Interim Results
TT electronics PLC
16 September 2004
16 September 2004
TT electronics plc
IMPROVED TRADING AND SUCCESSFUL ACQUISITION LEAD TO
A 52% INCREASE IN PROFIT BEFORE TAX
TT electronics, a world leader in resistor and sensor technology, today
announces its interim results for the six months ended 30 June 2004.
KEY POINTS
Growth
Turnover + 11%
Operating Profit + 47%
Profit before tax + 52%
Earnings per share + 41%
•Group turnover on continuing activities increased by 11% to £299.1
million (2003: £270.4 million).
•Group profit before tax and goodwill amortisation increased by 52% to
£13.8 million (2003: £9.1 million - before exceptional items).
•Electronic sector sales increased to £207.4 million (2003: £180.0
million) and generated operating profit of £12.3 million (2003: £8.3
million).
•Electrical sector sales increased to £91.7 million (2003: £90.4
million) and generated operating profit of £3.0 million (2003: £2.1
million).
•Optek Technology, the North American sensor business acquired in
December 2003, is exceeding initial expectations.
•The acquisition of Sensopad Technologies in March provides the group
with new inductive technology which is currently being designed into the
next generation of automotive sensors.
•The interim dividend is maintained at 3.69p per share.
John Newman, Executive Chairman said today:
'This encouraging performance reflects the continuing strength of our automotive
business, our drive for additional sales to the industrial market and the
recovery of the worldwide telecom market.
'We have emerged, lean and efficient, from a three year period of difficult
trading conditions during which we continued to generate cash and maintained the
dividend. During this half year we invested further in advanced technologies to
ensure that TT electronics remains a leading supplier in its global markets.
'The increased order intake to which I referred in my last statement has been
maintained and we confidently expect profits in our second half to improve over
the comparable period last year.'
Enquiries:
TT electronics plc Tel: 01932 856 647
John W Newman, Executive Chairman
Biddicks Tel: 020 7448 1000
Zoe Biddick
Highlights
------------------------ ---------- ------- ---------- --------
Half year % Change Half year Full year
30 June 2004 30 June 2003 2003
£ million £ million £ million
Turnover
- continuing 299.1 +11% 270.4 527.5
activities
- discontinued
activities - 3.3 6.4
------------------------ ---------- ------- ---------- --------
299.1 273.7 533.9
------------------------ ---------- ------- ---------- --------
Operating profit before
goodwill amortisation
- continuing activities 15.3 +47% 10.4 22.6
- discontinued
activities - (0.3) (0.5)
------------------------ ---------- ------- ---------- --------
15.3 10.1 22.1
------------------------ ---------- ------- ---------- --------
Profit on ordinary
activities
before tax,
goodwill amortisation
and exceptional items 13.8 +52% 9.1 20.0
------------------------ ---------- ------- ---------- --------
Earnings per share
- basic and fully
diluted 5.6p (4.9)p (0.1)p
- before goodwill
amortisation
and exceptional
items 6.5p +41% 4.6p 10.4p
------------------------ ---------- ------- ---------- --------
Dividends per share 3.69p 3.69p 10.05p
------------------------ ---------- ------- ---------- --------
Chairman's statement
I am pleased to report that the first half trading of 2004 is much improved.
This follows the difficult global trading conditions of the past three years
during which TT electronics performed well, generating strong cash flow and
maintained its dividend. Turnover on continuing activities has increased from
£270.4 million to £299.1 million, an increase of 11 per cent. Profit before tax,
excluding amortisation of goodwill, has improved to £13.8 million compared with
£9.1 million in the first half of 2003, a growth of 52 per cent. The group
incurred a charge for goodwill amortisation of £1.3 million (2003- £0.9 million)
and a taxation charge of £3.8 million at an overall tax rate of 27 per cent
(2003-27 per cent). Earnings per share before goodwill amortisation were 6.5p
compared to 4.6p in the prior period. Basic and fully diluted earnings per share
were 5.6p compared to a loss of 4.9p in 2003.
The growth in turnover has principally come from the electronic sector where
sales have increased from £180.0 million to £207.4 million. The sector has
benefited from the inclusion of last year's acquisitions of Optek Technology and
the business of Demo Tableaux de Commande and has been affected by devaluation
of the US dollar against sterling. The improvement in electronic sales has come
from the continuing increased demand for electronic components in the automotive
industry and an uplift in demand for our resistors, sensors and other electronic
components, particularly from the telecom and computer and industrial markets.
