Final Results
Lupus Capital PLC
20 March 2001
Financial & Corporate Public Relations
Royex House
Aldermanbury Square
London EC2V 7HR
Tel: 020 7606 1244
Fax: 020 7606 1245
Email: merlinfinancial.com
Tuesday 20th March 2001
PRESS RELEASE
Lupus Capital plc
Financial results for the year ended 31 December 2000
Lupus Capital plc ('Lupus') today announced its financial results for the year
ended 31 December 2000.
Highlights are as follows:
* Lupus is making good progress with its investment strategy. Portfolio
now includes one wholly-owned subsidiary, Gall Thomson, and two strategic
investments in Armitage Brothers and European Colour.
* Operating profit on continuing operations before goodwill amortisation
and interest is £1.31 million, turnover £4.77 million and profit before
tax £527,000.
* Final dividend of 0.225p, together with interim dividend of 0.1p, to
give total dividend for the year of 0.325p, an increase of 8%.
* Gall Thomson's continuing businesses have achieved record sales and
operating profit. It has made an excellent start to the year and has a
strong order book.
* Lupus is continuing to build its investment portfolio and expects to
make significant progress in implementing its strategy with further
corporate activity in 2001.
Commenting on the results, Charles Ryder, Chief Executive said:
'We are making good progress and expect to reach the optimum number of
investments in our portfolio in the next few months. 2001 will be an exciting
period for the Group and we look forward to the future with confidence'.
For further information, please contact:
Lupus Capital plc Tel: 020 7976 8000
Charles Ryder, Chief Executive
James Orr, Finance Director
Merlin Financial Tel: 020 7606 1244
Paul Downes
Vanessa Maydon
Statement of the Chairman and the Chief Executive
Strategy
The strategy of Lupus Capital plc ('Lupus' or 'the Group') is to invest in, or
acquire, small and medium sized public companies which are facing strategic
barriers to development whether of a corporate or commercial nature. Lupus
intends to generate significant returns by providing and, where necessary,
implementing strategic plans for these companies, including appropriate exit
routes. Lupus will therefore create value by providing a service to
shareholders and company boards, as well as to acquisitive well-run
international companies looking to expand and to diversify their businesses.
At 31 December 1999 and 30 June 2000, the Group's wholly-owned subsidiary,
Gall Thomson Environmental Limited ('Gall Thomson'), was recorded as a current
investment on the basis that it was held with a view to subsequent resale.
Applicable accounting practice now requires normal consolidation of financial
information for Gall Thomson, and, accordingly, this presentation has been
adopted at 31 December 2000 and comparative information restated.
A brief review of the activities of each of Lupus's investments is made in its
interim and full year statements, particularly in relation to companies that
are wholly-owned. Additionally, each Annual Report and Accounts will include a
more detailed description of wholly-owned businesses.
Implementation of strategy
Lupus's strategy is to hold, at any one time, major investments in
approximately five companies. Such investments may be wholly owned or
represented by a strategic interest in up to some 20% of the issued share
capital of the particular company.
Following the acquisition of Gall Thomson in December 1999 Lupus has continued
to build up its portfolio of assets during the course of 2000. In May, the
Group announced that it had a acquired a holding representing 13.3% of the
issued share capital of Armitage Brothers plc, a company which develops,
manufactures and supplies pet accessories and pet food. In August, Lupus
announced that it held 3.5% of the issued share capital of European Colour
plc, an interest which has subsequently been increased to a current level of
10.1% of the issued share capital. European Colour is a speciality chemicals
company which manufactures specialist pigments and performance coatings.
Lupus expects to reach its optimum level, in terms of numbers of companies in
which it has a major interest, during the first half of this year. Lupus will
then be in a position to pursue the key element of its strategy, the
generation of significant returns by providing and, where necessary,
implementing strategic plans for these companies including appropriate exit
routes.
