Half Yearly Report

RNS Number : 8717M
TMT Investments PLC
30 August 2013
 



30 August 2013

 

TMT INVESTMENTS PLC

("TMT" or the "Company")

 

Half year report for the six months to 30 June 2013

 

TMT Investments PLC, which invests in high-growth, internet-based companies across a variety of sectors, is pleased to announce its unaudited interim results for the half year ended 30 June 2013.

 

Key highlights

 

·     A number of portfolio companies experiencing rapid growth

·     2 successful cash/part-cash realisations (Socialize and Todoroo/Astrid), with maximum potential internal rates of return ("IRR") of up to 28% and 57% respectively

·     A number of non-cash revaluations of portfolio companies, including US$5 million (or 1,413%) increase in fair value of investment in Wanelo

·     First impairment

·     17% increase in the Company's NAV per share (from US$1.09 as of 31 December 2012 to US$1.28 as of 30 June 2013)

·     US$1.12 million raised from new investors at US$1.50 per share

·     US$2 million of new investments

·     Buy-back of the Company's shares enhancing NAV per share

·     Three senior managers receiving all of their 2013 salaries in TMT shares rather than in cash

·     Well placed to capitalise on investment opportunities created in the software applications, mobile apps, digital media and internet sectors, with approximately US$3.8m in net cash reserves

 

EXECUTIVE DIRECTOR'S STATEMENT

 

In the first half of 2013, the Company had a number of exciting developments, overall contributing to a significant increase in its net asset value.

 

Portfolio Performance

 

In the first half of 2013, the following revaluations took place in the TMT portfolio:

 

Cash and part-cash exits:

 

·    In March 2013, the Company's portfolio company Socialize, Inc., which generates greater user engagement and more downloads by making mobile apps more social, was acquired by ShareThis, Inc. ("ShareThis"), a leading social media and sharing platform. TMT's total maximum consideration for the transaction is US$713,991, consisting of US$40,319 payable to TMT in cash at closing, up to additional US$103,642 in cash payable to TMT after the expiration of an eighteen months' holdback period, and US$570,030 in the form of an unsecured convertible promissory note in ShareThis. The maximum potential consideration represents a premium of approximately US$214,000 (or 43%) to the value of TMT's original investment in Socialize made in December 2011.

·    In May 2013, the Company's portfolio company Todoroo, Inc. ("Astrid"), a leading online "to-do" manager, was acquired by Yahoo! Inc. TMT's total maximum potential consideration for the transaction is US$673,665, subject to deductions in the event of breaches of certain representations and warranties by Astrid. The maximum potential consideration represents a premium of approximately US$273,000 (or 68%) to the value of TMT's original investment in Astrid made in April 2012.

 

Non-cash revaluations and impairments:

 

·     In February 2013, the Company's portfolio company Gild, Inc. ("Gild"), which identifies and ranks outstanding IT programmers through harnessing big data and its own proprietary algorithm, completed a new equity financing round. The transaction represents an uplift of approximately US$13,000 (or 15%) in the fair value of TMT's investment in Gild, compared to the latest reported amount as of 31 December 2012.

·     In June 2013, the Company's portfolio company rollApp, Inc. ("rollApp"), which delivers third-party software to any web-browser-equipped device, completed the initial closing of a new US$1,000,000 equity financing round. As part of the initial closing, TMT acquired newly issued preferred shares in rollApp for an aggregate consideration of US$50,000. The transaction represents an uplift of approximately US$140,000 (or 39%) in the fair value of TMT's investment in rollApp, compared to the latest reported amount as of 31 December 2012.

·     In the first half of 2013, the Company's portfolio company Wanelo, Inc. ("Wanelo"), the online social shopping community, completed an equity financing round led by a number of prominent investors. The transaction represents an uplift of approximately US$5,000,000 (or 1,413%) in the fair value of TMT's investment in Wanelo, compared to the latest reported amount as of 31 December 2012.

·     In the first half of 2013, the Company's portfolio company Hotlist, Inc. ("Hotlist"), a mobile app for discovering events, experienced significant difficulties. The Hotlist online service and mobile applications have been suspended, and Hotlist is currently in a dormant state. Under the circumstances, the Board of TMT considered it prudent to incur an impairment charge equal to 100% of the fair value of and accrued interest on TMT's convertible promissory note investment in Hotlist compared to the latest reported amount as of 31 December 2012 (approx. US$415,000). TMT is considering ways of recovering some of its investment in Hotlist, but the amount is not expected to be significant.

