted companies. UK equities should usually account for between half and three-quarters of the total portfolio and property for a quarter to a half but the asset allocation may go outside those ranges if relative market levels and investment value or a desired increase in cash or near cash securities make it appropriate.


VIT focuses on the fundamental values and incomes of the businesses in which it invests - their profitability, cashflows, balance sheets, management and products or services - and the location, tenants and leases of its property investments. The share portfolio has always yielded more than the FTSE All-Share Index. VIT has held between 30 and 40 individual shareholdings and between 20 and 30 individual properties in recent years, but both these ranges may change as market conditions or the size of each portfolio vary in future. No individual shareholding will account for more than 10% of the equity portfolio at the time of purchase.


VIT has had a long standing policy since 1986 of increasing its exposure to equities and, particularly, property through the judicious use of borrowings. All borrowings have been long term debentures to provide secure long term funding, avoiding the risks associated with short term funding of having to sell illiquid assets at a low point in markets if loans have to be repaid. Gearing has varied between a quarter and two-fifths of the total portfolio. VIT will not raise new borrowings if total net borrowings would then represent more than half of the total assets.


STATEMENT OF DIRECTOR'S RESPONSIBILITIES


The Directors are responsible for preparing the Annual Report and the Group financial Statements in accordance with applicable United Kingdom law and those International Financial Reporting Standards as adopted by the European Union.


The Directors are required to prepare Group financial statements for each financial year which present fairly the financial position of the Company and the Group and the financial performance and cash flows of the Group for that period; the Companies Act 1985 ('the Act') provides in relation to such financial statements that references in the relevant part of the Act to financial statements giving a true and fair view are references to their achieving a fair presentation. In preparing those Group financial statements the Directors are required to:


• select suitable accounting policies and then apply them consistently;

• make judgements and estimates that are reasonable and prudent;

• state whether they have been prepared in accordance with IFRSs as adopted by the EU; and

• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business.


The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the Group financial statements comply with the Companies Act 1985. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


Under applicable law and regulations, the Directors are also responsible for preparing a Directors' Report, Directors' Remuneration Report and Corporate Governance statement that comply with that law and those regulations.


The Directors are responsible for preparing the Annual Report in accordance with applicable law and regulations. The Directors confirm to the best of their knowledge, that:


• the Financial Statements have been prepared in accordance with IFRSs give a true and fair view of the assets, liabilities, financial position and loss; and that

• the Directors' Report includes a fair review of the development and performance of the business and the position of the Company together with a description of the principal risks and uncertainties that the Company faces.


For and on behalf of the Board of Value and Income Trust PLC


James Ferguson

Chairman


6 June 2008




VALUE AND INCOME TRUST PLC

GROUP INCOME STATEMENT

For the year ended 31 March 2008



 Year ended 

 Year ended 


 31 March 2008 
(A
udited)

 31 March 2007 
(Audited)


Revenue

 Capital

 Total

 Revenue

 Capital

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Investment income 







Dividend income 

4,368

-

4,368

4,010 

-

4,010


________

________

________

________

________

________

Rental income 

3,284

-

3,284

3,196 

-

3,196

Interest income on short-term deposits 

205

-

205

174 

-

174


________

________

________

________

________

________

Other operating income 

3,489

-

3,489

3,370 

-

3,370


________

________

________

________

________

________

Total revenue 

7,857

-

7,857

7,380 

-

7,380








Gains and losses on investments 







Realised gains on held-at-fair-value investments 

-

5,451

5,451

-

9,073 

9,073

Unrealised (losses)/gains on investments 

-

(28,069)

(28,069)

-

10,363 

10,363


________

________

________

________

________

________

Total income 

7,857 

(22,618)

(14,761)

7,380 

19,436 

26,816


________

________

________

________

________

________

Expenses 







Investment management fees 

 (367)

(855)

(1,222)

(366)

 (1,361)

 (1,727)

Other operating expenses 

(396)

-

(396)

(409)

-

 (409)








Finance costs 

(3,501)

-

(3,501)

(3,502)

-

(3,502)


________

________

________

________

________

________

Total expenses 

(4,264)

 (855)

(5,119)

(4,277)

 (1,361)

(5,638)


________

________

________

________

________

________

(Loss) / profit before tax 

3,593

(23,473)

(19,880)

3,103 

18,075 

21,178 








Taxation 

-

1,310

1,310

-

(713)

(713)


________

________

________

________

________

________

(Loss) / profit for the period 

3,593

(22,163)

(18,570)

3,103 

17,362 

20,465


________

________

________

________

________

________

Earnings per ordinary share (pence)

7.89

(48.66)

(40.77)

6.81 

38.12 

44.93


The total column of this statement represents the Income Statement of the Group, prepared in accordance with IFRS. The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income is attributable to the equity holders of Value and Income Trust PLC, the parent company. There are no minority interests.





