Interim Statement - 6m to 31 March 2011

RNS Number : 4159G
Titon Holdings PLC
12 May 2011
 



Titon Holdings Plc

Interim Financial Statements

for the six months ended 31 March 2011

 

 

Business Review

 

Financial performance

 

Profit before Taxation for the six-month period ended 31 March 2011 was £29,000 (2010: £102,000) on Revenues 2.5% higher at £7,579,000 (2010: £7,393,000).

 

Earnings per share for the period were 0.59p (2010: 0.76p) and the Directors have declared an unchanged interim dividend of 1.0p per share (2010: 1.0p per share).

 

Net Cash Balances at 31 March 2011 were £3,012,000 (2010: £2,863,000).

 

Trading commentary

 

At the last year-end we commented that future prospects appeared very uncertain, largely due to the UK Government spending cutbacks and the lack of consumer confidence in the UK. This uncertainty has been most apparent during this six-month period and is reflected in these results.

 

Although the period began promisingly throughout October and November the extreme UK weather at the beginning of December, combined with the now traditional two week Christmas shutdown within the construction industry, led to a very poor result in that month.  Whilst we anticipated that this might be a short-term setback, it was not to be. The lack of confidence that existed within the UK economy, combined with the December weather, was reflected in the poor October to December Quarter GDP figures. These GDP figures appeared to reduce confidence further and the momentum that had been apparent within our sector during late 2010 did not return in the Quarter Jan 2011 to March 2011. As a result, UK sales of £5,860,000 for the six months have fallen by 0.6% when compared to the same period of the previous year (2010: £5,893,000).

 

As anticipated, solid growth in sales of our Ventilation Systems has continued as house builders specify more of these types of products within their build programmes, and as our penetration within the market increases. We have recently launched new models and up-rated versions of our popular HRV Q Plus range, which have been well received by our expanding customer base. Although the number of competitors within the Heat Recovery Ventilation market is increasing we anticipate that we can maintain good levels of growth.

 

Sales of our trickle ventilators and other window hardware products in the UK have fallen during the period. This is particularly noticeable within our timber and PVCu window manufacturing customer base, which has reported a reduced demand for their windows.  Whilst it is difficult to apportion the reason for the reduced demand evidence suggests that, in addition to the new build market, the social housing replacement window market and the private windows replacement market are all markedly lower.

 

The majority of the increase in Group Sales for the period is due to growth at our Titon Korea subsidiary, where turnover of £1,095,000 was 53% higher (2010: £717,000). This increase in volumes has led to an operating profit of £59,000 being generated from Titon Korea (2010: £43,000 loss). Many of our other overseas markets have seen considerably lower levels of demand as their economies adjust to the post recession austerity measures being introduced by Governments. Whilst being disappointed with the lower volumes, we take satisfaction that our customer base is being maintained.

 

Page 1

 

Prospects

Although the reduction in profit is naturally concerning, it is consistent with the reduced levels of new house completions in the UK and the reduction in public spending.

 

The upgrades that we have made to our HRV Q Plus heat recovery ventilation range now enable us to sell them into certain overseas markets. We have been developing various distribution channels and opportunities for several months and will begin to benefit from this work in the second half.

 

We have recently introduced a new and comprehensive window and door hardware range, which will make us more competitive in a market where price is the key factor in obtaining business. We have also developed a range of sound attenuating trickle ventilators to address the increasing requirement for quieter ventilation solutions within windows. This range will be launched in the coming weeks.

 

The second half-year is usually more profitable than the first and we anticipate that this should be the case once again. During the next six months we expect that our percentage share of the UK mechanical ventilation market will continue to increase, as will the proportion of dwellings that are built with heat recovery ventilation systems.  For our prospects to improve significantly, however, there needs to be a meaningful improvement in the quantity of dwellings being constructed and we are unsure when this will happen.

 

 

Principal risk and uncertainties

The key financial and non-financial risks faced by the Group are disclosed in the Group's Annual Report and Accounts for the year ended 30 September 2010 within the Directors' Report (page 7) available at www.titonholdings.com. The Board considers that these remain a current reflection of the risks and uncertainties facing the business. 

 

 

Responsibility Statement

The Directors confirm that, to the best of their knowledge, this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union and that this Interim Report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R. 

 

The Directors of Titon Holdings Plc are listed on page 14 of this document. A list of current directors is maintained on the Group's website: www.titonholdings.com .