 

New investments

 

In the first half of 2013, the Company invested US$1.9 million in three new companies (Adinch Inc., a mobile advertising platform, ShareThis Inc., and Graphicly Inc., an online publishing and distribution platform), as well as an additional US$150,000 in two existing portfolio companies (Tracks Media, a mobile photo-sharing social network, and rollApp). 

 

Buy-back of the Company's shares

 

On 4 June 2013, TMT agreed to purchase 636,363 ordinary shares in the Company from one of the Company's shareholders at a price of US$1.10 per share, at a cost of US$700,000. As the shares were acquired at a discount to the Company's net asset value per share, the purchase has contributed positively to the Company's NAV per share. The acquired shares were subsequently cancelled, and the Company does not hold any shares in treasury.

 

NAV per share

 

The Company's net asset value per share as of 30 June 2013 increased to US$1.28 (31 December 2012: US$1.09).

 

Operating Expenses

 

In the first half of 2013, the Company's Administrative Expenses were generally in line with November-December 2012 levels. The only reason for the significant increase in Operating Expenses in the reporting period was due to the significantly higher Share Option costs. These are a non-cash item resulting from the Company's share option program adopted in October 2012.

 

Financial position

 

In March 2013 the Company raised US$1.12 million at US$1.50 per share from a number of new investors. The Company's portfolio realisations have also contributed to the Company's cash reserves. Accordingly, despite the Company's recent share buy-back and continuing new investments, the Company has approximately US$3.8 million in cash reserves.

 

Other developments: Changes to the UK Take-over Code

 

At present, TMT is not subject to the UK Take-over Code ("Code") and the Company's shareholders do not currently benefit from the protections it provides. However, at the time of TMT's admission to AIM, certain provisions were incorporated into the Articles which, to an extent, mirror certain provisions of the Code. As of 30 September 2013, all UK, Channel Island and Isle of Man incorporated public companies which have securities admitted to trading on AIM will be subject to the Code, irrespective of their place of central management and control. As a result, TMT will be subject to the Code from 30 September 2013 and will need to amend its Articles to remove those provisions which would then conflict with the provisions of the Code. The Company will therefore convene a General Meeting to be held prior to 30 September 2013 to make the necessary changes.

 

Outlook

 

Since 30 June 2013, the Company has invested US$200,000 in KitApps Inc., as well as US$2.5 million in existing portfolio company Backblaze, Inc., an online data backup provider.

 

We continue to have a strong pipeline of new investment opportunities, and intend to complete a number of new and follow-on investments by the end of 2013. With a number of our portfolio companies experiencing rapid growth, we also expect a number of revaluations of our investee companies.

 

We look forward to updating our shareholders on the Company's progress in the near future.

 

Alexander Selegenev

Executive Director

 

30 August 2013

 

 

For further information contact:

 

TMT Investments PLC

Mr. Alexander Selegenev

www.tmtinvestments.com

 

+44 1534 281 843

alexander.selegenev@tmtinvestments.com

 

ZAI Corporate Finance Ltd.

NOMAD and Broker

Marc Cramsie/Irina Lomova

 

+44 20 7060 2220

Kinlan Communications

David Hothersall

 

Tel. +44 20 7638 3435

davidh@kinlan.net

 

About TMT Investments

 

TMT Investments PLC invests in high-growth, internet-based companies across a variety of sectors and has a significant number of Silicon Valley investments in its portfolio. Founded in 2010, TMT has raised USD28m and invested in 26 companies to date. The company's objective is to generate an attractive rate of return for shareholders, predominantly through capital appreciation. The company is traded on the AIM market of the London Stock Exchange. www.tmtinvestments.com

 

 

Statements of Comprehensive Income

 



For the six months ended 30/06/2013


For the six months ended 30/06/2012


Notes

USD


USD

Gains/(losses) on investments

3

(173,528)


33,938

Expenses





Share-based payment charge

13

(327,749)


(4,210)

Administrative expenses

4

(649,772)


(479,915)

Operating loss


(1,151,049)


(450,187)

Net finance revenue

6

35,999


76,636

Loss before taxation


(1,115,050)


(373,551)