VALUE AND INCOME TRUST PLC


COMPANY INCOME STATEMENT

For the year ended 31 March 2008



 Year ended 

 Year ended 


 31 March 2008 
(A
udited)

 31 March 2007 
(Audited)


Revenue

 Capital

 Total

Revenue

 Capital

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000








Investment income 














Dividend income 

4,368

-

4,368

4,010

-

4,010


________

________

________

________

________

________

Rental income 

1,191

-

1,191

1,138

-

1,138

Interest income on short-term deposits 

162

-

162

135

-

135


________

________

________

________

________

________

Other operating income 

1,353

-

1,353

1,273

-

1,273


________

________

________

________

________

________

Total revenue 

5,721

-

5,721

5,283

-

5,283








Gains and losses on investments 







Realised gains on held-at-fair-value investments 

-

5,451

5,451

-

 8,183

8,183

Unrealised (losses)/gains on investments 

-

 (26,754)

 (26,754)

-

10,477

10,477


________

________

________

________

________

________

Total income 

5,721

 (21,303)

 (15,582)

5,283

18,660

23,943


________

________

________

________

________

________

Expenses 







Investment management fees 

(254)

(593)

 (847)

(257)

(1,107)

 (1,364)

Other operating expenses 

(291)

-

 (291)

(262)

-

 (262)








Finance costs 

(1,851)

-

(1,851)

(1,852)

-

(1,852)


________

________

________

________

________

________

Total expenses 

(2,396)

 (593)

(2,989)

(2,371)

(1,107)

 (3,478)


________

________

________

________

________

________

(Loss) / profit before tax

3,325

 (21,896)

 (18,571)

2,912

17,553 

20,465 








Taxation 

1

-

1

-

-

-


________

________

________

________

________

________

(Loss) / profit for the period

3,326 

 (21,896)

 (18,570)

2,912 

17,553 

20,465 


________

________

________

________

________

________

Earnings per ordinary share (pence)

7.30 

 (48.07)

(40.77)

6.39 

38.54 

44.93 


The total column of this statement represents the Income Statement of the Company prepared in accordance with IFRS. The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income is attributable to the equity holders of Value and Income Trust PLC, the parent company. There are no minority interests.






VALUE AND INCOME TRUST PLC


BALANCE SHEET

AT 31 MARCH 2008



Group
(A
udited)

Company
(Audited)


As at

31 March 2008

As at

31 March 2007

As at

31 March 2008

As at

31 March 2007











£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

ASSETS









Non current assets









Investments held at fair value through profit or loss


92,063


118,716


110,944


139,206

Investment properties held at fair value through profit or loss


51,000


54,525


18,100


18,800



_______


_______


_______


_______



143,063


173,241


129,044


158,006










Current assets









Cash and cash equivalents

9,609


2,266


9,102


1,780


Other receivables

562


1,556


560


1,543



_______


_______


_______


_______




10,171


3,822


9,662


3,323












_______


_______


_______


_______

TOTAL ASSETS


153,234


177,063


138,706


161,329










Current liabilities









Other payables


(1,406)


(2,051)


(3,922)


(4,671)



_______


_______


_______


_______



151,828


175,012


134,784


156,658










Non-current liabilities









Debenture stock

(35,444)


(35,468)


(20,444)


(20,468)


Deferred tax

(2,044)


(3,354)


-


-



_______


_______


_______


_______



 

(37,488)

 

(38,822)

 

(20,444)

 

(20,468)



_______


_______


_______


_______



114,340


136,190


114,340


136,190



_______


_______


_______


_______

EQUITY


















Called up share capital


4,555


4,555


4,555


4,555

Share premium 


18,446


18,446


18,446


18,446

Retained earnings


91,339


113,189


91,339


113,189



_______


_______


_______


_______



114,340


136,190


114,340


136,190



_______


_______


_______


_______










Net Asset Value per ordinary share (pence)


251.02


298.99


251.02


298.99





VALUE AND INCOME TRUST PLC


STATEMENT OF CHANGES IN EQUITY FOR THE YEAR



Group

Year ended 31 March 2008
(A
udited)

Year ended 31 March 2007
(Audited)


Share

Share

Retained

Total

Share

Share

Retained

Total


capital

premium

earnings


capital

premium

earnings



£000

£000

£000

£000

£000

£000

£000

£000

Net assets at 31 March 2007

4,555 

18,446 

113,189 

136,190 

4,555 

18,446 

95,685 

118,686 

Net (loss) / profit for the year

-

-

(18,570)

(18,570)

-

-

20,465 

20,465 

Dividends paid

-

-

(3,280)

(3,280)

-

-

(2,961)

(2,961)


_________

_________

_______

_______

_______

_______

_______

_______

Net assets at 31 March 2008

4,555 

18,446 

91,339 

114,340 

4,555 

18,446 

113,189 

136,190 


_________

_________

_______

_______

_______

_______

_______

_______

Company










Year ended 31 March 2008
(A
udited)

Year ended 31 March 2007
(Audited)


Share

Share

Retained

Total

Share

Share

Retained

Total


capital

premium

earnings


capital

premium

earnings



£000

£000

£000

£000

£000

£000

£000

£000

Net assets at 31 March 2007

4,555 

18,446 

113,189 

136,190 

4,555 

18,446 

95,685 

118,686 

Net (loss) / profit for the year

-

-

(18,570)

(18,570)

-

-

20,465 

20,465 

Dividends paid

-

-

(3,280)

(3,280)

-

-

(2,961)

(2,961)


_________

_________

_______

_______

_______

_______

_______

_______

Net assets at 31 March 2008

4,555 

18,446 

91,339 

114,340 

4,555 

18,446 

113,189 

136,190 


_________

_________

_______

_______

_______

_______

_______

_______





VALUE AND INCOME TRUST PLC


GROUP STATEMENT OF CASH FLOWS


For the year ended 31 March 2008

2008

2007


(Audited)

(Audited)


£000

£000

£000

£000

Cash flows from operating activities





Dividend income received


4,430 


3,903 

Rental received


3,411 


3,117 

Interest received


206 


174 

Operating expenses paid


(2,213)


(2,020)



__________


__________

NET CASH FROM OPERATING ACTIVITIES


5,834


5,174






Cash flows from investing activities





Purchase of investments

(25,800)


(28,207)


Sale of investments

34,114 


29,680 



__________


__________


NET CASH INFLOW FROM INVESTING ACTIVITIES


8,314 


1,473 






Cash flow from financing activities





Interest paid

(3,525)


