Interim Results

Thor Mining PLC 17 March 2006 THOR MINING PLC Interim report for the six months to 31 December 2005 Dated: 17 March 2006 Thor Mining PLC ('Thor' or the 'Company') the mineral exploration and development company focussed on advancing tungsten and molybdenum projects in the Northern Territory of Australia announces its interim results for the period ended 31 December 2005. Chairman's Statement Thor was established in 2005 as a mineral exploration and development company focused on advancing its tungsten and molybdenum projects in the Northern Territory of Australia. The admission to AIM was completed in June 2005 and subsequently the Company was admitted to the Frankfurt Stock Exchange. Background Thor's wholly owned subsidiary, Sunsphere, has three groups of resource assets in the Northern Territory of Australia comprising Molyhil, Thring Creek and Hatches Creek. The principal project of the Company is the Molyhil Tungsten -Molybdenum Project. Operating Review During the last half year, exploration has been focused on the Molyhil deposit where three shafts and cross cuts were completed to determine the true head grade of the deposit and to provide metallurgical samples. As a result of this work, a new JORC resource was announced in January 2006 of 2.4 million tonnes at 0.80% combined. This resource is detailed as follows UNCUT TONNES WO3 % MoS2 % COMBINED % Measured 370,000 0.52 0.32 0.85 Indicated 1,750,000 0.52 0.26 0.77 Inferred 250,000 0.7 0.2 0.9 Total 2,380,000 0.54 0.26 0.80 Note: Totals may differ from sum of individual numbers due to rounding Work on the scoping study continues and this is expected to be completed in the March 2006 quarter. In addition to the work at Molyhil, low level airborne photography and magnetic surveys were flown at Hatches Creek. This program, which will be submitted to the traditional owners for approval, is anticipated to result in an agreement being executed and thereafter the grant of title. At Thring Creek a detailed ground magnetic survey was undertaken and the first drilling will be undertaken in the first half of 2006 quarter. The agreement with the traditional owners has been executed. Financial Review During the half year the Company expended almost £600,000 on exploration and development activities. In the next half year a further £200,000 is budgeted on these activities. John W Barr Executive Chairman Independent Review Report to Thor Mining PLC Introduction We have been instructed by the Company to review the financial information which comprises the Consolidated Income Statement, Consolidated Statement of Total Recognised Gains and Losses, Consolidated Balance Sheet, Consolidated Cash Flow Statement and related notes. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information. This report, including the conclusion, has been prepared for and only for the Company for the purpose of their interim report and for no other purpose. We do not, therefore, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing. Directors' responsibilities The interim report, including the financial information contained therein, is the responsibility of, and has been approved by the Directors. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices Board as if that Bulletin applied. A review consists principally of making enquiries of the Directors and applying analytical procedures to the financial information and underlying financial data and based thereon, assessing whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 31st December 2005. CHAPMAN DAVIS LLP Chartered Accountants 2 Chapel Court London SE1 1HH Consolidated Income Statement (Unaudited) For the 6 months ended 31 December 2005 Notes £'000 £'000 Six months ending 31 Period ending 30 December 2005 June 2005 (Unaudited) (Audited) Administrative expenses (303) (99) OPERATING LOSS (303) (99) Bank interest received 20 - LOSS BEFORE TAXATION (283) (99) Taxation 2 - - LOSS ON ORDINARY ACTIVITIES AFTER TAXATION (283) (99) Loss per share : Basic 4 (0.16)p (0.15)p The financial year end of THOR MINING PLC is 30 June. The comparatives in the consolidated Profit and Loss account are for the period 3 November 2004 to June 30 2005. Consolidated Statement of Total Recognised Gains and Losses (Unaudited) For the 6 months ended 31 December 2005 Notes £'000 £'000 Six months ending 31 Period ending 30 December 2005 June 2005 (Unaudited) (Audited) Loss for the Period (283) (99) Unrealised surplus on foreign exchange 37 23 Total recognised gains and losses related to the (246) (76) period Consolidated Balance Sheet (Unaudited) At 31 December 2005 Notes £'000 £'000 Six months ending Period ending 31 December 2005 30 June 2005 (Unaudited) (Audited) NON-CURRENT ASSETS Property and Equipment 10 - Exploration evaluation & development expenditure 1,281 685 TOTAL NON-CURRENT ASSETS 1,291 685 CURRENT ASSETS Prepayments 10 - Cash at bank and in hand 751 1,504 Receivables 46 79 TOTAL CURRENT ASSETS 807 1,583 TOTAL ASSETS 2,098 2,268 CURRENT LIABLILITES Creditors: Amounts falling due within one year 83 7 TOTAL CURRENT LIABLITIES 83 7 NET ASSETS 2,015 2,261 CAPITAL AND RESERVES Called up share capital 182 182 Share premium 1,750 1,750 Profit and loss account (382) (99) Other Reserves 465 428 SHAREHOLDERS' FUNDS 2,015 2,261 Consolidated Cash Flow Statement (Unaudited) For the 6 months ended 31 December 2005 Notes £'000 £'000 Six months ending 31 Period ending 30 December 2005 June 2005 (Unaudited) (Audited) RECONCILIATION OF OPERATING LOSS TO NET CASH INFLOW FROM OPERATING ACTIVITIES Operating