Half Yearly Report

RNS Number : 1047Z
Tristel PLC
12 March 2012
 



 

 

TRISTEL plc

("Tristel" or "the Company")

Unaudited Interim Results for the six months ended 31 December 2011

 

Tristel plc (AIM: TSTL), the manufacturer of infection control, contamination control and hygiene products, announces its interim results for the six months ended 31 December 2011.

 

Financial highlights

·     Revenue up 10.9% to £5.061m (2010: £4.565m)

·     Overseas sales up 100.8% to £0.775m (2010: £0.386m) 

·     Gross margin increased to 68.6% (2010: 65.5%)

·     Pre-tax profit of £0.262m (2010: £0.433m)

·     Basic EPS up 47.3% to 1.37p (2010: 0.93p) as a result of R&D tax credit

·     Interim dividend of 0.27p net per share (2010: 0.435p)

·     Cash £0.408m (2010: £1.153m) - yet cash neutral over H1 (year end cash: £441k)

 

Operational highlights

  • Manufacture of sterile packed disinfectants in the newly constructed cleanroom commenced in the period
  • Tristel China has appointed fifteen regional distributors and sold 35 Stella units in the period
  • Launch into the Australian hospital market with a strong reception for the Tristel Wipes System

 

Commenting on current trading, Paul Swinney, Chief Executive of Tristel, said:

"The revenue growth achieved in the first half augurs well for the future.  Our UK hospital infection control business increased sales of instrument disinfectants by 23.2% in the areas that we focus upon today of ENT, urology and cardiology.  We managed to slow the pace of decline in sales in our legacy UK business that focussed on digestive endoscopy.  The three areas we invested heavily in last year (our own operations in China and Germany and the establishment of a third leg to our activities: the manufacture and sale of contamination control products to pharmaceutical and personal care manufacturers) together generated £396,000 in sales compared to £49,000 in the prior year.  Sales in China and Germany - two of the world's largest healthcare markets - helped drive overseas sales as a proportion of group turnover to over 15%.  All these new activities are still in their infancy and we can expect substantial contributions from them in the future."

 

"We have now levelled off our investment in people and overhead and as we continue to grow sales in the areas we invested in last year we will see a significant improvement in profitability".

 

For further information, please contact:     

Tristel plc


Paul Swinney, Chief Executive

Liz Dixon, Finance Director

Tel: 01638 721 500

finnCap


Geoff Nash / Charlotte Stranner, Corporate Finance

Tel: 020 7600 1658

Simon Starr, Corporate Broking


Walbrook PR Ltd

Tel: 020 7933 8780

Paul McManus

Mob: 07980 541 893

paul.mcmanus@walbrookpr.com

Fiona Henson

Mob: 07886 335 992

fiona.henson@walbrookpr.com



Chairman's Statement

After a difficult 2010-11, Tristel's performance in the first half of 2011-12 is very encouraging.  We undertook an ambitious expansion programme in 2010-11 which involved a substantial ramp-up in people and overheads which depressed profits.  We embarked on the expansion plan to establish a third leg of activity for the group: the pharmaceutical and personal care manufacturing sector, in so doing laying the foundations for continued long term sales growth; and to increase our involvement in the developing healthcare markets in the Middle, Near and Far East. 

 

We were also striving to create a world-class manufacturing facility for the specialist disinfecting and cleaning products that we produce, including the capability to manufacture such products in sterile clean room conditions.  We have achieved this goal in the first half of the year. Consequently, Tristel is now fully engaged in the manufacture and sale of disinfectants and cleaning products into three distinct marketplaces:

 

  • hospital infection control;
  • animal healthcare (principally veterinary practices) for infection control and general hygiene, and
  • manufacturers of pharmaceutical and personal care products for contamination control in their manufacturing processes.

 

In hospital infection control, worldwide sales growth in the half year was 10%.  However, this masks strong sales growth of 23.1% in the UK of our instrument disinfectants that we target at hospital departments such as ear, nose and throat, urology, cardiology and ultrasound.  Further, we almost tripled sales of these instrument disinfectant products in overseas markets from £0.221m to £0.629m. 

 

Sales growth in these targeted areas was offset by our declining involvement in digestive endoscopy in the UK, which was Tristel's original core activity.  In this sector sales decreased period on period by 8.9%.  However, comparing the first half of the current financial year to the second half of the last financial year, sales of the disinfectants used in digestive endoscopy were static, indicating that the pace of decline is slowing from that experienced in the past two years.