(3,525)


Dividends paid

(3,280)


(2,961)



__________


__________


NET CASH FROM FINANCING ACTIVITIES

 

(6,805)

 

(6,486)



__________


__________

NET INCREASE IN CASH AND CASH EQUIVALENTS


7,343 


161 

Cash and cash equivalents at 1 April 2007


2,266 


2,105 



__________


__________

Cash and cash equivalents at 31 March 2008


9,609 


2,266 



__________


__________





VALUE AND INCOME TRUST PLC


COMPANY STATEMENT OF CASH FLOWS


For the year ended 31 March 2008

2008

2007


(Audited)

(Audited)


£000

£000

£000

£000

Cash flows from operating activities





Dividend income received


4,430 


3,903 

Rental received


1,168 


1,176 

Interest received


162 


136 

Operating expenses paid


(1,696)


(1,496)



__________


__________

NET CASH FROM OPERATING ACTIVITIES


4,064


3,719






Cash flows from investing activities





Purchase of investments

(25,701)


(28,207)


Sale of investments

34,114 


27,439 


Increase in loan to subsidiary

-


2,159 



__________


__________


NET CASH INFLOW FROM INVESTING ACTIVITIES


8,413 


1,391 






Cash flow from financing activities





Interest paid

(1,875)


(1,875)


Dividends paid

(3,280)


(2,961)



__________


__________


NET CASH FROM FINANCING ACTIVITIES

 

(5,155)

 

(4,836)



__________


__________

NET INCREASE IN CASH AND CASH EQUIVALENTS


7,322 


274 

Cash and cash equivalents at 1 April 2007


1,780 


1,506 



__________


__________

Cash and cash equivalents at 31 March 2008


9,102 


1,780 



__________


__________




  NOTES TO FINANCIAL STATEMENTS:


1    Accounting policies

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) which comprise standards and interpretations approved by the International Accounting Standards Board (IASB) together with interpretations of the International Accounting Standards and Standing Interpretations Committee approved by the International Accounting Standards Committee (IASC) that remain in effect, and to the extent that they have been adopted by the European Union.


The functional and reporting currency of the Group is pounds sterling because that is the currency of the primary economic environment in which the Group operates, rounded to the nearest £'000.


(a)    Basis of preparation

The financial statements have been prepared on the historical cost basis, except for the revaluation of certain financial assets. The principal accounting policies adopted are set out below. Where presentational guidance set out in the Statement of Recommended Practice (SORP) for investment trusts issued by the Association of Investment Companies (AIC) in January 2003 (and revised in December 2005) is consistent with the requirements of IFRS, the directors have sought to prepare the financial statements on a basis compliant with the recommendations of the SORP.


The directors are of the opinion that the Group is engaged in a single segment of business, being investment business. The Group invest in companies listed in the UK only.


(b)    Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and the entitcontrolled by the Company (its subsidiary), drawn up to 31 March 2008. Control is achieved where the Company has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities. All intra-group transactions, balances, income and expenses are eliminated on consolidation.


Audax Properties plc, a wholly-owned subsidiarof the Company, charges expenses wholly to income. On consolidation, however, an adjustment is made to charge 70% of the investment management fee paid by Audax Properties plc to capital. The allocation has no effect on the total return of the Company or the Group.


    (c)    Presentation of income statement

In order to reflect better the activities of an investment trust company and in accordance with guidance issued by the AIC, supplementary information which analyses the income statement between items of a revenue and capital nature has been presented alongside the income statement. In accordance with the Company's status as a UK investment company under section 833 of the Companies Act 2006, net capital returns may not be distributed by way of dividend. Additionally the net revenue is the measure that the directors believe to be appropriate in assessing the Company's compliance with certain requirements set out in section 842 of the Income and Corporation Taxes Act 1988.


(d)    Income

Dividend income from investments is recognised as revenue for the period on an ex-dividend basis. Where no ex-dividend date is available, dividends receivable on or before the period end are treated as revenue for the period.


Where the Group has elected to receive dividend income in the form of additional shares rather than cash, the amount of cash dividend foregone is recognised as income. Any excess in the value of shares received over the amount of cash dividend foregone is recognised as a gain in the income statement.


Interest receivable from cash and short term deposits and interest payable is accrued to the end of the period.


Rental and other income is recognised as earned.


(e)    Expenses and Finance Costs

All expenses and finance costs are accounted for on an accruals basis. Expenses are presented as capital where a connection with the maintenance or enhancement of the value of investments can be demonstrated. In this respect, the investment management fees are allocated 30% to revenue and 70% to capital to reflect the Board's expectations of long term investment returns.  Any performance fees payable are allocated to capital, reflecting the fact that, although they are calculated on a total return basis, they are expected to be attributable largely to capital performance.


It is normal practice for investment trust companies to allocate finance costs to capital on the same basis as the investment management fee allocation. However as the Company has a significant exposure to property and property companies do not charge finance costs to capital, the directors consider it inappropriate to allocate finance costs to capital.


(f)    Taxation

Deferred tax is recognised in respect of all temporary differences that have originated but not reversed at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or the right to pay less tax in the future have occurred at the balance sheet date. This is subject to deferred tax assets only being recognised if it is considered more likely than not that there will be suitable profits from which the future reversal of the temporary differences can be deducted. Due to the Company's status as an investment trust company, and the intention to continue to meet the conditions required to obtain approval for the foreseeable future, the Company has not provided deferred tax on any capital gains and losses arising on the revaluation or disposal of investments.


This is not the case for the subsidiary companand hence the Group where such provision is made, calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.


