Annual Financial Report

RNS Number : 1984B
Symphony International Holdings Ltd
02 April 2013
 



SYMPHONY INTERNATIONAL HOLDINGS

FINAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2012

AND

PUBLICATION OF ANNUAL REPORT

 

2 April 2013

 

Symphony International Holdings Limited (the "Company", "SIHL" or "Symphony"), the London listed investor in fast growing Asian consumer businesses, today announces its final results for the year ended 31 December 2012 and publication of its 2012 annual report.

 

Key operational and financial highlights:

 

 

·     NAV at 31 December 2012 was US$609.8 million up from US$389.4 million a year earlier. The increase in NAV includes net proceeds of US$93 million from a rights issue completed in October 2012

 

·     NAV and NAV per share, excluding the impact of the rights issue, increased by 32.7% and 31.9% in 2012, respectively.

 

·     NAV per share at 31 December 2012 was US1.18 (30 June 2012: $1.24), and as at 14 February 2013 was US$1.31

 

·     Raised US$93.0 million (net) in a rights issue at US$0.60 per share, which completed in October 2012 to allow the Company to make further investments pursuant to its investment objectives, which the Investment Manager believes should be able to generate attractive returns for the Company

 

·     Symphony continued to expand its portfolio during 2012, with three new investments and four follow-on investments

 

·     Symphony exited its investment in four high-end apartments in the One Central Residences development in Macau in 2012. The sale of the four units was completed at approximately 53.8% above cost and generated gross proceeds of US$9.0 million

 

·     Minuet Limited, a property-related joint venture, completed the sale of 11.1 hectares of land at the beginning of 2012 that resulted in Symphony receiving cash distributions of US$12.9 million during the year. Minuet completed the sale of an additional 2.7 hectares of land in March 2013. Excluding transaction costs and foreign exchange gains, the sale in March 2013 was completed at a price of approximately 74% and 50% above cost and the last transacted price in 2012, respectively

 

·     Minor International Pcl ("MINT"), a hospitality company based in Thailand, reported growth in revenue, EBITDA and net profit by 21%, 35% and 78% (excluding non-recurring items), respectively

                 

·     IHH Healthcare Berhad ("IHH"), reported revenue and EBITDA growth of 73% and 69% (excluding non-recurring items), respectively in 2012.

 

·     Parkway Life Real Estate Investment Trust ("PREIT") continued to deliver stable growth with gross revenue and net property income increasing by 7.2% and 7.6%, respectively, in 2012 year-over-year

 

·     Malaysian property joint venture Desaru continues to progress, and designs have been finalised and development is underway. We hope to begin marketing this Amanresorts branded and managed property in 2014.

 

·     A number of new investment opportunities are currently being evaluated that we envisage will be concluded in 2013. Symphony is invested in 12 (10 at 31 December 2011) portfolio companies

 

·     Symphony increased its investment in the Niseko joint venture in Japan from 30% to 37.5%, and the joint venture also completed the acquisition of a second adjacent land site. During the second half of 2012, the demolition of two existing hotels on the land sites was completed in preparation for the redevelopment. Discussions are now ongoing with potential partners for the development and management of the project.

 

·     Initiatives to seek to reduce the discount that Symphony's share price trades to NAV per share announced at the time of the 2012 rights issue. In the event that the discount at which Symphony's share price trades to NAV per share exceeds 35% in the three months leading to 30 September 2017, the Directors of Symphony intend to propose to shareholders the sale of investments to distribute at least 80% of the NAV under certain conditions. In addition, a resolution is being proposed at the upcoming AGM to revise Symphony's Articles of Association such that shareholders' approval will be required to raise capital through the issue of new shares if the issue price of such shares is at a discount of more that 15% to Symphony's most recently published NAV per share at that time

 

·     Symphony's portfolio companies are well positioned to continue their growth trajectory, as prospects for Asia are increasingly strong with growing domestic demand

 

ENDS

 

For further information:

 

Neil Doyle/ Tom Willetts                      +44 (0)20 7269 / 7175

FTI Consulting

 

About Symphony International Holdings

 

Symphony International Holdings (LSE:SIHL) is a London listed strategic investment company that invests in hospitality, healthcare and lifestyle businesses and develops luxury branded real estate in Asia.  It offers a way for investors to gain exposure to rising disposable incomes and wealth in fast growing economies. Symphony's objective is to provide superior capital growth by investing in high quality companies and form long-term business partnerships with talented entrepreneurs and management teams. Symphony's investment team has a broad range of expertise - many of its professionals have been working in Asia for more than 25 years. For more information please visit our website at www.symphonyasia.com

 

No representation or warranty is made by the Company as to the accuracy or completeness of the information contained in this announcement and no liability will be accepted for any loss arising from its use.

 

This announcement is for information purposes only and does not constitute an invitation or offer to underwrite, subscribe for or otherwise acquire or dispose of any securities of the Company in any jurisdiction. All investments are subject to risk. Past performance is no guarantee of future returns. Prospective investors are advised to seek expert legal, financial, tax and other professional advice before making any investment decisions.

 

This announcement is not an offer of securities for sale into the United States. The Company's securities have not been, and will not be, registered under the United States Securities Act of 1933 and may not be offered or sold in the United States absent registration or an exemption from registration. There will be no public offer of securities in the United States.

 

 

 

SYMPHONY INTERNATIONAL HOLDINGS LIMITED

Financial Results for the year ended 31 December 2012

 

 

Symphony International Holdings Limited ("SIHL" or the "Company") announces the financial results for the year ended 31 December 2012. The consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with International Financial Reporting Standards (IFRS).  The consolidated financial statements are audited by KPMG LLP.

 

Introduction

 

SIHL is an investment company incorporated as a limited liability company under the laws of the British Virgin Islands. The Company's shares were listed on the London Stock Exchange on 3 August 2007. SIHL's investment objective is to create value for shareholders through longer term strategic investments in high growth innovative consumer businesses, primarily in the healthcare, hospitality and lifestyle sectors (including branded real estate developments).

 

Chairmen's Statement

 

South East Asia continued to be an attractive investment destination in 2012 and well run companies in the sectors where we invest experienced excellent business conditions. As a result, Symphony's investment performance in 2012 was strong, and, excluding the impact of the rights issue, NAV and NAV per share increased by 32.7% and 31.9%, respectively.

 

The Company's NAV at the end of 2011 was US$389.4 million. At the end of 2012 this had grown to US$609.8 million, partly due to net proceeds of US$93.0 million received from a rights issue completed in October 2012, at a discounted price of US$0.60 per share. Our investment portfolio has continued to perform well and by 14 February 2013 (a warrant prospectus was published on 18 February 2013 and the latest practicable date NAV per share as at 14 February was calculated for disclosure in the prospectus), the Company's NAV per share was US$1.31 per share. The increase in the value of our investment portfolio since the rights issue has almost totally eliminated the dilutive effect of the rights issue on the NAV per share, which was US$1.34 at 30 September 2012.

 

During the year, we made three new investments, four follow-on investments and completed one exit. We continued to leverage our proprietary relationships to source these new transactions during the year without entering into any competitive processes.

 

Our investee companies performed well during the year. In the healthcare segment, our investments in IHH and PREIT continued to benefit from the rising demand for healthcare services and the expansion of healthcare related assets, respectively. IHH reported revenue and EBITDA growth of 110% and 109% in 2012 year-over year. Excluding IHH's acquisition of Acibadem and the sale of medical suites at the Mount Elizabeth Novena hospital, revenue and EBITDA increased by 12% and19%, respectively during the same period. This was due to rising inpatient volumes and more tertiary medical procedures, but was partially offset by start-up costs at Mount Elizabeth Novena, the Group's new state-of-the-art hospital in Singapore.

 

Our primary investment in the hospitality sector, MINT, continues to increase scale and benefit from a stronger economic environment in the region, particularly Thailand. MINT reported revenue and EBITDA growth of 21% and 35% (including share of profits and excluding non-recurring items) during 2012, respectively. Since 31 December 2011, MINT has expanded its number of owned and managed restaurant outlets by over 120, invested in a restaurant group in China and hotels in Australia, Vietnam, Thailand and Africa and continued to increase its portfolio of managed hotels. MINT has plans to almost double its portfolio of restaurants and hotels by 2016.

 

With respect to our real estate portfolio, we are excited about our club and villas development with Khazanah, the sovereign wealth fund in Malaysia. Work has commenced on the development which is located in Desaru, on the south eastern coast of Malaysia and will consist of a club and approximately 50 villas that will be contiguous to two championship golf courses. We hope to begin marketing this Amanresorts branded and managed property in 2014.

 

In Niseko, Japan, we completed the demolition of the existing two hotels on the sites acquired in 2011 and 2012 for redevelopment. Discussions are now ongoing with potential partners for the development and management of the project.

 

In March 2013, we announced that Minuet had sold another portion of land amounting to 2.7 hectares. Excluding transaction costs and foreign exchange gains, the sale was completed at a price of approximately 74% and 50% above cost and the last transacted price, respectively. We continue to explore development and sale options for Minuet's land holdings.

 

Our investment in SG Land continues to deliver attractive yields and we anticipate that the joint venture will benefit from rising demand for office properties in central Bangkok.

 

During the 2012 financial year, we also completed the sale of all four high-end apartments in the One Central Residences development in Macau. The sale of the four units was completed at a gain of approximately 53.8% above cost.

 

Our unlisted investments in the lifestyle sector are performing satisfactorily. C Larsen saw reasonable sales growth and AFC's subscription revenues improved. During the year, we made small follow-on investments related to AFC and Maison Takuya, the luxury leather goods company, to further support the development of these businesses. Our team continues to work on evaluating various opportunities and options for these companies.

 

Investment conditions remain attractive in our markets and, given the liquidity from some recent disposals and the rights issue, we are well positioned to take advantage of opportunities as they become available. We are presently evaluating a number of new investment opportunities that we envisage will be concluded during 2013. As long-term investors, we focus on investing in attractive businesses with the right partners at the opportune time and price. We are not governed by typical fund cycles and can focus on deploying capital expeditiously where we can see opportunities to add most value to maximise returns for our shareholders.

 

Our share price continues to trade at a significant discount to our NAV per share and narrowing this discount remains one of our biggest challenges.

 

The discount that our share price trades to NAV has narrowed somewhat from 47.1% to 43.0% between 31 December 2011 and 2012 and we intend to propose some additional initiatives to try and reduce the discount further. In the event that the discount at which our share price trades to NAV per share exceeds 35% in the three months leading to 30 September 2017, the Directors of Symphony intend to propose to shareholders the sale of investments to distribute at least 80% of the NAV, if the Directors reasonably consider that the cash proceeds from such sales will be sufficient to make the distribution.

