Record Half Year Results for period to 31 May 2021

RNS Number : 6701I
Tekcapital plc
16 August 2021
 

 

 

 

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

 

 

Tekcapital plc

("Tekcapital", "the Company" or "the Group")

  Unaudited Half-Yearly Report for the period ending 31 May 2021

 

  Record Results for the Period

 

 

Financial highlights

· Net Assets increased 56% to US$51.1m (30 Nov 2020: US$32.7m)

· NAV per share US$0.39 (30 Nov 2020: US$0.35)

· Total Revenue of US$14.5m (H1 2020: US$2.9m)

o Net increase of US$13.8m in fair value of portfolio companies

o Revenue from services US$715,323 (H1 2020: $557,684)

· Profit before tax of US$13.0m (H1 2020: US$1.9m)

· Completed a placing of 38,000,000 new ordinary shares of 0.4 pence in the Company ("Ordinary Shares") at a price of 10 pence each to raise US$5.3m before expenses on 18 March 2021.

· Cash position US$2.5m as of 31 May 2021.

 

Operational highlights: Portfolio Companies

 

Belluscura® Plc ("Belluscura") (15% ownership) www.belluscura.com

· On 8 March 2021, Belluscura plc announced the receipt of 510(k) Clearance from the US Food and Drug Administration (the "FDA") for its X-PLO2R™ portable oxygen concentrator.

· In April 2021, Tekcapital converted its warrants and options held in Belluscura for new ordinary shares of 1 pence each in Belluscura, bringing total shares held to 17.1 million

· On May 28 2021, Belluscura consummated its IPO and commenced trading on the AIM Market of the London Stock Exchange. At the IPO Price of 45 pence per Belluscura share, Tekcapital's holding was worth ~ US$10.8m, compared to the book value of US$2m as at 30 November 2020.

 

Lucyd® Ltd ("Lucyd")   www.lucyd.co

· On 6 January 2021, Lucyd announced the launch of  Lucyd® Lyte™ its tech-enhanced, prescription eyewear for active lifestyles. As of the date of this report Lucyd Lytes have received more than 200 total 5-star ratings on Amazon and Lucyd.co websites.

· On 22 March 2021, Lucyd announced it had signed a distribution agreement with D. Landstrom Associates, to build distribution of Lucyd Lyte™ bluetooth e-glasses in big box retail stores in the U.S.

· On 1 April 2021, Lucyd announced that its US subsidiary Innovative Eyewear Inc had closed an over-subscribed Regulation Crowdfund, raising approximately US$1m. Following completion of the crowdfund, Lucyd owned 75% of shares of Innovative Eyewear Inc.

· On 5 May 2021, Innovative Eyewear Inc announced hiring of Frank Rescigna, head of global sales, Ken Strominger, director of sports & electronics marketing and Alex Rivera, manager of graphics and photography, expanding is go to market capabilities following the successful crowdfund.

Tekcapital owns 100% of shares of Lucyd. Lucyd owns approximately 80% of shares in Innovative Eyewear, its US operating subsidiary.

 

Guident Ltd ("Guident")   www.guident.co

· On 5 May 2021 Guident demonstrated its low-latency, vehicle control software to power its Remote Monitoring and Control Center (RMCC). This is expected to be used in its first RMCC for AVs, to be launched later this year in Boca Raton, Florida. The RMCC will be able to monitor multiple vehicles from a remote, secure monitoring centre, akin to air traffic control for ground-based vehicles.

· During H1 2021, the company defined its go to market strategy and engaged advisors with relevant industry experience.

· During H1 2021, the company has also progressed the engineering development of its prototype regenerative shock absorbers.

Tekcapital owns 100% of shares of Guident. Guident owns approximately 91% of shares in Guident CORP, its US operating subsidiary.

 

Salarius® Ltd ("Salarius")   www.salarius.co  

· On 2 December 2020, Salarius successfully launched its innovative  SaltMe!®  snack line on Amazon in North America, with demonstrable sales growth since the launch.

· On 5 February 2021, MicroSalt, Inc, a U.S. subsidiary of Salarius, commenced its Regulation Crowdfunding program on the MicroVentures platform , where it is seeking to raise approximately US$750K at a US$5m pre-money valuation (with approximately US$600k raised to-date).

· On 10 March 2021, Salarius announced it has appointed Eduardo Souchon as V.P. of Business Development and Jay Shah, M.D., a Mayo Clinic cardiologist as a medical advisor.

· During the period, the company progressed its B2B sales pipeline for Microsalt®, including advancement to pricing discussions and successful development of different flavor mixes using MicroSalt® for a number of snack manufacturers.

Tekcapital owns 97.2% ownership of Salarius. Salarius owns approximately 80% of shares in Microsalt Inc, its US operating subsidiary.

