Half-year Report

RNS Number : 4954A
Symphony International Holdings Ltd
30 September 2020
 

Not for Distribution, directly or indirectly, in or into the United States or any jurisdiction in which such distribution would be unlawful.

 

30 September 2020

 

Symphony International Holdings Limited

Interim Financial Results for the six-month period ended 30 June 2020

 

Symphony International Holdings Limited ("SIHL", the "Company" or "Symphony") announces the interim results for the six months ended 30 June 2020 . The condensed interim financial statements of the Company and its subsidiaries have been prepared in accordance with IAS 34 Interim Financial Reporting and have not been audited or reviewed by the auditors of the Company.

 

Introduction

 

The Company is an investment company initially incorporated as a limited liability company under the laws of the British Virgin Islands on 5 January 2004. The Company voluntarily re-registered itself as a BVI Business Company on 17 November 2006. The Company's investment objectives are to increase the aggregate net asset value of the Company ("NAV") calculated in accordance with the Company's policies through strategic longer-term investments in consumer-related businesses, primarily in the healthcare, hospitality, lifestyle (including branded real estate developments), logistics and education sectors, and through investments in special situations and structured transactions, which have the potential to generate attractive returns and to enhance the NAV.

 

The Company was admitted to the Official List of the UK Listing Authority on 3 August 2007 under Chapter 14 of the UK Listing Rules and its securities were admitted to trading on the London Stock Exchange's main market for listed securities on the same date.

 

Symphony's Investment Manager is Symphony Asia Holdings Pte. Ltd. (the "Investment Manager" or "SAHPL"). The Company has entered into an Investment Management Agreement with the Investment Manager. SAHPL's licence for carrying on fund management in Singapore is restricted to serving only accredited investors and/or institutional investors. Symphony is an accredited investor.

 

As at 30 June 2020 , the issued share capital of the Company was US$409.70 million (31 December 2019 : US$ 409.70 million) consisting of 513,366,198 (31 December 2019 : 513,366,198) ordinary shares.

 

Net Asset Value

 

Symphony's NAV is the sum of its cash and cash equivalents, temporary investments, the fair value of unrealised investments (including investments in subsidiaries, associates and joint ventures) and any other assets, less any other liabilities.  The unaudited financial statements contained herein may not account for the fair value of certain unrealised investments.  Accordingly, Symphony's NAV may not be comparable to the net asset value in the unaudited financial statements.  The primary measure of SIHL's financial performance and the performance of its subsidiaries will be the change in Symphony's NAV per share resulting from changes in the fair value of investments.

 

The NAV attributable to the ordinary shares on 30 June 2020 was US$0.62 (30 June 2019 : US$1.09) per share. This represented a 36.60% decline over the NAV per share of US$0.98 at 31 December 2019 . The change in NAV from 31 December 2019 to 30 June 2020 is predominantly due to a decline in the share price of Minor International Public Company Limited ("MINT"), negative movements in parameters used to value certain unlisted investments and a depreciation in the underlying currencies of certain investments.

 

Portfolio Overview

 

The following is an overview of the Company's portfolio as at 30 June 2020 :

 

HOSPITALITY

 

Minor International Public Company Limited ("MINT") is a diversified consumer business and is one of the largest hospitality and restaurant companies in the Asia-Pacific region. Anil Thadani (a Director of the Company) currently serves on MINT's board of directors. Sunil Chandiramani (a Director of the Company) currently serves as an advisor to MINT's board of directors. MINT is a company that is incorporated under the laws of Thailand and is listed on the Stock Exchange of Thailand.  

 

MINT owns 373 hotels and manages 153 other hotels and serviced suites with 75,187 rooms. MINT owns and manages hotels in 55 countries predominantly under its own brand names that include Anantara, Oaks, NH Collection, nhow, NH Hotels, Elewana, AVANI, Per AQUUM and Tivoli. MINT also owns and operates 2,363 restaurants (comprising 1,184 equity-owned outlets and 1,179 franchised outlets) under brands that include The Pizza Company, Benihana, Swensen's, Sizzler, Dairy Queen, Burger King, Beijing Riverside, Thai Express, The Coffee Club, Veneziano Coffee Roasters, and Breadtalk. Approximately two-thirds of these outlets are in Thailand with the remaining number in other Asian countries, Europe and the Middle East.

 

MINT's operations also include contract manufacturing and an international lifestyle consumer brand distribution business with 466 retail outlets focusing on fashion, cosmetics, wholesale and direct marketing channels under brands that include Brooks Brothers, Esprit, Bossini, Zwilling J.A. Henckels and Bodum amongst others.

 

As at 30 June 2020 , the Company's gross and net investment cost in MINT was approximately US$74.02 million (31 December 2019 : US$74.02 million) and (US$142.70 million)
(31 December
2019 : (US$83.86 million)), respectively. The negative net investment cost is due to the proceeds from partial realisations being in excess of cost for this investment.

 

As at 30 June 2020 , the market value of the Company's investment in MINT was US$85.70 million (31 December   2019 : US$277.83 million) . The change in value since 31 December 2019 is due the decline in the share price of MINT by 43.50%, the sale of 101.39 million MINT shares that generated proceeds of US$58.84 million and a depreciation in the onshore Thai baht rate by 3.13%. Subsequent to 30 June 2020, Symphony participated in MINT's rights issue for its entitlement that resulted in the subscription to 15.90 million shares at a cost of THB17.50 per share or a total consideration of US$8.79 million. Symphony also generated proceeds of US$7.98 million from the sale of 11.28 million shares during August 2020.  

 

 

 

ASG Hospital Private Limited ("ASG") is a full-service eye-healthcare provider with operations in India, Africa, and Nepal. ASG was co-founded in Rajasthan, India in 2005 by Dr. Arun Singhvi and Dr. Shashank Gang. ASG's operations have since grown to 33 clinics, which offer a full range of eye-healthcare services, including outpatient consultation and a full suite of inpatient procedures (cataract, retina surgeries, Lasik, glaucoma, cornea and other complicated eye surgeries). ASG also operates an optical and pharmacy business, which is located within clinics. Symphony's invested in ASG in tranches and following the completion of the final tranche in July 2020, Symphony had a 19.24% interest in ASG.

 

Soothe Healthcare Pvt. Ltd. ("Soothe") was founded in 2012 and operates within the fast-growing feminine hygiene market segment in India. Together with government initiatives to promote usage, growing disposable income in India is expected to drive the market size for feminine hygiene products over the coming decades. Symphony completed its equity investment in Soothe in August 2019 and became a significant minority shareholder in the company. At the end of June 2020, Symphony, together with Soothe's largest institutional shareholder, subscribed to a convertible note in Soothe. The investment cost for the convertible note is less than 1% of NAV.

 

IHH Healthcare Berhad ("IHH ") is one of the largest healthcare providers in the world by market capitalisation. Its portfolio of healthcare assets includes Parkway Holdings Limited, Pantai Holdings Berhad, International Medical University, Acibadem Saglik Yatirimlari Holding A.S. ("Acibadem") and Fortis Healthcare Limited. IHH has a broad footprint of assets in Asia as well as Central and Eastern Europe. Symphony fully exited its residual interest in IHH in January 2020 (market value at 31 December   2019 : US$4.66 million) .  

 

 

LIFESTYLE

 

Liaigre Group ("Liaigre") is synonymous with discreet luxury and has become one of the most sought-after luxury furniture brands. Liaigre has a strong intellectual property portfolio and offers a range of bespoke furniture, lighting, fabric & leather, and accessories through a network of 26 showrooms across Europe, the US and Asia. In addition, Liaigre also undertakes exclusive interior architecture projects for select yachts, hotels, restaurants and private residences. Symphony announced in May 2016 that it acquired, as part of a consortium, Financier CL SAS, the holding company of the Liaigre.