 

You will see in the AGM Notice several resolutions to revise our Articles of Association, one of which is a proposal requiring us to seek our shareholders' approval before we can increase our Capital by issuing new shares if the issue price is at a discount of more than 15% to our then most recently published NAV per share. The resolution has all the details and we would recommend you review them.

 

We anticipate these measures will provide additional comfort to investors and provide additional impetus for our share price to more closely reflect the true value of the shares.

 

From a macro business point of view, we are optimistic about the outlook for the investment climate in Asia and the prospects for our portfolio and deal pipeline. There are uncertainties relating to political realities in some of our markets and these, in the medium term, create financial downside risks. However, there is evidence of some stabilisation in global financial markets and we believe the prospects for Asia are increasingly strong as growing domestic demand gradually reduces reliance on exports. Rising standards of living generally reduce the risk of significant political upheaval, and the lessening reliance on export markets should provide some additional buffer against further deterioration in the economic environment in Europe.

 

We are, as always, grateful to our shareholders and our business partners for their continued support in our investment approach and strategy. We will continue to work with our business partners to deliver growth in the value of your company in the coming years.

 

 

Pierangelo Bottinelli


Anil Thadani

Chairman, Symphony International Holdings Limited

26 March 2013

 


Chairman, Symphony Investment Managers Limited

26 March 2013

 

 

 

Financial Highlights

 

 

Key Financial Highlights

 

 



Group

As at 31 December


2010

2011

2012



US$'000

US$'000

US$'000






Revenue


3,727

4,000

5,342

Other operating income


18,823

14,357

17,623






Profit (Loss) after tax(1)


42,812

(10,519)

118,340






Total assets


408,557

399,061

627,540

Total Liabilities


8,170

10,065

17,729

Total shareholders' equity


400,387

388,996

609,811






NAV(2)


400,172

389,429

609,807

Number of shares outstanding ('000)


344,439

346,499

515,225

NAV per share (US$)


1.16

1.12

1.18

 

Notes:

(1)       Profit/(Loss) after tax in 2010, 2011 and 2012 includes expenses for management shares (2010: US$0.9 million, 2011: US$0.6 million,

2012: US$0.2 million) and share options not yet exercised (2010: US$5.8 million, 2011: US$4.2 million, 2012: US$3.4 million).

(2)       Net asset value is based on the sum of our cash and cash equivalents, temporary investments, the fair value of unrealised investments (including investments in subsidiaries and associates) and any other assets, less any other liabilities and is unaudited

 

 

 

 

Quarterly NAV(1)

 


12/31/2011

3/31/2012

06/30/2012

09/30/2012

12/31/2012

NAV (US$mn)

389.4

413.5

430.1

462.7

609.8

(1)                   Unaudited

 

 

 

Value of portfolio investments (1,2)

 



12/31/2011

3/31/2012

06/30/2012

09/30/2012

12/31/2012

Cost (US$mn)

205.3

285.3

282.9

280.1

280.3

Unrealised gain (US$mn)

90.0

               114.0

130.8

165.7

220.1

 

(1)                   Portfolio investments exclude temporary investments

(2)                   Unaudited

 

 

 

 

 

 

NAV by Segment at 31 December 2012

 

Sector

Value US$mn

% of NAV

Healthcare

129.23

21.2%

Hospitality

205.53

33.7%

Lifestyle

               16.38

 2.7%

Lifestyle / Real estate

150.16

 24.6%

Temporary Investments (1)

108.51    

               17.8%

NAV

             609.81

100.0%

 

(1)                   Temporary investments includes cash and cash equivalents, net of borrowings and working capital

 

 

 

INVESTMENT MANAGER'S REPORT

 

 

 

This "Investment Manager's Report" should be read in conjunction with the consolidated financial statements and related notes of the SIHL Group. The consolidated financial statements of the SIHL Group were prepared in accordance with the International Financial Reporting Standards ("IFRS") and are presented in U.S. dollars. SIHL reports on each financial year that ends on 31 December. In addition to SIHL's annual reporting, NAV and NAV per share are reported on a quarterly basis being the periods ended 31 March, 30 June, 30 September and 31 December. SIHL's NAV reported quarterly is based on the sum of cash and cash equivalents, temporary investments, the fair value of unrealised investments (including investments in subsidiaries and associates) and any other assets, less any other liabilities. The financial results presented herein include activity for the period from 1 January 2012 through 31 December 2012, referred to as "the year ended 31 December 2012".

 

OUR BUSINESS

 

SIHL is an investment company incorporated under the laws of the British Virgin Islands. The Company's shares were listed on the London Stock Exchange on 3 August 2007. SIHL's investment objective is to create value for shareholders through longer term strategic investments in high growth innovative consumer businesses, primarily in the healthcare, hospitality and lifestyle sectors (including branded real estate developments), which are expected to be among the fastest growing sectors in Asia, as well as through investments in special situations and structured transactions. SIHL's Investment Manager is Symphony Investment Managers Limited and the Investment Advisor is Symphony Asia Holdings Pte. Ltd. Symphony Asia Limited is the investment consultant to the Investment Manager.

 

Composition of portfolio investments by cost

 


12/31/2010

12/31/2011

12/31/2012





Healthcare

15.7%

14.8%

30.0%

Hospitality

30.3%

32.6%

23.9%

Lifestyle

5.3%

5.4%

5.2%

Lifestyle / real estate

48.7%

47.2%

41.0%

 

 

 

Cost and fair value of investments

 



Group at 31 December 2012



Cost US$

Fair value US$

% of NAV











Hospitality


84,096,374

129,230,682

21.2%

Healthcare


66,954,402

205,524,904

33.7%

Lifestyle


14,457,085

16,376,328

2.7%

Lifestyle / Real estate


114,802,545

150,163,123

24.6%

Subtotal


280,310,405

501,295,038

82.2%






Temporary investments



108,512,075

17.8%

Net asset value1



609,807,113

100.0%

 

(1)   NAV is based on the sum of our cash and cash equivalents, temporary investments, the fair value of unrealised investments (including investments in subsidiaries and associates) and any other assets, less any other liabilities

 

 

INVESTMENTS

 

During the 2012 fiscal year, SIHL invested US$93.7 million, bringing the total amount invested since admission to the Official List of the London Stock Exchange in August 2007 to US$315.4 million. SIHL's total cost of investments after taking into account shareholder loan repayments and the cost of realised investments was US$280.3 million at 31 December 2012 from US$205.3 million a year earlier. As at 31 December 2012, the healthcare, hospitality, lifestyle and lifestyle / real estate sectors accounted for 30.0%, 23.9%, 5.2% and 41.0% of total cost of investments, respectively.

 

The fair value of investments, excluding temporary investments, held by SIHL increased to US$501.3 million at 31 December 2012 from US$295.3 million a year earlier. This increase comprised investments made during the year that amounted to US$93.7 million, an increase in the value of investments by US$134.6 million reduced by shareholder loan repayments and the total value of exited investments of US$22.2 million.

 

 

As at 31 December 2012, we had the following investments:

 

MINOR INTERNATIONAL PUBLIC COMPANY LIMITED

 

Minor International Pcl ("MINT") is one of the largest hospitality and restaurant companies in the Asia Pacific region. MINT owns 28 hotels and manages 54 other hotels and serviced suites with over 10,000 rooms. The hotels are represented under prominent brands such as the Four Seasons, St. Regis, Marriott, Anantara, Oaks and others in Australia, New Zealand, China, Thailand, Vietnam, Indonesia, Maldives, Sri Lanka, Tanzania, Kenya, Malaysia and the Middle East. MINT also owns and operates over 1,380 restaurants under The Pizza Company, Swensen's, Sizzler, Dairy Queen, Burger King, Thai Express, Beijing Riverside and Courtyard, Ribs and Rumps and The Coffee Club brands.

 

MINT's operations also include contract manufacturing and an international lifestyle consumer brand distribution business in Thailand focusing on fashion and cosmetics through retail (235 outlets), wholesale and direct marketing channels under brands that include GAP, Esprit, Bossini, Red Earth, Pedro and Zwilling Henckels amongst others.

 

MINT reported strong growth during 2012. Revenue, EBITDA and net profit increased by 21%, 35% and 78% (excluding non-recurring items), respectively. Growth was driven by improved performance across all businesses.

 

MINT's hotel & mixed-use business had revenues of THB16.4 billion during 2012, which is 29% higher than the same period a year earlier. MINT increased the number of rooms in its portfolio managed and owned by 527 during the year. Overall, occupancy rates and revenue per available room increased by 3% and 11%, respectively. In addition to hotel operations, MINT generated THB3.1 billion from its real estate businesses during 2012.

 

During the year, MINT invested in a hotel in Phuket, launched two managed hotels in Abu Dhabi and Bali, took over the management of Golden Palm Tree Iconic Resort and Spa in Malaysia to be rebranded Avani in 2013 and added the newest Serengeti Pioneer Camp to the Elewana collection of lodges, camps and hotels in Tanzania. In addition, MINT's subsidiary, Oaks, invested in Oasis Resort in Queensland, Australia and launched its first property in Bangkok, Thailand.

 

At the end of 2012, MINT's total number of restaurants reached 1,381, comprising 760 equity-owned outlets and 621 franchised outlets. Approximately 66% were in Thailand with the remaining number in other Asian countries and the Middle East. Approximately 124 restaurants were added during 2012 and same-store-sales and total system sales increased by 5.5% and 15.1%, respectively, from the year before.

 

The retail trading and contract manufacturing business also experienced favourable growth during 2012.

 

At 31 December 2012, the fair value of Symphony's investment in MINT was US$205.5 million, up from US$102.0 million a year ago. The increase in value of MINT is predominantly due to an increase in MINT's share price that reflects the strong performance of the business during 2012 and to a lesser extent, an appreciation in the Thai baht.

 

MINUET LIMITED

 

Minuet Limited ("Minuet") is a joint venture between Symphony and an established Thai partner. Symphony has a direct 49% interest in the venture and is considering several development and/or sale options for the land owned by Minuet, which is located in close proximity to central Bangkok, Thailand.

 

The Company's investment cost to date (net of shareholder loan repayments) was US$65.9 million at 31 December 2012.

 

The value of Symphony's interest in Minuet at 31 December 2012 was US$91.2 million based on an independent third party valuation. This compares to a fair value of US$98.4 million at 31 December 2011. The decline in value was predominantly due to the sale of land by Minuet during the first quarter of 2012, which resulted in SIHL receiving cash distributions totaling US$12.9 million during 2012.