 

Operational highlights: Corporate

As part of our continuing efforts to develop our team and expand our services:

· Tekcapital participated as sponsor and exhibitor at the virtual 2021 Canadian Region Meeting by the Association of University Technology Managers (AUTM), where hundreds of tech transfer professionals and industry experts met. 

· Tekcapital participated as sponsor and exhibitor at the virtual 2021 Central Region Meeting held by AUTM. 

· Tekcapital delivered a successful webinar series "The Impact of Nanotechnology" to more than 60 participants from the technology and innovations ecosystem in LATAM.

· Tekcapital has delivered more than 100 Invention Evaluator reports to assess the market potential of new university technologies in 2021.

 

Post period end highlights:

On 5 July 2021, Lucyd's U.S. operating company, Innovative Eyewear, Inc. signed an exclusive purchase and distribution agreement with 8 Points Inc, a subsidiary of  Marca Eyewear Group Inc .   a leading Canadian eyewear distributor that provides high-end spectacles for optical stores and eye care professionals. This agreement sets out a minimum purchase requirement of  US$4.6m  worth of Lucyd® Lyte® e-glasses over 30 months, to maintain retail distribution exclusivity in  Canada

Post period end, Innovative Eyewear, Inc launched its second crowdfund with StartEngine LLC at a US$20m pre-money valuation, raising over US$100,000 as of the date of this report. 

Dr. Clifford M. Gross, Chairman said : 'We are glad to report strong half-year performance for the Group. Our key portfolio companies are progressing well and should reach significant additional milestones by the end of 2021. We are also pleased to highlight Belluscura's successful IPO during the period. We are excited about what we have achieved in the first half of 2021 and are bullish about our prospects for the remainder of the year." 

For further information, please contact:  

 

Tekcapital Plc  

 

Via Flagstaff

Clifford M. Gross, Ph.D. 

 

 

 

 

 

SP Angel Corporate Finance LLP

(Nominated Adviser and Broker)

 

+44 (0) 20 3470 0470  

Richard Morrison/Charlie Bouverat (Corporate Finance)

Abigail Wayne / Rob Rees (Corporate Broking)

 

 

 

 

 

Flagstaff Strategic and Investor Communications

 

+44 (0) 20 7129 1474

Tim Thompson/Andrea Seymour/Fergus Mellon

 

 

 

About Tekcapital plc

Tekcapital creates value from investing in new, university-developed discoveries that can enhance people's lives and provides a range of technology transfer services to help organisations evaluate and commercialise new technologies. Tekcapital is quoted on the AIM market of the London Stock Exchange (AIM: symbol TEK) and is headquartered in the UK. For more information, please visit www.tekcapital.com .

 

LEI: 213800GOJTOV19FIFZ85

General Risk Factors and Forward-Looking Statements

The information contained in this document has been prepared and distributed by the Company and is subject to material updating, completion, revision, verification and further amendment. This Report is directed only at Relevant Persons and must not be acted on or relied upon by persons who are not Relevant Persons. Any other person who receives this Report should not rely or act upon it. By accepting this Report the recipient is deemed to represent and warrant that: (i) they are a person who falls within the above descrip-tion of persons entitled to receive the Report; (ii) they have read, agree and will comply with the contents of this notice. The securities mentioned herein have not been and will not be, registered under the U.S. Securities Act of 1933, as amended (the "Securities Act"), or under any U.S. State securities laws, and may not be offered or sold in the United States of America or its territories or possessions (the "United States") unless they are registered under the Securities Act or pursuant to an exemption from or in a transaction not subject to the registration requirements of the Securities Act. This Report is not being made available to persons in Australia, Canada, Japan, the Republic of Ireland, the Republic of South Africa or any other jurisdiction in which it may be unlawful to do so and it should not be delivered or distributed, directly or indirectly, into or within any such jurisdictions.

Investors must rely on their own examination of the legal, taxation, financial and other consequences of an investment in the Com-pany, including the merits of investing and the risks involved. Prospective investors should not treat the contents of this Report as advice relating to legal, taxation or investment matters and are advised to consult their own professional advisers concerning any acquisition of shares in the Company. Certain of the information contained in this Report has been obtained from published sources prepared by other parties. Certain other information has been extracted from unpublished sources prepared by other parties which have been made available to the Company. The Company has not carried out an independent investigation to verify the accuracy and completeness of such third party information. No responsibility is accepted by the Company or any of its directors, officers, em-ployees or agents for the accuracy or completeness of such information.