(g)    Dividends payable

Interim dividends are recognised as a liability in the period in which they are paid as no further approval is required in respect of such dividends. Final dividends are recognised as a liability only after they have been approved by shareholders in general meeting.


(h)    Investments 

All investments have been designated upon initial recognition as fair value through profit or loss.


Investments are recognised and derecognised on the trade date where a purchase or sale is under a contract whose terms require delivery within the timeframe established by the market concerned, and are initially measured at fair value.


Subsequent to initial recognition, investments are recognised at fair value through profit or loss. For listed investments, this is deemed to be bid market prices or closing prices for SETS stocks sourced from the London Stock Exchange.


SETS is the London Stock Exchange electronic trading service covering most of the market including all FTSE 100 constituents and the most liquid FTSE 250 constituents along with some other securities. Gains and losses arising from changes in fair value are included in net profit or loss for the period as a capital item in the income statement and are ultimately recognised in the retained earnings.


In respect of investment properties, fair value is established by half-yearly professional valuation on an open market basis by King Sturge and Co, Chartered Surveyors and Valuers and in accordance with the RICS Valuation Standards.


(i)    Cash and cash equivalents

Cash and cash equivalents comprises deposits held with banks.  


(j)    Non - current liabilities

All loans and borrowings are initially recognised at cost, being the fair value of the consideration received, less issue costs where applicable. After initial recognition, all interest-bearing loans and borrowings are subsequently measured at amortised cost. Amortised cost is calculated by taking into account any discount or premium on settlement. The costs of arranging any interest-bearing loans are capitalised and amortised over the life of the loan.

  



2008

2007



Group

Company

Group

Company



£000

£000

£000

£000

2

Income






Investment income












Dividends from listed investments in UK

4,368 

4,368 

4,010 

4,010 



_________

_________

_________

_________


Other operating income






Rental income

3,284 

1,191 

3,196 

1,138 


Interest receivable on short term deposits

205 

162 

174 

135 



_________

_________

_________

_________


Total income

7,857 

5,721 

7,380 

5,283 



_________

_________

_________

_________


3

Investment management fee



2008

2007



Revenue

Capital

Total

Revenue

Capital

Total


Group

£000

£000

£000

£000

£000

£000


Investment management fee

367 

855 

1,222 

366 

854 

1,220 


(incl irrecoverable VAT)








Performance fee 

-

-

-

-

507 

507 


(incl irrecoverable VAT)









_______

_______

_______

_______

_______

_______



367 

855 

1,222 

366 

1,361 

1,727 



_______

_______

_______

_______

_______

_______











2008

2007



Revenue

Capital

Total

Revenue

Capital

Total


Company

£000

£000

£000

£000

£000

£000


Investment management fee

254 

593 

847

257 

600 

857 


 (incl irrecoverable VAT)








Performance fee 

-

-

-

-

507 

507 


(incl irrecoverable VAT)









_______

_______

_______

_______

_______

_______



254 

593 

847

257 

1,107 

1,364 



_______

_______

_______

_______

_______

_______




2008

2007



Group

Company

Group

Company



£000

£000

£000

£000

4

Other operating expenses






Auditors' remuneration






- audit

11

8

15

12


- other non-audit services

1

1

1

1


- taxation services

1

1

1

1


- out of pocket expenses

1

1

1

1


Directors' fees

41

41

35

35


Fees for secretarial services

125

83

122

81


Other expenses

216

156

234

131



_______

_______

_______

_______



396

291

409

262



_______

_______

_______

_______


Non executive directors' fees comprise the chairman's fees of £17,000 (2007 - £15,000) and fees of £12,000 (2007 - £10,000) per annum paid to each other non-executive director. 


The executive directors who served during the year received no emoluments directly from the company (2007 - nil).


The executive directors are shareholders and directors of OLIM Limited which received an investment management fee of £1,127,000 (2007 - £1,089,000) and a performance fee of £nil (2007 - £450,000).





2008

2007



Group

Company

Group

Company



£000

£000

£000

£000

5

Finance costs












11% First Mortgage Debenture Stock 2021

1,650 

-

1,650 

-


9.375% Debenture Stock 2026

1,875 

1,875 

1,875 

1,875 


Less amortisation of issue premium

(24)

(24)

(23)

(23)



_______

_______

_______

_______



3,501 

1,851 

3,502 

1,852 



_______

_______

_______

_______


6    Taxation



a) Analysis of the tax charge for the year:








Group









2008

2007



Revenue

Capital

Total

Revenue

Capital

Total



£000

£000

£000

£000

£000

£000










Corporation tax payable

-

-

-

-

-

-


Decrease/(increase) in deferred tax provision

-

(1,310)

(1,310)

-

713

713



_______

_______

_______

_______

_______

_______



-

(1,310)

(1,310)

-

713

713



_______

_______

_______

_______

_______

_______


Factors affecting the current tax charge for year:







Revenue / capital return on ordinary activities before tax


(19,880)



21,178 





_______



_______


Tax thereon at 30%



(5,964) 



6,353


Effects of:








Non taxable UK dividends



(1,310) 



(1,203)


Gains on investments not taxable



5,621



(5,118)


Excess expenses not utilised



489



681


Reduction in tax rates - deferred tax



(146)



-





_______



_______





(1,310)



713





_______



_______


Company









2008

2007



Revenue

Capital

Total

Revenue

Capital

Total



£000

£000

£000

£000

£000

£000










Corporation tax payable

(1)

-

(1)

-

-

-



_______

_______

_______

_______

_______

_______



(1)

-

(1)

-

-

-



_______

_______

_______

_______

_______

_______

  


Factors affecting the current tax charge for year:







Revenue / capital return on ordinary activities before tax


(18,571)