 

 

PARKWAY LIFE REAL ESTATE INVESTMENT TRUST

 

Parkway Life Real Estate Investment Trust ("PREIT") is one of Asia's largest listed healthcare real estate investment trusts by asset size. It is listed on the Singapore Exchange Securities Trading Limited. PREIT was established by Parkway to invest primarily in income-producing real estate and/or real estate-related assets in the Asia-Pacific region that are used primarily for healthcare and/or healthcare-related purposes. At 31 December 2012, PREIT had a portfolio of 37 properties with a total value of approximately S$1.4 billion.

 

PREIT reported gross revenue and net property income growth of 7.2% and 7.6% to S$94.1 million and S$86.4 million, respectively, during 2012. Growth was driven by contributions from the Japan and Malaysia properties acquired during 2011 and 2012 as well as higher income from the Singapore properties.

 

As at 31 December 2012, PREIT had 33 properties in Japan, three in Singapore and strata titles units/lots within Gleneagles Medical Centre, Kuala Lumpur, Malaysia. PREIT's gearing at the same time was 32.9%, well within the 60% limit allowed under the Monetary Authority of Singapore's Property Funds Guidelines.

 

As at 31 December 2012, the fair value of Symphony's investment in PREIT was US$67.1 million compared to US$49.1 million at 31 December 2011. The change was predominantly due to an increase in the unit price of PREIT that reflects the continued ability of PREIT's management to expand its portfolio through yield accretive acquisitions, the purchase of additional shares and to a lesser extent, an appreciation of the Singapore dollar.

 

IHH HEALTHCARE BERHAD (FORMERLY KNOWN AS INTEGRATED HEALTHCARE HOLDINGS BERHAD)

 

IHH Healthcare Berhad ("IHH") is one of the largest healthcare providers in the world by market capitalisation. Its portfolio of healthcare assets includes Parkway Holdings Limited, Pantai Holdings Berhad, International Medical University, Acibadem Saglik Yatirimlari Holdings A.S. ("Acibadem Holdings") and a minority shareholding in Apollo Hospitals Enterprises Limited. IHH has a broad footprint of assets in Asia as well as Turkey, Abu Dhabi, Central and Eastern Europe that employ 24,000 people and operate over 4,900 licensed beds in 32 hospitals worldwide.

 

In February 2012, the Company invested approximately US$50.1 million in the ordinary shares of Integrated Healthcare Hastaneler Turkey Sdn Bhd ("IHT"). As part of an agreement, the Company converted its investment in IHT into a minority interest of equivalent value in ordinary shares in IHH at the time of IHH's initial public offering at the end of July 2012. IHH is listed on the Singapore Exchange Securities Trading Limited and Bursa Malaysia Securities Berhad ("Bursa Malaysia").

 

IHH reported revenue and EBITDA growth of 110% and 109% to MYR7.0 billion and MYR1.4 billion, respectively. Excluding non-recurring items that include the sale of medical suites at Mount Elizabeth Novena Hospital ("Novena"), EBITDA and revenue increased by 73% and 69% to MYR5.8 billion and MYR1.1 billion, respectively.

 

The growth in revenue (excluding non-recurring items) during 2012 was driven by existing operations and the consolidation of Acibadem Holdings in January 2012. Operations of Parkway Pantai hospitals had revenue and EBITDA growth of 12% and 18%, respectively, during 2012. This growth was driven by rising inpatient admissions and more complex cases in both Singapore and Malaysia. IMU Health, the medical education arm of IHH had an increase in revenue of 10% during the same period

 

Novena began operations at the end of June and continues to ramp up operations and together with other expansion projects and new hospitals, is expected to positively impact financial performance in the coming year.

 

At 31 December 2012, the fair value of Symphony's investment in IHH was US$61.9 million. IHH's share price on Bursa Malaysia, where Symphony's shares held in IHH are traded, was MYR3.37 or approximately 20% above the institutional price shares were offered at the time of IHH's initial public offering.

 

PROPERTY JOINT VENTURE IN MALAYSIA

 

Symphony has a 49% interest in a property joint venture in Malaysia with an affiliate of Destination Resorts and Hotels Sdn Bhd, a hotel and destination resort investment subsidiary of Khazanah Nasional Berhad, the investment arm of the Government of Malaysia. The joint venture is developing a beachfront country club and private villas on the south-eastern coast of Malaysia that will be branded and managed by Amanresorts.

 

Symphony invested US$29.0 million in January 2012 for its interest in the joint venture company. The investment is held at cost in Malaysian ringgit and at 31 December 2012 had a value of US$29.4 million.

 

OTHER INVESTMENTS

 

In addition to the investments above, SIHL has seven additional investments, each of which constitute less than 5% of SIHL's NAV. Pending investment in suitable opportunities, SIHL has placed funds in certain temporary investments. As at 31 December 2012, cash and cash equivalents that predominantly comprised bank deposits amounted to US$126.0 million.

 

CAPITALISATION AND NAV

 

As at 31 December 2012, the Company had US$402.1 million in issued share capital and its NAV was approximately US$609.8 million. SIHL's NAV is the sum of its cash and cash equivalents, temporary investments, the fair value of unrealised investments (including investments in subsidiaries and associates) and any other assets, less any other liabilities. The audited financial statements contained herein may not account for the fair value of certain unrealised investments and furthermore, may consolidate the assets and liabilities of certain investments. Accordingly, SIHL's NAV may not be comparable to the net asset value in the audited financial statements. The primary measure of SIHL's financial performance and the performance of its subsidiaries will be the change in SIHL's NAV per share resulting from changes in the fair value of investments.

 

The NAV and NAV per share for the 2010, 2011 and 2012 fiscal years and for the quarterly periods ended on March 31, June 30, September 30 and December 31, 2012 are highlighted below in the table.

 

 

NAV, SHARES OUTSTANDING AND NAV PER SHARE ON ANNUAL AND QUARTERELY BASIS(1)

 



Group


As at

12/31/10

12/31/11

12/31/12





NAV (US$ 000')

400,172

389,429

609,807

Number of shares (000')

344,439

346,499

515,225

NAV per share (US$)

1.16

1.12

1.18







Group


As at

03/31/12

06/30/12

09/30/12





NAV (US$ 000')

413,548

430,145

362,672

Number of shares (000')

346,499

346,499

346,499

NAV per share (US$)

1.19

1.24

1.34

(1)                   Unaudited

 

 

SIHL was admitted to the Official List of the London Stock Exchange ("LSE") on 3 August 2007 under Chapter 14 of the Listing Manual of the LSE. The proceeds from the IPO amounted to US$190 million before issue expenses pursuant to which 190.0 million new shares were issued in the IPO. In addition to these 190.0 million shares and 94.9 million shares pre-IPO, a further 53.4 million shares were issued comprising of the subscription of 13.2 million shares by investors and SIHL's investment manager, the issue of 33.1 million bonus shares, and the issue of 7.1 million shares to SIHL's investment manager credited as fully paid raising the total number of issued shares to 338.3 million.

 

The Company issued 4,119,490 shares, 2,059,745 shares, 2,059,745 shares and 2,059,745 shares on 6 August 2010, 21 October 2010, 4 August 2011 and 23 October 2012, respectively, credited as fully paid, to the Investment Manager, Symphony Investment Managers Limited. The shares were issued as part of the contractual arrangements with the Investment Manager. On 4 October 2012, SIHL announced a fully underwritten 0.481 for 1 rights issue at US$0.60 per new share to raise proceeds of approximately US$100 million (US$93 million net of expenses) through the issue of 166,665,997 million new shares, fully paid, that commenced trading on the London Stock Exchange's main market for listed securities on 22 October 2012. Together with the shares issued to the Investment Manager, the shares issued pursuant to the rights issue increased the Company's fully paid issued share capital to 515.2 million shares.

 

REVENUE AND OTHER OPERATING INCOME

 

REVENUE

During the 2012 fiscal year, SIHL received dividend income amounting to US$5.3 million from quoted equity investments. This represents an increase of 33.5% from dividends received during the 2011 fiscal year. The change was due to an increase in dividends from PREIT and MINT.

 

OTHER OPERATING INCOME

Other operating income includes interest income from temporary investments and loans outstanding to portfolio companies, in addition to foreign exchange gains. Temporary investments predominantly consisted of bank deposits and contributed to US$0.2 million in interest income during the 2012 financial year. Interest earned on loans outstanding to portfolio companies amounted to US$12.0 million. Foreign exchange gain amounted to US$5.4 million during 2012.

 

EXPENSES

 

MANAGEMENT FEE

The management fee amounted to US$9.9 million for the year ended 31 December 2012. The management fee was calculated on the basis of 2.25% of NAV (with a floor and cap of US$8 million and US$15 million per annum, respectively) during 2012.

 

OTHER OPERATING EXPENSES

Other operating expenses include fees for professional services, insurance, communication, travel, Directors' fees and other miscellaneous expenses and costs incurred for analysis of proposed deals.

 

MANAGEMENT SHARE EXPENSE

As part of the Investment Management and Advisory Agreement with SIHL, the Investment Manager is entitled to management shares of up to an aggregate amount equal to 5% of newly issued capital representing part of the remuneration for investment advice and services rendered. Up to 20% of the management shares are eligible for issue at the first quarter end following each anniversary of the admission of SIHL to the Official List of the London Stock Exchange provided that the maximum number of management shares issued does not decrease the NAV per share below US$1.00. Those management shares which are eligible to be issued may be issued on any NAV approval date. An expense was recognised for 10,298,726 management shares apportioned for the 2012 financial year. The expenses for these management shares amounted to US$0.2 million during 2012 and were fully expensed.

 

SHARE OPTION EXPENSE

Under the terms of the Investment Management and Advisory Agreement, the Investment Manager was granted Share Options to subscribe for shares of the Company. On 3 August 2008, the Investment Manager was granted 82,782,691 Share Options to subscribe for shares at US$1.00 each and on 22 October 2012, the Investment was granted 41,666,500 Share Options to subscribe for shares at US$0.60 each. The share options vest in five equal tranches over a period of five years. The 82,782,691 Share Options granted on 3 August 2008 were fully vested in 2012.

 

An expense was recognised based on the fair value of the Share Options calculated using the Black-Scholes option-pricing model at 31 March, 30 June, 30 September and 31 December, respectively. The total expense during the 2012 financial year was US$3.4 million that was recognised in the income statement.

 

TAXES

Substantially all the taxes paid by the Group in the year ended 31 December 2012 were withholding taxes on dividends received and interest earned from loans outstanding to portfolio companies, in addition to real estate-related taxation.