 

CHANINTR ("Chanintr") is a luxury lifestyle company which primarily sells several high-end U.S. and European furniture brands and is based in Thailand. The current portfolio of furniture brands includes Christian Liaigre, Barbara Barry, Baker, Thomasville, Herman Miller, Minotti, Bulthaup kitchens, Puiforcat, and St. Louis. It also provides Furniture, Fixtures & Equipment solutions for various real estate and hotel projects. Chanintr also has the franchise to operate the Clinton Street Baking Company ("CSB") F&B outlets in selected Asian markets. In 2019, Chanintr launched a new program called Chanintr Residences which will showcase custom-designed luxury residences as turnkey projects.

 

Wine Connection Group ("WCG") is Southeast Asia's leading wine themed Food and Beverage chain with approximately 80 outlets in Singapore, Thailand, Malaysia and South Korea. Founded in 1998, WCG has developed an expertise in offering affordable, high quality and exclusive wines from around the world through owned F&B outlets. Symphony invested in WCG in 2014.

 

 

 

Minuet Limited ("Minuet") is a joint venture between Symphony and an established Thai partner. Symphony has a direct 49% interest* in the venture and is considering several development and/or sale options for the land owned by Minuet, which is located in close proximity to central Bangkok. As at 30 June 2020, Minuet held approximately 252 rai (40 hectares) of land in Bangkok.

 

* The Company also has a 49% shareholding in La Finta Limited, which itself holds a 2% interest in Minuet.

 

The Company initially invested approximately US$78.30 million by way of an equity investment and interest- bearing shareholder loan for its interest in Minuet. Since the initial investment by the Company, Minuet has received proceeds from rental income and partial land sales.  As at  30 June 2020 , the   Company's investment cost (net of shareholder loan repayments) was approximately US$ 32.12 million (31 December 2019 : US$32.12 million). The fair value of the Company's interest in Minuet as at 30 June 2020 was US$ 77.15   million (31 December 2019 : US$ 80.29 million) based on an independent third party valuation. The change in fair value from
31 December 2019
is predominantly due to the weakening of the Thai baht offshore rate by 4.07% and other minor movements in assets and liabilities. Subsequent to 30 June 2020, Symphony received principal shareholder loan repayments of approximately US$12.86 million that relate to the sale of small parcels of land by Minuet.

 

SG Land Co. Ltd. ("SG Land") is a joint venture company that owns the leasehold rights for two office buildings in downtown Bangkok - SG Tower and Millennia Tower. The two buildings in SG Land's portfolio have high occupancy rates and offer attractive rental yields. The Company holds a 49.9% interest in the venture.

 

The value of SG Land as at 30 June 2020 was US$ 8.03 million (31 December 2019 : US$ 9.00 million) based on an independent third party valuation. The change in value is predominantly due to the reduced lease term, used to derive fair value, and a depreciation of the Thai baht during the first half of 2020.

 

Niseko Property Joint Venture ("Niseko JV") is a property development venture that acquired land in Niseko, Hokkaido, Japan. Symphony has a 37.5% interest in this venture, which it acquired for a total investment of US$10.2 million and has to date received distributions of US$16.7 million that relate to the partial sale of land held by the venture. The Niseko JV sold 31% of the development site to Hanwha Hotels & Resorts with a further 39% to a new joint venture company that is equally held and being co-developed by the Niseko JV and Hanwha Hotels & Resorts. The Niseko JV continues to effectively hold approximately 50% of the development site, of which one third is held for future development and/or sale.

 

Desaru property joint venture in Malaysia ("Desaru") is a property joint venture in Malaysia with an affiliate of Destination Resorts and Hotels Sdn Bhd, a hotel and destination resort investment subsidiary of Khazanah Nasional Berhad, the investment arm of the Government of Malaysia. The joint venture is developing a beachfront country club and private villas on the south-eastern coast of Malaysia that will be branded and managed by One & Only Resorts. The Company has a 49% equity interest and invested approximately US$58.78 million in equity and debt in the joint venture. Based on an independent third party valuation, the investment was valued at US$38.89 million at 30 June 2020 (31 December 2019 : US$33.53 million).

 

Interest in Phuket Luxury Villa ("Phuket Villa"). Symphony holds a one third interest in a luxury villa in Phuket, Thailand. Together with an effective cash payment, the Phuket Villa formed part of the settlement in June 2020 for a structured loan made by Symphony in 2014. The structured transaction has earned a return of 15% per annum compounded annually on the principal loan balance. The Phuket Villa was valued by a third party independent valuer and was transferred to Symphony with a contractual minimum guarantee and profit share   upon realisation.

 

 

EDUCATION

 

WCIB International Co. Ltd. ("WCIB") is a joint venture that developed and operates Wellington College International Bangkok, the fifth international addition to the Wellington College family of schools. WCIB operates a co-educational school that will ultimately cater to over 1,500 students aged 2-18 years of age when all phases are fully complete. WCIB commenced operations in August 2018 with inaugural students attending Nursery to Year 6. Symphony invested in the joint venture in January 2017.

 

Creative Technology Solutions DMCC ("CTS") is a UAE-based company that provides technology solutions to K12 schools in the UAE and the Kingdom of Saudi Arabia ("KSA"). The company was founded in 2013 to provide customized IT solutions to the education sector, including hardware, software and training. Symphony made its investment in CTS in June 2019.

 

LOGISTICS AND OTHER INVESTMENTS

 

Indo Trans Logistics Corporation ("ITL") was founded in 2000 as a freight-forwarding company and has since grown to become Vietnam's largest independent integrated logistics company with a network that is spread across Vietnam, Cambodia, Laos, Myanmar, and Thailand. ITL has grown to national champion status in Vietnam with over 2,000 employees across its business units and joint ventures. ITL's strategic plans include supporting small and medium enterprises in Vietnam and across the Indochina region. Symphony's investment cost, for an approximately 25.1% stake in ITL, is US$42.6 million.

 

Smarten Spaces Pte. Ltd. ("Smarten") is a Singapore-based SaaS (Software-as-a-Service) company that provides software solutions for space management in commercial and industrial properties. Smarten was founded in 2017 by Dinesh Malkani, who was previously the Asia CEO for CISCO Systems, and offers over thirty micro services to manage functions that include building access control, car parking, reservation of conference rooms and individual workstations, room temperature and lighting, co-working and co-living spaces, F&B services, and community bulletin boards. Symphony invested in Smarten in two tranches beginning in November 2019 with the final subscription tranche made in September 2020.

 

Good Capital Partners ("GCP") and Good Capital Fund I ("GCF"): GCP is majority owned by brothers Rohan and Arjun Malhotra who founded Investopad in 2014 by investing their own capital into building substantial incubation infrastructure across India (Delhi, Bangalore and Gurgaon) and creating a thriving ecosystem of technology startups. Symphony announced its investment in July 2019 and has a stake in GCP and its first fund, GCF. Subsequent to 30 June 2020, Symphony funded a capital call from the GCF.

 

August Jewellery Pvt. Ltd. ("Melorra") was founded in January 2015 and is an online fast fashion jewellery company operating in India and targeting the young millennial customer that is looking for fashionable but inexpensive jewellery which can be worn as a daily accessory.  Melorra's business adopts a just-in-time manufacturing approach requiring almost no inventory and utilizes  3-D printing technology to bring products to market more efficiently. Following the approach taken by Zara in the fast fashion garment segment, Melorra introduces new collections, with approximately 75 new designs every week. Symphony, through a wholly owned Singapore subsidiary, Shadows Holdings Pte Ltd ("Shadows"), invested in Melorra via a convertible note in February 2020. Subsequent to 30 June 2020, Symphony restructured and increased its investment in Melorra with a consortium of investors.