20,465





_______



_______


Tax thereon at 30%



(5,571)



6,139


Effects of:








Non taxable UK dividends



(1,310)



(1,203)


Gains on investments not taxable



6,391



(5,598)


Excess expenses not utilised



490



662


Group relief 



(1)



-





_______



_______





(1)



-





_______



_______


b)     Factors affecting the tax charge for the year

The Group has losses for tax purposes arising in the year of £1,631,000 (2007 £2,268,000). Under current legislation, it is unlikely that these losses will be capable of offset against the Group's future taxable profits.  Audax Properties plc revalues its property portfolio on a six monthly basis and is required to recognise a deferred tax liability in respect of all unrealised gains recognised. Any movement in this provision is recognised within taxation in the Group's Income Statement


c)     Factors affecting future tax charges

Both the Company and Audax Properties plc have deferred tax assets of £3,932,000 (2007 £3,724,000) and £61,000 (2007 £66,000) respectively at 31 March 2008 relating to total accumulated unrelieved tax losses carried forward. These have not been recognised in the accounts as it is unlikely that they will be capable of offset against the Group's future taxable profits.


7    Return per ordinary share

The return per ordinary share is based on the following figures:




2008

2007



Group

Company

Group

Company



£000

£000

£000

£000


Revenue return

3,593 

3,326 

3,103

2,912


Capital return

(22,163)

(21,896)

17,362

17,553


Weighted average ordinary shares in issue

45,549,975

45,549,975

45,549,975

45,549,975








Return per share - revenue

7.89p 

7.30p 

6.81p

6.39p


Return per share - capital

(48.66p)

(48.07p)

38.12p

38.54p



____________

____________

____________

____________


Total return per share

(40.77p)

(40.77p)

44.93p

44.93p



____________

____________

____________

____________




2008

2007



£000

£000

8

Dividends




Dividends on ordinary shares:




Final dividend of 3.5p per share (2007 - 3.3p) paid 12 July 2007

1,594

1,503


Interim dividend of 3.7p per share (2007 - 3.2p) paid 11 January 2008

1,686

1,458



____________

____________


Dividends paid in the period

3,280

2,961



____________

____________


The proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these financial statements.

We note below the total dividend paid and proposed in respect of the financial year, which is the basis upon which the requirements of Section 842 ('s842') of the Income and Corporation Taxes Act 1988 are considered. The revenue available for distribution by way of dividend for the year is £3,326,000 (2007 - £2,912,000).

  



2008

2007



£000

£000






Interim dividend for the year ended 31 March 2008 - 3.7p 

1,686

1,458


(2007 - 3.2p) paid 11 January 2008








Proposed final dividend for the year ended 31 March 2008 - 3.7p  

1,685

1,594


(2007 - 3.5p) payable 18 July 2008

____________

____________



3,371

3,052



____________

____________


9

Investments












Group










Equities

£'000

Other securities

with equity

element

£'000



Investment 

properties

£'000




Total

£'000








Cost at 31 March 2007

78,917 

921 

28,184 

108,022 


Unrealised appreciation

37,644 

1,234 

26,341 

65,219 









___________

___________

___________

___________


Valuation at 31 March 2007

116,561 

2,155 

54,525 

173,241 








Purchases

25,526 

-

99 

25,625 


Conversion to equity

2,155 

(2,155)

-

-


Sales proceeds

(33,185)

-

-

(33,185)


Realised gains on sales

5,451 

-

-

5,451 


Movement in unrealised appreciation in year

(24,445)

-

(3,624)

(28,069)



___________

___________

___________

___________


Valuation at 31 March 2008

92,063 

-

51,000 

143,063 



___________

___________

___________

___________








Company










Equities

£'000

Other securities

with equity

element

£'000



Investment 

properties

£'000




Total

£'000








Cost at 31 March 2007

78,942 

921 

11,300 

91,163 


Unrealised appreciation

58,109 

1,234 

7,500 

66,843 



___________

___________

___________

___________


Valuation at 31 March 2007

137,051 

2,155 

18,800 

158,006 








Purchases

25,526 

-

-

25,526 


Conversion to equity

2,155 

(2,155)

-

-


Sales proceeds

(33,185)

-

-

(33,185)


Realised gains/(losses) on sales

5,451 

-

-

5,451 


Movement in unrealised appreciation in year

(26,054)

-

(700)

(26,754)



___________

___________

___________

___________


Valuation at 31 March 2008

110,944 

-

18,100 

129,044 



___________

___________

___________

___________


  

Transaction costs

During the year expenses were incurred in acquiring and disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within gains on investments in the Income Statement. The total costs were as follows:-




2008

2007



£'000

£'000


Purchases

167

181


Sales

57

50



___________

___________



224

231



___________

___________




2008

2007



Group

Company

Group

Company

10

Other receivables

£000

£000

£000

£000


Amounts falling due within one year:






Dividends receivable

533

533

595

595


Amounts due from brokers

-

-

929

929


Prepayments and accrued income

29

27

32

19



___________

___________

___________

___________



562

560

1,556

1,543



___________

___________

___________

___________




2008

2007



Group

Company

Group

Company

11

Other payables

£000

£000

£000

£000


Amounts due to brokers

-

-

175 

175 


Value Added Tax payable

102 

50 

101 

32 


Amounts due to subsidiaries

-

2,999 

-

3,000 


Amounts due to OLIM Limited

-

-

543 

512 


Accruals and other creditors

1,304 

873 

1,232 

952 



___________

___________

___________

___________



1,406 

3,922 

2,051 

4,671 



___________

___________

___________

___________


The amounts due to OLIM Limited comprise management fees for the month of March 2007 and performance fees for the year to March 2007, subsequently paid in April 2007.