 

LIQUIDITY AND CAPITAL RESOURCES

 

At 31 December 2012, SIHL's cash balance was US$126.0 million. SIHL's primary uses of cash are to fund investments, pay expenses and to make distributions to shareholders, if and when declared by our board of directors. Taking into account current market conditions, it is expected that SIHL has sufficient liquidity and capital resource for its operations. The primary sources of liquidity are capital contributions received in connection with the initial public offering of shares, related transactions and a rights issue. (See a description under "Capitalisation and NAV" above).

 

 SIHL receives cash from time to time from its investments. This cash is in the form of dividends on equity investments, payments of interest and principal on fixed income investments and cash consideration received in connection with the disposal of investments. Temporary investments made in connection with SIHL's cash management activities provide a more regular source of cash than less liquid longer-term and opportunistic investments, but generate lower expected returns. Other than amounts that are used to pay expenses, or used to make distributions to our shareholders, any returns generated by investments are reinvested in accordance with SIHL's investment policies and procedures.

 

SIHL may enter into one or more credit facilities and/or utilise other financial instruments from time to time with the objective of increasing the amount of cash that SIHL has available for working capital or for making opportunistic or temporary investments. At 31 December 2012, the Group had total interest-bearing borrowings of US$7.5 million associated with our investment in SG Land and property related investment in Niseko, Hokkaido, Japan, which constitutes less than 5% of NAV.

 

PRINCIPAL RISKS

 

Described below are some of the risks that the Company is exposed to:

 

The Company is not structured as a typical private equity vehicle (it is structured as a permanent capital vehicle), and thus may not have a comparable investment strategy. The opportunities for the Company are more likely to be as a long term strategic partner in investments, which may be less liquid and which are less likely to increase in value in the short term.

 

The Company's investment policies contain no requirements for investment diversification and its investments could therefore be concentrated in a relatively small number of portfolio companies in the Healthcare, Hospitality and Leisure ("HH&L") sectors (including branded real estate developments) within the Asia-Pacific region.

 

The Company has made, and may continue to make, investments in companies in emerging markets, which exposes it to additional risks (including, but not limited to, the possibility of exchange control regulations, political and social instability, nationalisation or expropriation of assets, the imposition of taxes, higher rates of inflation, difficulty in enforcing contractual obligations, fewer investor protections and greater price volatility) not typically associated with investing in companies that are based in developed markets.

 

 

Furthermore, the Company has made, and may continue to make, investments in portfolio companies that are susceptible to economic recessions or downturns. Such economic recessions or downturns may also affect the Company's ability to obtain funding for additional investments.

 

The Company's investments include investments in companies that it does not control, and there is a risk that such portfolio companies may take decisions which do not serve the Company's interests.

 

A number of the Company's investments are currently, and likely to continue to be, illiquid and/or may require a long-term commitment of capital. The Company's investments may also be subject to legal and other restrictions on resale. The illiquidity of these investments may make it difficult to sell investments if the need arises.

 

The Company's real estate related investments may be subject to the risks inherent in the ownership and operation of real estate businesses and assets. A downturn in the real estate sector or a materialisation of any of the risks inherent in the real estate business and assets could materially adversely affect the Company's real estate investments. The Company's portfolio companies also anticipate selling a significant proportion of development properties prior to completion. Any delay in the completion of these projects may result in purchasers terminating off-plan sale agreements and claiming refunds, damages and/or compensation.

 

The Company is exposed to foreign exchange risk when investments and/or transactions are denominated in currencies other than the U.S. dollar, which could lead to significant changes in the net asset value that the Company reports from one quarter to another.

 

The Company's current investment policies and procedures provide that it may invest an amount equivalent to not less than 70% of its total assets, as determined at the time of each investment, predominantly in longer-term investments in the HH&L sectors (including branded real estate developments) in the Asia-Pacific region and no more than 30% of its total assets in special situations and structured transactions which, although they are not typical longer-term investments, have the potential to generate attractive returns and enhance the Company's net asset value.

 

Companies in which the Company invests in connection with special situations and structured transactions typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors' actions and market conditions, as well as general economic downturns. Investments that fall into this category tend to have relatively short holding periods and entail little or no participation in the board of the company in which such investments may be made. Special situations and structured transactions in the form of fixed debt investments also carry an additional risk that increases in interest rates could decrease their value.

 

Following the Company's investments, it may be that the proportion of its total assets invested in longer-term investments falls below 70% and the proportion of its total assets invested in special situations and structured transactions exceeds 30% due to changes in the valuations of the assets, over which the Company has no control.

 

Pending the making of investments, the Company's capital will need to be temporarily invested in liquid investments and managed by a third-party investment manager of international repute or held on deposit with commercial banks before they are invested. The returns that temporary investments are expected to generate and the interest that the Company will earn on deposits with commercial banks will be substantially lower than the returns that it anticipates receiving from its longer-term investments or special situations and structured transactions.

 

In addition, while the Company's temporary investments will be relatively conservative compared to its longer-term investments or special situations and structured transactions, they are nevertheless subject to the risks associated with any investment, which could result in the loss of all or a portion of the capital invested.

 

Anil Thadani

Chairman, Symphony Investment Managers Limited

26 March 2013

 

 

BOARD OF DIRECTORS

 

 

PIERANGELO BOTTINELLI

 

Mr. Bottinelli is based in Geneva, Switzerland and is the Chairman of the Company. He was appointed to the Board of the Company on 31 December 2005. Mr. Bottinelli started his career as a merchant banker with AG Becker (now part of Merrill Lynch) in 1970, after which he spent four years between 1985 and 1989 at Wertheim Schroder. He was a Managing Director at Schroder Securities in 1991 where he remained for nine years before becoming the Managing Director of Quaker Securities in 2000, which position he held until 2005. Mr. Bottinelli currently sits on the boards of several companies in Singapore and Switzerland and he is currently the Chairman of Lansdowne Partners International Limited.

 

GEORGES GAGNEBIN

 

Mr. Gagnebin is based in Geneva and was appointed to the Board of the Company on 8 July 2007. He was the Chairman of the board of Banque Pâris Bertrand Sturdza S.A., Geneva. In 2005, he joined the Julius Baer Group Ltd. where he was a Vice- Chairman of Julius Baer Holding Ltd and Bank Julius Baer & Co Ltd and, more recently, Chairman of the board of directors of Infidar Investment Advisory Ltd., member company of Julius Baer Group Ltd. Prior to joining the Julius Baer Group in 2005, Mr. Gagnebin held several executive positions at UBS AG, including Head of International Clients Europe, Middle East and Africa in the private banking division, a member of the Group Managing Board, a member of the Group Executive Board, Chief Executive Officer of Private Banking, Chairman of Wealth Management and Business Banking, and the Vice- Chairman of SBC Wealth Management AG. From 1969 to 1998, Mr. Gagnebin held various positions at the Swiss Bank Corporation, including serving as member of the management committee. He was awarded an official diploma as a Swiss certified Banking Expert in 1972.

 

 

RAJIV K. LUTHRA

 

Mr. Luthra is based in New Delhi and was appointed to the Board of the Company on 8 July 2007. He is the founder and managing partner of Luthra & Luthra Law Offices, a law firm in New Delhi, India, which has won a number of accolades that include "National Law Firm of the Year 2011" by the International Financial Law Review amongst other awards. For over three decades, Mr. Luthra has been advising in the practice areas of capital markets and corporate finance, securitisation and structured finance, construction and property, and IT, telecommunications and media. Mr. Luthra serves on a number of high-level committees that include the Advisory Board to the Competition Commission of India, is Convener of the committee formed to advise the Government of India on the liberalisation of legal services between India and the UK, and is a Member of the Round Table on Legal Education for the Ministry of Human Resource Development. In addition, Mr. Luthra also serves on the board of HSBC's Corporate Governance and Audit committees in India.

 

ANIL THADANI

 

Mr. Thadani is based in Singapore and was appointed to the Board of the Company on 16 February 2004. He is also the Chairman of the Investment Manager. He has worked in the Asia- Pacific region since 1975 and has been involved in Asian private equity since 1981 through Arral & Partners, which he co-founded and which was one of the first privately-owned private equity investment companies in Asia, and, subsequently, Schroder Capital Partners. Before entering private equity in 1981, Mr. Thadani began his career as a research engineer with Chevron Chemical Company in California. Mr. Thadani subsequently worked for Bank of America in the United States, Japan, the Philippines and Hong Kong. He has previously served on the boards of several companies in Asia, Europe and North America and continues to represent the Company on the boards of its portfolio companies. He is also a member of the board of trustees of the Singapore Management University ("SMU") in addition to being the Chairman of SMU's Institute of Innovation and Entrepreneurship. Mr. Thadani has a B Tech in Chemical Engineering from the Indian Institute of Technology, Madras, an MS in Chemical Engineering from the University of Wisconsin, Madison, and an MBA from the University of California at Berkeley. Mr. Thadani is currently employed by the Singapore Advisor.

 

SUNIL CHANDIRAMANI

 

Mr. Chandiramani is based in Hong Kong and was appointed to the Board of the Company on 16 February 2004. He is involved with all aspects of the Company's business. He is also a Partner and Country Head of the Hong Kong Consultant. Mr. Chandiramani has over 25 years' experience in private equity and related investment experience across multiple industry sectors in Asia and the United States. Mr. Chandiramani's experience in Asian private equity was initially as a partner with Arral & Partners and subsequently with Schroder Capital Partners. Prior to that, he worked on leveraged buy-outs and acquisitions for the Structured Finance Group at Bankers Trust Company in New York. Mr. Chandiramani has a BCom (Hons) from the Shri Ram College of Commerce, Delhi University, and an MBA from the Wharton School of the University of Pennsylvania. Mr. Chandiramani is currently employed by the Hong Kong Consultant.

 

 

DIRECTORS' REPORT

 

 

The Directors submit their Report together with the Company's Statement of Financial Position, Statement of Comprehensive Income, Statement of Changes in Equity, Statement of Cash Flows, and the related notes for the year ended 31 December 2012, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") adopted by the International Accounting Standards Board ("IASB") and are in agreement with the accounting records of the Company, which have been properly kept in accordance with the BVI Business Companies Act 2004.

 

CORPORATE GOVERNANCE

 

The Company is incorporated under the laws of the British Virgin Islands. On 3 August 2007, the Company was admitted to the Official List of the London Stock Exchange pursuant to a Secondary Listing under Chapter 14 of the Listing Rules and its securities were admitted for trading on the London Stock Exchange's Main Market. In April 2010, the UK listing regime was restructured into Premium and Standard Listing categories. The Company is in the Standard Listing Category constituent. Details of the share capital of the Company are disclosed in note 8 to the financial statements.