loss (303) (99) Decrease (Increase)/ in Debtors 23 (3) Increase/(Decrease) in Creditors 26 (11) Profit on currency exchange 37 23 Increase/(Decrease) other operating activities 2 CASH OUTFLOW FROM OPERATING ACTIVITIES (215) (90) Returns on investments and servicing of finance 20 - Capital Expenditure (558) (293) CASH OUTFLOW BEFORE FINANCING (753) (383) Financing Issue of share capital - 2,071 Expenses to acquire subsidiary shares - (184) - 1,887 (DECREASE)/INCREASE IN CASH IN THE PERIOD (753) 1,504 RECONCILIATION OF NET CASHFLOW TO MOVEMENT IN NET FUNDS (Decrease)/Increase in cash in the period (753) 1,504 Net funds at beginning of period 1,504 - Net funds at end of period 751 1,504 Notes to the Interim Report For the 6 months ending 31 December 2005 1. BASIS OF PREPARATION (a) Presentation of interim results This interim report was approved by the Directors on 16 March 2006. The interim results have not been audited, but were the subject of an independent review carried out by the Company's auditors, Chapman Davis LLP. Their review confirmed that the figures were prepared using applicable accounting policies and practices consistent with those adopted in the 2005 annual report. The financial information contained in this interim report does not constitute statutory accounts as defined by Section 240 of the Companies Act 1985. (b) Statement of Compliance The interim financial information has been prepared on the basis of the recognition and measurement requirements of adopted IFRS as at 30 June 2005 that is effective at 30 June 2006. Based on these adopted IFRS, the directors have applied the accounting policies, set out below, which they expect to apply when the annual IFRS financial statements are prepared for the year ending 30 June 2006. 2. ACCOUNTING POLICIES (a) Basis of preparation These financial statements have been prepared under the historical cost convention and in accordance with the applicable international accounting standards. (b) Basis of consolidation The financial statements of controlled entities are included in the consolidated financial statements from the date control commences until the date control ceases. (c) Goodwill Goodwill on consolidation is capitalised and shown within fixed assets. Positive goodwill is subject to annual impairment review with movements charged in the profit and loss account. Negative goodwill is reassessed by the Directors and attributed to the relevant assets to which it relates (d) Deferred taxation Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred tax is calculated at the tax rates which are expected to apply in the periods when the timing differences will reverse, and discounted to reflect the time value of money using rates based on the post-tax yields to maturity that could be obtained at the balance sheet date on government bonds with similar maturity dates. (e) Foreign currencies Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. All differences are taken to the profit and loss account. On consolidation of a foreign operation, assets and liabilities are translated at the balance sheet rates, income and expenses are translated at rates ruling at the transaction date. Exchange differences on consolidation are taken to the foreign exchange reserve account. (f) Exploration and development expenditure Exploration, evaluation and development expenditure incurred as accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves. Accumulated costs in relation to an abandoned area are written off in full against the profit in the year in which the decision to abandon the area is made. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest. Restoration, rehabilitation and environmental costs necessitated by exploration and evaluation activities are expensed as incurred and treated as exploration and evaluation expenditure. (g) Share based payments For equity settled share based payments the transactions are measured at the fair value of the equity instruments granted at the date of grant. No further re-measurement is conducted for subsequent movements in the fair value. 3. TAXATION No taxation has been provided due to losses in the period. 4. DIVIDENDS The Directors do not recommend the payment of a dividend. 5. LOSS PER SHARE Six months ending Period ending 31 December 2005 30 June 2005 (Unaudited) (Audited) Basic Loss for the period Loss (£'000) (283) (99) Weighted Average Number of Shares 181,675,000 64,360,000 Loss Per Share - pence 0.16 0.15 The basic earnings per share has been calculated on a loss on ordinary activities after taxation of £283,000 (30 June 2005: £99,000 loss) and on 181,675,000 (30 June 2005: 64,360,000) ordinary shares being the weighted average number of shares in issue and ranking for dividend during the period. No diluted loss per share is presented as the effect of exercise of outstanding options is to decrease the loss per share. 6. RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS Share Share Profit Other Total capital premium and loss Reserves account Account £'000 £'000 £'000 £'000 £'000 At 1 July 2005 182 1,750 (99) 428 2,261 Profit/Loss for the period - - (283) 37 (246) At 31 December 2005 182 1,750 (382) 465 2,015 Enquiries: John W Barr +61 418 912 885 Thor Mining PLC Executive Chairman John Simpson 020 7512 0191 ARM Corporate Finance Ltd Nominated Adviser Abigail Singleton 020 7618 8534 Conduit PR Public Relations This information is provided by RNS The company news service from the London Stock Exchange

Companies

Thor Energy (THR)
UK 100

Latest directors dealings