 

 

Cash and cash equivalents

 

Symphony has placed funds in certain temporary investments. As at 30 June 2020 , cash and cash equivalents amounted to US$0.64 million (31 December 2019 : US$7.67 million).

 

Outlook

 

There remains considerable uncertainty with the ongoing effects of Covid-19 and rising geopolitical tensions. However, the strong policy response to the pandemic by many governments has facilitated some recovery in economic activity from earlier in the year, when stronger lockdown restrictions were in place. Together with lower mortality from better treatments and expectations of the availability of vaccine for Covid-19 in the near future, market sentiment has improved.

 

Since the latter half of the first quarter of 2020, Symphony has been working closely with its investee companies to weather the current environment. More specifically, efforts have been focused on conserving cash, adapting business models to current challenges and keeping employees and customers safe. Where most businesses in the portfolio are seeing some normalisation in activity, the hospitality and retail sectors continue to be subdued. The recovery process for these sectors is expected to be uneven, as certain geographies such as China return to growth earlier, and more protracted. We remain cautiously optimistic that the majority of Symphony's portfolio companies will benefit from an expected faster economic recovery in Asia. 

 

 

Principal Risks

 

Some of the risks that the Company is exposed to are described below.

 

The Company's and the Company's investment management team's past performance is not necessarily indicative of the Company's future performance and any unrealised values of investments presented in this document may not be realised in the future.

 

The Company is not structured as a typical private equity vehicle (it is structured as a permanent capital vehicle), and thus may not have a comparable investment strategy. The investment opportunities for the Company are more likely to be as a long-term strategic partner in investments, which may be less liquid, and which are less likely to increase in value in the short term.

 

The Company's organisational, ownership and investment structure may create certain conflicts of interests (for example in respect of the directorships, shareholdings or interests, including in portfolio companies that some of the Directors and members of the Company's investment management team may have). In addition, neither the Investment Manager nor any of its affiliates owes the Company's shareholders any fiduciary duties under the Investment Management Agreement between, inter alia, the Company and the Investment Manager. The Company cannot assume that any of the foregoing will not result in a conflict of interest that will have a material adverse effect on the business, financial condition and results of operations.

 

The Company is highly dependent on the Investment Manager, the Key Persons (as defined in the Investment Management Agreement) and the other members of the Company's investment management team and the Company cannot assure shareholders that it will have continued access to them or their undivided attention, which could affect the Company's ability to achieve its investment objectives.

 

The Investment Manager's remuneration is based on the Company's NAV (subject to minimum and maximum amounts) and is payable even if the NAV does not increase, which could create an incentive for the Investment Manager to increase or maintain the NAV in the short term (rather than the long-term) to the potential detriment of Shareholders.

 

The Company's investment policies contain no requirements for investment diversification and its investments could therefore be concentrated in a relatively small number of portfolio companies in the Healthcare, Hospitality, Lifestyle (including branded real estate developments), logistics and education sectors predominantly in Asia.

 

The Company has made, and may continue to make, investments in companies in emerging markets, which exposes it to additional risks (including, but not limited to, the possibility of exchange control regulations, political and social instability, nationalisation or expropriation of assets, the imposition of taxes, higher rates of inflation, difficulty in enforcing contractual obligations, fewer investor protections and greater price volatility) not typically associated with investing in companies that are based in developed markets.

 

Furthermore, the Company has made, and may continue to make, investments in portfolio companies that are susceptible to economic recessions or downturns. Such economic recessions or downturns may also affect the Company's ability to obtain funding for additional investments.

 

The Company's investments include investments in companies that it does not control and/or made with other co-investors for financial or strategic reasons. Such investments may involve risks not present in investments where the Company has full control or where a third party is not involved. For example, there may be a possibility that a co-investor may have financial difficulties or become bankrupt or may at any time have economic or business interests or goals which are inconsistent with those of the Company or may be in a position to take or prevent actions in a manner inconsistent with the Company's objectives. The Company may also be liable in certain circumstances for the actions of a co-investor with which it is associated. In addition, the Company holds a non-controlling interest in certain investments, and therefore, may have a limited ability to protect its position in such investments. 

 

A number of the Company's investments are currently, and likely to continue to be, illiquid and/ or may require a long-term commitment of capital. The Company's investments may also be subject to legal and other restrictions on resale. The illiquidity of these investments may make it difficult to sell investments if the need arises.

 

The Company's real estate related investments may be subject to the risks inherent in the ownership and operation of real estate businesses and assets. A downturn in the real estate sector or a materialization of any of the risks inherent in the real estate business and assets could materially adversely affect the Company's real estate investments. The Company's portfolio companies also anticipate selling a significant proportion of development properties prior to completion. Any delay in the completion of these projects may result in purchasers terminating off-plan sale agreements and claiming refunds, damages and/or compensation.

 

The Company is exposed to foreign exchange risk when investments and/ or transactions are denominated in currencies other than the U.S. dollar, which could lead to significant changes in the net asset value that the Company reports from one quarter to another.

 

The Company's investment policies and procedures (which incorporate the Company's investment strategy) provide that the Investment Manager should review the Company's investment policies and procedures on a regular basis and, if necessary, propose changes to the Board when it believes that those changes would further assist the Company in achieving its objective of building a strong investment base and creating long term value for its Shareholders. The decision to make any changes to the Company's investment policy and strategy, material or otherwise, rests with the Board in conjunction with the Investment Manager and Shareholders have no prior right of approval for material changes to the Company's investment policy.

 

Investments in connection with special situations and structured transactions typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors' actions and market conditions, as well as general economic downturns. Investments that fall into this category tend to have relatively short holding periods and entail little or no participation in the board of the company in which such investments may be made.

 

Special situations and structured transactions in the form of fixed debt investments also carry an additional risk that an increase in interest rates could decrease their value.

 

The Company's current investment policies and procedures provide that it may invest an amount of no more than 30% of its total assets in special situations and structured transactions which, although they are not typical longer-term investments, have the potential to generate attractive returns and enhance the Company's net asset value. Following the Company's investment, it may be that the proportion of its total assets invested in longer-term investments falls below 70% and the proportion of its total assets invested in special situations and structured transactions exceeds 30% due to changes in the valuations of the assets, over which the Company has no control.

 

Pending the making of investments, the Company's capital will need to be temporarily invested in liquid investments and managed by a third-party investment manager of international repute or held on deposit with commercial banks before they are invested. The returns that temporary investments are expected to generate and the interest that the Company will earn on deposits with commercial banks will be substantially lower than the returns that it anticipates receiving from its longer-term investments or special situations and structured transactions.

 

In addition, while the Company's temporary investments will be relatively conservative compared to its longer- term investments or special situations and structured transactions, they are nevertheless subject to the risks associated with any investment, which could result in the loss of all or a portion of the capital invested.

 

The Investment Manager has identified but has not yet contracted to make further potential investments. The Company cannot guarantee shareholders that any or all of these prospective investments will take place in the future.

 

The market price of the Company's shares may fluctuate significantly and shareholders may not be able to resell their shares at or above the price at which they purchased them.

 

The Company's shares are currently trading, and have in the past traded, and could in the future trade, at a discount to NAV for a variety of reasons, including due to market conditions. The only way for shareholders to realise their investment is to sell their shares for cash. Accordingly, in the event that a shareholder requires immediate liquidity, or otherwise seeks to realise the value of his investment through a sale, the amount received by the shareholder upon such sale may be less than the underlying NAV of the shares sold.