The amounts due to subsidiary relate to an interest-free unsecured loan from Audax Properties PLC to the Company. The loan has been made with a view to maximising the total return of the Group and has no maturity date.


There has been no change to the loan principal during the year other than an adjustment of £1,000 (2007 - nil) for group relief.




2008

2007



Group

Company

Group

Company

12

Non-current liabilities

£000

£000

£000

£000


9.375% Debenture Stock 2026

20,000 

20,000 

20,000 

20,000 


Add:- Balance of premium less issue expenses

468 

468 

491 

491 


Less : Credit to income for the year

(24)

(24)

(23)

(23)



___________

___________

___________

___________



20,444 

20,444 

20,468 

20,468 


11% First Mortgage Debenture Stock 2021

15,000 

-

15,000 

-



___________

___________

___________

___________



35,444 

20,444 

35,468 

20,468 



___________

___________

___________

___________


The 11% First Mortgage Debenture Stock 2021 issued by Audax Properties plc is repayable at par on 31 March 2021 and is secured over specific assets of Audax Properties plc and the Company.

The 9.375% Debenture Stock 2026 issued by Value and Income Trust plc is repayable at par on 30 November 2026 and is secured by a floating charge over the property and assets of the Company.




2008

2007



Group

Company

Group

Company

13

Deferred tax

£000

£000

£000

£000








Opening balance at 31 March 2007

3,354

-

2,641

-


Increase in deferred tax provision (see note 6)

(1,310)

-

713

-



___________

___________

___________

___________


Closing balance at 31 March 2008

2,044

-

3,354

-



___________

___________

___________

___________


Calculated as follows:-






Unrealised gains subject to tax on realisation

7,696

-

11,574

-


Less capital losses previously realised 

(395)

-

(395)

-



___________

___________

___________

___________



7,301

-

11,179

-



___________

___________

___________

___________


Whereof 28% (2007 - 30%)

2,044 

-

3,354

-



___________

___________

___________

___________


Under IAS 12, provision must be made for any potential tax liability on revaluation surpluses. As an investment trust, the Company does not incur capital gains tax. However, some properties are owned by Audax Properties plc, a subsidiary of the Company, either to ensure that the investment trust status tests are not breached or for other commercial reasons. Provision for capital gains tax has therefore been made for the revaluation surpluses on property assets held by the subsidiary to the extent that the gain cannot be sheltered by capital losses brought forward or non trade losses.




2008

2007



£000

£000

14

Share capital




Authorised:




56,000,000 ordinary shares of 10p each (2007 - 56,000,000)

5,600

5,600


13,000,000 6.25% convertible redeemable preference shares of £1

13,000

13,000



___________

___________



18,600

18,600



___________

___________


Allotted, called up and fully paid:




45,549,975 ordinary shares of 10p each (2007 - 45,549,975)

4,555

4,555



___________

___________




2008

2007



Group

Company

Group

Company



£000

£000

£000

£000

15

Share premium






Opening balance

18,446

18,446

18,446

18,446



___________

___________

___________

___________


  



2008

2007



Group

Company

Group

Company

16

Retained earnings






Opening balance at 31 March 2007

113,189 

113,189 

95,685 

95,685 


(Loss)/profit for the year

(18,570)

(18,570)

20,465 

20,465 


Dividends paid (see note 8)

(3,280)

(3,280)

(2,961)

(2,961)



___________

___________

___________

___________


Closing balance at 31 March 2008

91,339 

91,339 

113,189 

113,189 



___________

___________

___________

___________


The table below shows the movement in retained earnings analysed between revenue (distributable) and 

capital (non-distributable) items




2008

2007



Revenue

Capital

Total

Revenue

Capital

Total



£000

£000

£000

£000

£000

£000


Group








Opening balance at 31 March 2007

2,850 

110,339 

113,189 

2,708 

92,977 

95,685 


(Loss)/profit for the year

3,593 

(22,163)

(18,570)

3,103 

17,362 

20,465 


Dividends paid (see note 8)

(3,280)

-

(3,280)

(2,961)

-

(2,961)



__________

__________

__________

__________

__________

__________


Closing balance at 31 March 2008

3,163 

88,176 

91,339 

2,850 

110,339 

113,189 



__________

__________

__________

__________

__________

__________


Company








Opening balance at 31 March 2007

1,976 

111,213 

113,189 

2,025 

93,660 

95,685 


(Loss)/profit for the year

3,326 

(21,896)

(18,570)

2,912 

17,553 

20,465 


Dividends paid (see note 8)

(3,280)

-

(3,280)

(2,961)

-

(2,961)



__________

__________

__________

__________

__________

__________


Closing balance at 31 March 2008

2,022 

89,317 

91,339 

1,976 

111,213 

113,189 



__________

__________

__________

__________

__________

__________


17    Net asset value per equity share

The net asset value per ordinary share is based on net assets attributable of £114,340,000 (2007 - £136,190,000) and on 45,549,975 (2007 - 45,549,975) ordinary shares in issue at the year end.  The net asset value per ordinary share, based on the net assets of the Group adjusted for borrowings at market value (see note 19) is 222.72p (2007 - 271.11p)


18    Reconciliation of income from operations before tax to net cash inflow from operating activities



2008

2007



Group

Company

Group

Company



£000

£000

£000

£000


Income from operations before tax

(14,761)

(15,582)

26,816 

23,943 


Gains and losses on investments

22,618 

21,303 

(19,436)

(18,660)


Investment management fee

(1,222)

(847)

(1,727)

(1,364)


Administration expenses

(396)

(291)

(409)

(262)


Decrease/(increase) in receivables

65 

54 

(118)

(110)


Increase/(decrease) in other payables

(470)

(573)

48 

172 



__________

__________

__________

__________


Net cash from operating activities

5,834 

4,064 

5,174 

3,719 



__________

__________

__________

__________


19    Related Party Transactions

Angela Lascelles and Matthew Oakeshott are directors of OLIM Limited which has an agreement with the Company to provide investment management services, the terms of which are outlined in Note 3.