This increase in sales has been satisfied by better utilisation of our
production facilities which, together with the benefit of last year's
acquisitions, has resulted in the electronic sector profits increasing from £8.3
million to £12.3 million. Electrical sector turnover shows an increase from
£90.4 million to £91.7 million and profitability has improved from £2.1 million
to £3.0 million. This sector's turnover has increased due to the higher cost of
raw materials, primarily copper, offset to a certain extent by the reduction in
sales of generator sets as the result of the closure last year of the UK
manufacturing facility.
As reported in my last Chairman's statement TT electronics acquired, on 11 March
2004, Sensopad Technologies Ltd for a consideration of £1.4 million together
with the payment of future royalties. This acquisition provides the group with
inductive technology which is being designed into the next generation of
automotive sensors and will be used in other sensor products manufactured by the
group.
TT electronics' tight control of its financial resources has been maintained.
After payment in May 2004 of the £9.8 million final dividend in respect of 2003,
the group's total net indebtedness has reduced from £78.2 million at 31 December
2003 to £75.9 million. The interim dividend will remain unchanged at 3.69p per
share and will be paid on 28 October 2004 to shareholders on the register on 22
October 2004.
In my Chairman's statement at the end of March 2004, I reported that we were
experiencing an improvement in order intake which we believed would be
maintained. This increase in order intake continues and is, in our view,
sustainable for the foreseeable future. We are therefore confident of further
growth and for profit performance of TT electronics to improve in the second
half of the current financial year over the comparable period last year.
John W Newman
Executive Chairman
16 September 2004
Chief Executive's review
Highlights
TT electronics has achieved an excellent improvement in operating performance in
the first half of 2004 with sales growth on continuing activities of 11 per cent
generating a 47 per cent increase in operating profit before goodwill
amortisation.
Trading conditions in the electronic sector continued to improve during the
period with order intake in the electronic components businesses being strong,
particularly from North American and Far Eastern markets; sales to the
automotive market have increased by 13 per cent to £127.0 million. The results
of Optek Technology, acquired in December 2003, are exceeding our initial
expectations. This acquisition has integrated well into the group and has
contributed £17.4 million to this half year's turnover.
The reorganisation of the magnetics and power generation activities has been
successful. We continue to transfer labour intensive products to our low cost
manufacturing facilities across the world. The benefits of these changes are
reflected in the results for the period.
Electronic sector
Automotive
Vehicle production levels in Europe and North America, our main markets, overall
remained static in the first half of 2004. However, the increase in the
application of new technology has driven our automotive sales to outperform the
market with growth of 13 per cent to £127.0 million.
The European initiative to improve fuel consumption and engine emissions relies
upon highly accurate and reliable sensor technologies. Our Hall effect engine
speed sensors have recently been designed into a range of successful German
vehicles and volume production of these sensors started in this half year. New
patented inductive sensor technology, which is more cost effective, is being
designed into new products for vehicles due for production in 2007.
Sales of our climate control units in North America have dipped before the
planned introduction of a new range of units scheduled for later this year. TT
electronics has won new programmes for electronically controlled power steering
applications; the strong growth of this market is as a result of the increase in
demand for power steering in small cars where the new electronic system is more
appropriate.
Telecom and computer
Sales to this market increased by 24 per cent to £33.7 million assisted by the
recovery of the worldwide telecom market. The reorganisation of our magnetic
operations reported in 2003 was largely completed in the period. This included
the move of some manufacturing capacity to a facility in Southern China and the
expansion of the ferrite operations factory in India. Demand for our magnetic
products, a market dominated by Far Eastern manufacturers, has increased in line
with general market improvements.
Industrial
Following our previously reported additional marketing efforts sales to the
industrial market grew by 16 per cent to £46.7 million. TT electronics'
precision resistors, hybrids and magnetics are used in power supplies, gas
controllers and test equipment which demand high reliability.
Electrical sector
Power generation
The manufacture of power generator sets has now been transferred to our
successful operation in Mexico. Demand from South East Asia has rapidly expanded
in the first half of the year and the benefit of our low cost manufacturing
facility, combined with strong relationships with diesel engine manufacturers,
will achieve good growth this year. Our UK power generation businesses, now
operating profitably, provide aircraft ground power units, uninterruptible power
supply equipment and generator set service, installation and upgrade facilities.