 

Directors' Responsibility Statement

 

We, the directors of Symphony International Holdings Limited, confirm that to the best of our knowledge:

 

(a)  the condensed interim financial statements, which have been prepared in accordance with IAS 34 - Interim Financial Reporting, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company as required by DTR 4.2.4R ; and

 

(b)  the interim financial results include a fair review of information required by:

 

(i)   DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(ii)  DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during that period, and any changes in the related party transactions described in the last annual report that could do so.

 

 

For and on behalf of the Board of Directors

 

Georges Gagnebin

Chairman, Symphony International Holdings Limited

 

Anil Thadani

Chairman, Symphony Asia Holdings Pte. Ltd.

Director, Symphony International Holdings Limited

Symphony International Holdings Limited

Condensed statement of financial position

As at 30 June 2020

 

 

Note

30 June

2020

31 December 2019

 

 

US$'000

US$'000

Non-current assets

 

 

 

Financial assets at fair value through profit or loss

7

329,384

569,339

Prepayments

 

                       1

                        -

 

 

            329,385

            569,339

Current assets

 

 

 

Other receivables and prepayments

 

88

69

Cash and cash equivalents

 

                   643

                7,671

 

 

                   731

                7,740

 

 

 

 

Total assets

 

             330,116

            577,079

 

 

 

 

Equity attributable to equity holders
of the Company

 

 

 

Share capital

 

409,704

409,704

Accumulated (losses)/profits

 

            (90,940)

              93,945

Total equity

 

            318,764

            503,649

 

 

 

 

Current liabilities

 

 

 

Interest-bearing borrowings

9

9,456

72,879

Other payables

 

                1,896

                   551

Total liabilities

 

               11,352

              73,430

Total equity and liabilities

 

             330,116

            577,079

 

 

 

 

Symphony International Holdings Limited

Condensed statement of comprehensive income

for the financial period from 1 January 2020   to 30 June 2020

 

 

Note

6 months ended

30 June 2020

6 months ended

30 June 2019

 

 

US$'000

US$'000

 

 

 

 

Other operating income

 

28

707

Other operating expenses

 

(2,718)

(1,461)

Management fees

 

              (4,805)

              (5,773)

Loss before investment results and income tax

 

(7,495)

(6,527)

Loss on disposal of financial assets at fair value through profit or loss

 

-

(231)

Fair value changes in financial assets at fair value through profit or loss

7

          (177,390)

              92,399

(Loss)/p rofit before income tax

 

(184,885)

85,641

Income tax expense

 

                        -

                       *

(Loss)/p rofit for the period

 

(184,885)

85,641

Other comprehensive income for the period,
net of tax

 

                        -

                        -

Total comprehensive (loss)/income for the period

 

          (184,885)

              85,641

 

 

 

 

Earnings per share:

 

 

 

 

 

US Cents

US Cents

 

 

 

 

Basic

10

(36.01)

16.68

Diluted

 

           (36.01)

             16.68

 

*  Less than US$1,000

Symphony International Holdings Limited

Condensed statement of changes in equity

for the financial period from 1 January 2020   to 30 June 2020

 

 

 

Share

capital

Reserves

Accumulated profits/(losses)

Total
equity

 

 

US$'000

US$'000

US$'000

US$'000

 

 

 

 

 

 

At 1 January 2019

 

409,704

             -

83,001

492,705

 

 

   

                     

                           

                     

Total comprehensive income for the period

 

                  -

                   -

              85,641

         85,641

 

 

 

 

 

 

Transactions with owners of the Company, recognised directly in equity

 

 

 

 

 

Contributions by and distributions to owners

 

                     

                     

                           

                     

Dividend paid of US$0.035 per share

 

                  -

                   -

           (17,968)

       (17,968)

Total transactions with owners of the Company

 

                     

                     

                           

                     

At 30 June 2019

 

       409,704

                   -

            150,674

       560,378

 

 

 

 

 

 

At 1 January 2020

 

409,704

             -

93,945

503,649

 

 

                     

                     

                           

                     

Total comprehensive income for the period

 

                  -

                   -

         (184,885)

  (184,885)

 

 

 

 

 

 

At 30 June 2020

 

      409,704

                   -

           (90,940)

       318,764

 

Symphony International Holdings Limited

Condensed statement of cash flows

for the financial period from 1 January 2020   to 30 June 2020

 

 

 

6 months
ended
30 June
2020

6 months
ended
30 June
2019

 

 

US$'000

US$'000

Cash flows from operating activities

 

 

 

(Loss)/profit before income tax

 

(184,885)

85,641

 

 

 

 

Adjustments for:

 

 

 

Dividend income

 

-

(231)

Exchange loss

 

1,485

518

Interest income

 

(28)

(476)

Interest expense

 

570

405

Loss on disposal of financial assets at fair value through profit or loss

 

-

231

Fair value changes in financial assets at fair value through profit or loss

 

            177,390

            (92,399)

 

 

(5,468)

(6,311)

Changes in:

 

 

 

Other receivables and prepayments

 

(29)

(53)

Other payables

 

                 1,477

                   (20)

 

 

(4,020)

(6,384)

Interest received (net of withholding tax)

 

                     40

                   493

Net cash used in operating activities

 

              (3,980)

              (5,891)

 

 

 

 

Cash flows from investing activity

 

 

 

Net proceeds received from/(provided to) unconsolidated subsidiaries

 

               61,086

            (36,262)

Net cash from/(used in) investing activity

 

              61,086

            (36,262)

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

 

(693)

(284)

Dividend paid

 

-

(17,968)

(Repayment of)/Proceeds from borrowings

 

            (63,420)

              57,720

Net cash (used in)/from financing activities

 

            (64,113)

              39,468

 

 

 

 

Net decrease in cash and cash equivalents

 

(7,007)

(2,685)

Cash and cash equivalents at beginning of period

 

7,671

11,538

Effect of exchange rate fluctuations

 

                   (21)

                     27

Cash and cash equivalents at end of the period

 

                   643

                8,880

 

Symphony International Holdings Limited

Notes to the condensed interim financial statements

for the financial period from 1 January 2020   to 30 June 2020

 

These notes form an integral part of the condensed interim financial statements.

 

REPORTING ENTITY

 

Symphony International Holdings Limited (the "Company") is a company domiciled in the British Virgin Islands.

 

The financial statements of the Company as at and for the year ended 31 December 2019   are available upon request from the Company's registered office at Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola VG1110 British Virgin Islands.

 

STATEMENT OF COMPLIANCE

 

These condensed interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting.  They do not include all of the information required for full annual financial statements, and should be read in conjunction with the financial statements of the Company as at and for the year ended 31 December 2019 .

 

These condensed interim financial statements were approved by the Board of Directors on
28 September 2020.

 

SIGNIFICANT ACCOUNTING POLICIES

 

The accounting policies applied by the Company in these condensed interim financial statements are the same as those applied by the Company in its financial statements as at and for the year ended 31 December 2019 .  The Company qualifies as an investment entity, as a result of which all immediate investments are carried at fair value through profit or loss.

 

GOING CONCERN

 

As at 30 June 2020, the Company's current liabilities exceeded its current assets by US$10,621,000. The Company, through its intermediate holding companies, holds listed securities amounting to US$85,695,000 (31 December 2019: US$282,494,000) which are classified as non-current assets consistent with the Company's planned investment horizon. These listed securities are liquid and can therefore be sold from time-to-time to generate additional cash to settle any existing and ongoing liabilities of the Company. The directors are therefore confident that the use of the going concern assumption for the preparation of these unaudited condensed interim financial statements for the period ended 30 June 2020 remains appropriate.