 

On behalf of the Board

 

J N Anderson                                                                             D A Ruffell

Chairman                                                                                     Chief Executive

11 May 2011

 

 

 

 

                                                                                                Page 2     


Titon Holdings Plc

 

Consolidated Interim Income Statement

for the six months ended 31 March 2011

 



6 months

6 months

Year to



to 31.3.11

to 31.3.10

30.9.10



unaudited

unaudited

audited


Note

£'000

£'000

£'000

Revenue

2

7,579

7,393

15,609

Cost of sales


(5,765)

(5,556)

(11,438)

Gross profit


1,814

1,837

4,171

Distribution costs


(305)

(326)

(670)

Administration costs


(1,500)

(1,383)

(2,833)

Operating profit


9

128

668

Finance income


17

11

29

Share of profit / (losses) from associates


3

(37)

(91)






Profit before income tax

 


                29

                102

606

Income tax credit / (expense)

3

33

(22)

(199)

Profit for the period attributable to the equity holders of the parent

 

 

62

80

407






Earnings per share - basic

5

0.59p

0.76p

3.85p

                                  - diluted

5

0.59p

0.76p

3.85p

 

 





 

 

Consolidated Interim Statement of Comprehensive Income

for the six months ended 31 March 2011

 


6 months

6 months

Year to


to 31.3.11

to 31.3.10

30.9.10


unaudited

unaudited

audited


£'000

£'000

£'000

Profit for the period

62

80

407

Exchange difference on re-translation of net assets of overseas operations

 

12

 

67

 

11

Total comprehensive income for the period attributable to equity holders of the parent

74

147

418

 

 The notes on pages 7 to 13 form an integral part of this condensed interim information.

 

 

 

 

                                                                                                Page 3


Titon Holdings Plc

 

Consolidated Statement of Financial Position

at 31 March 2011

               


31.3.11

31.3.10

30.9.10



unaudited

unaudited

audited


          Note

£'000

£'000

£'000

Assets





Property, plant and equipment

6

3,703

3,799

3,744

Intangible assets


256

68

214

Investments in associates


97

148

94

Financial assets


106

103

106

Total non-current assets


4,162

4,118

4,158






Inventories


2,659

2,300

2,523

Trade and other receivables


3,183

3,236

3,310

Cash and cash equivalents


3,012

2,863

3,110

Total current assets


8,854

8,399

8,943











Liabilities





Deferred tax


414

351

449

Total non-current liabilities


414

351

449






Trade and other payables


               2 ,527

     2,294

2,522

Corporation tax


119

24

117

Total current liabilities


2,646

2,318

2,639






Total Liabilities


3,060

2,669

3,088

Equity





Share capital


1,056

1,056

1,056

Share premium reserve


865

865

865

Capital redemption reserve


56

56

56

Translation reserve


10

54

                (2)

Share schemes reserve


                       9

                  9

9

Retained earnings


7,960

7,808

8,029

Total Equity attributable to the equity holders of the parent


9,956

9,848

10,013

Total Liabilities and Equity


13,016

12,517

13,101

 

 

The notes on pages 7 to 13 form an integral part of this condensed interim information.

            

 

 

 

                                                                                                Page 4


Titon Holdings Plc

 

Consolidated Interim Statement of Changes in Equity

 

 

 


Share

capital

Share

premium

 reserve

Capital

 redemption reserve

Translation reserve

Share

schemes

 reserve

Retained

 earnings

Total

Equity


£'000

£'000

£'000

£'000

£'000

£'000

£'000









At 1 October 2009

1,056

865

56

(13)

9

7,833

9,806

Translation differences on overseas operations

-

-

-

67

-

-

67

Profit for the period

-

-

-

-

-

80

80

Total comprehensive income for the period

-

-

-

67

-

80

147

Dividends paid

-

-

-

-

-

(105)

(105)

At 31 March 2010

1,056

865

56

54

9

7,808

9,848

Translation differences on overseas operations

-

-

-

(56)

-

-

(56)

Profit for the period

-

-

-

-

-

327

327

Total comprehensive income / (expense) for the period

-

-

-

(56)

-

327

271

Dividends paid

-

-

-

-

-

(106)

(106)

At 30 September 2010

1,056

865

56

(2)

9

8,029

10,013

Translation differences on overseas operations

-

-

-

12

-

-

12

Profit for the period

-

-

-

-

-

62

62

Total comprehensive income for the period

-

-

-

12

-

62

74

Dividends paid

-

-

-

-

-

(131)

(131)

At 31 March 2011

1,056

865

56

10

9

7,960

9,956

 

 

The notes on pages 7 to 13 form an integral part of this condensed interim information.