Financial review
In the year to 31 December 2000, Lupus's continuing operations made an
operating profit before goodwill amortisation and interest of £1.31 million
(1999 continuing operations: loss of £1.15 million) on turnover of £4.77
million (1999 continuing operations: £nil). After a charge of £750,000 (1999:
£nil) for goodwill amortisation, Lupus's continuing operations made an
operating profit before taxation in the period of £556,000 (1999: loss of £
1.15 million). Profit before taxation, including net interest and dividend
income of £36,000 and a loss on disposal of operations of £47,000, was £
527,000 (1999: loss of £687,000).
The net assets of Lupus at 31 December 2000 were £15.36 million (£15.85
million at 31 December 1999) representing 9.05p per share (9.35p per share in
1999). Net debt amounted to £2.84 million (1999: net funds of £3.71 million).
Dividends
The Board is recommending a final cash dividend of 0.225p per share (1999:
0.2p). Combined with an interim dividend of 0.1p, this makes a total dividend
of 0.325p (1999: 0.3p) per share for the year, which represents an increase of
8.33%. Subject to approval at the AGM, the final dividend will be paid on 1
June 2001 to shareholders on the register at the close of business on 4 May
2001.
Review of investments
Lupus acquired Gall Thomson, then a listed company, the major business of
which is the supply of marine breakaway couplings for oil and gas applications
in December 1999.
In the year under review, Gall Thomson's continuing businesses have performed
very well, significantly exceeding budget. The acquisition of two add-on
businesses has also enhanced Gall Thomson's strategic value.
The continuing operations recorded sales of £4.77 million and operating
profits of £2.33 million; both sales and operating profits attained record
levels.
Gall Thomson's main business has been particularly strong. Furthermore, this
excellent performance was largely achieved without any major benefit from new
activity resulting from the sustained period of higher oil prices. These
higher price levels are now beginning to impact favourably on the level of
exploration and new production activity in the oil and gas industry, which, in
turn, is beginning to benefit Gall Thomson's order book.
In February 2000, Lupus strengthened Gall Thomson by acquiring a dedicated
manufacturing facility in Great Yarmouth at a total cost of approximately £
540,000. This acquisition has had a beneficial impact on Gall Thomson's
margins.
An acquisition was also made in May to strengthen Gall Thomson's industrial
couplings business, at a cost of £126,000. The industrial couplings business,
principally operating through Gall Thomson's subsidiary, KLAW Products
Limited, made particularly strong progress in the second half of the year,
achieving record levels of sales and operating profits.
On 4 May 2000, Lupus announced that Gall Thomson had disposed of its
subsidiary, Survey Equipment Services, Inc. ('SES'), based in Houston, Texas.
SES, which represented a small part of Gall Thomson, is involved in the
supply, sale and rental of specialist marine navigation and survey equipment
to the oil and gas industry. SES was sold for a cash consideration of $1.4
million. In the nine months to 31 December 1999 SES recorded a break-even
result on a turnover of $1.6 million. Net assets at 31 December 1999 were $2.0
million. The market in which SES operates became progressively weaker in 1999
and this trend continued into the early part of 2000: SES made a trading loss
of $65,000 in the first four months of the year. Lupus felt that this small
loss-making subsidiary, unrelated to Gall Thomson's core business, was a major
distraction to management and a drain on the Group's resources.
On 4 May 2000, Lupus disclosed that it held 538,000 shares in Armitage
Brothers plc ('Armitage') representing 13.3% of the issued share capital of
Armitage. Armitage develops, manufactures and supplies pet accessories and pet
foods. Lupus believes that there is continuing growth in consumer demand in
both of these sectors but that there needs to be consolidation amongst the
suppliers for a number of reasons, including major change relating to the
distribution and retailing of the products.
Lupus announced on 30 August 2000 that it held 1,626,236 shares in European
Colour plc ('European Colour') representing 3.5% of the issued share capital
of the company. Following further share purchases during the intervening
period, it was announced on 15 February 2001 that Lupus held a total of
4,691,616 shares, representing 10.1% of European Colour's issued share
capital. European Colour is a speciality chemicals company comprising a
holding company with two divisions producing specialist pigments and
performance coatings. European Colour is a highly profitable company but
operates in a sector which, particularly in recent years, has been, and
continues to be, subject to worldwide consolidation.