 

Estimates

 

The preparation of interim financial statements in conformity with International Financial Reporting Standards requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense.  Actual results may differ from these estimates.

 

In preparing these condensed interim financial statements, the significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the condensed financial statements as at and for the year ended 31 December 2019 .

 

6  financial risk management

 

The Company's financial risk management objectives and policies are consistent with those disclosed in the financial statements as at and for the year ended 31 December 2019 .

 

Financial assets at fair value through profit or loss

 

During the financial period ended on 30 June 2020 :

 

i.  During the six month period ended 30 June 2020 , Symphony Healthcare Holdings Limited and Symphony (Mint) Investment Limited, subsidiaries of the Company, sold approximately 3.5 million shares held in IHH Healthcare BHD and 101.4 million shares held in Minor International PCL., respectively in the market through a series of transactions;

 

ii.  During the six-month period ended 30 June 2020, the Company's wholly owned subsidiary, Bacharach Holdings Limited, which holds the Company's interest in Desaru Peace Holdings Sdn Bhd ("DPHSB"), subscribed to redeemable convertible cumulative secured loan stocks issued by DPHSB. The associated cost associated with the subscription amounted to US$11.2 million;

 

iii.  During the six-month period ended 30 June 2020, the Company's wholly owned subsidiary, Bublé Holdings Limited, received cumulative distributions of US$16.7 million from a joint venture company in relation to the sale of land in Niseko, Hokkaido, Japan.

 

iv.  During the six-month period ended 30 June 2020, the Company's wholly owned subsidiary, Britten Holdings Pte. Ltd., subscribed to additional equity in ASG Hospital Private Limited. The associated cost for the investment was less than 1% of NAV;

 

v.  On 18 March 2020, the Company's wholly owned subsidiary, Thai Education Holdings Pte. Ltd., subscribed to additional equity in WCIB International Co. Ltd.  The associated cost for the investment was less than 1% of NAV;

 

vi.  On 10 February 2020, the Company's wholly owned subsidiary, Shadows Holdings Pte. Ltd., subscribed to a convertible note issued by August Jewellery Private Limited.  The associated cost for the investment was less than 1% of NAV;

 

vii.  On 30 June 2020, the Company's wholly owned subsidiary, Britten Holdings Pte. Ltd., subscribed to a convertible note issued by Soothe Healthcare Private Limited.  The associated cost for the investment was less than 1% of NAV;

 

viii.  The Company recognised a loss in financial assets at fair value through profit or loss of US$177,390,000 (30 June 2019 : gain of US$ 92,399,000 ).  

 

 

8  financial instruments

 

Accounting classification and fair values

 

The carrying amounts and fair values of financial assets and financial liabilities are as follows. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

 

 

Carrying amount

 

 

Fair value through
profit or loss

Amortised cost

Other

financial liabilities

Total

Fair value

 

US$'000

US$'000

US$'000

US$'000

US$'000

30 June 2020

 

 

 

 

 

Financial assets measured at fair value

 

 

 

 

 

Financial assets at fair value through profit or loss

329,384

-

-

329,384

329,384

Financial assets not measured at fair value

 

 

 

 

 

Other receivables1

-

62

-

62

 

Cash and cash equivalents

-

643

-

643

 

 

329,384

705

-

330,089

 

Financial liabilities not measured at fair value

 

 

 

 

 

Interest-bearing borrowings

-

-

(9,456)

(9,456)

 

Other payables

-

-

(1,896)

(1,896)

 

 

-

-

(11,352)

(11,352)

 

31 December 2019

 

 

 

 

 

Financial assets measured at fair value

 

 

 

 

 

Financial assets at fair value through profit or loss

569,339

-

-

569,339

569,339

Financial assets not measured at fair value

 

 

 

 

 

Other receivables1

-

11

-

11

 

Cash and cash equivalents

-

7,671

-

7,671

 

 

569,339

7,682

-

577,021

 

Financial liabilities not measured at fair value

 

 

 

 

 

Interest-bearing borrowings

-

-

(72,879)

(72,879)

 

Other payables

-

-

(551)

(551)

 

 

-

-

(73,430)

(73,430)

 

 

1   Excludes prepayments

 

Fair value

 

The financial assets at fair value through profit or loss are measured using the adjusted net asset value method, which is based on the fair value of the underlying investments.  The fair values of the underlying investments are determined based on the following methods:

 

i)  for quoted equity investments, based on quoted market bid prices at the financial reporting date without any deduction for transaction costs;

 

ii)  for unquoted investments, with reference to the enterprise value at which the portfolio company could be sold in an orderly disposition over a reasonable period of time between willing parties other than in a forced or liquidation sale, and is determined by using valuation techniques such as (a) market multiple approach that uses a specific financial or operational measure that is believed to be customary in the relevant industry, (b) price of recent investment, or offers for investment, for the portfolio company's securities, (c) current value of publicly traded comparable companies, (d) comparable recent arms' length transactions between knowledgeable parties, and (e) discounted cash flows analysis; and

 

iii)  for financial assets and liabilities with a maturity of less than one year or which reprice frequently (including other receivables, cash and cash equivalents, interest-bearing borrowings and other payables) the notional amounts are assumed to approximate their fair values because of the short period to maturity/repricing.

 

The objective of valuation techniques is to arrive at a fair value measurement that reflects the price that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants at the measurement date.

 

Fair value hierarchy for financial instruments

 

The table below analyses financial instruments carried at fair value, by valuation method.  The different levels have been defined as follows:

 

· Level 1:  Inputs that are quoted market prices (unadjusted) in active markets for identical instruments.

 

· Level 2:      Inputs other than quoted prices included within Level 1 that are observable, either directly (i.e. as prices) or indirectly (i.e. derived from prices).  This category includes instruments valued using:  quoted market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data.

 

· Level 3: Inputs that are unobservable. This category includes all instruments for which the valuation technique includes input not based on observable data and the unobservable inputs have a significant effect on the instruments' valuation.  This category includes instruments that are valued based on quoted prices for similar instruments but for which significant unobservable adjustments or assumptions are required to reflect differences between instruments.

 

 

Level 1

Level 2

Level 3

Total

 

US$'000

US$'000

US$'000

US$'000

30 June 2020

 

 

 

 

Financial assets at fair value through profit or loss

-

-

329,384

329,384

 

 

 

 

 

31 December 2019

 

 

 

 

Financial assets at fair value through profit or loss

-

-

569,339

569,339

 

The fair value hierarchy table excludes financial assets and financial liabilities such as cash and cash equivalents, other receivables and payables and interest-bearing borrowings because their carrying amounts approximate their fair values due to their short-term period to maturity/repricing.

 

Level 3 valuations

 

The following table shows a reconciliation from the beginning balances to the ending balances for fair value measurements in Level 3 of the fair value hierarchy.

 

 

30 June

2020

31 December 2019

 

Financial assets at fair value through profit or loss

 

US$'000

US$'000

 

 

 

Balance at 1 January

569,339

486,790

Fair value changes in profit or loss

(177,390)

43,533

Net (repayment from)/advance to unconsolidated subsidiaries

(64,065)

48,080

Additions/(disposal)

1,500

(9,064)

Balance at 30 June/31 December

329,384

569,339

 

Significant unobservable inputs used in measuring fair value

 

This table below sets out information about significant unobservable inputs used at 30 June 2020 in measuring the underlying investments of the financial assets categorised as Level 3 in the fair value hierarchy excluding investments purchased during the year that are valued at transaction prices as they are reasonable approximation of fair values and ultimate investments in listed entities.