Audax Properties plc is a wholly-owned subsidiary of Value and Income Trust PLC and accordingly the latter is the ultimate controlling party. Details of the year end financial relationship between Audax Properties plc and Value and Income Trust PLC may be found in Note 11.


20    Financial instruments

Risk management

The Group's financial instruments comprise securities, property and other investments, cash balances, loans and debtors and creditors that arise directly from its operations; for example, in respect of sales and purchases awaiting settlement or debtors for accrued income. The Group also has the ability to enter into derivative transactions in the form of futures and options for the purpose of managing market risks arising from the Group's activities.


The Manager has a dedicated investment management process which ensures that the investment policy, set out in the Business Review, is achieved. Stock selection procedures are in place based on the active portfolio management and identification of stocks. The portfolio is reviewed on a periodic basis by a senior investment manager and also by the Manager's Investment Committee.  


Additionally, the Manager's Compliance department continually monitors the Group's investment and borrowing powers and reports to the Manager's Risk Management Committee.  The main risks that the Group faces from its financial instruments are


(i) market price risk (comprising interest rate risk, currency risk and other price risk)

(ii) liquidity risk

(iii) credit risk


The Board regularly reviews and agrees policies for managing each of these risks. The Manager's policies for managing these risks are summarised below and have been applied throughout the year.  The numerical disclosures exclude short-term debtors and creditors. 


(i)     Market price risk

The fair value of or future cash flows from a financial instrument held by the Group may fluctuate because of changes in market prices. This market risk comprises three elements - interest rate risk, currency risk and other price risk.


Interest rate risk

Interest rate movements may affect:

 - the fair value of the investments in property

 - the level of income receivable on cash deposits


The possible effects on fair value and cash flows that could arise as a result of changes in interest rates are taken into account when making investment and borrowing decisions.


The Board imposes borrowing limits to ensure gearing levels are appropriate to market conditions and reviews these on a regular basis. Borrowings comprise debenture stock, providing secure long term funding. It is the Board's policy to maintain a gearing level, measured on the most stringent basis of calculation after netting off cash equivalents, of less than xx% at all times. Details of borrowings at 31 March 2008 are shown in note 12



Interest risk profile

The interest rate risk profile of the portfolio of financial assets and liabilities at the balance sheet date was as follows:








At 31 March 2008

Weighted average period for which rate is fixed Years


Weighted average interest rate %




Fixed rate £'000




Floating rate £'000


Assets






Sterling

-

4.27

-

9,609



__________

__________

__________

__________


Total assets

 

 

 

 








At 31 March 2008

Weighted average period for which rate is fixed Years


Weighted average interest rate %





Fixed rate £'000




Floating rate £'000


Liabilities






Sterling

16

10.07

35,000

-



__________

__________

__________

__________


Total liabilities

 

 

 

 













At 31 March 2007

Weighted average period for which rate is fixed Years


Weighted average interest rate %





Fixed rate £'000




Floating rate £'000


Assets






Sterling

-

4.33

-

2,266



__________

__________

__________

__________


Total assets

 

 

 

 













At 31 March 2008

Weighted average period for which rate is fixed Years


Weighted average interest rate %





Fixed rate £'000




Floating rate £'000


Liabilities






Sterling

17

10.07

35,000

-



__________

__________

__________

__________


Total liabilities

 

 

 

 


The weighted average interest rate is based on the current yield of each asset, weighted by its market value. The weighted average interest rate on debentures is based on the interest rate payable, weighted by the total value of the loans. The maturity dates of the Group's loans are shown in note 12


The non-interest bearing assets represent the equity element of the portfolio and other receivables.  The floating rate assets consist of cash deposits on call earning interest at prevailing market rates.  The Group's equity and property portfolios and short term receivables and payables have been excluded from the above tables.  All financial liabilities are measured at amortised cost.



Interest rate sensitivity

The sensitivity analyses below have been determined based on the exposure to interest rates at the balance sheet date and the stipulated change taking place at the beginning of the financial year and held constant throughout the reporting period in the case of instruments that have floating rates. If interest rates had been 100 basis points higher or lower and all other variables were held constant, the Group's:


    profit for the year ended 31 March 2008 would increase/decrease by £23,000 (2007 - increase/decrease by £21,000). This is mainly attributable the Group's exposure to interest rates on its floating rate cash balances.

    the Group holds no financial instruments that will have an equity reserve impact.


In the opinion of the directors, the above sensitivity analyses are not representative of the year as a whole, since the level of exposure changes frequently as part of the interest rate risk management process used to meet the Group's objectives.


Currency risk

A small proportion of the Group's investment portfolio is invested in securities whose fair value and dividend stream are affected by movements in foreign exchange rates. It is not the Group's policy to hedge this risk.


Currency sensitivity

There is no sensitivity analysis included as the Group has no outstanding foreign currency denominated monetary items. Where the Group's equity investments (which are non-monetary items) are affected, they have been included within the other price risk sensitivity analysis so as to show the overall level of exposure.


Other price risk

Other price risks (i.e. changes in market prices other than those arising from interest rate or currency risk) may affect the value of the Group's investments.