All statements of opinion and/or belief contained in this Report and all views expressed represent the directors' own current as-sessment and interpretation of information available to them as at the date of this Report. In addition, this Report contains certain "forward-looking statements", including but not limited to, the statements regarding the Company's overall objectives and strategic plans, timetables and capital expenditures. Forward-looking statements express, as at the date of this Report, the Company's plans, estimates, valuations, forecasts, projections, opinions, expectations or beliefs as to future events, results or performance. Forward-looking statements involve a number of risks and uncertainties, many of which are beyond the Company's control, and there can be no assurance that such statements will prove to be accurate. No assurance is given that such forward looking statements or views are correct or that the objectives of the Company will be achieved. Further, valuations of Company's portfolio investments and net asset value can and will fluctuate over time due to a wide variety of factors both company specific and macro-economic. Changes in net asset values can have a significant impact on revenue and earnings of the Company and its future prospects. Additionally, the current Coronavirus pandemic may produce negative economic activities which could reduce the company's economic performance and the performance of its portfolio companies in ways that are difficult to quantify at this juncture. It may cause a downturn in the markets in which the Company operates, reduce the Company's net asset values, revenue, cash flow, access to investment capital and other factors which could negatively impact the Company. As a result, the reader is cautioned not to place reliance on these statements or views and no responsibility is accepted by the Company or any of its directors, officers, employees or agents in respect thereof. The Company does not undertake to update any forward-looking statement or other information that is contained in this Report. Neither the Company nor any of its shareholders, directors, officers, agents, employees or advisers take any responsibility for, or will accept any liability whether direct or indirect, express or implied, contractual, tortious, statutory or otherwise, in respect of, the accuracy or completeness of the information contained in this Report or for any of the opinions contained herein or for any errors, omissions or misstatements or for any loss, howsoever arising, from the use of this Report. Neither the issue of this Report nor any part of its contents is to be taken as any form of contract, commitment or recommendation on the part of the Company or the directors of the Company. In no circumstances will the Company be responsible for any costs, losses or expenses incurred in connection with any appraisal, analysis or investigation of the Company. This Report should not be considered a recommendation by the Company or any of its affiliates in relation to any prospective acquisition or disposition of shares in the Company. No undertaking, Report, warranty or other assurance, express or implied, is made or given by or on behalf of the Company or any of its affiliates, any of its directors, of-ficers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this Report and no responsibility or liability is accepted for any such information or opinions or for any errors or omissions.

Intellectual Property Risk Factors

Tekcapital mission is to create valuable products from university intellectual property that can improve people's lives.  Therefore, our ability to compete in the market may be negatively affected if our portfolio companies lose some or all of their intellectual property rights. If patent rights that they rely on are invalidated, or if they are unable to obtain other intellectual property rights. Our success will depend on the ability of our portfolio companies to obtain and protect patents on their technology and products, to protect their trade secrets, and for them to maintain their rights to licensed intellectual property or technologies. Their patent applications or those of our licensors may not result in the issue of patents in the United States or other countries. Their patents or those of their licensors may not afford meaningful protection for our technology and products. Others may challenge their patents or those of their licensors by proceedings such as interference, oppositions and re-examinations or in litigation seeking to establish the invalidity of their patents. In the event that one or more of their patents are challenged, a court may invalidate the patent(s) or determine that the patent(s) is not enforceable, which could harm their competitive position and ours. If one or more of our portfolio company patents are invalidated or found to be unenforceable, or if the scope of the claims in any of these patents is limited by a court decision, our portfolio companies could lose certain market exclusivity afforded by patents owned or in-licensed by us and potential competitors could more easily bring products to the market that directly compete with our own. The uncertainties and costs surrounding the prosecution of their patent applications and the cost of enforcement or defense of their issued patents could have a material adverse effect on our business and financial condition.

 

To protect or enforce their patent rights, our portfolio companies may initiate interference proceedings, oppositions, re-examinations or litigation against others. However, these activities are expensive, take significant time and divert management's attention from other business concerns. They may not prevail in these activities. If they are not successful in these activities, the prevailing party may obtain superior rights to our claimed inventions and technology, which could adversely affect their ability of our portfolio companies to successfully market and commercialize their products and services. Claims by other companies may infringe the intellectual property rights on which our portfolio companies rely, and if such rights are deemed to be invalid it could adversely affect our portfolio companies and ourselves as investors in these companies.

 

From time to time, companies may assert, patent, copyright and other intellectual proprietary rights against our portfolio company's products or technologies. These claims can result in the future in lawsuits being brought against our portfolio companies or their holding company. They and we may not prevail in any lawsuits alleging patent infringement given the complex technical issues and inherent uncertainties in intellectual property litigation. If any of our portfolio company products, technologies or activities, from which our portfolio companies derive or expect to derive a substantial portion of their revenues and were found to infringe on another company's intellectual property rights, they could be subject to an injunction that would force the removal of such product from the market or they could be required to redesign such product, which could be costly. They could also be ordered to pay damages or other compensation, including punitive damages and attorneys' fees to such other company. A negative outcome in any such litigation could also severely disrupt the sales of their marketed products to their customers which in turn could harm their relationships with their customers, their market share and their product revenues. Even if they are ultimately successful in defending any intellectual property litigation, such litigation is expensive and time consuming to address, will divert our management's attention from their business and may harm their reputation and ours.