 

  

                                                                                                 Page 5


Titon Holdings Plc

 

Consolidated Interim Statement of Cash Flows

for the six months ended 31 March 2011

 



6 months

6 months

Year to



to 31.3.11

to 31.3.10

30.9.10



unaudited

unaudited

audited


Note 

£'000

£'000

£'000

Cash generated from operating activities





Profit before tax


29

102

606

Depreciation of property, plant & equipment


269

297

560

Amortisation on intangible assets


26

20

38

Increase in inventories


(127)

(193)

(461)

Decrease / (Increase) in receivables


130

(272)

(360)

Increase in payables and other current liabilities


5

28

256

Profit on sale of plant & equipment


(14)

-

(12)

Interest received


(17)

(11)

(29)

Share of associate (profit) / loss


(3)

37

91

Cash generated from operations


298

8

689






Income taxes refunded


-

-

14






Cash flows from investing activities





Purchase of plant & equipment

  6

(228)

(124)

(332)

Purchase of intangible assets


(68)

-

(164)

Proceeds from sale of plant & equipment


14

-

                         12

Interest received


17

11

                       29

Net cash used in investing activities


(265)

(113)

          (455)

Cash flows from financing activities





Dividends paid to equity shareholders

4

(131)

(105)

(211)

Net cash used in financing activities


     (131)

     (105)

(211)






Net (decrease) / increase in cash & cash equivalents


(98)

(210)

37

Cash  & cash equivalents at beginning of period


3,110

3,073

3,073

Cash & cash equivalents at end of period


3,012

2,863

3,110

Cash & cash equivalents comprise:





Cash at bank


3,012

2,863

3,110

Cash & cash equivalents at end of period


3,012

2,863

3,110

 

The notes on pages 7 to 13 form an integral part of this condensed interim information.

 

 

                                                                                                Page 6                                     


Titon Holdings Plc

 

Notes to the Condensed Consolidated Interim Statements

             at 31 March 2011

 

 

Basis of preparation

 

Titon Holdings Plc (the 'Company') is a company domiciled in England. The condensed consolidated interim financial statements of the Group for the six months ended 31 March 2011 comprise the Company and its subsidiaries (together referred to as the 'Group').

 

The IASB has issued the following revised and updated IFRIC amendments and IASs which have been adopted,  although they have no impact on the Group's reporting; amendments to IFRS 5 - Non-current assets held for sale and discontinued operations, amendments to IAS 7 - Classification of expenditure on unrecognised assets, amendments to IAS 17 - Classification of leases of land and buildings.

 

Otherwise, the condensed interim financial statements have been prepared using accounting policies set out in the Report and Accounts 2010 and have been applied consistently to all periods presented in these financial statements. They are in accordance with IAS 34. The six months results for both 31 March 2010 and 2011 have neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. The results for the year end 30 September 2010 and the balance sheet as at that date are not statutory accounts but are abridged from the Company's Report and Accounts 2010 which have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not contain references to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

 

The condensed interim financial statements do not constitute full accounts within the meaning of Section 434 of the Companies Act 2006.

 

The interim report was approved by the Board and authorised for issue on 12 May 2011.  Copies of the interim report will be sent to shareholders in the next few weeks.

 

This statement is being sent to shareholders, will be available on the Group's website at www.titonholdings.com and from the Company's registered office at International House, Peartree Road, Stanway, Colchester, Essex CO3 0JL.

 

 

2   Segment reporting

In identifying its operating segments, management generally follows the Group's reporting lines, which represent the main geographic markets in which the Group operates. The segment reporting below is shown in a manner consistent with the internal reporting provided to the Board, which is the Chief Operating Decision Maker (CODM). These operating segments are monitored and strategic decisions are made on the basis of segment operating results.  The Group operates three main business segments which are :

 

Segment

Activities undertaken include:

 

United Kingdom

Sales of passive and powered ventilation products to house builders, electrical contractors and window manufacturers. In addition to this, it is a leading supplier of window hardware to its window-manufacturing customers.

 

South Korea

Sales of passive ventilation products to construction companies

 

All other countries

Sales of passive and powered ventilation products to distributors, window manufacturers and construction companies

 

Inter-segment revenue is transacted on an arm's length basis and charged at prevailing market prices for a specific product and market or cost plus where no direct comparative market price is available.  Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Research and development entity-wide financial expenses are not allocated to the business activities for which R&D is specifically performed and it is not therefore reported as a separate operating segment. Research and development expenses are included within the total un-allocated expenses figures set out in this note.

 

 

 

                                                                                                Page 7

 

 

 

Notes to the Condensed Consolidated Interim Statements

             at 31 March 2011

 

2   Segment reporting (continued)

The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.