Taxation


-


-

Loss attributable to equity shareholders


(1,115,050)


(373,551)

Other comprehensive income/(loss) for the period:





Change in fair value of available-for-sale financial assets


5,164,448


(129,544)

Total comprehensive income/(loss) for the period


4,049,398


(503,095)

Loss per share





Basic loss per share (cents per share)

7

(4.45)


(1.57)

Diluted loss per share (cents per share)

7

(4.45)


(1.57)

 

 

Statements of Financial Position

 



At 30 June

2013, USD


At 31 December

2012, USD






Non-current assets

Notes




Investments in equity shares

8

21,658,623


15,434,540

Convertible notes receivable

8

3,296,666


3,691,691

Total non-current assets


24,955,289


19,126,231






Current assets





Trade and other receivables

9

306,477


203,988

Cash and cash equivalents

10

6,718,045


7,717,554

Total current assets


7,024,522


7,921,542

Total assets


31,979,811


27,047,773






Current liabilities





Trade and other payables

11

210,275


114,315

Total liabilities


210,275


114,315






Net assets


31,769,536


26,933,458






Equity





Share capital

12

26,595,179


26,136,248

Share-based payment  reserve

14

447,512


128,183

Fair value reserve

14

7,169,676


2,005,228

Retained losses

14

(2,442,831)


(1,336,201)

Total equity


31,769,536


26,933,458

 

 

Statements of Cash Flows

 



For the six
months ended

30/06/2013,


For the six  months ended 30/06/2012,

 


Notes

USD


USD

 






 

Operating activities





 

Operating loss


(1,151,049)


(450,187)

 

Adjustments for:





 

Profit on disposal of convertible notes

8

(157,191)


            -

 

Investment impairment and interest charges


415,936


-

 

Share-based payment charge

13

327,749


4,210

 

Amortized costs of convertible notes receivable

8

20,044


20,335




(544,511)


(425,642)

 

Changes in working capital:





 

Increase in trade and other receivables

9

(130,425)


(40,341)

 

Increase/(decrease) in trade and other payables

11

95,960


(10,701)

 

Net cash used by operating activities


(578,976)


(476,684)

 

Investing activities





 

Interest received


35,999


77,038

 

Purchase of available-for-sale assets

9

(1,521,970)


(4,685,757)

 

Proceeds from sale of available-for-sale-assets

9

606,507


-

 

Net cash used by investing activities


(879,464)


(4,608,719)

 

Financing activities





 

Proceeds from issue of shares

12

1,158,930


6,500,001

 

Purchase of own shares


(699,999)


-

 

Net cash from financing activities


458,931


6,500,001

 

(Decrease)/increase in cash and cash equivalents


(999,509)


1,414,598

 

Cash and cash equivalents at the beginning of the period

10

7,717,554


11,861,305

 

Cash and cash equivalents at the end of the period

10

6,718,045


13,275,903

 

 

 

Statements of Changes in Equity

 



Share capital


Share-based payment reserve


Fair value reserve

Retained losses

 


Total equity

 



USD


USD


USD

USD


USD

 


Notes









 

Balance at 1 January 2012


19,636,247 


8,420


-

(469,470)


19,175,197

Total comprehensive loss for the period


-


-


2,005,228

(875,151)


1,130,077

Issue of shares


6,500,001


-


-

-


6,500,001

Share-based payment charge


-


128,183


-

-


128,183

Lapse of share options


-


(8,420)


-

8,420


-

Balance at 1 January 2013


26,136,248

128,183


2,005,228

(1,336,201)


26,933,458

Total comprehensive loss for the period


-


-


5,164,448

(1,115,050)


4,049,398

Issue of shares

14

1,158,930


-


-

-


1,158,930

Buy back and cancellation of shares

14

(699,999)


-


-

-


(699,999)

Share-based payment charge

13

-


327,749


-

-


327,749

Exercise of share options

14

-


(8,420)


-

8,420


-

Balance at 30 June 2013


26,595,179

447,512


7,169,676

(2,442,831)


31,769,536

 

 

NOTES TO THE FINANCIAL INFORMATION FOR THE SIX MONTHS ENDED 30 JUNE 2013

 

1.         Company information

 

TMT Investments Plc ("TMT" or the "Company") is a company incorporated in Jersey with its registered office at Queensway House, Hilgrove Street, St Helier, JE1 1ES, Channel Islands.