 

Animal healthcare sales increased by 5.4% to £1.047m.

 

Pharmaceutical sales generated £0.085m - a fraction of the contribution that we expect from this market as our sales activity gears up.

 

The gross margin increased to 68.6% from 65.5%, aided by the reduction in royalties paid on the sale of Tristel products following the royalty settlement concluded in November 2010.

 

During the period we put the finishing touches to our expansion programme in terms of factory improvements and increase in personnel.  Investment in plant and equipment declined to £0.352m compared to £0.499m in the corresponding period in 2010-11.  Headcount of 90 at 30 June 2011 (50 at 30 June 2010) increased only marginally during the half year to 95 at 31 December 2011.  The ramp up in costs that we incurred to create a world-class manufacturing facility and to operate to Good Manufacturing Practice (GMP) is now largely behind us.

 

Overheads increased period-on-period by 25.2% to £2.777m (2010: £2.218m), but only by 12.4% when compared to overheads in the second half of the last financial year.

 

As a result of a faster rate of increase in overheads in the first half than in revenues, pre-tax profit declined to £0.262m from £0.433m in 2010-11.  Benefitting from a tax credit related to R&D expenditure, post-tax profit increased to £0.531m (2010: £0.301m) and basic earnings per share have risen to 1.37p from 0.93p, a 47.3% increase.

 

The company has adequate cash and banking facilities to continue its growth trajectory.

 

Dividend

 

We are declaring an interim dividend of 0.27p, a decrease from the 0.435p paid at the interim stage last year.  The interim dividend will be paid on 13 April 2012, to shareholders on the register at the close of business on 23 March 2012. The corresponding ex-dividend date will be 21 March 2012. This reflects the distribution policy that we communicated to shareholders at the time of our final results for 2010-11 (after adjusting the interim pay-out ratio for a full tax charge).

 

Current trading

 

Being on the ground daily, as we are in the National Health Service, we see clearly the massive pressure on our hospitals to reduce expenditures on goods and services.  Fortunately, the innovations that we have brought to market in instrument decontamination, namely our Wipes System and Stella, whilst challenging orthodox methods of instrument disinfection, avoid the significant capital expenditures associated with them; yet they achieve the same clinical outcomes.  We expect hospitals to continue their search for equal, and hopefully better healthcare, for the same or a lower spend, and for Tristel to benefit from such sensible house-keeping within our NHS.

 

Overseas, the positioning of our Tristel products is the same.  They benefit healthcare systems under financial siege, as we witness on the Continent, and they benefit the developing healthcare markets because not only do they save money but they can be more speedily implemented and brought into service.

 

The investments that we have made since 2009 to enable us to manufacture disinfectants and hygiene products for animal healthcare and now for pharmaceutical and personal care manufacturers have achieved diversification whilst enabling us also to tap into growth markets. 

 

Much of the investment made last year has still to bear fruit in terms of sales contribution but the scale up of our capabilities, both in terms of plant and people, is now behind us.  We can look forward to a resumption of the consistent profit growth that marked our first six years on the AIM market.

 

 Francisco A. Soler

Chairman                                                                                                                                                           

12 March 2012



 

CONDENSED CONSOLIDATED INCOME STATEMENT

RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2011

 



6 months ended

6 months ended

Year ended

31-Dec-11

31-Dec-10

30-Jun-11

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000






Revenue


5,061

4,565

9,287

Cost of sales


(1,589)

(1,577)

(3,387)






Gross profit


3,472

2,988

5,900






Other income


-

3

3

Administrative expenses - share based payments (IFRS2)


(2)

(13)

(29)

Administrative expenses - depreciation & amortisation


(429)

(301)

(663)

Administrative expenses - other


(2,777)

(2,218)

(4,689)






Total administrative expenses


(3,208)

(2,532)

(5,381)






Operating profit


264

459

522






Finance income


4

4

12

Finance costs


(4)

(30)

(28)

Results from equity accounted associate


(2)

-

2






Net finance (cost) / income


(2)

(26)

(14)






Profit before taxation


262

433

508






Taxation


269

(132)

(71)






Profit for the period


531

301

437






Attributable to:





Equity holders of the parent

546

318

476

Non controlling interests

(15)

(17)

(39)






531

301

437






Earnings per share from continuing operations





  attributable to equity holders of the parent

Note 4




Basic (pence)


1.37p

0.93p

1.27p

Diluted (pence)


1.30p

0.88p

1.21p

 