 

The total assets for the segments represent the consolidated total assets attributable to these reporting segments. Parent company results and consolidation adjustments reconciling the segmental results and total assets to the consolidated financial statements, are included within the United Kingdom segment figures stated below.

 

 

Business segment

United

Kingdom

South

Korea

All other countries

Total


£'000

£'000

£'000

£'000

6 months ended

31 March 2011





Segment revenue

5,860

 

1,095

624

7,579

Inter-segment revenue

-

-

62

62

Total Revenue

5,860

1,095

686

7,641

Depreciation and amortisation

276

17

2

295

Operating profit - segment result

981

59

10

1,050

Unallocated expenses




(1,041)

Profit from associates




3

Finance income




17

Profit before tax




29

Tax credit




33

Profit for the period attributable to the equity holders of the parent




62

Total assets

11,642

1,213

161

13,016

Total assets includes:





Investments in associates

97

-

-

97

Additions to non-current assets (other than financial instruments and deferred tax assets)

296

 

-

-

296

 

 

                                                    

                                                                                           Page 8                                                                                           

Notes to the Condensed Consolidated Interim Statements

at 31 March 2011

 

2   Segment reporting (continued)

 

Business segment

United

Kingdom

South

Korea

All other countries

Total


£'000

£'000

£'000

£'000

6 months ended

31 March 2010





Segment revenue

5,893

717

783

7,393

Inter-segment revenue

-

-

96

96

Total Revenue

5,893

717

879

7,489

Depreciation and amortisation

285

24

8

317

Operating profit / (loss) - segment result

1,020

(43)

21

998

Unallocated expenses




(870)

Losses from associates




(37)

Finance income




11

Profit  before tax




102

Tax expense




(22)

Profit for the period attributable to the equity holders of the parent




80

Total assets

11,430

911

176

12,517

Total assets includes:





Investments in associates

148

-

-

148

Additions to non-current assets (other than financial instruments and deferred tax assets)

46

 

73

5

124

                                                                                               

 

  

 

 

Page 9                                                                                      

 

 

Notes to the Condensed Consolidated Interim Statements

at 31 March 2011

2  Segment reporting (continued)

 

 

Business segment

United Kingdom

South

Korea

 

All other countries

Total


£'000

£'000

£'000

£'000

12 months ended

30 September 2010





Segment revenue

12,560

1,514

1,535

15,609

Inter-segment revenue

-

-

197

197

Total Revenue

12,560

1,514

1,732

15,806

Depreciation and amortisation

553

40

5

598

Operating profit - segment result

2,401

80

31

2,512

Unallocated expenses




(1,844)

Losses from associates




(91)

Finance income




29

Profit before tax




606

Tax expense 




(199)

Profit for the period attributable to the equity holders of the parent




407

Total assets

11,765

1,135

201

13,101

Total assets includes:





Investments in associates

94

-

-

94

Additions to non-current assets (other than financial instruments and deferred tax assets)

412

 

84

-

496

 

 

 

 

Page 10   

 

Notes to the Condensed Consolidated Interim Statements

at 31 March 2011

 

2  Segment reporting (continued)

 

IFRS 8 requires entity wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.

 

6 months ended

31 March 2011

United Kingdom

Europe

USA

 

South East Asia

 

All other regions

 

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

by entities' country of domicile

6,288

-

196

1,095

-

7,579

by country from which derived

5,861

395

196

1,127

-

7,579

Non-current assets







By entities' country of domicile

4,031

-

6

125

-

4,162

 

One customer accounted for more than 10% of Group revenue and sales to this customer are as follows:

Sales £1,095,000 (included within South East Asia)

 

6 months ended

31 March 2010

United Kingdom

Europe

USA

 

South East Asia

 

All other regions

 

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

by entities' country of domicile

6,459

-

217

717

-

7,393

by country from which derived

5,893

536

217

731

16

7,393

Non-current assets







By entities' country of domicile

3,960

-

11

147

-

4,118

 

No single customer accounted for more than 10% of Group revenue.

 

 

 

12 months ended

30 September 2010

United Kingdom

Europe

USA

 

South East Asia

 

All other regions

Total

Revenues

£'000

£'000

£'000

£'000

£'000

£'000

by entities' country of domicile

13,667

-

428

1,514

-

15,609

by country from which derived

12,560

1,056

428

1,557

8

15,609

Non-current assets







By entities' country of domicile

4,008

-

8

142

-

4,158

 

No single customer accounted for more than 10% of Group revenue.