 

Description

Fair value

at 30 June

2020

US$'000

Fair value

at 31 December 2019

US$'000

Valuation technique

Unobservable input

Range (Weighted average)

Sensitivity to changes in significant unobservable
inputs

Rental properties

7,940

8,804

Income approach

Rental growth rate

 

Occupancy rate

 

 

Discount rate

0%-8.6%

(Dec 2019 : 0%-6 %)

 

80%-90%

(Dec 2019 : 80%-90 %)

 

13%-13.5%
(Dec
2019 : 13%-13.5%)

 

The estimated fair value would increase if the rental growth rate and occupancy rate were higher and the discount rate was lower.

Land related investments

117,324

137,044

Comparable valuation method

Price per
square meter
for comparable land

US$73 to US$4,169 per square meter

(Dec 2019 : US$76 to US$4,143 per square meter)

 

The estimated fair value would increase if the price per square meter was higher.

Description

Fair value

at 30 June

2020

US$'000

Fair value

at 31 December 2019

US$'000

Valuation technique

Unobservable input

Range (Weighted average)

Sensitivity to changes in significant unobservable
inputs

Operating business

67,862

33,415

Enterprise value using comparable traded multiples, adjusted net asset value or option pricing model

EBITDA multiple (times)

 

 

 

Revenue multiple (times)

1.2x to 579.3 x, median 10.0x)

(Dec 2019 : 3.0x to 19.4 x, median 9.1x)

 

0.4x to 2.5 x, median 1.6x)

(Dec 2019 : N/A)

The estimated fair value would increase if the EBITDA multiple was higher.

 

 

The estimated fair value would increase if the Revenue multiple was higher.

 

 

 

 

Discount for lack of marketability

25%

(Dec 2019 : 25 %)

The estimated fair value would increase if the discount for lack of marketability was lower.

 

 

 

 

Discount to tangible assets for lack of liquidity

25-100%

(Dec 2019 : 25-100 %)

The estimated fair value would increase if the discount was lower.

 

 

 

 

Volatility

32.5%

(Dec 2019 : N/A)

The estimated fair value would increase if volatility was higher

 

 

 

 

Risk-free rate

5.9%

(Dec 2019 : N/A)

The estimated fair value would increase if risk free rate was lower

 

 

 

 

 

 

 

Greenfield business held for more than 12-months

10,220

23,484

Discounted cash flow method

Revenue growth

3.6% - 52.6% (Dec 2019 : 3.8% - 56.0%)

The estimated fair value would increase if the revenue growth increases, expenses ratio decreases, and WACC was lower.

 

 

 

 

Expense ratio

73.7% - 120.0 % (Dec 2019 : 73.7% - 102.5%)

 

 

 

 

Weighted average cost of capital ("WACC")

 

12.2% (Dec 2019 : 10.7%)

 

 

 

The rental growth rate represents the growth in rental income during the leasehold period while the occupancy rates represent the percentage of the building that is expected to be occupied during the leasehold period. Management adopt a valuation report produced by an independent valuer that determines the rental growth rate and occupancy rate after considering the current market conditions and comparable occupancy rates for similar buildings in the same area.

 

The discount rate is related to the current yield on long-term government bonds plus a risk premium to reflect the additional risk of investing in the subject properties.  Management adopt a valuation report produced by an independent valuer that determines the discount based on the independent valuer's judgement after considering current market rates.

 

The comparable recent sales represent the recent sales prices of properties that are similar to the Group's properties, which are in the same area.  Management adopt a valuation report produced by an independent valuer to determine the value per square meter based on the average recent sales prices.

 

The EBITDA multiple represents the amount that market participants would use when pricing investments.  The EBITDA multiple is selected from comparable public companies with similar business as the underlying investment. Management obtains the median EBITDA multiple from the comparable companies and applies the multiple to the EBITDA of the underlying investment.  The amount is further discounted for considerations such as lack of marketability.

 

The revenue multiple represents the amount that market participants would use when pricing investments.  The revenue multiple is selected from comparable public companies with similar business as the underlying investment. Management obtains the median revenue multiple from the comparable companies and applies the multiple to the revenue of the underlying investment.  The amount is further discounted for considerations such as lack of marketability.

 

The discount for lack of marketability represents the discount applied to the comparable market multiples to reflect the illiquidity of the investee relative to the comparable peer group.  Management determines the discount for lack of marketability based on its judgement after considering market liquidity conditions and company-specific factors.

 

Where an EBITDA multiple is not available, the net assets may be used as a proxy for fair value of an underlying investment. In such instances, a discount to certain tangible assets, including inventory, trade receivables and fixed assets are taken for lack of liquidity to arrive at an adjusted net asset value.

 

The option pricing model uses distribution allocation for each equity instrument at different valuation breakpoints, taking into consideration the different rights / terms of each instrument. An option pricing computation is done using a Black Scholes Model at different valuation breakpoints (strikes) using market volatility and risk-free rate parameters.

 

The revenue growth represents the growth in sales of the underlying business and is based on the operating management team's judgement on the change of various revenue drivers related to the business from year-to-year. The expense ratio is based on the judgement of the operating management team after evaluating the expense ratio of comparable businesses and is a key component in deriving EBITDA and free cash flow for the greenfield business. The free cashflow is discounted at the weighted average cost of capital to derive the enterprise value of the greenfield business. Net debt is then deducted to arrive at an equity value for the business. Weighted cost of capital is derived after adopting independent market quotes or reputable published research-based inputs for the risk-free rate, market risk premium, small cap premium and cost of debt.  
 

The investment entity approach requires the presentation and fair value measurement of immediate investments; the shares of intermediate holding companies are not listed.  However, ultimate investments in listed entities amounting to US$85,695,000 (31 December 2019 : US$282,494,000) are held through intermediate holding companies; the value of these companies are mainly determined by the fair values of the ultimate investments.

 

Sensitivity analysis

 

Although the Company believes that its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different measurements of fair value.  For fair value measurements in Level 3 assets, changing one or more of the assumptions used to reasonably possible alternative assumptions would have the following effects on the profit or loss:

 

 

‹-------- 30 June 2020 --------›

‹-------- 30 June 2019 --------›

 

Effect on profit or loss

Effect on profit or loss

 

Favourable

(Unfavourable)

Favourable

(Unfavourable)

 

US$'000

US$'000

US$'000

US$'000

 

 

 

 

 

Level 3 assets

31,741

(32,029)

40,142

(36,838)

 

 

 

 

 

The favourable and unfavourable effects of using reasonably possible alternative assumptions have been calculated by recalibrating the valuation model using a range of different values.

 

For rental properties, the projected rental rates and occupancy levels were increased by 5% for the favourable scenario and reduced by 5% for the unfavourable scenario.  The discount rate used to calculate the present value of future cash flows was also decreased by 1% for the favourable case and increased by 1% for the unfavourable case compared to the discount rate used in the valuation as at 30 June 2019.

 

For land related investments (except those held for less than 12-months where cost approximates fair value), which are valued on comparable transaction basis by third party valuation consultants, the fair value of the land is increased by 15% in the favourable scenario and reduced by 15% in the unfavourable scenario.

 

For operating businesses (except those where a last transacted price exists within the past 12-months that provides the basis for fair value) that are valued on a trading comparable basis using either revenue or enterprise value to earnings before interest, tax, depreciation and amortisation ("EBITDA"), the revenue or EBITDA is increased by 15% and decreased by 15% in the favourable and unfavourable scenarios. Similarly, where adjusted net assets are used, the value is increased by 15% and decreased by 15% in the favourable and unfavourable scenarios.