Power transmission
The price of copper in world markets has brought opportunities and a short term
increase in demand as distributors and wholesalers purchased inventory to avoid
notified price rises. Additionally we have seen an element of price hardening in
the UK market which is one of the lowest margin markets for cable products in
the world. In May we announced our success in winning a contract for the Kentish
Flats windfarm sub-sea cable, worth £4.2 million. Delivery of the cable is
expected by the end of 2004. Cable accessories, combined with our compounding
and electrical fusegear operations remain profitable.
Outlook
The group maintains its commitment to developing innovative new products,
investing in people, technologies and the most appropriate manufacturing
equipment to ensure we drive our businesses forward for greater success. Key to
the future growth of TT electronics is the technologies the group develops and
the relationships with customers across the world. The foundations laid down
over the past three years, during which trading has been difficult, have given
the base for profitable growth.
TT electronics is lean and efficient, our people are committed to top class
performance; the marketplace for our products has improved and the group is in
good shape to react to the challenges of improving world markets. I am
optimistic that current trading conditions will continue through the second half
of 2004.
Neil A Rodgers
Chief Executive
16 September 2004
Consolidated profit and loss account
for the six months ended 30 June 2004
--------------------------- ----- --------- --------- ---------
Note 2004 2003 2003
First half First half Full year
£ million £ million £ million
--------------------------- ----- --------- --------- ---------
Turnover 299.1 270.4 527.5
- continuing activities
- discontinued activities - 3.3 6.4
--------------------------- ----- --------- --------- ---------
2 299.1 273.7 533.9
--------------------------- ----- --------- --------- ---------
--------------------------- ----- --------- --------- ---------
Operating profit before
goodwill 15.3 10.1 22.1
amortisation
Goodwill amortisation (1.3) (0.9) (1.8)
--------------------------- ----- --------- --------- ---------
Operating profit 14.0 9.2 20.3
--------------------------- ----- --------- --------- ---------
Operating profit/(loss) 14.0 9.5 20.8
- continuing activities
- discontinued activities - (0.3) (0.5)
--------------------------- ----- --------- --------- ---------
Operating profit 3 14.0 9.2 20.3
Exceptional items - 2003 4 - (14.2) (15.0)
--------------------------- ----- --------- --------- ---------
Profit/(loss) on ordinary
activities 14.0 (5.0) 5.3
before interest
Interest (1.5) (1.0) (2.1)
--------------------------- ----- --------- --------- ---------
Profit/(loss) on ordinary
activities 12.5 (6.0) 3.2
before taxation
Taxation 5 (3.8) (1.6) (3.2)
--------------------------- ----- --------- --------- ---------
Profit/(loss) on ordinary
activities 8.7 (7.6) -
after taxation
Minority interests - - (0.1)
--------------------------- ----- --------- --------- ---------
Profit/(loss) for the 8.7 (7.6) (0.1)
period
Dividends (5.7) (5.7) (15.6)
--------------------------- ----- --------- --------- ---------
Retained profit/(loss) 3.0 (13.3) (15.7)
--------------------------- ----- --------- --------- ---------
Earnings per share 6 5.6p (4.9)p (0.1)p
- basic and fully diluted
- before goodwill
amortisation and 6 6.5p 4.6p 10.4p
exceptional items
--------------------------- ----- --------- --------- ---------
Dividends per share 3.69p 3.69p 10.05p
--------------------------- ----- --------- --------- ---------
Consolidated balance sheet
at 30 June 2004
------------------------ ----- --------- --------- ---------
Note 2004 2003 2003
30 June 30 June 31 Dec
£ million £ million £ million
------------------------ ----- --------- --------- ---------
Fixed assets
Intangible assets 46.3 28.1 44.9
Tangible assets 138.3 140.5 143.5
Investments 5.3 5.3 5.3
------------------------ ----- --------- --------- ---------
189.9 173.9 193.7
------------------------ ----- --------- --------- ---------
Current assets
Property 0.7 2.0 1.8
Stocks 105.6 101.5 98.5
Debtors 111.1 105.7 108.7
Quoted investments 0.1 0.1 0.1
Cash 6.9 7.9 8.5
------------------------ ----- --------- --------- ---------
224.4 217.2 217.6
Creditors: falling due (146.1) (116.7) (147.2)
within one year