 

The Company was incorporated and registered on 30 September 2010 in Jersey under the Companies (Jersey) Law 1991 with registration number 106628 under the name TMT Investments Limited. The Company obtained consent from the Jersey Financial Services Commission pursuant to the Control of Borrowing (Jersey) Order 1985 on 30 September 2010. On 1 December 2010 the Company re-registered as a public company and changed its name to TMT Investments PLC.

 

TMT is traded on the AIM market of the London Stock Exchange.

 

The memorandum and articles of association of the Company do not restrict its activities and therefore it has unlimited legal capacity. The Company's ability to implement its Investment Policy and achieve its desired returns will be limited by its ability to identify and acquire suitable investments. Suitable investment opportunities may not always be readily available.

 

The Company will seek to make investments in any region of the world.

 

The financial information relating to the six months ended 30 June 2013 is unaudited and does not constitute statutory accounts. The comparative figures for the financial year ended 31 December 2012 are not the Company's statutory accounts for that financial year.  Statutory accounts for the year ended 31 December 2012 were approved by the Board of Directors on 29 April 2013. The report of the auditors on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain any qualification.

 

These unaudited interim financial results were approved by the Board of Directors on 30 August 2013 and are available on the Company's website http://www.tmtinvestments.com/investor-relations/financial-reports/.

 

2.         Summary of significant accounting policies

 

2.1    Basis of presentation

 

The accounting policies applied by the Company in these unaudited interim results are based on International Financial Reporting Standards as adopted by the European Union, including IAS 34 'Interim Financial Reporting', and in accordance with the accounting policies which the Company expects to adopt in its next annual accounts for the year ending 31 December 2013 and are the same as those applied by the Company in its financial statements for the year ended 31 December 2012.

 

The Company's financial risk management objectives and policies are consistent with that disclosed in the financial statements for the year ended 31 December 2012.

 

For the purposes of IFRS 8 'Operating Segments' the Company currently has one segment, being 'Investing in the TMT sector'. No further operating segment financial information is therefore disclosed.

 

2.2    Foreign currency translation

 

(a) Functional and presentation currency

Items included in the financial statements of the Company are measured in United States Dollars ('US dollars', 'USD' or 'US$'), which is the Company's functional and presentation currency.

 

(b) Transactions and balances

Foreign currency transactions are translated into US$ using the exchange rates prevailing at the dates of the transactions. Exchange differences arising from the translation at the half year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income.

 

3          Gains/(losses) on investments


For the six months ended 30/06/2013


For the six months   ended 30/06/2012


USD


USD

Gross interest income from convertible notes receivable

105,261


54,273

Amortized costs of convertible notes receivable

(20,044)


(20,335)

Interest accrued

(27,936)


-

Net interest income from convertible notes receivable

57,281


33,938

Profit on disposal of convertible notes

157,191


-

Impairment of available-for-sale assets

(388,000)


-

Total net (losses)/gains on investments

(173,528)


33,938

 

4          Administrative expenses

 

Administrative expenses include the following amounts:


For the six months ended 30/06/2013


For the six months   ended 30/06/2012


USD


USD

Staff expenses (note 5)

360,535


239,723

Professional fees

91,148


157,768

Rent

86,304


-

Other expenses

53,840


64,631

Legal fees

32,760


5,245

Bank and LSE charges

10,265


8,454

Accounting fees

7,487


3,000

Currency exchange loss

7,433


1,094


649,772


479,915

 

5          Staff expenses


For the six months ended 30/06/2013


For the six months   ended 30/06/2012


USD


USD

Directors' fees

132,788


148,780

Wages and salaries

227,747


90,943


360,535


239,723

 

Wages and salaries shown above include salaries and bonuses relating to the six months ended 30 June. These costs are included in administrative expenses. In addition to the above, there are employment expenses for share-based payments of $327,749 (six months ended 30 June 2012: $4,210).

 

On 6 December 2010, Alexander Selegenev, James Mullins, Petr Lanin and on 6 June 2011, Yuri Mostovoy, entered into letters of appointment with the Company whereby they agreed to provide services to the Company in return for fixed fees. The Directors' fees for six months ended 30 June 2013 and 2012 were as follows:

 


For the six months ended 30/06/2013


For the six months
ended 30/06/2012


USD


USD

Alexander Selegenev

54,478


69,569

Yuri Mostovoy

50,000


50,000

James Mullins

15,346


15,968

Petr Lanin

12,964


13,243


132,788


148,780

 

The Directors do not receive any pension contributions or other benefits other than the share options that have been granted to the directors that are disclosed in note 13.