All amounts relate to continuing operations.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 DECEMBER 2011

 



6 months ended

6 months ended

Year ended

31-Dec-11

31-Dec-10

30-Jun-11

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000






Profit for the period


531

301

437






Other comprehensive income





Exchange differences on translating foreign operations


6

(8)

(73)






Other comprehensive income, net of tax


6

(8)

(73)






Total comprehensive income for the period


537

293

364






Attributable to:





Equity holders of the parent


552

310

403

Non controlling interests


(15)

(17)

(39)








537

293

364

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2011


Share

Share

Merger

Foreign exchange reserve

£'000

Retained earnings

£'000

Total

Non controlling interests

Total equity

capital

premium

reserve


account


£'000

£'000

£'000

£'000

£'000

£'000










1-Jul-10

332

5,550

478

-

2,142

8,502

(8)

8,494

Transactions with owners:-








Dividends paid

-

-

-

-

(464)

(464)

-

(464)

Share based payments - IFRS 2

-

-

-

-

13

13

-

13

Shares issued

68

3,601

-

-

-

3,669

-

3,669


400

9,151

478

-

1,691

11,720

(8)

11,712

Profit for the period ended 31 December 2010

-

-

-

-

318

318

(17)

301

Other comprehensive income:-








Exchange differences on translating foreign operations

-

-

-

(8)

-

(8)

-

(8)

Total comprehensive income

-

-

-

(8)

 318

310

(17)

293

31-Dec-10

400

9,151

478

(8)

2,009

12,030

(25)

12,005

Transactions with owners:-








Dividends paid

-

-

-

-

(174)

(174)

-

(174)

Share based payments - IFRS 2

-

-

-

-

16

16

-

16


400

9,151

478

(8)

1,851

11,872

(25)

11,847

Profit for the period ended 30 June 2011

-

-

-

-

158

158

(22)

136

Other comprehensive income:-








Exchange differences on translating foreign operations

-

-

-

(65)

-

(65)

-

(65)

Total comprehensive income

-

-

-

(65)

 158

93

(22)

71

30-Jun-11

400

9,151

478

(73)

2,009

11,965

(47)

11,918

Transactions with owners:-








Dividends paid

-

-

-

-

(48)

(48)

-

(48)

Share based payments - IFRS 2

-

-

-

-

2

2

-

2


400

9,151

478

(73)

1,963

11,919

(47)

11,872

Profit for the period ended 31 December 2011

-

-

-

-

546

546

(15)

531

Other comprehensive income:-








Exchange differences on translating foreign operations

-

-

-

3

3

6

-

6

Total comprehensive income

-

-

-

3

549

552

(15)

537










31-Dec-11

400

9,151

478

(70)

2,512

12,471

(62)

12,409



CONDENSED CONSOLIDATED BALANCE SHEET

AS AT 31 DECEMBER 2011

 



6 months ended

6 months ended

Year ended

31-Dec-11

31-Dec-10

30-Jun-11

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Non-current assets





Goodwill


779

779

779

Intangible assets


6,951

5,983

6,843

Property, plant and equipment


1,591

1,335

1,496

Investments accounted for using the equity method


45

85

45

Deferred tax


4

127

11








9,370

8,309

9,174

Current assets





Inventories


1,890

1,587

1,613

Trade and other receivables


2,861

3,057

2,685

Cash and cash equivalents


408

1,153

441








5,159

5,797

4,739






Total assets


14,529

14,106

13,913

Capital and reserves attributable to the Company's equity holders



Called up share capital


400

400

400

Share premium account


9,151

9,151

9,151

Merger reserve


478

478

478

Foreign exchange reserves


(70)

(8)

(73)

Retained earnings


2,512

2,009

2,009






Equity attributable to equity holders of parent


12,471

12,030

11,965






Minority interest


(62)

(25)

(47)






Total Equity


12,409

12,005

11,918

Current liabilities





Trade and other payables


1,901

1,513

1,879

Interest bearing loans and borrowings


64

38

49

Current tax liabilities


76

487

-






Total current liabilities


2,041

2,038

1,928

Non-current liabilities





Interest bearing loans and borrowings


79

63

67






Total liabilities


2,120

2,101

1,995






Total equity and liabilities


14,529

14,106

13,913

 

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

FOR THE SIX MONTHS ENDED 31 DECEMBER 2011

 



6 months ended

6 months ended

Year ended

31-Dec-11

31-Dec-10

30-Jun-11

(unaudited)