 

Several of our portfolio companies may be subject to complex and costly regulation and if government regulations are interpreted or enforced in a manner adverse to them, they may be subject to enforcement actions, penalties, exclusion, and other material limitations on their operations that could have a negative impact on their financial performance. All of the above listed risks can have a material, negative affect on our net asset value, revenue, performance and the success of our business and the portfolio companies we have invested in.

   

 

Chairman's statem ent

 

Tekcapital brings innovations from lab to market. In the first half of 2021, our key portfolio companies have made significant progress and as a result, our net assets ended the period at record levels.

 

Key portfolio companies 

 

Tekcapital Plc commercialises university intellectual property, a process known as technology transfer, both for its own portfolio and as a service for client companies.

We believe that when you couple commercialization ready, compelling university IP with strong senior management, you increase the probability that vibrant companies will emerge, net assets will grow, returns on invested capital are likely to increase and exits, if they occur, should occur faster. When we realise exits, the Group's goal is to distribute a portion of proceeds as a special dividend to our shareholders.  

The Company believes that there is considerable value to be realised from its portfolio companies and is continuing to further assist and invest in these operations. A common theme across our portfolio companies is that they have proprietary intellectual property, capable management in our view, and if successful, can improve the quality of life for the customers they serve. The Company's key investments include:

· Salarius ltd (www.salarius.co), of which Tekcapital owns 97.2%, owns a patented process for producing nano-particle salt crystals ("MicroSalt®"), which can reduce sodium content in snack foods by up to 50.0%, yet provide the same level of salty flavour found in traditional snacks. Salarius' goal is to make snack foods healthier. According to the World Health Organization, cardiovascular disease takes the lives of 17.9 million people per year and is responsible for 31% of global deaths and as such the low sodium ingredient market is estimated to reach US$1.76 billion by 2025[1].

Lucyd ltd (www.lucyd.co), which is wholly owned by Tekcapital, sells innovative Bluetooth enabled glasses, through its US. Subsidiary Innovative Eyewear, Inc (80% ownership). The company owns 24 design and utility patents (14 granted and 10 pending) for its Bluetooth® enabled sound glasses.  We believe Lucyd was the first company to offer proper prescription glasses online that allow the wearer to connect to their smartphones and digital assistants. Their mission is to Upgrade your Eyewear® with useful hands-free technology. In 2019, the largest number of pedestrian injuries were reported in the past 30 years[2] and every seven minutes a pedestrian is struck by a car due primarily to both drivers and pedestrian alike being distracted with their smart phones. Lucyd's glasses have speakers built into the arms of the glasses which allows users to make calls and listen to music, whilst maintaining situational awareness of the traffic around them having nothing placed in the ears. Additionally, Lucyd is developing a voice-controlled app called Vyrb™ which will enable it's Lyte customers and others to respond to posts on Twitter with their voice, obviating the need to look at their phones or type responses. Lucyd is positioned at the intersection of the online eyewear, hearables and digital assistant markets. Online eyewear sales in the U.K. are projected to reach US$824m[3] in 2019. The U.S. online eyewear market is projected to reach US$3.5bn in 2019 and expected to grow annually by 1.3%[4].

Guident ltd (www.guident.co), which is wholly owned by Tekcapital (Guident owns approximately 91% of shares in Guident CORP, its US operating subsidiary), was established to commercialise new technology to enhance the utility and safety of autonomous vehicles ("AVs") and ground-based autonomous delivery devices. Using its proprietary IP, Guident is developing software Apps that allow operators of AV's to remotely monitor and control their vehicles. Remote monitoring and control is a legal requirement for AV operation in the State of Florida and other jurisdictions. The autonomous vehicle market is expected to reach US $65.3 billion by 2027[5].  

· Belluscura plc (www.belluscura.com), of which Tekcapital owns approximately 15%, has developed an improved portable oxygen concentrator (POC) to provide on-the-go supplemental O2 . Their device is smaller, lighter and quieter than most competitive products and has a replaceable filter cartridge that will allow the user to upgrade the unit as their disease progresses. The device was recently cleared for sale by the FDA and Bellusscura is expected to begin sales in Q3 2021. As a result of the global prevalence of Chronic obstructive pulmonary disease (COPD), the medical portable oxygen market is expected to grow from US$1.4bn in 2018 to US$5bn by 2030[6]. A recent report by Grand V iew Research indicates an increasing demand for portable oxygen concentrators, and anticipates unit sales to grow from 405k units per year in 2019 to 581k units per year in 2026 for a total value of US$1.4bn. This anticipated growth may have a positive impact on portfolio company Belluscura.  