 

6        Net finance costs

 


For the six months ended 30/06/2013


For the six months ended 30/06/2012


USD


USD

Interest income

35,999


76,636


35,999


76,636

 

7        Loss per share

 

The calculation of basic earnings per share is based upon the net loss for six months ended 30 June 2013 attributable to the ordinary shareholders of US$1,115,050 (for six months ended 30 June 2012: net loss of US$ 373,551) and the weighted average number of ordinary shares outstanding calculated as follows:

 

Loss per share

For the six months ended 30/06/2013


For the six months ended 30/06/2012

Basic loss per share (cents per share)

(4.45)


(1.57)

Diluted loss per share (cents per share)

(4.45)


(1.57)

Net loss for the period, USD

(1,115,050)


(373,551)

 

The weighted average number of ordinary shares outstanding before and after adjustment for the effects of all dilutive potential ordinary shares calculated as follows:

 

(in number of shares weighted during the period outstanding)

For the six months ended 30/06/2013


For the six months

ended 30/06/2012

Weighted average number of shares in issue




Ordinary shares

25,040,269


23,852,044




23,852,044

Effect of dilutive potential ordinary shares




Share options

944,942


24,099

Weighted average of shares for the period (fully diluted)

25,985,211


23,876,143

 

The diluted loss per share for both 2013 and 2012 is the same as the basic loss per share because the conversion of the share options decreases the basic loss per share and is therefore anti-dilutive.

 

8        Non-current financial assets


At 30 June 2013


At 31 December 2012


USD


USD

Investments in equity shares (i)




- unlisted shares

21,658,623


15,434,540

Convertible notes receivable (ii)




- promissory notes

3,296,666


3,691,691


24,955,289


19,126,231

 

Reconciliation of fair value measurements of non-current financial assets:

 



Available-for-sale


Total



Unlisted
shares


Promissory
notes





USD


USD


USD

Balance as at 1 January 2012


5,944,459 


1,392,252


7,336,711 

Total gains or losses in 2012:







- in profit or loss


197,993


(46,846)


151,147

- in other comprehensive income


2,005,228


-


2,005,228

Purchases (including consulting & legal fees)


8,486,860


2,346,285


10,833,145

Disposal of investment


(1,200,000)


-


(1,200,000)

Balance as at 31 December 2012


15,434,540


3,691,691


19,126,231

Total gains or losses for the six months ended 30/06/2013:







- in profit or loss


-


(408,044)


(408,044)

- in other comprehensive income


5,164,448


-


5,164,448

Purchases (including consulting & legal fees)


1,059,635


1,032,365


2,092,000

Disposal of investment


-


(1,019,346)


(1,019,346)

Closing balance as at 30 June 2013


21,658,623


3,296,666


24,955,289

 

(i) Breakdown of equity investments as at 30 June 2013:

 

Investee company

 

Date of investment

Total cost of investment at 1 Jan 2013,

 USD

Additions to net investment during the period,

USD

Amount of capitalized consulting and legal services, USD

Changes in value of investment, USD

Total cost of investment at 30 June 2013,

 USD

Proportion of equity shares held at period end,%

Unicell

15/09/2011

2,982,471

-

-

-

2,982,471

10.00

DepositPhotos

26/07/2011

5,063,023

-

-

-

5,063,023

30.00

RollApp

19/08/2011

360,000

50,000

3,080

136,920

550,000

10.00

Wanelo

21/11/2011

355,000

-

-

5,014,400

5,369,400

4.71

Gild

05/12/2011

156,910

-

-

13,128

170,038

1.31

1-Page

06/02/2012

305,367

-

-

-

305,367

6.09

ThusFresh

26/03/2012

510,000

-

-

-

510,000

7.71

Backblaze

24/07/2012

2,510,759

-

2,555

-

2,513,314

9.86

UsingMiles

23/08/2012

260,000

-

-

-

260,000

3.00

Gentoo LABS

17/09/2012

260,000

-

-

-

260,000

6.25

Favim Holding Ltd

24/10/2012

305,050

-

-

-

305,050

20.00

Appsinder Limited

12/11/2012

1,863,685

-

-

-

1,863,685

19.24

Virool Inc

29/08/2012

502,275

-

-

-

502,275

1.69

Adinch Inc

19/02/2013

-

1,000,000

4,000

-

1,004,000

20.00

Total


15,434,540

1,050,000

9,635

5,164,448

21,658,623

-

 