 

 

As the Company is incorporated in the British Virgin Islands, and being a Standard Listing Category constituent, it is not required to comply with the requirements of the UK Combined Code on Corporate Governance published by the Financial Reporting Council (the "Code"). However, the Company is required to prepare a corporate governance statement. There is no published corporate governance regime equivalent to the Code in the British Virgin Islands. However, the Board is committed to ensuring that proper standards of corporate governance and has established governance procedures and policies that it believes and considers appropriate having regard to the nature, size and resources of the Company. The following explains how the relevant principles of governance are applied to the Company.

 

The Board currently has five members, of which a majority, including the Board Chairman, are independent directors. The Board members will have regard to their obligations to act in the best interests of the Company should potential conflicts of interest arise.

 

The Board Chairman, Mr. Pierangelo Battista Bottinelli, has more than 40 years' experience in merchant banking, securities and investment management, and is currently a director and the Chairman of Lansdowne Partners International Limited. The other two independent directors are Mr. Rajiv K. Luthra and Mr. Georges Gagnebin. Mr. Luthra is the managing partner and founder of Luthra and Luthra Law Offices in India and serves on several high level committees, such as Chairman and Member on the Board of Corporate Governance and Audit Committee of HSBC (India). Mr. Gagnebin was Chairman of the Board of the Banque Pâris Bertrand Sturdza S.A., Geneva. The other members of the Board are Mr. Anil Thadani and Mr. Sunil Chandiramani who have over 31 years and 25 years of experience in private equity, respectively.

 

More detailed biographies of the Directors can be found preceding this section. The Board has extensive experience relevant to the Company and any change in the Board composition can be managed without undue interruption.

 

The Directors currently do not have a fixed term of office and there are specific provisions regarding the procedures for their appointment. The Directors may be removed and replaced at any time subject to the following procedure:

 

i.          any proposal for the replacement or removal of one or more Directors shall be considered by the Nominations Committee who shall assess the suitability of the candidates proposed (and any Director who is the subject of the removal proposal shall not participate in such assessment); and

 

ii.          if the Nominations Committee approves the candidate(s) proposed they shall convene a special meeting of the Board to vote on the removal and replacement of the relevant Director(s).

 

Further, pursuant to the terms of the Investment Management Agreement and the Articles of Association, if a Director who is also a Key Person is to be replaced, a new Director to replace such Key Person Director shall be nominated by the Investment Manager and the Board may reject such nomination by the Investment Manager only if it would be illegal to accept such nominee of the Investment Manager under any applicable law. The Board is responsible for reviewing the financial performance and internal controls and monitoring the overall strategy of the Company. In addition, the Board is responsible for approving this annual financial report and the quarterly NAV reports during the year.

 

 

 

The Board has two committees:

i. the Nominations Committee and

ii. the Audit Committee.

 

The Nominations Committee has the duty of assessing the suitability of candidates nominated by our Shareholders as replacement Directors. The Nominations Committee comprises a majority of independent Directors. The Chairman of the Nominations Committee is Mr. Georges Gagnebin. The other Nominations Committee members are Mr. Anil Thadani, Mr. Pierangelo Battista Bottinelli and Mr. Rajiv K. Luthra. If a member of the Nominations Committee has an interest in a matter being deliberated upon by the Nominations Committee, he shall be required to abstain from participating in the review and approval process of the Nominations Committee in relation to that matter. If more than one member of the Nominations Committee has an interest in a matter being deliberated, then the non-interested Directors who are not members of the Nominations Committee will participate in the review and approval process in relation to that matter.

 

The Audit Committee assists the Board in overseeing the risk management framework by reviewing any matters of significance affecting financial reporting and internal controls of the Company, and has the duty of, among other things:

 

i.          assisting the Board in its oversight of the integrity of the financial statements, the qualifications, independence and performance of the independent auditors and compliance with relevant legal and regulatory requirements;

ii.          reviewing and approving with the external auditors their audit plan, the evaluation of the internal accounting controls, audit reports and any matters which the external auditors wish to discuss without the presence of board members and ensuring compliance with relevant legal and regulatory requirements;

iii.         reviewing and approving with the internal auditors the scope and results of internal audit procedures and their evaluation of the internal control system;

iv.         making recommendations to the Board on the appointment or reappointment of external auditors, the audit fee and resignation or dismissal of the external auditors; and

v.         pre-approving any non-audit services provided by the external auditors.

 

The Audit Committee comprises a majority of independent Directors. The Chairman of the Audit Committee is Mr. Rajiv K. Luthra. The other Audit Committee members are Mr. Georges Gagnebin, Mr. Pierangelo Battista Bottinelli and Mr. Sunil Chandiramani. If a member of the Audit Committee has an interest in a matter being deliberated upon by the Audit Committee, he shall abstain from participating in the review and approval process of the Audit Committee in relation to that matter. If more than one member of the Audit Committee has an interest in a matter being deliberated, then the non-interested Directors who are not members of the Audit Committee will participate in the review and approval process in relation to that matter.

 

Each Committee and each Director has the authority to seek independent professional advice where necessary to discharge their respective duties in each case at the Company's expense.

 

During the year, the Board has formed the Rights Issue Committee ("RIC") consisting of Mr. Pierangelo Battista Bottinelli, Mr. Anil Thadani and Mr. Sunil Chandiramani to carry out and decide upon all activities with respect to the Rights Issue, including finalising the pricing, timetable and issuance ratios for the Rights Issue, and to take all resolutions on behalf of the Board and do all acts and things as the RIC may consider necessary or expedient in order to give effect to the Rights Issue and Admission. A total of 5 meetings were held during the year. The Board has also formed the Share Options Terms Committee ("SOT Committee") consisting of Mr. Pierangelo Battista Bottinelli, Mr. Georges Gagnebin and Mr. Sunil Chandiramani to review and comment on the adjustment of the exercise price and the number of Share Options granted to the Investment Manager under the Investment Management and Advisory Agreement as a result of the Right Issue of Shares, and to carry out all activities with respect to the Share Options Terms and to take all resolutions on behalf of the Board and do all acts and things as the SOT Committee may consider necessary or expedient in order to give effect to the Share Options Terms. One meeting was held.

 

The Company has a policy on Directors' dealings in shares, which is based on the Model Code for Directors' dealings contained in the London Stock Exchange's Listing Rules. The Board understands its responsibility for ensuring that there are sufficient, appropriate and effective systems, procedures, policies and processes for internal control of financial, operational, compliance and risk management matters. The Board meets regularly during the year to receive from the Investment Manager an update on the Company's investment activities and performance, together with reports on markets and other relevant matters. In carrying out their responsibilities, the Directors have put in place a framework of controls to ensure ongoing financial performance is monitored in a timely and corrective manner and risk is identified and mitigated to the extent practicably possible.

 

The Board periodically meets and had a total of four meetings during the year. Mr. Pierangelo Battista Bottinelli, Mr. Georges Gagnebin, Mr. Rajiv K. Luthra, Mr. Anil Thadani and Mr. Sunil Chandiramani attended all the Board meetings held during the year. In addition, the Audit and Nominations Committees met twice and once, respectively, during the year and were attended by all respective members. The Company has entered into an agreement with the Investment Manager, Symphony Investment Managers Limited. The key responsibilities of the Investment Manager are to implement the investment objectives of the Company. The Company's investment objective is to create value for stakeholders through long term strategic investments in high growth innovative consumer businesses, primarily in the Healthcare, Hospitality and Lifestyle and Branded Real Estate sectors in Asia.

 

 

 

DIRECTORS RESPONSIBILITY STATEMENT

 

We, the Directors of Symphony International Holdings Limited (the "Company"), confirm that to the best of our knowledge:

 

a)   the consolidated financial statements of the Company and its subsidiaries (the "Group"), prepared in accordance with International Financial Reporting Standards (IFRS), give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group taken as a whole as at and for the year ended 31 December 2012; and

 

b)   the Investment Manager's Report includes a fair review of the development and performance of the business for the year ended 31 December 2012 and the position of the Group taken as a whole as at 31 December 2012, together with a description of the risks and uncertainties that the Group faces.

 

 

On behalf of the Board of Directors

 

 

Pierangelo Bottinelli


Anil Thadani

Chairman, Symphony International Holdings Limited

26 March 2013

 


Chairman, Symphony Investment Managers Limited

Director, Symphony International Holdings Limited

26 March 2013

 

 

 

KPMG LLP

16 Raffles Quay #22-00

Hong Leong Building

Singapore 048581

Telephone   +65 6213 3388

Fax                   +65 6225 0984

Internet         www.kpmg.com.sg

 

Independent auditors' report

 

Members of the Company
Symphony International Holdings Limited

 

Report on the financial statements

 

We have audited the accompanying consolidated financial statements of Symphony International Holdings Limited (the Company), which comprise the consolidated statement of financial position as at 31 December 2012, and the consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.

 

Management's responsibility for the consolidated financial statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors' responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audit.  We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements.  The procedures selected depend on our judgement, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error.  In making those risk assessments, we consider internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the consolidated financial statements give a true and fair view of the consolidated financial position of the Company as at 31 December 2012, and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards.

 

 

KPMG LLP

Public Accountants and

Certified Public Accountants

 

Singapore

26 March 2013

 

 

Symphony International Holdings Limited and its subsidiaries

Financial statements

Year ended 31 December 2012


 

 

Consolidated statement of financial position

As at 31 December 2012


Note

2012

2011



US$'000

US$'000

Non-current assets




Interests in associates and joint ventures

3

164,196

132,267

Investment properties

5

-

9,512

Financial assets at fair value through profit or loss

4

334,555

151,120

Other receivables and prepayments

6

1,086

1,732



499,837

294,631

Current assets




Other receivables and prepayments

6

1,666

1,618

Financial assets at fair value through profit or loss

4

-

2,694

Cash and cash equivalents

7

126,037

100,118



127,703

104,430

Total assets


627,540

399,061





Equity attributable to equity holders
of the Company




Share capital

8

402,054

306,975

Reserves

9

67,568

59,924

Accumulated profits


140,185

21,859



609,807

388,758

Non-controlling interest


4

238

Total equity carried forward


609,811

388,996





Non-current liabilities




Interest-bearing borrowings (secured)

10

600

981

Deferred tax liabilities

11

793

671



1,393

1,652

Current liabilities




Amounts due to non-controlling interest (non-trade)

12

-

504

Interest-bearing borrowings (secured)

10

6,862

372

Other payables

13

9,403

7,446

Current tax payable


71

91



16,336

8,413

Total liabilities


17,729

10,065

Total equity and liabilities


627,540

399,061

 

 

The financial statements were approved by the Board of Directors on 26 March 2013.

 

...............................................................              ...............................................................