 

 

                                                                   Page 11

 

    Notes to the Condensed Consolidated Interim Statements

at 31 March 2011

 

3   Tax


6 months

6 months

Year to


to 31.3.11

to 31.3.10

30.9.10


£'000

£'000

£'000





UK corporation tax expense / (credit)

-

35

117

Adjustment in respect of under / (over) provision in prior years

2

(6)

(6)

Total UK corporation tax

2

29

111

Overseas tax

-

3

-

Total overseas tax

-

3

-

Total current tax

2

32

111

Deferred tax

(35)

(10)

88

Total tax (credit) / expense

(33)

22

199

 

Tax for the interim period is charged at 23% (six months to 31 March 2010: 21.6%) representing the best estimate of the average annual effective income tax rate for the full financial year.

 

 

4   Dividends

An interim dividend in respect of the six months ended 31 March 2011 of 1.0p per share, amounting to a total dividend of £106,000 was approved by the Directors of Titon Holdings Plc on 11 May 2011. These consolidated interim statements do not reflect the dividend payable.

 

The interim dividend will be payable on 23 June 2011 to the shareholders on the register on 20 May 2011.  The ex dividend date is 18 May 2011.

 

The following dividends have beenrecognisedand paid by the Company:

 

Six                                  



6 months

6 months

Year to




to 31.3.11

to 31.3.10

30.9.10


Date

paid

Pence

per share

 

£'000

 

£'000

 

£'000

Final in respect of the year end 30.09.09

22.02.10

1.00

-

106

106

Interim in respect of the year end 30.09.10

24.06.10

1.00

-

-

105

Final in respect of the year end 30.09.10

22.02. 11

1.25

131

-

-




131

106

211

 

  

                                                        Page 12   

 

 

Notes to the Condensed Consolidated Interim Statements

at 31 March 2011

 

5   Earnings per ordinary share

Basic earnings per share has been calculated by dividing the profit attributable to shareholders by the weighted average number of ordinary shares in issue during the period, being 10,555,650 (six months ended 31 March 2010: 10,555,650; year ended 30 September 2010: 10,555,650).

 

Diluted earnings per share has been calculated by dividing the profit attributable to shareholders by the weighted average number of ordinary shares and potential dilutive ordinary shares during the period, being 10,555,650 (six months ended 31 March 2010: 10,555,650; year ended 30 September 2010: 10,555,650).

 

6   Property, plant and equipment

Acquisition and disposals

During the six months ended 31 March 2011, the Group acquired assets with a cost of £228,000 (six months to 31 March 2010: £124,000; year ended 30 September 2010: £332,000).  Assets with a net book value of £nil were disposed of during the six months ended 31 March 2011 (six months ended 31 March 2010: £nil; year ended 30 September 2010: £nil).

 

7    Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

Transactions between subsidiary companies and the associate company, which is a related party, were as follows:

 

 


Sale of goods

 

Amount owed by related party


6 months

to 31.3.11

6 months

to 31.3.10

Year to

to 30.9.10

6 months

to 31.3.11

6 months

to 31.3.10

Year to

to 30.9.10


£'000

£'000

£'000

£'000

£'000

£'000

Browntech Sales Co. Ltd

1,095

717

1,514

316

242

263

 

 

There have been no additional significant or unusual related party transactions to those disclosed in the Group's Annual Report for 30 September 2010.

 

 

8    Liability statement

Neither the Group nor the Directors accept any liability to any person in relation to the Interim Statement except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.

 

 

  

 

                                                                                                Page 13                   


Directors and Advisors

 

Directors

 

Executive

J N Anderson (Chairman)

D A Ruffell (Chief Executive)

T N Anderson

R Brighton (resigned 30th April 2011)

N C Howlett

C S Jarvis

C J Martin

Non-executive

P W E Fitt (Vice-Chairman)

P E O'Sullivan

 

Secretary and registered office

D A Ruffell

International House

Peartree Road

Stanway

Colchester

Essex CO3 0JL

 

COMPANY REGISTRATION NUMBER

1604952 (Registered in England & Wales)

 

WEBSITE

www.titonholdings.com

 

 

auditors

BDO LLP

Kings Wharf

20-30 Kings Road

Reading

RG1 3EX

 

REGISTRARS AND TRANSFER OFFICE

Capita Registrars Ltd

Northern House

Woodsome Park

Fenay Bridge

Huddersfield

HD8 0LA

 

 

BROKERS

Evolution Securities Limited

100 Wood Street

London

EC2V 7AN

 

BANKERS

Barclays Bank Plc

Witham Business Centre

Witham, Essex

CM8 2AT

 

SOLICITORS

Macfarlanes

10 Norwich Street

London

EC4A 1BD

 


 

 

 

                                                          Page 14


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ZMGMKDMDGMZM
UK 100

Latest directors dealings