It is the Board's policy to hold an appropriate spread of investments in the portfolio in order to reduce the risk arising from factors specific to a particular sector. The allocation of assets and the stock selection process, as detailed in the Investment Policy in the Business Review, both act to reduce market risk. The Manager actively monitors market prices throughout the year and reports to the Board, which meets regularly in order to review investment strategy. The investments held by the Group are listed on the UK Stock Exchange and all investment properties are commercial property located in UK with long strong income streams. The weighted average unexpired lease length is 13 years and all properties are fully let on full repairing and insuring leases with upward only rent reviews.


Other price risk sensitivity

If market prices at the balance sheet date had been 10% higher or lower, while all other variables remained constant, the return attributable to ordinary shareholders for the year ended 31 March 2008 would have increased/decreased by £13,385,000 (2007 - increase/decrease of £16,324,000) and equity reserves would have increased/ decreased by the same amount.


(ii)     Liquidity risk

This is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities.


The Group's assets comprise of readily realisable securities which can be sold to meet commitments if required and investment properties which, by their nature, are rather less readily realisable. The maturity of the Group's existing borrowings is set out in the interest risk profile section of this note.


(iii)     Credit risk

This is the failure of a counterparty to a transaction to discharge its obligations under that transaction that could result in the Group suffering a loss.     


The risk is not significant and is managed as follows:


    investment transactions are carried out with a large number of brokers, whose credit standing is reviewed periodically by the Manager and limits are set on the amount that may be due from any one broker.

    the risk of counterparty exposure due to failed trades causing a loss to the Group is mitigated by the review of failed trade reports on a monthly basis. In addition, the Custodian carries out a stock reconciliation to third party administrators' records on a monthly basis to ensure that discrepancies are picked up on a timely basis. The Manager's Compliance department carries out periodic reviews of the Custodian's operations and reports its findings to the Manager's Risk Management Committee. This review will also include checks on the maintenance and security of investments held.

    cash is held only with reputable banks.


(iv)     Property Risk

VIT's commercial property portfolio is subject to both market and specific property risk. Since the UK commercial property market has been markedly cyclical for many years, it is prudent to expect that to continue. The price and availability of credit, real economic growth and the constraints on the development of new property are the main influences on the property investment market.


Against that background, the specific risks to the income from the portfolio are tenants being unable to pay their rent and other charges, or leaving their properties at the end of their leases. All leases are on full repairing and insuring terms, with upward only rent reviews, and the average unexpired lease length is 14 years. OLIM is responsible for property investment management, with surveyors, solicitors and managing agents acting on the portfolio under OLIM's supervision.


None of the Group's assets is secured by collateral or other credit enhancements.


Credit risk exposure

In summary, compared to the amounts on the balance sheet, the maximum exposure to credit risk at 31 March was as follows:




2008

2007



Balance 
Sheet 
£'000

Maximum exposure 
£'000

Balance 
Sheet 
£'000

Maximum exposure 
£'000


Non-current assets






Investments held at fair value through profit or loss

143,063

177,764

173,241

173,241














Current assets






Other receivables

562

2,544

1,556

2,250


Cash and cash equivalents

9,609

9,609

2,266

8,323



___________

___________

___________

___________



153,234

189,917

177,063

183,814



___________

___________

___________

___________


None of the Group's financial assets is past due or impaired.


Fair values of financial assets and financial liabilities

The fair value of borrowings has been calculated at £48,333,000 as at 31 March 2008 (2007 - £48,166,000) compared to a balance sheet value in the financial statements of £35,444,000 (2007 - £35,468,000) per note 12. 


The fair values of the debentures are determined by comparison to the fair values of equivalent gilt edged securities, discounted to reflect the differing levels of credit worthiness of the borrowers. All other assets and liabilities of the Group are included in the balance sheet at fair value.




Fair value

Carrying Value



2008

2007

2008

2007



£000

£000

£000

£000


11% First Mortgage Debenture Stock 2021

21,090

20,983

15,000

15,000


9.375% Debenture Stock 2026

27,243

27,183

20,444

20,468



___________

___________

___________

___________



48,333

48,166

35,444

35,468



___________

___________

___________

___________


21    Contingent asset

On 28 June 2007, the European Court of Justice ruled that management fees should be exempt from VAT. HMRC announced on 5 November 2007 its intention not to appeal against this case to the UK VAT Tribunal and therefore protective claims which have been made in relation to the Company are being processed by HMRC with our Manager, OLIM LimitedThese claims have not been finalised and the Company has made no provision in these financial statements for any such repayment.


Statutory Financial Statements and Annual General Meeting

The income statements, balance sheetsstatements of changes in equity and cashflow statements set out above do not represent full accounts in accordance with Section 240 of the Companies Act 1985. The financial information for the year ended 31 March 2007 has been extracted from the Annual Report and Accounts of the Company which have been filed with the Registrar of Companies and restated where required as a result of the implementation of the new Financial Reporting Standards. The auditors' report on those accounts as originally filed was unqualified. The statutory accounts for 2008 are unqualified and will be delivered to the Registrar of Companies following the Company's Annual General Meeting which will be held at 12.30pm on Friday 11 July 2008 at One Bow Churchyard, Cheapside, London EC4M 9HH.


Publication of Financial Statements

The Annual Report and Financial Statements were posted to shareholders in June 2008 and copies are available from the Manager, OLIM Limited, (www.olim.co.uk), Pollen House, 10/12 Cork StreetLondonW1S 3NP or from the Secretary, Aberdeen Asset Management PLC, 7th Floor, 40 Princes StreetEdinburghEH2 2BY.


For Value and Income Trust plc

Aberdeen Asset Management PLC

Secretary


6 June 2008


END



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UWSKRWNRBURR
UK 100

Latest directors dealings