(ii) Breakdown of convertible loan notes as at 30 June 2013:

 

Investee company

 

Date of purchase

Total cost of investment as at 1 Jan 2013,

 USD

Additions to net investment during the period,

 USD

Amount of capitalized consulting and legal services, USD

Amount of amortized costs,

 USD

Impairment charge, USD

Disposals, USD

Total investment, USD

Term, years

Inte-rest rate,%

Socialize

19/12/11

494,644

-

-

(2,329)

-

(492,315)

-

2

6.00%

Tracks Media

24/11/11

444,787

100,000

720

(4,895)

-

-

540,612

2

5.00%

Ninua

08/06/11

504,544

-

-

(3,004)

-

-

501,540

1.5

5.00%

PeekYou*

03/11/11

122,378

-

-

1,293

-

(123,671)

-

1

5.00%

Todoroo/ Astrid

12/04/12

400,000

-

3,360

-

-

(403,360)

-

1

8.00%

Hotlist

18/04/12

393,030

-

-

(5,030)

(388,000)

-

-

1

6.00%

Wrike

12/06/12

1,003,363

-

1,255

(3,116)

-

-

1,001,502

1

8.00%

Pipedrive

30/07/12

328,945

-

-

(1,240)

-

-

327,705

2

2.00%

Sharethis, Inc

26/03/13

-

570,030

2,000

(105)

-

-

571,925

5

1.09%

Graphicly, Inc

03/04/13

-

350,000

5,000

(1,618)

-

-

353,382

0.7

6.00%

Total


3,691,691

1,020,030

12,335

(20,044)

(388,000)

(1,019,346)

3,296,666


-

 

* In May 2013, the Company agreed with its portfolio company PeekYou LLC ("PeekYou") that the entire principal of the Company's convertible note in PeekYou, together with all applicable interest, will be repaid to TMT in monthly tranches by 1 December 2013.

 

Available-for-sale investments are carried at fair values. Where financial assets do not have a quoted market price in an active market and their fair values cannot be reliably measured they are measured at cost less any identified impairment losses at the end of reporting period, in accordance with IAS 39 para 46 (c) exemption. 

 

Where there has been a relevant transaction during the year that gives an indication of the fair value of the unlisted shares, the shares are included at that fair value and the increase or decrease in fair value is recognised in the fair value reserve.

 

The "price of recent investment" methodology is used mainly for investments in venture capital companies and includes cost of investment or valuation by reference to a subsequent financing round. Valuation increases above cost are only recognised if that round involved a new external investor and the company is meeting milestones set by investor.

 

9        Trade and other receivables

 


At 30 June 2013


At 31 December 2012


USD


USD

Prepayments

29,408


25,029

Interest receivable on promissory notes

169,528


171,910

Interest receivable on deposit

5,834


7,049

Short-term notes receivables

101,707


-


306,477


203,988

 

10      Cash and cash equivalents

 

The cash and cash equivalents as at 30 June 2013 include cash on hand and in banks, deposits, net of outstanding bank overdrafts. The effective interest rate at 30 June 2013 was 1.40%.

 

Cash and cash equivalents at the end of the reporting period as shown in the statement of cash flows can be reconciled to the related items in the statement of financial position as follows:

 


At 30 June 2013


At 31 December 2012


 USD


 USD

Deposits

5,000,000


5,000,000

Bank balances

1,718,045


2,717,554


6,718,045


7,717,554

 

The following table represents an analysis of cash and equivalents by rating agency designation based on Fitch rating or their equivalent as at 30 June


At 30 June 2013


At 31 December 2012


USD


USD

Bank balances




A rating

1,718,045


2,717,554


1,718,045


2,717,554

Deposits




A rating

5,000,000


5,000,000


5,000,000


5,000,000

 

11        Trade and other payables

 


At 30 June 2013


At 31 December 2012


USD


USD

Salaries and directors' fees payable

173,213


40,475

Trade payables

35,802


53,625

Other current liabilities

1,260


25

Accrued expenses

-


20,190


210,275


114,315

 