------------------------ ----- --------- --------- ---------
Net current assets 78.3 100.5 70.4
------------------------ ----- --------- --------- ---------
Total assets less current 268.2 274.4 264.1
liabilities
Creditors: falling due
after more than (64.0) (61.3) (60.9)
one year
Provisions for (5.0) (5.9) (4.2)
liabilities and charges
Minority interests (2.9) (2.8) (2.9)
------------------------ ----- --------- --------- ---------
Total net assets 196.3 204.4 196.1
------------------------ ----- --------- --------- ---------
Capital and reserves
Share capital 38.7 38.7 38.7
Reserves 157.6 165.7 157.4
------------------------ ----- --------- --------- ---------
Equity shareholders' 8 196.3 204.4 196.1
funds
------------------------ ----- --------- --------- ---------
Consolidated cash flow statement
for the six months ended 30 June 2004
------------------------ ----- --------- --------- ---------
Note 2004 2003 2003
First half First half Full year
£ million £ million £ million
------------------------ ----- --------- --------- ---------
Net cash inflow from
operations
Operating profit 14.0 9.2 20.3
Non-cash items
- depreciation and 16.1 13.2 27.9
amortisation
- other (2.1) (0.1) (3.5)
Closure and other costs - (0.2) (1.5)
Movement in working (0.8) 0.9 2.0
capital
------------------------ ----- --------- --------- ---------
Net cash inflow from
operating 27.2 23.0 45.2
activities
Net interest paid (1.5) (1.0) (2.1)
Taxation (9.7) (2.6) (2.9)
Capital expenditure and
financial investment
Purchase of fixed assets (14.3) (11.5) (23.5)
Purchase of fixed asset - (0.2) (0.2)
investments
Sale of fixed assets and
grants 4.7 0.8 3.0
received
Loan repayment 6.0 - -
Acquisition of business (1.6) (0.8) (31.0)
Sale of business - 1.0 1.1
Ordinary dividends paid (9.8) (9.8) (15.6)
------------------------ ----- --------- --------- ---------
Net cash flow before use
of liquid
resources and financing 1.0 (1.1) (26.0)
Financing and management
of
liquid resources
Movement of loans and 2.3 4.8 6.3
finance leases
------------------------ ----- --------- --------- ---------
Increase/(decrease) in 9 3.3 3.7 (19.7)
cash
------------------------ ----- --------- --------- ---------
Notes to the financial statements
1. Basis of accounting
The interim financial statements for the half year to 30 June 2004 are unaudited
and have been prepared in accordance with the accounting policies detailed in
the annual report for the year ended 31 December 2003. The statements were
approved by the Directors on 16 September 2004. The figures for the year ended
31 December 2003 have been extracted from the statutory accounts, filed with the
Registrar of Companies on which the auditors gave an unqualified report.
2. Analysis of turnover
------------------------- --------- --------- ---------
2004 2003 2003
First half First half Full year
£ million £ million £ million
------------------------- --------- --------- ---------
By sector
Electronic 207.4 180.0 349.3
Electrical 91.7 90.4 178.2
------------------------- --------- --------- ---------
Continuing activities 299.1 270.4 527.5
Discontinued activities - 3.3 6.4
------------------------- --------- --------- ---------
299.1 273.7 533.9
------------------------- --------- --------- ---------
By origin
United Kingdom 140.6 136.1 258.6
Rest of Europe 76.3 70.3 136.2
North America 66.0 48.6 102.0
Rest of the World 16.2 15.4 30.7
------------------------- --------- --------- ---------
Continuing activities 299.1 270.4 527.5
Discontinued activities - 3.3 6.4
------------------------- --------- --------- ---------
299.1 273.7 533.9
------------------------- --------- --------- ---------
By destination
United Kingdom 85.9 78.2 155.8
Rest of Europe 118.2 106.7 206.5
North America 61.2 48.0 101.5
Rest of the World 33.8 37.5 63.7
------------------------- --------- --------- ---------
Continuing activities 299.1 270.4 527.5
Discontinued activities - 3.3 6.4
------------------------- --------- --------- ---------
299.1 273.7 533.9
------------------------- --------- --------- ---------
The half year results include the first full six months contribution from Optek
Technology Inc, acquired on 3 December 2003. The results of TT electronics
technology Limited (formerly Sensopad Technologies Ltd) acquired on 11 March
2004 are not considered to be material and are reported as continuing
activities. Discontinued activities in 2003 were the results of the laminations
business.