                  Anil Thadani                                                      Sunil Chandiramani

                      Director                                                                   Director


26 March 2013 

 

      

Consolidated statement of comprehensive income

Year ended 31 December 2012

 


Note

2012

2011



US$'000

US$'000





Revenue

14

5,342

4,000

Other operating income

15

17,623

14,357

Other operating expenses


(2,459)

(2,443)

Management fees


(9,920)

(8,920)



10,586

6,994

Management Shares expense


(203)

(552)

Share options expense


(3,428)

(4,175)

Profit before investment results and income tax


6,955

2,267

Gain on disposal of investment properties


215

-

Fair value changes in financial assets at fair value
through profit or loss


123,396

(5,112)

Fair value changes in investment properties

5

-

373

Fair value changes in investments in associates and joint ventures


(10,015)

(4,997)

Profit/(Loss) before income tax

15

120,551

(7,469)

Income tax expense

16

(2,211)

(3,050)

Profit/(Loss) for the year


118,340

(10,519)

Other comprehensive income/(loss):




Foreign currency translation differences in relation to financial statements of foreign operations


6,074

(5,599)

Other comprehensive income/(loss) for the year,
net of tax


6,074

(5,599)

Total comprehensive income/(loss) for the year


124,414

(16,118)





Profit/(Loss) attributable to:




Equity holders of the Company


118,326

(10,544)

Non-controlling interest


14

25

Profit/(Loss) for the year


118,340

(10,519)





Total comprehensive income/(loss) attributable to:




Equity holders of the Company


124,400

(16,143)

Non-controlling interest


14

25

Total comprehensive income/(loss) for the year


124,414

(16,118)





Earnings/(Losses) per share:


US Cents

 

US Cents





Basic

17

             30.83

              (3.00)

Diluted

17

             30.25

              (3.00)


Consolidated statement of changes in equity

Year ended 31 December 2012

 


Share

capital

Equity compensation reserve

Foreign
currency translation reserve

Accumulated profits

Total attributable
to equity
holders of
the Company

Non-

controlling interest

Total
equity


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000









At 1 January 2011

306,498

46,898

14,375

32,403

400,174

213

400,387









Total comprehensive income/(loss)
for the year








(Loss)/Profit for the year

-

-

-

(10,544)

(10,544)

25

(10,519)

Other comprehensive income/(loss)








Foreign currency translation differences

-

-

(5,599)

-

(5,599)

-

(5,599)

Total other comprehensive income/(loss)

-

-

(5,599)

-

(5,599)

-

(5,599)

Total comprehensive income/(loss)

-

-

(5,599)

(10,544)

(16,143)

25

(16,118)









Transactions with owners of the Company,
recognised directly in equity








Issue of ordinary shares

477

(477)

-

-

-

-

-

Issue of right shares








Value of services received for issue of Management Shares

-

552

-

-

552

-

552

Value of services received for issue of share options

-

4,175

-

-

4,175

-

4,175

Total transaction with owners of the Company

477

4,250

-

-

4,727

-

4,727

At 31 December 2011

306,975

51,148

8,776

21,859

388,758

238

388,996

 


Consolidated statement of changes in equity

Year ended 31 December 2012

 


Share

capital

Equity compensation reserve

Foreign
currency translation reserve

Accumulated profits

Total attributable
to equity
holders of
the Company

Non-

controlling interest

Total
equity


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000









At 1 January 2012

306,975

51,148

8,776

21,859

388,758

238

388,996









Total comprehensive income
for the year








Profit for the year

-

-

-

118,326

118,326

14

118,340

Other comprehensive income








Foreign currency translation differences

-

-

6,074

-

6,074

-

6,074

Total other comprehensive income

-

-

6,074

-

6,074

-

6,074

Total comprehensive income

-

-

6,074

118,326

124,400

14

124,414









Transactions with owners of the Company,
recognised directly in equity








Issue of ordinary shares

95,079

(2,061)

-

-

93,018

-

93,018

Value of services received for issue of Management Shares

-

203

-

-

203

-

203

Value of services received for issue of share options

-

3,428

-

-

3,428

-

3,428

Dividend paid

-

-

-

-

-

(248)

(248)

Total transaction with owners of the Company

95,079

1,570

-

-

96,649

-

96,401

At 31 December 2012

402,054

52,718

14,850

140,185

609,807

4

609,811


Consolidated statement of cash flows

Year ended 31 December 2012


Note

2012

2011



US$'000

US$'000

Cash flows from operating activities


 

 

Profit/(Loss) before income tax


120,551

(7,469)

Adjustments for:


 

 

Exchange differences on investing activities


(1,896)

8

Dividend income


(5,342)

(4,000)

Interest income


(12,199)

(14,357)

Interest expense


103

93

Fair value changes in investments in associates and
joint ventures


10,015

4,997

Fair value changes in investment properties


-

(373)

Fair value changes in financial assets at fair value through profit or loss


(123,396)

5,112

Gain on disposal of investment properties


(215)

-

Management Shares expense


203

552

Share options expense


3,428

4,175



(8,748)

(11,262)

Changes in working capital:


 

 

Increase/(Decrease) in other receivables and prepayments


68

(8)

(Decrease)/Increase in other payables and accrued operating expenses


(81)

105

Increase in amount due to investment manager


46

8

Cash used in operations


(8,715)

(11,157)

Dividend received (net of withholding tax)


4,191

3,871

Interest received (net of withholding tax)


278

402

Income taxes paid


(94)

(191)

Net cash used in operating activities


(4,340)

(7,075)



 

 

Cash flows from investing activities


 

 

Purchase of financial assets at fair value through
profit or loss


(53,626)

(11,310)

Proceeds from disposal of financial assets at fair value through profit or loss


2,736

-

Proceeds from disposal of investment properties


9,737

-

Payment for the purchase of investment properties


-

(191)

Advance payment to an investee company


-

(608)

Investments in associates and joint ventures


(32,479)

(680)

Repayment of loans by joint ventures


13,604

1,022

Loan to joint venture partners


(8,037)

(3,094)

Net cash used in investing activities


(68,065)

(14,861)



 

 

Balance carried forward


(72,405)

(21,936)



 

 


Note

2012

2011



US$'000

US$'000



 

 

Balance brought forward


(72,405)

(21,936)

Cash flows from financing activities


 

 

Net proceeds from issue of share capital


93,018

-

Proceeds from bank loans


6,452

-

Interest paid


(103)

(93)

Repayment of loans and disbursements to non-controlling interest


(504)

-

Dividend paid to non-controlling interest


(248)

-

Repayment of borrowings


(379)

(368)

Net cash from/(used in) financing activities


98,236

(461)



 

 

Net increase/(decrease) in cash and cash equivalents


25,831

(22,397)

Cash and cash equivalents at 1 January


100,118

122,639

Effect of exchange rate fluctuations


88

(124)

Cash and cash equivalents at 31 December

7

126,037

100,118

Notes to the financial statements

 

These notes form an integral part of the consolidated financial statements.

 

The consolidated financial statements were authorised for issue by the Board of Directors on 26 March 2013.

 

 

1           Domicile and activities

 

Symphony International Holdings Limited (the Company) was incorporated in the British Virgin Islands (BVI) on 5 January 2004 as a limited liability company under the International Business Companies Ordinance. The Company has its registered office at P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands.  The Company does not have a principal place of business as the Company carries out its principal activities under the advice of its Investment Manager.

 

The principal activities of the Company are those relating to an investment holding company while those of its subsidiaries consist primarily of making strategic investments with the objective of increasing the consolidated net asset value through long-term strategic private equity investments in consumer-related businesses, predominantly in the hospitality, healthcare and lifestyle sectors (including branded real estate developments), as well as investments in special situations and structured transactions which have the potential of generating attractive returns.

The consolidated financial statements relate to the Company and its subsidiaries (together referred to as the Group).

 

 

2           Summary of significant accounting policies

 

2.1            Basis of preparation

 

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS).

 

The financial statements have been prepared on a fair value basis, except for certain items which are measured on a historical cost basis less impairment as appropriate. The financial statements are presented in thousands of United States dollars (US$'000), which is the Company's functional currency, unless otherwise stated.

 

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses.  Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis.  Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

 

In particular, information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year are included in the following notes:

 

·    Note 2.3  - Determination of functional currencies of Group entities

·    Note 9    - Valuation of Management Shares and share options

·    Note 3 and 22 - Fair value of unquoted investments in associates/joint ventures

 

Except as disclosed above, there are no other significant areas of estimation uncertainty or critical judgements in the application of accounting policies that have significant effect on the amount recognised in the financial statements.

 

The accounting policies set out below have been applied consistently by the Group to all periods presented in these financial statements.

 

2.2            Consolidation

 

Business combinations

 

Business combinations are accounted for using the acquisition method in accordance with IFRS 3 Business Combination as at the acquisition date, which is the date on which control is transferred to the Group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable.

 

The Group measures goodwill at the acquisition date as:

 

·    the fair value of the consolidation transferred; plus

 

·    the recognised amount of any non-controlling interests in the acquiree; plus

 

·    if the business combination is achieved in stages, the fair value of the pre-existing equity interest in the acquiree; less

 

·    the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

 

When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

 

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts generally are recognised in profit or loss.

 

Any contingent consideration payable is measured at fair value at the acquisition date and included in the consideration transferred. If the contingent consideration is classified as equity, then it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss.

 

When share-based payment awards (replacement awards) are required to be exchanged for awards held by the acquiree's employees (acquiree's awards) and relate to past services, then all or a portion of the amount of the acquirer's replacement awards is included in measuring the consideration transferred in the business combination. This determination is based on the market-based value of the replacement awards compared with the market-based value of the acquiree's awards and the extent to which the replacement awards relate to past and/or future service.

 

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the acquiree's net assets in the event of liquidation are measured either at fair value or at the non-controlling interests' proportionate share of the recognised amounts of the acquiree's identifiable net assets, at the acquisition date. The measurement basis taken is elected on a transaction-by-transaction basis. All other non-controlling interests are measured at acquisition- date fair value or, when applicable, on the basis specified in another standard.

 

Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred.

 

Acquisitions of non-controlling interests

 

Acquisitions of non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result. Adjustments to non-controlling interests arising from transactions that do not involve the loss of control are based on a proportionate amount of the net assets of the subsidiary.

 

Subsidiaries

 

Subsidiaries are entities controlled by the Group. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

 

The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.

 

Loss of control

On the loss of control, the Group derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as an investment at fair value through profit or loss depending on the level of influence retained.

 

 

Associates and joint ventures

 

Associates are those entities in which the Group has significant influence, but not control, over their financial and operating policies.  Significant influence is presumed to exist when the Group holds between 20% and 50% of the voting power of another entity.  Joint ventures are those entities over whose activities the Group has joint control, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions.