The benefits of consolidation, particularly as the global economy continues to
revert to its long-term historic norm of sustained low inflation or, indeed,
deflation, are apparent in almost all the sectors in which Lupus has invested
or will be investing. These benefits include buying power, in terms of raw
materials and services, access to better and more extensive marketing and
distribution, access to capital and easier access to recruiting new
management, better trained to make use of the developments in information
technology. Lupus takes an active interest in companies which it believes need
to take advantage of these benefits, resulting in, inter alia, the release of
significant shareholder value which would not otherwise be attained.
Current trading
Gall Thomson has made an excellent start to the year and the outlook, with a
strong order book, continues to be encouraging. Lupus believes that Gall
Thomson will achieve significant growth in sales and profitability during the
course of the year.
Lupus continues to build up its portfolio of assets and is currently giving
detailed consideration to a number of potential investments. In the meantime,
the Group continues to develop its relationships, and the inter-change of
ideas, with those companies in which it has already taken a strategic
investment.
The Board believes that Lupus will make significant progress in implementing
its strategy during 2001 and looks forward to the future with confidence.
Lupus Capital plc
Group profit and loss account
For the year ended 31 December 2000
2000 1999
£000 £000
Turnover
Continuing operations 4,772 -
Discontinued operations 291 16,964
5,063 16,964
Cost of sales (1,768) (13,510)
Gross profit 3,295 3,454
Administrative expenses - excluding goodwill (2,159) (4,128)
amortisation
Administrative expenses - goodwill amortisation (750) (116)
Administrative expenses (2,909) (4,244)
Other operating income 152 32
Operating profit/(loss)
Continuing operations 556 (1,154)
Discontinued operations (18) 396
538 (758)
Discontinued operations:
Loss on disposal of tangible fixed assets - (40)
(Loss)/profit on sale of operations (47) 125
491 (673)
Interest receivable and similar income 439 197
Interest payable and similar charges (403) (211)
Profit/(loss) on ordinary activities before taxation 527 (687)
Taxation (324) 16
Profit/(loss) on ordinary activities for the year 203 (671)
Ordinary dividends (551) (419)
Retained loss for the financial year (348) (1,090)
Earnings/(loss) per share 0.12p (0.86p)
Diluted earnings/(loss) per share 0.12p (0.86p)
Earnings/(loss) before goodwill amortisation per 0.57p (0.71p)
share
There were no recognised gains and losses in each year other than the
profit/(loss) for the financial year.
Lupus Capital plc
Group balance sheet
At 31 December 2000
2000 As restated
£000 £000 1999
£000 £000
Fixed assets
Intangible assets 13,643 14,271
Tangible assets 606 635
Investments 3,933 -
18,182 14,906
Current assets
Stocks and work-in-progress 177 111
Debtors 1,349 2,813
Investments 204 1,187
Cash at bank and in hand - 5,212
1,730 9,323
Creditors: amounts falling
due within one year (4,556) (8,377)
Net current
(liabilities)/assets (2,826) 946
15,356 15,852
Capital and reserves
Capital up share capital 848 725
Share premium accounts 4,396 4,543
Shares to be issued - 2,961
Merger reserve 10,389 7,552
Profit and loss account (277) 71
Equity shareholders' funds 15,356 15,852
Lupus Capital plc
Company balance sheet
At 31 December 2000
2000 1999
£000 £000 £000 £000
Fixed assets
Tangible assets - 3
Investments 8,711 8,670
8,711 8,673
Current assets
Debtors 16,943 21,026
Cash at bank and in hand 939 197
17,882 21,223
Creditors: amounts falling due
within one year (560) (6,093)
Net current assets 17,322 15,130
Total assets less current 26,033 23,803
liabilities
Creditors: amounts falling due (7,876) (7,876)
after more than one year
18,157 15,927
Capital and reserves
Called up share capital 848 725
Share premium account 4,396 4,543
Shares to be issued - 2,961
Merger reserve 10,389 7,552
Profit and loss account 2,524 146
Equity shareholders' funds 18,157 15,927
The financial statements were approved by the Board on 20 March 2001.