(unaudited)

(audited)

£'000

£'000

£'000

Cash flows generated from / (used in) operating activities





Cash generated from operating activities

Note 6

213

(114)

589

Corporation tax received / (paid)


352

(281)

(591)








565

(395)

(2)

Cash flows used in investing activities





Interest received


4

4

12

Purchase of intangible assets


(243)

(959)

(1,533)

Purchase of property, plant and equipment


(352)

(499)

(880)

Acquisition of investments


-

(13)

(4)

Proceeds on sale of property, plant and equipment


8

15

20








(583)

(1,452)

(2,385)

Cash flows (used in) / generated from financing activities





Loans issued / (repaid)


27

(1,155)

(1,140)

Interest paid


(4)

(30)

(28)

Share issue


-

3,900

3,900

Cost of share issue


-

(229)

(231)

Equity dividends paid


(48)

(464)

(638)








(25)

2,022

1,863






(Decrease) / increase in cash and cash equivalents


(43)

175

(524)

Cash and cash equivalents at the beginning of the period


441

986

986

Exchange difference on cash and cash equivalents


10

(8)

(21)






Cash and cash equivalents at the end of the period


408

1,153

441



NOTES TO THE ACCOUNTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2011

 

1.    PRINCIPal ACCOUNTING POLICIES

Basis of Preparation

For the year ended 30 June 2011, the Group prepared consolidated financial statements under International Financial Reporting Standards ('IFRS') as adopted by the European Commission. These will be those International Accounting Standards, International Financial Reporting Standards and related interpretations (SIC-IFRIC interpretations), subsequent amendments to those standards and related interpretations, future standards and related interpretations issued or adopted by the IASB that have been endorsed by the European Commission. This process is ongoing and the Commission has yet to endorse certain standards issued by the IASB.

These condensed consolidated interim financial statements (the interim financial statements) have been prepared under the historical cost convention. They are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU) and which are, or are expected to be, effective at 30 June 2012. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2011. The interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 June 2011. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.

Accounting Policies

The interim report is unaudited and has been prepared on the basis of IFRS accounting policies.

The accounting policies adopted in the preparation of this unaudited interim financial report are the same as the most recent annual financial statements being those for the year ended 30 June 2011.

2.    Publication of non-statutory accounts

The financial information for the six months ended 31 December 2011 and 31 December 2010 has not been audited and does not constitute full financial statements within the meaning of Section 434 of the Companies Act 2006.

The financial information relating to the year ended 30 June 2011 does not constitute full financial statements within the meaning of Section 434 of the Companies Act 2006. This information is based on the Group's statutory accounts for that period. The statutory accounts were prepared in accordance with International Financial Reporting Standards ("IFRS") and received an unqualified audit report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006. These financial statements have been filed with the Registrar of Companies.

3       SEGMENTAL ANALYSIS

 

The Group's operating segments are identified initially from the information which is reported to the chief decision maker.  The operating segments are considered further based upon the nature of the product sold, the nature of production, the class of customer and the method of distribution.  Management considers the Groups revenue lines to be split into three operating segments, which span the different Group entities. 

 

3       SEGMENTAL ANALYSIS - continued

The first segment concerns the manufacture, development and sale of infection control and hygiene products which incorporate the Group's chlorine dioxide chemistry, and are used primarily for infection control in hospitals ("Hospital infection control"). This segment generates approximately 77% of Group revenues.

The second segment, which constitutes 21% of the business activity, relates to the contract manufacture of disinfection and cleaning products for sale to one entity, and onward distribution by that entity, principally into veterinary and animal welfare sectors ("Animal healthcare"). 

The third segment addresses the pharmaceutical and personal care product manufacturing industries ("Pharmaceutical") and constitutes less than 2% of Group revenues.

Within the hospital community, different aspects of infection control can be categorised into "vectors" or "routes of transmission" of infection.  References to these "vectors" are made within the Chairman's Report.  However, the Group does not report separately upon the vectors within its internal management information, and does not consider them to be separate sectors for the purposes of IFRS 8.

The operation is monitored and measured on the basis of the key performance indicators of each segment, and strategic decisions are made on the basis of turnover and gross profit generating from each segment.

The Group's centrally incurred administrative expenses, operating income, assets and liabilities cannot be allocated to individual segments.