 

Investments in associates and joint ventures that are held as part of the Group's investment portfolio are carried in the statement of financial position at fair value through profit or loss even though the Group may have significant influence or joint control over those companies.  This treatment is permitted by IAS 28 Investments in Associates and IAS 31 Interests in Joint Ventures which requires investments held by venture capital organisations to be excluded from their scope where those investments are measured at fair value through profit or loss, and accounted for in accordance with IFRS 9 Financial Instruments and IAS 39 Financial Instruments: Recognition and Measurement with changes in fair value recognised in the profit or loss, or in the statement of comprehensive income, in the period in which they occur.

 

Transactions eliminated on consolidation

 

Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.

 

2.3            Functional currencies

 

Items included in the financial statements of each entity in the Group are measured using the currency that best reflects the economic substance of the underlying events and circumstances relevant to that entity (the functional currency).

 

For the purposes of determining the functional currencies of Group entities, management has considered the following factors:

 

·    The principal activities of the Company are those relating to an investment holding company.  Funding is obtained in US dollars through the issuance of ordinary shares and loans are advanced to subsidiaries for their investment purposes.

·    The principal activities of the subsidiaries are those relating to making strategic investments.  Functional currencies of the subsidiaries are determined based on the currency in which the obligations arising from the acquisition of investments are settled and of the market in which they operate as these economic forces influence the carrying value of the investments.

 

2.4            Foreign currencies

 

Foreign currency transactions

 

Transactions in foreign currencies are translated to the respective functional currencies of Group entities at the exchange rates ruling at the dates of the transactions.  Monetary assets and liabilities denominated in foreign currencies at the financial reporting date are retranslated to the functional currency at the exchange rate ruling at that date.

 

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rates at the date on which the fair value was determined. Non-monetary items in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

 

Foreign currency differences arising on retranslation are recognised in profit or loss in the statement of comprehensive income except for the differences arising on the retranslation of monetary items that in substance form part of the Group's net investment in a foreign operation (see below).

 

Net investment in a foreign operation

 

Exchange differences arising from monetary items that in substance form part of the Company's net investment in a foreign operation are recognised in the profit or loss in the subsidiary or jointly controlled entity's statement of comprehensive income.  Such exchange differences are reclassified to other comprehensive income in the consolidated financial statements.  When the foreign operation is disposed of, the cumulative amount in equity is transferred to the statement of comprehensive income as an adjustment to the profit or loss arising on disposal.

 

Foreign operations

 

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into US dollars for consolidation at the exchange rates prevailing at the financial reporting date.  The income and expenses of foreign operations are translated at exchange rates ruling at the dates of the transactions.

 

Exchange differences arising on translation are recognised directly in other comprehensive income, and presented in the foreign currency translation reserve (translation reserve) in equity. However, if the foreign operation is a non-wholly-owned subsidiary, then the relevant proportionate share of the translation difference is allocated to the non-controlling interests. When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the foreign currency translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests.  When the Group disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

 

2.5            Financial instruments

 

The Group early adopted IFRS 9 Financial Instruments ("IFRS 9") for the first time from 12 November 2009, being the earliest date it was available for adoption. The Group elected to apply IFRS 9 retrospectively as if it had always applied. IFRS 9 specifies the basis for classifying and measuring financial assets. Classification is determined based on the Group's business model measured at either amortised cost or fair value. IFRS 9 replaces the classification and measurement requirements relating to financial assets in IAS 39 Financial Instruments: Recognition and measurement. In 2010, IFRS 9 was updated to include classification and measurements relating to financial liabilities.

 

Financial assets at amortised cost and the effective interest rate method

 

A financial asset is measured at amortised cost if the following conditions are met:

 

·    the objective of the Group's business model is to hold the financial asset to collect contractual cash flows; and

·    the contractual cash flows give rise, on specified dates, to cash flows that are solely payments of principal and interest on the principal outstanding; and

·    the group does not irrevocably elect at initial recognition to measure the instrument at fair value through profit or loss to minimise an accounting mismatch.

 

Amortised cost instruments are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition the carrying amount of amortised cost instruments is determined using the effective interest method, less any impairment losses.

 

Non-derivative financial instruments

 

Non-derivative financial instruments comprise financial assets at fair value through profit or loss, other receivables and prepayments, cash and cash equivalents, accrued operating expenses and other payables.

 

Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value through profit or loss, any directly attributable transaction costs, except as described below.  Subsequent to initial recognition, non-derivative financial instruments are measured as described below.

 

A financial instrument is recognised if the Group becomes a party to the contractual provisions of the instrument.  Financial assets are derecognised if the Group's contractual rights to the cash flows from the financial assets expire or if the Group transfers the financial asset to another party without retaining control or transfers substantially all the risks and rewards of the asset.  Regular way purchases and sales of financial assets are accounted for at settlement date, i.e., the date that an asset is delivered to or by the Group.  Financial liabilities are derecognised if the Group's obligations specified in the contract expire or are discharged or cancelled.

 

Cash and cash equivalents

 

Cash and cash equivalents comprise cash and bank balances, deposits with financial institutions, and placements in money market funds.  Bank overdrafts that are repayable on demand and that form an integral part of the Group's cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.

 

Financial assets at fair value through profit or loss

 

Financial assets other than equity instruments that do not meet the above amortised cost criteria are measured at fair value through profit or loss.  This includes financial assets that are held for trading and investments that the Group manages based on their fair value in accordance with the Group's documented risk management and/or investment strategy, including investments in joint ventures and associates.

 

Equity instruments are measured at fair value through profit or loss unless the Group irrevocably elects at initial recognition to present the changes in fair value in other comprehensive income as described below.

 

Upon initial recognition, financial assets measured at fair value through profit or loss are recognised at fair value and any transaction costs are recognised in profit or loss when incurred. Subsequent to initial recognition, financial assets at fair value through profit or loss are measured at fair value, and changes therein, which takes into account any dividend income, are recognised in profit or loss.

 

Financial assets at fair value through other comprehensive income

 

At initial recognition the Group may make an irrevocable election (on an instrument-by-instrument basis) to recognise the change in fair value of investments in equity instruments in other comprehensive income. This election is only permitted for equity instruments that are not held for trading purposes.

 

These instruments are initially recognised at fair value plus transaction costs. Subsequent to initial recognition, they are measured at fair value and changes therein are recognised in other comprehensive income and presented within equity in the fair value reserve. When an investment is derecognised, the cumulative gain or loss is transferred directly to retained earnings and is not recognised in profit or loss.

 

Dividends or other distributions received from these investments are still recognised in profit or loss as part of finance income.

 

Others

 

Other non-derivative financial instruments are measured at amortised cost using the effective interest method, less any impairment losses.

 

Share capital

 

Ordinary shares are classified as equity as there is no contractual obligation for the Company to deliver cash or another financial asset to another entity, or to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the Company.

 

Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.

 

2.6            Investment properties

 

Investment properties are properties held either to earn rental income or capital appreciation or both.  They do not include properties for sale in the ordinary course of business, used in the production or supply of goods or services, or for administrative purposes.

 

Investment properties are measured at fair value with any change therein recognised in profit or loss in the statement of comprehensive income. When the use of a property changes such that it is reclassified as property, plant and equipment, its fair value at the date of reclassification becomes its cost for subsequent accounting.

 

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the investment property) is recognised in profit or loss. When an investment property that was previously classified as property, plant and equipment is sold, any related amount included in the revaluation reserve is transferred to retained earnings.

 

2.7            Impairment

 

Financial assets

 

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired.  A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.

 

An impairment loss is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate. 

Individually significant financial assets are tested for impairment on an individual basis.  The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.

All impairment losses are recognised in profit or loss in the statement of comprehensive income.  An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised.  For financial assets measured at amortised cost, the reversal is recognised in profit or loss in the statement of comprehensive income.

 

Non-financial assets

 

The carrying amounts of the Group's non-financial assets are reviewed at each financial reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated.  For goodwill, recoverable amount is estimated at each reporting date, and as and when indicators of impairment are identified.

 

An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount.  A cash-generating unit is the smallest identifiable asset group that generates cash flows that largely are independent from other assets and groups. Impairment losses are recognised in profit or loss in the statement of comprehensive income unless it reverses a previous revaluation, credited to other comprehensive income, in which case it is charged to other comprehensive income.

 

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell.  In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or cash-generating unit.

 

An impairment loss in respect of goodwill is not reversed.  In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists.  An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount.  An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

2.8            Share-based payments

 

The share option programme allows the option holders to acquire shares of the Company.  The fair value of options granted to the Investment Manager is recognised as an expense in profit or loss in the statement of comprehensive income with a corresponding increase in equity.  The fair value is measured when the services are received and spread over the period during which the Investment Manager becomes unconditionally entitled to the options.

 

The proceeds received net of any directly attributable transactions costs are credited to share capital when the options are exercised.

 

The fair value of Management Shares granted to the Investment Manager is recognised as an expense, with a corresponding increase in equity, over the vesting period, i.e. when the Investment Manager becomes unconditionally entitled to the Management Shares.

 

2.9            Revenue recognition

 

Dividends

 

Dividend income is recognised on the date that the shareholder's right to receive payment is established, which in the case of quoted securities is the ex-dividend date.

 

Interest income

 

Interest income from deposits with financial institutions and placements in money market funds and loans to associates, joint ventures and investee companies is recognised as it accrues, using the effective interest method.

 

2.10          Finance expense

 

All borrowing costs are recognised in profit or loss in the statement of comprehensive income using the effective interest method.

 

2.11          Income tax expense

 

Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss in the statement of comprehensive income except to the extent that it relates to items recognised directly in equity or in other comprehensive income, in which case it is recognised in equity or in other comprehensive income.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the financial reporting date, and any adjustment to tax payable in respect of previous years.

 

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.  Deferred tax is not recognised for:

 

·    temporary differences arising from the initial recognition of goodwill;

 

·    temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; and

 

·    temporary differences related to investments in subsidiaries, associates and jointly controlled entities to the extent that the Group is able to control the timing of reversal of the temporary difference and it is probable that they will not reverse in the foreseeable future. 

 

The measurement of deferred taxes reflects the tax consequences that would follow the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. 

 

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

 

A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised.  Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

 

In determining the amount of current and deferred tax, the Group takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due.  The Group believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience.  This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Group to change its judgement regarding the adequacy of existing tax liabilities. Such changes to tax liabilities will impact tax expense in the period that such a determination is made.