Corporate

In H1 2021 consulting services sales increased by 28% to US$715K from US$558K (H1 2020).

 

Financial performance

Despite significant headwinds resulting from COVID-19, in H1 2021 Tekcapital continued to create value which resulted in a 56% increase in its net assets. This was largely due to return on invested capital (ROIC) for Belluscura following its IPO and the improved performance of Lucyd following the successful launch of its first commercial product. The Group has now demonstrated 4.5 years of consistent growth of Net Assets.

 

Fundraisings

On 18 March 2021, the Group announced that it had completed a fundraising of US$5.28 million gross proceeds through the placing of 38,000,000 new Ordinary Shares, primarily with new and existing institutional investors at a price of 10 pence per share.  These funds are being utilized for accelerating portfolio company growth and for working capital.

 

Current Trading and Outlook

Having continued to develop and expand Tekcapital's existing business, the Board is confident that continued investment in our portfolio companies remains the right approach for long-term value creation. Additionally, most of our portfolio companies are exploring external funding. Further, we believe that we are executing on our strategy and this should result in increases in returns on invested capital as our portfolio companies continue to mature towards meaningful exits, which we hope to see in the next 24 months. Whilst it is clear that the Company is progressing very well, net asset values will fluctuate from period to period due to individual portfolio company performance, valuations and changes in market conditions and macro-economic financial conditions including the recent Coronavirus pandemic. We are grateful for the patience and support of our shareholders. We are also sincerely appreciative of our dedicated, creative and incredibly hardworking team without which, none of the results reported herein would be possible.

 

Dr Clifford M Gross

Chairman and CEO

16 August 2021

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

For the six months ended 31 May 2021

 

 

Notes

Six months ended

31 May

2021

Six months ended 31 May

2020

Year ended

30 November

 2020

 

 

Unaudited

Unaudited

Audited

 

 

US$

US$

US$

 

Continuing Operations

 

 

 

 

Revenue from services

 

715,753

557,684

1,195,252

Unrealised profit on the revaluation of investments

7

13,780,423

2,301,963

8,688,111

Total Revenue

 

14,496,176

2,859,647

9,883,363

Cost of sales

 

(384,236)

(248,900)

(458,728)

Gross Profit

 

14 ,111,940

2,610,747

9,424,635

 

Administrative expenses

 

 

(1,154,686)

 

(711,300)

 

(1,742,641)

Operating Profit

 

12,957,254

1,899,447

7,681,994

 

Profit on ordinary activities before income tax

 

 

 

 

Income tax expense

 

(94)

(1,818)

(2,076)

Profit after tax for the period

 

   12,957,160

  1,897,629

7,679,918

 

 

 

 

 

Other comprehensive income

 

 

 

 

Foreign exchange profit/(loss)

 

430,914

(182,115)

92,949

Total other comprehensive income/(loss)

 

430,914

(182,115)

92,949

 

 

 

 

 

Total comprehensive profit for the period

 

13,388,074

  1,715,514

7,772,867

 

 

 

 

 

Earnings per share

6

 

 

 

Basic earnings per share

 

0.120

0.026

0.095

Diluted earnings per share

 

0.117

0.025

0.094

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

At 31 May 2021

 

 

Notes

As at 31

May 2021

As at 31

 May 2020

As at 30 November 2020

 

 

Unaudited

Unaudited

Audited

 

 

US$

US$

US$

 

 

 

 

 

Assets

 

 

 

 

Non-current assets

 

 

 

 

Intangible assets

 

838,770

838,770

838,770

Financial assets at fair value through profit and loss

7

46,426,210

22,758,873

30,491,657

Convertible Loan Notes

 

1,778,282

735,978

588,169

Property, plant and equipment

 

  11,317

  13,475

9,622

 

 

49,054,579

24,347,096

31,928,218

Current Assets

 

 

 

 

Trade and other receivables

 

  236,446

  1,038,395

647,436

Cash and cash equivalents

 

2,456,493

1,034,348

538,473

 

 

2,692,939

  2,072,743

1,185,909

 

 

 

 

 

Total A ssets

 

51,747,518

26,419,839

33,114,127

 

 

 

 

 

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

443,194

127,635

247,442

Current income tax liabilities

 

500

500

500

Deferred Revenue

 

154,721

110,474

154,721

Total liabilities

 

  598,41 5

   238,609

402,663

 

 

 

 

 

Net Assets

 

51,149,10 3

26,181,230

32,711,464

 

Equity

 

 

 

 

Ordinary shares

8

735,625

494,861

521,830

Share premium

8

17,992,484

12,786,361

13,211,344

Retained earnings

 

31,791,802

12,976,794

18,780,012

Translation reserve

 

701,361

(4,617)

270,447

Merger reserve

 