Lupus Capital plc
Group statement of cash flows
For the year ended 31 December 2000
As restated
2000 1999
£000 £000 £000 £000
Net cash outflow from (2,450) (1,441)
operating activities
Returns on investments
and servicing of finance
Interest received 327 185
Interest paid (403) (155)
Interest element of - (55)
finance lease rental
payments
Dividends received 112 8
36 (17)
Taxation
UK corporation tax paid (458) (143)
Capital expenditure and
financial investment
Sale of tangible fixed 202 174
assets
Purchase of tangible (151) (66)
fixed assets
Sale of investments 898 491
Purchase of investments (3,766) (1,276)
(2,817) (677)
Acquisitions and
disposals
Purchase of subsidiary (738) (6,528)
undertakings
Disposal of subsidiary 551 7,180
undertakings
Net cash acquired with - 5,014
subsidiary undertakings
Net (cash) / overdrafts (171) 2,191
in disposed operations
(358) 7,857
Equity dividends paid (509) (306)
Net cash (outflow) /
inflow before financing (6,556) 5,273
Financing
Issue of shares net of - 281
costs
New long-term loans 3,250 1,500
Repayment of long-term (4,750) (1,678)
loans
Repayment of capital - (161)
element of finance
leases
Acquisition of dividend - (867)
rights
(1,500) (925)
(Decrease) / increase in (8,056) 4,348
cash
====== =======
Lupus Capital plc
Reconciliation of net cash flow to movement in net (debt)/funds
For the year ended 31 December 2000
As restated
2000 1999
£000 £000
(Decrease) / increase in cash (8,056) 4,348
Cash inflow from increase in loans (3,250) (1,500)
Cash outflow from repayment of loans 4,750 1,678
Repayment of capital element of finance - 161
leases
Change in net funds from cash flows (6,556) 4,687
Acquisitions and disposals - 395
New finance leases - (155)
Movement in net funds (6,556) 4,927
Net funds / (debt) at 1 January 3,712 (1,215)
Net (debt) / funds at 31 December (2,844) 3,712
======= =======
Reconciliation of shareholders' funds
For the year ended 31 December 2000
As restated
2000 1999
£000 £000
Profit/(loss) for the financial year 203 (671)
Net movement on share issues - 10,993
Goodwill reinstated on disposal of subsidiaries - 1,649
Dividends paid and proposed on equity shares (551) (419)
Costs set against share premium account (148) -
Net movement in shareholders' funds (496) 11,552
Opening shareholders' funds 15,852 4,300
Closing shareholders' funds 15,356 15,852
======= =======
Lupus Capital plc
Notes to the financial statements
For the year ended 31 December 2000
1. The financial information set out in this document does not constitute
statutory group accounts. Statutory accounts for the year ended 31 December
1999 containing an unqualified auditors' report and no statements under
Section 237 (2) or (3) of the Companies Act 1985 have been delivered to the
Registrar of Companies. The Report and Accounts for the year ended 31
December 2000 will be posted to shareholders shortly and, after adoption at
the Annual General Meeting, delivered to the Registrar of Companies.
2. Earnings per share
The calculation of basic earnings per share is based on the profit after
taxation for the financial year and on a weighted average number of shares in
issue during the year of 167,953,570 ordinary shares of 0.5p (1999:
77,707,599).
The diluted earnings per share is based on the profit after taxation for the
financial year and on 167,953,570 ordinary shares of 0.5p (1999: 77,707,599).
The calculation of earnings before goodwill amortisation per share is based
on the profit after taxation for the financial year adjusted for the goodwill
amortisation charge of £750,000 (1999: £116,000) and on the weighted average
number of shares in issue during the year of 167,953,570 ordinary
shares of 0.5p (1999: 77,707,599).
3. Dividends
The Board is recommending a final cash dividend of 0.225p per share (1999:
0.2p). Subject to approval at the AGM, the final dividend will be paid on 1
June 2001 to shareholders on the register at the close of business on 4 May
2001. The ex-dividend date will be on 2 May 2001.
4. The Annual General Meeting
The Annual General Meeting will be held at the offices of Ashurst Morris
Crisp, Broadwalk House, 5 Appold Street, London, EC2A 2HA at 11:00am on 14
May 2001.