 

For operating business that are valued using an option pricing model, the volatility is increased by 10% and the risk free rate is reduced by 1% in the favourable scenario. The volatility is reduced by 10% and the risk free rate is increased by 1% in the unfavourable scenario.

 

For greenfield businesses (except those where a last transacted price exists within the past
12-months) that are valued using a discounted cashflow, the revenue growth rate is increased by 1%, the expense ratio rate is decreased by 5% and the WACC is reduced by 1% in the favourable scenario. Conversely, in the unfavourable scenario, the revenue growth rate is reduced by 1%, the expense ratio rate is increased by 5% and the WACC is increased by 1%.

 

 

9  Interest bearing borrowings (secured)

 

Total interest bearing borrowings at 30 June 2020   amounted to US$ 9,456,000 (31 December 2019 : US$72,879,000), which consisted of US$ Nil (31 December 2019 : US$ 5,428,000 ) associated with a property related investment in Niseko, Hokkaido, Japan and bank debt of US$9,456,000 (31 December 2019 : US$67,451,000).

 

10  earnings PER SHARE

 

 

6 months ended

30 June 2020

6 months ended

30 June 2019

 

 

US$'000

US$'000

Basic and diluted earnings per share are based on:

 

 

 

(Loss)/p rofit for the period attributable to ordinary shareholders

 

(184,885)

85,641

 

Basic and diluted earnings per share

 

 

 

 

 

 

Number
of shares

Number
of shares

 

 

30 June 2020

30 June 2019

 

 

 

 

Issued ordinary shares at 1 January and 30 June

 

513,366,198

513,366,198

 

 

 

 

Weighted average number of shares (basic)

 

513,366,198

513,366,198

 

 

 

 

At 30 June 2020 and 30 June 2019, there were no outstanding share options to subscribe for ordinary shares of no par value. 

 

 

11  Operating segments

 

The Company has investment segments, as described below.  Investment segments are reported to the Board of Directors of Symphony Asia Holdings Pte. Ltd., the Investment Manager, who review this information on a regular basis. 

 

For the period ending 30 June 2020, the Company has revised its reportable segments. The following summarises the changes made to the reporting business segments:

 

a.  Following a review by management, certain investments that were previously included under the 'Cash and temporary investments' have been separated into a new 'Other' category, which now also includes special situations type investments.

 

The change in segment reporting has no impact on the net profit or loss of the Company. To enable comparisons with prior period performance and position, segment information for the period ended 30 June 2019 has been re-presented.

 

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

Business activities which do not meet the definition of an operating segment have been reported in the reconciliations of total reportable segment amounts to the financial statements.

 

The following summary describes the investments in each of the Company's reportable segments.

 

 

 

Healthcare

Includes investments in IHH Healthcare Bhd (IHH), ASG Hospital Private Limited (ASG) and Soothe Healthcare Private Limited (Soothe)

 

 

Hospitality

Includes investment in Minor International Public Company Limited (MINT)

 

 

Education

Includes investments in WCIB International Co. Ltd. (WCIB) and Creative Technology Solutions DMCC (CTS)

 

 

Lifestyle

Includes investments in Chanintr Living Ltd. (Chanintr), the Wine Connection Group (WCG) and Liaigre Group (Liaigre)

 

 

Lifestyle/Real Estate

Includes investments in Minuet Ltd., SG Land Co. Ltd., a property joint venture in Niseko, Hokkaido, Japan and Desaru Peace Holdings Sdn Bhd and a villa in Phuket, Thailand

 

 

Logistics

 

 

Other

Includes investment in Indo Trans Logistics Corporation (ITL)

 

Includes Smarten Spaces Pte. Ltd. (Smarten), Good Capital Partners and Good Capital Fund I (collectively, Good Capital), structured investments and a global listed portfolio

 

 

Cash and temporary investments

Includes government securities or other investment grade securities, liquid investments which are managed by third party investment managers of international repute, and deposits placed with commercial banks

 

 

 

The reportable operating segments derive their revenue primarily by achieving returns, consisting of dividend income, interest income and appreciation in fair value.  The Company does not monitor the performance of the investments by measure of profit or loss.

Information regarding the results of each reportable segment is included below:

 

Healthcare

Hospitality

Education

Lifestyle

Lifestyle/ real estate

Logistics

Cash and temporary investments

Others

Total

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

6 months ended 30 June 2020

 

 

 

 

 

 

 

 

 

Investment income

 

 

 

 

 

 

 

 

 

-  Interest income

-

-

-

-

23 

28 

 

-

-

-

-

5

-

23

-

28

Investment expenses

 

 

 

 

 

 

 

 

 

-  Exchange loss

(2)

*

(2)

65

(1,641)

*

97

(2)

(1,485)

-  Fair value changes in financial assets at fair value through profit or loss

(535)

(133,480)

(15,777)

(1,365)

(12,062)

(14,206)

(21)

56

(177,390)

 

(537)

(133,480)

(15,779)

(1,300)

(13,703)

(14,206)

76

54

(178,875)

 

 

 

 

 

 

 

 

 

 

Net investment results

(537)

(133,480)

(15,779)

(1,300)

(13,698)

(14,206)

99

54

(178,847)

 

 

 

 

 

 

 

 

 

 

6 months ended 30 June 2019

  (re-presented)1

 

 

 

 

 

 

 

 

 

Investment income

 

 

 

 

 

 

 

 

 

-  Dividend income

-

-

-

-

-

-

231

-

231

-  Interest income

-

-

-

-

12

378

86

-

476

-  Fair value changes in financial assets at fair value through profit or loss

915

76,305

(1,793)

13,798

3,130

(241)

2

283

92,399

 

915

76,305

(1,793)

13,798

3,142

137

319

283

93,106

 

Investment expenses

 

 

 

 

 

 

 

 

 

-  Exchange loss

5

*

*

(475)

(56)

*

8

*

(518)

-  Loss on disposal of financial assets at fair value through profit or loss

-

-

-

-

-

-

(231)

-

(231)

 

5

*

*

(475)

(56)

*

(223)

*

(749)

 

 

 

 

 

 

 

 

 

 

Net investment results

920

76,305

(1,793)

13,323

3,086

137

96

283

92,357

 

 

 

 

 

 

 

 

 

 

30 June 2020

 

 

 

 

 

 

 

 

 

Segment assets

29,335

85,817

10,560

32,134

130,982

28,440

654

12,105

330,027

 

 

 

 

 

 

 

 

 

 

Segment liabilities

-

-

-

-

-

-

(9,456)

-

(9,456)

 

 

 

 

 

 

 

 

 

 

31 December 2019

 

 

 

 

 

 

 

 

 

Segment assets

28,301

278,019

25,086

33,415

145,848

42,641

7,681

16,019

577,010

 

 

 

 

 

 

 

 

 

 

Segment liabilities

-

-

-

-

(5,428)

-

(67,451)

-

(72,879)

 

*  less than US$1,000

 

 

 

 

 

 

 

 

 

Reconciliations of reportable segment profit or loss, assets and liabilities

 

 

 

30 June

2020

30 June

2019

 

 

US$'000

US$'000

Profit or loss

 

 

 

Total net investment results for reportable segments

 

(178,901)

92,074

Net investment results for other segments

 

54

283

Unallocated amounts:

 

 

 

-  Other corporate expenses

 

(6,038)

(6,716)

(Loss)/Profit for the period

 

(184,885)

85,641

 

 

 

30 June

2020

31 December

2019

 

 

US$'000

US$'000

Assets

 

 

 

Total assets for reportable segments

 

317,922

560,991

Assets for other segments

 

12,105

16,019

Other assets

 

89

69

Total assets

 

330,116

577,079

 

 

 

 

Liabilities

 

 

 

Total liabilities for reportable segments

 

9,456

72,879

Other payables

 

1,896

551

Total liabilities

 

11,352

73,430

 

 

12  Significant Related Party Transactions

 

For the purposes of these condensed interim financial statements, parties are considered to be related to the Company if the Company has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Company and the party are subject to common control or common significant influence.  Related parties may be individuals or entities.