(72,169)

(72,169)

(72,169)

Total E quity

 

51,149,10 3

26,181,230

32,711,464

 

 

 

 

 

 

             

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the six months ended 31 May 2021

 

 

 

Attributable to equity holders of the parent

 

 

 

 

 

Ordinary shares

Share Premium

Translation Reserve

Merger Reserve

Retained Earnings

Total Equity

 

 

US$

US$

US$

US$

US$

US$

Unaudited

 

 

 

 

 

 

 

Balance at 1 December 2020

 

521,830

13,211,344

270,447

(72,169)

18,780,012

32,711,464

Share issue

 

213,795

5,082,394

 

 

 

5,296,189

Cost of share issue

 

 

(301,254)

 

 

 

(301,254)

Profit for the period

 

 

 

 

 

12,957,160

12,957,160

Other comprehensive income

 

 

 

430,914

 

 

430,914

Share based payments

 

 

 

 

 

54,630

54,630

Balance at 31 May 2021

 

735,625

17,992,484

701,361

(72,169)

31,791,802

51,149,103

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

Balance at 1 December 2019

 

372,984

10,993,546

177,498

(72,169)

11,055,821

22,527,680

Share issue

 

121,877

1,967,235

 

 

 

2,089,112

Cost of share issue

 

 

(174,420)

 

 

 

(174,420)

Profit for the period

 

 

 

 

 

1,897,629

1,897,629

Other comprehensive income

 

 

 

(182,115)

 

 

(182,115)

Share based payments

 

 

 

 

 

23,346

23,345

Balance at 31 May 2020

 

494,861

12,786,361

(4,617)

(72,169)

12,976,794

26,181,231

 

 

 

 

 

 

 

 

 

Audited

Balance at 1 December 2019

 

372,984

10,993,546

177,498

(72,169)

11,055,821

22,527,680

Share issue

 

147,298

  2,450,245

 

 

 

2,597,543

Cost of share issue

 

 

  (262,252)

 

 

 

(262,253)

Share options exercised

 

1,548

  29,805

 

 

 

31,353

Profit for the period

 

 

 

 

 

7,679,918

7,679,918

Other comprehensive income

 

 

 

92,949

 

 

92,949

Share based payments

 

 

 

 

 

44,273

44,273

 

521,830

13,211,344

270,447

(72,169)

18,780,012

32,711,464

 

 

 

Share capital represents the amount subscribed for share capital at nominal value.

 

Share premium represents the amount subscribed for share capital in excess of nominal value and net of any directly attributable issue costs.

 

The merger reserve arose on the share for share exchange undertaken by the Company with Tekcapital Europe Limited on 18 February 2014.

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the six months ended 31 May 2021

 

 

 

Group

 

 

Note

Six months

 ended

 31 May 2021

Six months

 ended

 31 May 2020

For the year ended

 30 Nov 2020

 

 

US $

US $

US $

Cash flows from operating activities

 

 

 

 

Cash outflows from operations

 

(1,306,438)

(1,149,198)

(948,166)

Taxation paid

 

(94)

(1,818)

(2,076)

 

 

 

 

 

Net cash outflows from operating activities

 

(1,306,532)

(1,151,016)

(950,242)

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchase of financial assets at fair value through profit and loss

 

(1,771,901)

(219,584)

(1,345,679)

Purchases of property, plant and equipment

 

 

 

(950)

 

 

 

 

 

Net cash outflows from investing activities

 

(1,771,901)

(219,584)

(1,346,629)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from issuance of ordinary shares

 

5,296,189

2,089,112

2,628,896

Costs of raising finance

 

(301,252)

(174,420)

(262,252)

 

 

 

 

 

Net cash inflows from financing activities

 

4,994,937

1,914,692

2,366,644

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

1,916,504

544,092

69,773

Cash and cash equivalents at beginning of year

 

538,473

472,899

472,899

Exchange gain/(loss) on cash and cash equivalents

 

 

1,516

  17,357   

 

(4,199)

Cash and cash equivalents at end of the period

 

2,456,493

1,034,348

538,473

 

 

 

 

 

 

 

 

 

Notes to the financial information

 

1.  General information

Tekcapital PLC is a company incorporated in England and Wales and domiciled in the UK. The address of the registered office is 12 New Fetter Lane, London, United Kingdom, EC4A 1JP. The Company is a public limited company, which is quoted on the AIM market of the London Stock Exchange in 2014.

 

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

 

2.  Basis of preparation

The financial information for the six months ended 31 May 2021 set out in this interim financial information is unaudited and does not constitute statutory financial statements. The interim condensed financial information has been presented in US Dollars ("$").

 

3.  Accounting policies

3.1 Statement of compliance

The accounting policies applied by the Group in these unaudited half year results are consistent with those applied in the annual financial statements for the year ended 30 November 2020.  