12      Share capital

 

On 30 June 2013 the Company had an authorised share capital of unlimited shares of no par value and had issued share capital of:




As at 30

June 2013


As at 31 December 2012




USD


USD

Share capital



26,595,179


26,136,248

Issued capital comprises:



Number


Number

Fully paid ordinary shares



24,790,228


24,642,860

 


Number of shares


Share
capital





USD


Balance at 31 December 2012

24,642,860


26,136,248


Issue of shares

783,731


1,158,930


Share buy-back and cancellation

(636,363)


(699,999)


Balance at 30 June 2013

24,790,228


26,595,179


 

13        Share-based payments

 


For the six months ended 30/06/13


For the six months ended 30/06/12


USD


USD

Share option (compensation expenses)

327,749


4,210

Total share-based payment charge

327,749


4,210

 

On 27 April 2011, on the recommendation of the independent directors, the Company granted share options to subscribe for up to 100,000 ordinary shares to Mr. Alexander Selegenev, an executive director of the Company.

 

The terms and conditions of the options granted are as follows:


Options granted to Alexander Selegenev

Date granted

1 January 2011

Number of instruments

Option life, years

Exercise price

 

Options granted to Mr. Alexander Selegenev vest as follows:

 

No. of ordinary shares

Exercise Price


Exercise Period

33,333

US$1


31/12/11-30/01/12*

33,333

US$1


31/12/12-30/01/13*

33,334

US$1


31/12/13-30/01/14*

 

* or a period of 30 days starting from the date on which certain circumstances preventing exercise during these periods have ended.

 

These options are exercisable by Mr. Alexander Selegenev only while he remains a director and will lapse on the termination of his appointment.

 

33,333 options that vested to Mr. Selegenev in the year ended 31 December 2012 were exercised. The exercise price is US$1.00 per ordinary share in accordance with conditions of option agreement. The share price on the date of exercise was USD1.7925.

 

The weighted average exercise price and contractual life is as stated in the above tables.

 

The fair value of services received in return for share options granted is based on the fair value of share options and warrants granted, measured using the Black-Scholes formula, using the following assumptions:

 

(in USD, except for number of shares and per cent)

Options granted to

Alexander Selegenev

Share price at grant date

$1.03

Exercise price

$1.00

Expected volatility, per cent

7.56%

Option life, years

1-3

Risk free interest rate, per cent

3.14%

 

Expected volatility is estimated by considering the Company's data on AIM.

 

On 24 October 2012, Board of Directors approved a share option plan (the "Plan") for directors, officers, employees of or consultants to the Company and/or any company directly or indirectly controlled by the Company.

 

Under the Plan, options for a total of 7,500,000 ordinary shares in the Company, representing approximately 30% of the then issued share capital (or 23% of the enlarged share capital at the time, assuming full exercise of the options), can be made available at an exercise price determined by the Board or its remuneration committee, which will not be less than the closing middle market price for the Company's share on AIM on the date of grant as published by or on behalf of the London Stock Exchange plc. Options will vest on a daily basis over a period of 3 years whilst the option holder remains eligible, and vested options can be exercised on each anniversary of the grant, but if not exercised within 1 year from the allowable date of exercise, will lapse.

 

The following options, without performance conditions, have been granted under the Plan on 25 October 2012:

 

Name

Option Shares


Option Price Year 1


Option Price Year 2


Option Price Year 3

German Kaplun (Employee)

1,125,000


US$1.40


US$1.55


US$1.70

Alexander Morgulchik (Employee)

1,125,000


US$1.40


US$1.55


US$1.70

Alexander Selegenev (Director)

1,125,000


US$1.40


US$1.55


US$1.70

Artyom Inyutin (Employee)

1,125,000


US$1.40


US$1.55


US$1.70

Yuri Mostovoy (Director)

562,500


US$1.40


US$1.55


US$1.70

Alexander Pak (Employee)

300,000


US$1.40


US$1.55


US$1.70

Levan Kavtaradze (Employee)

150,000


US$1.40


US$1.55


US$1.70

TOTAL

5,512,500







 

The fair value of services received in return for share options granted is based on the fair value of share options and warrants granted, measured using the Black-Scholes formula, using the following assumptions:

 

(in USD, except for number of shares and percent)



Option Price Year 1


Option Price Year 2


Option Price Year 3

Number of share options granted



1,837,500


1,837,500


1,837,500

Fair value of share option at date of grant



0.25


0.15


0.09

Share price at date of grant



1.65


1.65


1.65

Exercise price



1.40


1.55


1.70

Expected volatility, per cent



9.39%


9.39%


9.39%

Option life, years



0-1


0-2


0-3

Expected dividends, percent



0


0


0

Risk free interest rate, percent



0.41%


0.41%


0.41%

 

Expected volatility is estimated by considering the data of company on AIM.