 

Key management personnel compensation

 

Key management personnel of the Company are those persons having the authority and responsibility for planning, directing and controlling the activities of the Company. The directors of the Company are considered as key management personnel.

 

During the financial period ended 30 June 2020 , directors' fees amounting to US$199,000
(30 June 2019 : US$182,000) were declared as payable to four directors of the Company.  The remaining two directors of the Company are also directors of the Investment Manager who provides management and administrative services to the Company on an exclusive and discretionary basis.  No remuneration has been paid to these two directors as the cost of their services form part of the Investment Manager's remuneration.

 

Other related party transactions

 

During the financial period ended 30 June 2020 , the Company recognised interest income from its unconsolidated subsidiaries amounting to US $5,000 (30 June 2019 : US$ 390,000 ).

 

Pursuant to the Investment Management Agreement, the Investment Manager will provide investment management and advisory services exclusively to the Company.  Details of the remuneration of the Investment Manager are disclosed in the financial statements as at and for the year ended 31 December 2019 .  During the financial period ended 30 June 2020 , management fee amounting to US$4,805,000 (30 June 2019 : US$5,773,000) paid/payable to the Investment Manager has been recognised in the condensed interim financial statements.

 

Other than as disclosed elsewhere in the condensed interim financial statements, there were no other significant related party transactions during the 6 months periods ended 30 June 2020 and 30 June 2019 .

 

13  commitments

 

In September 2008, the Company entered into a loan agreement with a joint venture, held via its unconsolidated subsidiary, to grant loans totalling US$ 4,500,000 (THB140,000,000) to the joint venture in accordance with the terms as set out therein.  As at 30 June 2020 , US$ 3,900,000  (THB THB120,000,000 ) (30 June 2019 : US$ 3,900,000 (THB120,000,000)) has been drawn down.  The Company is committed to grant the remaining loan amounting to US$ 650,000  (THB 20,000,000 ) (30 June 2019 : US$ 650,000 (THB20,000,000)), subject to terms set out in the agreement.

 

In the general interests of the Company and its unconsolidated subsidiaries, it is the Company's current policy to provide such financial and other support to its group of companies to enable them to continue to trade and to meet liabilities as they fall due.

 

14  Subsequent events

 

Subsequent to 30 June 2020,

 

· Symphony participated in MINT's rights issue and took up its entitlement of 15.90 million shares for a total consideration of US$8.79 million. Separately, Symphony sold an additional 11.28 million MINT shares through a series of market transactions that generated net proceeds of US$7.98 million.

 

· Symphony received principal shareholder loan repayments of approximately US$12.86 million that relate to the sale of small parcels of land by Minuet.

 

·   Symphony restructured and increased its investment in August Jewellery Pvt. Ltd. (Melorra) with a consortium of investors. The increase investment by Symphony amounts to less than 1% of the Company's NAV.

 

· Symphony completed its final investment tranche to subscribe to shares ASG Hospital Private Limited as per the original investment agreement. The cost of the final investment tranche amounted to less than 1% of the Company's NAV.

 

·   Symphony funded a capital call from the Good Capital Fund I as part of its commitment as an anchor investor . The capital call amounted to less than 1% of the Company's NAV.

 

· Symphony completed the second and final investment tranche in Smart Smarten Spaces Pte. Ltd. as per the original investment agreement. The investment amounted to less than 2% of the Company's NAV.

 

· Symphony completed a follow-on investment in WCIB International Co. Ltd. for the ongoing phased development of the school. The investment amounted to less than 1% of the Company's NAV.

 

15  COVID-19

 

On 11 March 2020, the World Health Organisation declared the Coronavirus (COVID-19) outbreak a pandemic in recognition of its rapid spread across the globe, with over 200 countries now affected. The outbreak and the response of governments in dealing with the pandemic has seen a corresponding significant increase in financial market volatility and corresponding fluctuations in the fair value of the Company's investment portfolio.

 

Management of the Company has performed an assessment of the impact of COVID-19 outbreak on its investment portfolio and believes that the fair value of its investment portfolio reflects the conditions known until the date of adoption of the condensed interim financial statements.

 

The COVID-19 crisis is still unfolding, and the full impact of the pandemic is not capable of being qualitatively or quantitatively assessed on the businesses of the investee companies and on the value of the Company's investment portfolio. Management will continue to assess the situation and take precautionary measures to deal with the implications of COVID-19 in accordance with guidelines provided by the different authorities and will take the necessary actions to ensure the long-term sustainability of the Company.

 

 

 

IMPORTANT INFORMATION

 

 

This document is not for release, publication or distribution, in whole or in part, directly or indirectly, in or into the United States or any other jurisdiction into which the publication or distribution would be unlawful. These materials do not constitute an offer to sell or issue or the solicitation of an offer to buy or acquire securities in the United States or any other jurisdiction in which such offer or solicitation would be unlawful. THE securities referred to in this document have not been and will not be registered under the securities laws of such jurisdictions and may not be sold, resold, taken up, transferred, delivered or distributed, directly or indirectly, within such jurisdictions.

 

No representation or warranty is made by the Company or its Investment Manager as to the accuracy or completeness of the information contained in this document and no liability will be accepted for any loss whatsoever arising in connection with such information.

 

This Document contains (or may contain) certain forward-looking statements with respect to certain of the Company's current expectations and projections about future events. These statements, which sometimes use words such as "anticipate", "believe", "could", "estimate", "expect", "intend", "may", "plan", "potential", "should", "will" and "would" or the negative of those terms or other comparable terminology, are based on the Company's beliefs, assumptions and expectations of its future performance, taking into account all information currently available to it at the date of this document. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to the Company at the date of this announcement or are within its control. If a change occurs, the Company's business, financial condition and results of operations may vary materially from those expressed in its forward-looking statements. Neither the Company nor its Investment Manager undertake to update any such forward looking statements

 

Statements contained in this DOCUMENT regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. The information contained in this document is subject to change without notice and, except as required by applicable law, neither the Company nor THE INVESTMENT MANAGER assumes any responsibility or obligation to update publicly or review any of the forward-looking statements contained herein. You should not place undue reliance on forward-looking statements, which speak only as of the date of this announcement.

 

This document is for information purposes only and does not constitute an invitation or offer to underwrite, subscribe for or otherwise acquire or dispose of any securities of the Company in any jurisdiction. All investments are subject to risk. Past performance is no guarantee of future returns. Shareholders and prospective investors are advised to seek expert legal, financial, tax and other professional advice before making any investment decisions.

 

This DOCUMENT is not an offer of securities for sale into the United States. The Company's securities have not been, and will not be, registered under the United States Securities Act of 1933 and may not be offered or sold in the United States absent registration or an exemption from registration. There will be no public offer of securities in the United States .

Neither the content of the Company's website (or any other website) nor the content of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this DOCUMENT.

 

The Company and the Investment Manager are not associated or affiliated with any other fund managers whose names include "Symphony", including, without limitation, Symphony Financial Partners Co., Ltd.

 

 

End of Announcement

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR SEDFMUESSEEU
UK 100

Latest directors dealings