3. Analysis of operating profit
------------------------- --------- --------- ---------
2004 2003 2003
First half First half Full year
£ million £ million £ million
------------------------- --------- --------- ---------
By sector
Electronic 12.3 8.3 16.9
Electrical 3.0 2.1 5.7
------------------------- --------- --------- ---------
Continuing activities 15.3 10.4 22.6
Discontinued activities - (0.3) (0.5)
------------------------- --------- --------- ---------
Operating profit before
goodwill 15.3 10.1 22.1
amortisation
Goodwill amortisation (1.3) (0.9) (1.8)
------------------------- --------- --------- ---------
14.0 9.2 20.3
------------------------- --------- --------- ---------
By origin
United Kingdom 2.0 0.1 2.0
Rest of Europe 7.6 7.6 14.2
North America 4.0 1.4 4.4
Rest of the World 1.7 1.3 2.0
------------------------- --------- --------- ---------
Continuing activities 15.3 10.4 22.6
Discontinued - (0.3) (0.5)
------------------------- --------- --------- ---------
Operating profit before
goodwill 15.3 10.1 22.1
amortisation
Goodwill amortisation (1.3) (0.9) (1.8)
------------------------- --------- --------- ---------
14.0 9.2 20.3
------------------------- --------- --------- ---------
4. Exceptional items - 2003
Exceptional items for 2003 consisted of reorganisation costs of £13.8 million
for the magnetics businesses and the loss of £1.2 million on disposal of the
business of Air Transport Avionics Limited. These items include £10.9 million of
goodwill previously written off to reserves.
5. Taxation
Taxation on profit on ordinary activities has been based on the estimated
effective rate for the full year ending 31 December 2004.
6. Earnings per share
Basic earnings per share of 5.6p (2003 - loss of 4.9p) are calculated on
earnings of £8.7 million (2003 - loss of £7.6 million) and on 154,798,103 shares
(2003 - 154,798,103 shares) being the weighted average number of shares in issue
during the period. The calculation of fully diluted earnings per share assumes
the exercise of dilutive share options equivalent to 1,473,089 shares (2003 -
526,246 shares). Earnings per share before goodwill amortisation and exceptional
items are calculated on earnings of £10.0 million (2003 - £7.1 million) and the
weighted average number of shares in issue during the period.
7. Acquisition
On 11 March 2004 the group acquired Sensopad Technologies Ltd, a technology
development company, which then changed its name to TT electronics technology
Limited. The purchase consideration was £1.4 million cash and the payment of
future royalties based on performance provisionally valued at £2.1 million.
8. Reconciliation of movements in shareholders' funds
------------------------- --------- --------- ---------
2004 2003 2003
First half First half Full year
£ million £ million £ million
------------------------- --------- --------- ---------
Profit/(loss) for the period 8.7 (7.6) (0.1)
Exchange differences on net
foreign
currency investments (2.8) 1.1 (4.8)
------------------------- --------- --------- ---------
Total recognised gains and 5.9 (6.5) (4.9)
losses
Dividends (5.7) (5.7) (15.6)
Goodwill charged to exceptional - 10.9 10.9
items --------- --------- ---------
-------------------------
Net change in shareholders' 0.2 (1.3) (9.6)
funds
Opening shareholders' funds 196.1 205.7 205.7
------------------------- --------- --------- ---------
Closing shareholders' funds 196.3 204.4 196.1
------------------------- --------- --------- ---------
9. Reconciliation of net cash flow to movement in net debt
--------------------- -------- --------- --------- -------
Net overdraft Short term Loans and Net debt
investments finance
leases
£ million £ million £ million £ million
--------------------- -------- --------- --------- -------
Balance at 31
December 2002 (7.6) 0.1 (48.3) (55.8)
Cash flow 3.7 - (4.8) (1.1)
Acquisition - - (0.6) (0.6)
Exchange
differences (0.1) - 1.5 1.4
--------------------- -------- --------- --------- -------
Balance at 30
June 2003 (4.0) 0.1 (52.2) (56.1)
Cash flow (23.4) - (1.5) (24.9)
Exchange
differences 0.2 - 2.6 2.8
--------------------- -------- --------- --------- -------
Balance at 31
December 2003 (27.2) 0.1 (51.1) (78.2)
Cash flow 3.3 - (2.3) 1.0
Exchange
differences 0.5 - 0.8 1.3
--------------------- -------- --------- --------- -------
Balance at 30
June 2004 (23.4) 0.1 (52.6) (75.9)
--------------------- -------- --------- --------- -------
The interim report will be sent to all shareholders on the register. Copies are
available at the Company's Registered Office, Clive House, 12-18 Queens Road,
Weybridge, Surrey, KT13 9XB or at www.ttelectronics.com.
This information is provided by RNS
The company news service from the London Stock Exchange