 

14      Reserves


Share based payment reserve

USD

Fair value reserve

USD

Retained losses

USD

Total

USD

Balance as at 1 January 2012

8,420

-

(469,470)

(461,050)

Loss for the year

-

-

(875,151)

(875,151)

Gain from changes in fair value transferred to equity

-

2,205,228

-

2,205,228

Fair value gain on disposal transferred from equity

-

(200,000)

-

(200,000)

Share based payment charge

128,183

-

-

128,183

Transfer to retained earnings on lapse of share options

(8,420)

-

8,420

-

Balance as at 31 December 2012

128,183

2,005,228

(1,336,201)

797,210

Loss for the year

-

-

(1,115,050)

(1,115,050)

Gain from changes in fair value transferred to equity

-

5,164,448

-

5,164,448

Share based payment charge

327,749

-

-

327,749

Transfer on exercise of share options

(8,420)

-

8,420

-

Balance as at 30 June 2013

447,512

7,169,676

(2,442,831)

5,174,357

 

15      Related party transactions

 

Since May 2012, TMT's Moscow-based staff have been located in an office that belongs to a company ("Orgtekhnika") controlled by Mr. Alexander Morgulchik and Mr. German Kaplun, who collectively own 16.13% of the issued share capital of TMT and are thus considered related parties. There are currently 5 TMT staff involved working substantially full time on TMT's business. TMT started paying rent from 1 October 2012. Rent paid to Orgtekhnika started at the rate of US$700 per sq meter per year of space utilised and is currently at the same level. The board believes this represents a discount from the prevailing market rate for similar office space in Moscow and that the terms of the rental agreement are fair and reasonable insofar as TMT shareholders are concerned.  Together with other related expenses (support personnel, company car, security services, legal services, etc.), the total costs to TMT were US$19,704 per month (US$236,448 per year). These totalled US$112,904 for the six months ended 2013 and are included under administrative expenses.

 

16      Subsequent events

 

On 2 July 2013, the outstanding principal and unpaid accrued interest of the Company's convertible promissory note in Wrike, Inc. ("Wrike"), an online project management software provider, amounting to US$1,080,000 was converted into Wrike's common shares. As a result, TMT currently owns 6.32% of Wrike's fully diluted equity capital.

 

On 10 July 2013, TMT completed an investment in KitApps, Inc ("Attendify"). TMT's investment consists of a US$200,000 unsecured convertible promissory note in Attendify, which enables event planners to create fully customized mobile apps for conferences, tradeshows, exhibitions and other types of events.

 

On 26 July 2013, TMT completed an additional US$2.5 million equity investment in Backblaze, Inc. As a result, TMT currently owns 18.03% of Backblaze's fully diluted equity capital.

 

On 20 August 2013, as part of a mutually agreed recapitalization program, in which all promissory note holders have agreed to convert their notes into equity, the outstanding principal of the Company's convertible promissory notes in Tracks Media, Inc. ("Tracks"), amounting to US$536,500 was converted into Tracks's common shares. Post-conversion, TMT will own 8.545% of Tracks's fully diluted equity capital. As part of the recapitalisation, all the outstanding accrued interest on the convertible notes has been waived.

 

On 28 August 2013, the Company's portfolio company Graphicly, Inc. ("Graphicly") has completed the initial closing of a new equity financing round. According to the terms of the Company's convertible promissory note in Graphicly (the "Note"), the outstanding principal and unpaid accrued interest of the Note amounting to US$358,458 was converted into Graphicly's preference shares. After the new equity financing round is completed, TMT will hold approximately 8.47% of Graphicly's fully-diluted equity capital. The transaction represents an uplift of approximately US$130,000 (or 36%) in the fair value of TMT's original investment in Graphicly.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SDWFSSFDSELA
UK 100

Latest directors dealings