 

The financial statements of Tekcapital PLC Group have been prepared in accordance with International Financial Reporting Standards (IFRS) and IFRS Interpretations Committee (IFRS IC) as adopted by the European Union and the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention.

 

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 4 of the FY 2020 accounts. The estimates that changed since then are disclosed in Note 7.

 

4.  Going concern

The Group meets its day to day working capital requirements through its service offerings and monies raised in follow-on offerings. The Group's forecasts and projections indicate that the Group has sufficient cash reserves to operate within the level of its current facilities. If the Group forecasts are not achieved the Directors are confident that additional funds could be raised through equity issues if required. After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future.

 

The Group therefore continues to adopt the going concern basis in preparing both its consolidated financial statements and for these interim financial statements.

 

5.  Taxation

Immaterial charge of US$94 has arisen in the six-month period ended 31 May 2021 (31 May 2020: US$2,090).

 

 

6.  Earnings per share

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of Ordinary Shares outstanding during the period.

 

Diluted earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the sum of weighted average number of (1) Ordinary Shares outstanding during the period and (2) Ordinary Shares to be issued assuming exercise of outstanding stock options with intrinsic value above $0 at 31 May 2021:

 

 

Six months ended 31 May 2021

Six months ended 31 May 2020

Year ended 30 November 2020

 

US$

US$

US$

 

 

 

 

Profit attributable to equity holders of the Company

12,957,160

1,897,629

7,679,918

 

 

 

 

Weighted average number of Ordinary Shares in issue:

 

 

 

 

 

 

 

 

Basic

108,363,954

72,332,693

58,010,322

Diluted

115,363,954

76,081,339

58,918,289

 

 

 

 

Basic profit (loss) per share ($)

0.120

0.026

0.095

Diluted profit (loss) per share ($)

0.117

0.025

0.094

             

 

   

 

7.  Financial Assets at Fair Value through Profit or Loss

 

Group's investments in portfolio companies are listed below and classified as equity instruments. The principal place of business for portfolio companies listed below is England and Wales.

 

 

 

 

 

 

 

 

 

31 May

2020

 

1 December 2020

Additions

Exchange difference

Fair value gain/(loss)

31 May 2021

 

 

US $

 

US $

US $

US $

US $

US $

 

Guident Limited

15,511,631

 

22,029,834

 

28,475

 

22,058,309

 

Lucyd Ltd

3,431,001

 

2,699,331

 

 

5,210,705

7,910,036

 

Belluscura Limited

1,939,653

 

2,081,027

1,771,901

353,753

8,569,718

12,776,400

 

Salarius Ltd

1,833,426

 

3,638,304

 

 

 

3,638,304

 

Smart Food Tek Limited

43,162

 

43,161

 

 

 

43,161

 

Total Balance  

22,758,873

 

30,491,657

1,771,901

382,229

13,780,423

46,426,210

 

               

 

 

The valuation techniques used fall under, Level 2 - Observable techniques, other than quoted prices, and Level 3- Other techniques as defined by IFRS 13. There have been no transfers between Level 3 and Level 2 for Group's investment in Lucyd Ltd during the period. Fair value measurement hierarchy for financial assets as at 31 May 2021 with comparative amounts as of 30 November 2020:

 

 

 

 

 

 

 

Date of Valuation

Total

Significant observable inputs (Level 2)

Significant unobservable inputs (Level 3)

 

 

US $

US $

US $

Guident and others

31 May 2021

  33,649,810

-

  33,649,810

Belluscura

31 May 2021

12,776,400

12,776,400

-

Total Balance  

31 May 2021

46,426,210

12,776,400

  33,649,810

 

 

 

 

 

Guident and others

30 Nov 2020

28,410,630

-

28,410,630

Belluscura Limited

30 Nov 2020

2,081,027

2,081,027

-

Total Balance  

 

30,491,657

2,081,027

28,410,630

 

 

Guident (Nil Gain / Nil loss)

The total fair value remains unchanged from 30 November 2020 adjusted for adjusted for fluctuation of foreign exchange differences. The Group relied on the external valuation prepared by an independent patent valuation expert for Guident's IP portfolio performed as of 30 November 2020. Upon review of assumptions used in the 30 November 2020 valuation as well as business updates in H1 2021, the management noted no material events necessitating revisions. The management will obtain an update to the valuation report as of 30 November 2021, absent of any market transactions where quoted prices can be obtained.

 

Salarius (Nil Gain / Nil loss)

The total fair value remains unchanged from 30 November 2020. The Group relied on the external valuation prepared by an independent patent valuation expert for the Salarius' IP portfolio performed as of 30 November 2020. Upon review of assumptions used in the 30 November 2020 valuation as well as business updates in H1 2021, the management noted no material events necessitating revisions. The management will obtain an update to the valuation report as of 30 November 2021, absent of any market transactions where quoted prices can be obtained.