  

 

3       SEGMENTAL ANALYSIS - continued


6 months ended

31 December 2011

6 months ended

31 December 2010

Year ended

30 June 2011

(unaudited)

(unaudited)

(audited)


Hospital infection control

Animal health care

Pharma-ceutical

Total

Hospital infection control

Animal health

care

Hospital infection control

Animal health

care

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

3,929

1,047

85

5,061

3,572

993

4,565

7,163

2,086

38

9,287

Cost of material

 

(1,097)

(460)

(32)

(1,589)

(1,111)

 

(466)

 

(1,577)

 

(2,370)

 

(1,004)

 

(13)

 

(3,387)

 

Gross profit

2,832

587

53

3,472

2,461

527

2,988

4,793

1,082

25

5,900

 

Centrally incurred income and expenditure not attributable to individual segments:-









Other operating income



-



3




3

Depreciation & amortisation

of non financial assets



(429)



(301)




(663)

Other administrative

expenses



(2,777)



(2,218)




(4,689)












Segment operating profit



266



472




551

 

Segment operating profit can be reconciled to Group profit before tax as follows:-









Segment operating profit



266



472




551

Results from equity

accounted associate



(2)



-




2

Share based payments



(2)



(13)




(29)

Finance income



4



4




12

Finance costs



(4)



(30)




(28)












Group profit  before tax



262



433




508



















The Group's revenues from external customers are divided into the following geographical areas:

 


6 months ended

31 December 2011

6 months ended

31 December 2010

Year ended

30 June 2011


(unaudited)

(unaudited)

(audited)


Hospital infection control

Animal health care

Pharma-ceutical

Total

Hospital infection control

Animal health care

Total

Hospital infection control

Animal health care

Pharma-ceutical

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

United

Kingdom

3,154

1,047

85

4,286

3,186

993

4,179

6,159

2,086

38

8,283

Rest of the

World

775

-

-

775

386

-

386

1,004

-

-

1,004














3,929

1,047

85

5,061

3,572

993

4,565

7,163

2,086

38

9,287

 

 

4.    EARNINGS PER SHARE

 

The calculations of earnings per share are based on the following profits and numbers of shares:


6 months ended

31 December 2011


6 months ended

31 December 2010


Year ended

30 June 2011


(unaudited)


(unaudited)


(audited)

Retained profit for the period attributable to equity holders of the parent

546


318


476








Shares '000

Number


Shares '000

Number


Shares '000 Number

Weighted average number of ordinary shares for the purpose of basic earnings per share

39,985


34,283


37,305

Effect of dilutive potential ordinary shares:






Share options

2,187


1,931


1,985


42,172


36,214


39,290







Earnings per ordinary share






Basic

1.37p


0.93p


1.27p

Diluted

1.30p


0.88p


1.21p

                              

5.    Dividends

 


6 months ended

31 December 2011


6 months ended

31 December 2010


Year ended

30 June 2011


(unaudited)


(unaudited)


(audited)

Amounts recognised as distributions to equity holders in the period:

 

£'000


£'000


£'000

Ordinary shares of 1p each

 






Final dividend for the year ended 30 June 2011 of 0.12p (2010: 1.4p) per share

48


464


464







Interim dividend for the year ended 30 June 2011 of 0.435p (2010:  0.425p) per share

-


-


174








48


464


638







Proposed interim dividend for the year ending 30 June 2012

Of 0.27p (2011: 0.435p) per share

108


174


48

  

The proposed interim dividend has not been included as a liability in the financial statements.

6.    RECONCILIATION OF PROFIT BEFORE TAX to cash GENERATED from operating activities



6 months ended

6 months ended

Year ended


31-Dec-11

31-Dec-10

30-Jun-11


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000






Profit before taxation


262

433

508

Adjustments for:





Depreciation


243

175

392

Amortisation of intangibles


186

121

271

Impairment of intangibles


-

5

-

Results from associates


2

-

(2)

Share based payments expense (IFRS2)


2

13

29

Loss / (Profit) on disposal of property plant and equipment


2

(5)

(5)

Government grants


-

(3)

(3)

Finance costs


4

30

28

Finance income


(4)

(4)

(12)






Operating cash flows before movement in working capital


697

765

1,206

(Increase) /Decrease in inventories


(277)

(199)

(225)

(Increase) /Decrease in trade and other receivables


(229)

(582)

(641)

Increase / (Decrease) in trade and other payables


22

(98)

249






Cash generated from operating activities


213

(114)

589

 

 

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAXDNEFAAEFF

Companies

Tristel (TSTL)
UK 100

Latest directors dealings