 

Lucyd Ltd ($5.2m gain)

The total fair value increased by US$5.2m from 30 November 2020. The Group relied on the external valuation prepared by an independent patent valuation expert for Lucyd's business as of 31 May 2021. The update by the valuation expert was prepared due to material developments in Lucyd' business during the reporting period, reflected in updated management's projections. The projections were updated compared to 30 November 2020 valuation considering:

 

-  Agreement on terms and conditions of the distribution agreement with 8 Points Inc, a fully owned subsidiary of Marca Group Eyewear Inc as of 31 May 2021. The agreement sets out a minimum purchase agreement of U$4.6m over 30 months, to maintain retail distribution exclusivity in Canada. If minimums are not achieved, the company may cancel the agreement or convert to a non-exclusive distribution agreement. If the agreement is terminated by the distributor, the contractual liability would exist for all minimum for all periods.  Management notes previous projections did not include international sales. The distributor signed signals other potential international markets to be addressed. Although the agreement was not signed until July 2021, the agreement was substantially progressed as of 31 May 2021.

 

-  Significant, previously unfactored advancement of the US sales pipeline including progression of discussions with multiple national US optical chains, independent optical stores, sporting good stores and big box retail stores during the period.

 

 

No deferred tax was recorded on the increase in the fair value of the company which contributed to the increase in the valuation during the period.

This progress was also reflected in the pre-money valuation of Innovative Eyewear, Inc of US$20,000,000 as set by StartEngine LLC for the purpose of additional fundraising to be undertaken by the company post period end.

 

Belluscura ($8.8m gain)

The Group exercised the warrant and options held for shares of Belluscura in March and April of 2021 for the total of US$ 1,815,144 for:

-  1,273,078 ordinary shares at 16p per share

-  600,000 ordinary shares at 15p per share

-  4,761,905 ordinary shares at 21p per share

 

On May 28 2021, Belluscura plc consummated its IPO and commenced trading on the AIM Market of the London Stock Exchange. Using quoted price of 53p as of the last trading day of H1 2021, adjusted for cost addition of US$1.8m, fair value gain of US$8.8m was recorded.

 

Other investments (Nil Gain / Nil loss)

 

Given early stage of commercialisation, fair value of remaining Smart Food TEK was recorded based on the cost of acquired IP, as their carrying amounts represent a reasonable approximation of fair value.

 

Under level 3 unobservable inputs. In the absence of observable inputs, the directors have considered the entities own data to determine the fair value, which equates to the original funds invested. They do not consider that any other available information would materially change or give a more reliable representation of the value. 

 

This is the only category of financial instruments measured and re-measured at fair value.

 

 

8.  Share Capital

 

The Company's ordinary shares are of £0.004 par value.

 

All of the Company's issued ordinary shares have full voting, dividend and capital distribution (including winding up) rights; they do not confer any rights of redemption. The Company does not hold any ordinary shares in treasury. 

 

 

 

 

Issued and fully paid

 

Shares

  Share capital

  Share premium

 

 

 

Number

  US$

  US$

 

Ordinary shares of £0.004 each

 

 

 

 

 

 

 

 

 

 

 

At 1 December 2019

 

63,728,042

372,984

10,993,546

 

Shares issued in further public offering

 

24,050,000

121,877

1,792,815

 

As at 31 May 2020

 

87,778,042

494,861

12,786,361

 

 

 

 

 

 

 

At 1 December 2019

 

63,728,042

372,984

10,993,546

 

Shares issued in further public offering

 

  28,800,000

147,298

2,450,245

 

Cost of shares issued

 

 

 

(262,252)

 

Shares issued through share options exercise

 

  300,000

1,548

  29,805

 

 

 

 

 

 

 

As at 30 November 2020

 

92,828,042

  521,830

13,211,344

 

 

 

 

 

 

 

Shares issued in further public offering

 

38,000,000

213,795

5,082,394

 

Cost of shares issued

 

 

 

(301,254)

 

 

 

 

 

 

 

As at 31 May 2021

 

130,828,042

735,625

  17,992,484

 

 

 

9.  Related party transactions

The Group has taken advantage of the exemption in IAS 24 "related parties" not to disclose transactions with other Group companies. During the period the Group did not employ any services of non-Group companies meeting the definition of related parties.

 

10.  Interim results

The interim results for the six months ended 31 May 2021 will not be sent to shareholders but will be available from the Company's website at http://tekcapital.com/investors/.

- Ends -

 

[4] https://www.statista.com/statistics/428692/projected-size-of-global-autonomous-vehicle-market-by-vehicle-type/ 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FLFFTTLISLIL

Companies

Tekcapital (TEK)
UK 100

Latest directors dealings