 

2.12          Earnings per share

 

The Group presents basic and diluted earnings per share data for its ordinary shares. Basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year, adjusted for own shares held. Diluted earnings per share is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all potentially dilutive ordinary shares, which comprise Management Shares, and share options granted to Investment Manager, and warrants.

 

2.13          Segment reporting

 

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group's other components. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker has been identified as the Board of Directors of Symphony Investment Managers Limited that makes strategic investment decisions.

 

3           Interests in associates/joint ventures



2012

2011



US$'000

US$'000

Investments in associates/joint ventures




Unquoted equity securities at cost


38,501

5,999

Unquoted redeemable convertible preference shares
at cost


5,540

5,540



44,041

11,539

Balances with joint ventures




Loans to joint ventures


89,576

93,137

Interest receivable


62,305

48,427

Disbursements


173

173



152,054

141,737





Fair value adjustments


(31,899)

(21,009)



164,196

132,267

 

Details of associates and joint ventures are set out in note 24.

 

The Group has effective equity interests of between 0.1% and 49.98% in these investee companies.  Pursuant to various shareholders' agreements, the Group has either significant influence or joint control over the financial and operating policies of these companies.  Accordingly, these companies are considered to be associates or joint ventures in accordance with IAS 28 Investment in Associates, and IAS 31 Interests in Joint Ventures, and measured at fair value in accordance with the accounting policy set out in note 2.2.

 

Key terms of the loans to certain joint ventures are summarised below:

 

·    First and second loans to SG Land Co. Limited with the principal amounts of THB 225,000,000 (2011: THB225,000,000). The loans are unsecured, bear interest at 15% per annum and are repayable within 9 years starting from the drawdown date;

·    Third loan to SG Land Co. Limited with the principal amount of THB 120,000,000 (2011: THB120,000,000). The loan is unsecured, bears interest at 15% per annum and is repayable by monthly instalments based on the repayment schedule determined by the Group at its sole discretion;

·    Loan to Minuet Limited with the principal amount of THB2,625,000,000 (2011: THB2,625,000,000). The loan is unsecured, bears interest at 15% per annum and is repayable in tenth year starting from the drawdown date;

·    Loan to Well Round Holdings Limited with the principal amount of JPY938,915,667 (2011:US$258,900,000). The loan is unsecured, interest free and has no fixed terms of repayment.

 

As the settlement of these loans to joint ventures is neither planned nor likely to occur in the foreseeable future, they are in substance a part of the Group's net investments in these joint ventures.

Included in the loans to the joint ventures are balances totalling US$72,167,723 (2011: US$82,696,000) which are/or will be subordinated to bank loans obtained/or to be obtained by certain joint ventures.

 

Loans to joint ventures and accrued interest thereon are denominated in the following currencies:

 



2012

2011



US$'000

US$'000

Loans to joint ventures




Thai Baht


78,753

89,770

Japanese Yen


10,823

3,367





Interest receivable




Thai Baht


60,535

48,427

 

The valuation of the Group's investment in joint ventures is largely dependent on the underlying trading performance of the companies within the portfolio but the valuation and other items in the financial statements can also be affected by interest rate and currency fluctuations. The Group may have indirect exposure to interest rates through changes to the financial performance of portfolio companies caused by interest rate fluctuations.  The Group's sensitivity to currency fluctuations is disclosed in note 22.

 

 

4           Financial assets at fair value through profit or loss

 



2012

2011



US$'000

US$'000

Non-current




Quoted equity securities


267,463

101,973

Quoted units in real estate investment trust


67,092

49,147



334,555

151,120

Current




SGD interest rate certificates


-

2,694



-

2,694

 

Financial assets at fair value through profit or loss represent investments in quoted equity securities and units in a real estate investment trust listed on The Stock Exchange of Thailand of US$205,524,904 (2011: US$101,973,020); Singapore Exchange Securities Trading Limited of US$67,092,036 (2011: US$51,840,362); and Baharu Malaysia of US$61,937,579 (2011: nil). 

 

Interests in associates/joint ventures (note 3) are also financial assets at fair value through profit or loss but are presented separately in the statement of financial position.

 

The Group's exposure to currency interest rate and price risks and fair value information related to other investments are disclosed in Note 22.

 

5           Investment properties



2012

2011



US$'000

US$'000





At 1 January


9,512

9,103

Effect of movements in exchange rates


-

7

Balance payment for the purchase of investment properties

-

29

Change in fair value


-

373

Disposal


(9,512)

-

At 31 December


-

9,512

 

(a)   All of the investment properties are situated in Macau.

 

(b)   All investment properties of the Group were revalued as at 31 December 2011 on an open market value basis assuming sales with vacant possession.  The valuations were carried out by an independent firm of surveyors, Midland Surveyors, who have among their staff Fellows of the Hong Kong Institute of Surveyors with recent experience in the location and category of property being valued.

 

All investment properties were disposed of during 2012 with a net gain on disposal of US$214,833 recognised in profit or loss.

 

 

6           Other receivables and prepayments



2012

2011



US$'000

US$'000

Non-current




Loan to joint venture partner


1,000

1,000

Interest receivable


86

64

Loans and other receivables


1,086

1,064

Prepayments


-

668



1,086

1,732





Current




Interest receivable


317

228

Other receivables


106

121

Deposit for purchase of investment property


1,000

1,000

Other assets


164

191

Tax refundable


9

-

Loans and other receivables


1,596

1,540

Other prepayments


70

78



1,666

1,618

 

The loan to a joint venture partner is unsecured, bears interest at 2% per annum and is repayable by October 22, 2013.

 

Other receivables are unsecured, interest free and repayable within the next 12 months.

 

The deposit for purchase of investment property relates to a fully refundable deposit paid for the first right to purchase an apartment of choice in a new real estate development for investment purposes.  Interest receivable is recognised at 6% per annum.



 

7           Cash and cash equivalents



2012

2011



US$'000

US$'000





Fixed deposits with financial institutions


121,246

93,361

Cash at bank


4,791

6,757

Cash and cash equivalents in the consolidated
statement of cash flows


126,037

100,118

 

The effective interest rate on fixed deposits with financial institutions as at 31 December 2012 was 0.05% to 0.80% (2011: 0.05% to 0.25%) per annum.  Interest rates reprice at intervals of one to four weeks.

 

 

8           Share capital


Company


2012

2011


Number of shares

Number of shares

Fully paid ordinary shares, with no par value:



At 1 January

346,498,956

344,439,211

Shares issued during the year

168,725,742

2,059,745

At 31 December

515,224,698

346,498,956

 

Share capital in the statement of financial position represents subscription proceeds received from, and the amount of liabilities capitalised through, the issuance of ordinary shares of no par value in the Company, less transaction costs directly attributable to equity transactions.

 

The Company does not have an authorised share capital and is authorised to issue an unlimited number of no par value shares.

 

On 22 October 2012, the Company issued 166,665,997 rights shares on the basis of 0.481 rights share for every one ordinary share at US$0.60 per rights share.

 

On 23 October 2012,  2,059,745 ordinary shares were issued at a value of US$1,326,000 at US$0.6436 per share (2011: 2,059,745 ordinary shares at a value of US$1,240,000 at US$0.6022 per share) were issued pursuant to the terms on the issue of management shares under the investment management and advisory agreement with the Investment Manager.

 

As at 31 December 2012, the issued share capital of the Company included 18,685,196 (2011: 16,625,451) ordinary shares credited as fully paid in consideration for share placement and investment management and advisory services rendered to the Company.  At the financial reporting date, 111,855,210 (2011: 108,565,365) warrants and 124,449,191 (2011: 82,782,691) share options were outstanding in the share capital of the Company (refer to note 9 and 17).

 

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholder meetings of the Company.  All shares rank equally with regard to the Company's residual assets.  In the event that dividends are declared, the holders of the unexercised share options are entitled to receive the dividends (refer to note 18 for more details).

 

9           Reserves

 

Equity compensation reserve

 

The equity compensation reserve comprises the value of Management Shares and share options issued or to be issued for investment management and advisory services received by the Company (refer to note 18).

 

The value of investment management and advisory services received is determined with reference to the fair value of Management Shares and share options issued or to be issued by the Company.

 

Management Shares

 

Subsequent to the listing on 3 August 2007, the fair value of the Management Shares for each quarter is determined based on the market price of the shares at each measurement date, being the relevant quarter-end for each quarter, adjusted to take into account the terms and conditions (other than vesting conditions) upon which the Management Shares are granted.

 

The market price for each Management Shares as at each reporting date where appropriate is as follows:

 


2012

2011


US$

US$




31 March

0.72

0.70

30 June

0.64

0.78

30 September

0.66

0.73

31 December

-

0.59

 

As at 31 December 2012, an aggregate of 10,298,725 Management Shares have been issued, credited as fully paid to the Investment Manager, including 2,059,745 Management Shares issued on 23 October 2012. Management Shares expense amounting to US$202,576 (2011: US$552,345) have been recognised in profit or loss.

 

Share options

 

In the structuring of the compensation payable under the Investment Management and Advisory Agreement, the value of the share options was considered to be measurable using the Black-Scholes option pricing model.  Measurement inputs include share price on measurement date, exercise price, expected volatility, expected option life, expected dividends and risk-free interest rate.

 

At 31 December 2012, 124,449,191 (2011: 82,782,691) share options had been granted and had an exercise price of US$1.00 or US$0.60. The number and exercise price of share options is as follows:

 


Exercise
price

Number of options

Exercise
price

Number of options


2012

2012

2011

2011






Outstanding at 1 January

US$1.00

82,782,691

US$1.00

82,782,691






Outstanding at 31 December

US$1.00

82,782,691

US$1.00

82,782,691

Outstanding at 31 December

US$0.60

41,666,500

-

-

Exercisable at 31 December

US$1.00

82,782,691

US$1.00

73,030,209

Exercisable at 31 December

US$0.60

-

-

-

 

On 3 August 2008, the Company granted 82,782,691 share options with an exercise price of US$1.00 to the Investment Manager, which had been previously deferred (refer to note 18 to the financial statements).  These share options have fully vested in five tranches over a period of five years and will expire on the tenth anniversary of the actual grant date, which has been similarly deferred by 1 year as a result of the deferment of the grant.

 

On 22 October 2012, the Company granted to the Investment Manager 41,666,500 share options with an exercise price of US$0.60 that will vest in five equal tranches over a period of five years and will expire on the tenth anniversary of the date of grant.

 

Fair value of share options and assumptions

 


31 December
2011

31 March
2012

30 June
2012

30 September

2012

31 December
2012







Fair value

US$0.44

US$0.53

US$0.45

US$0.56

US$0.61







Share price

US$0.59

US$0.725

US$0.78

US$0.645

US$0.675

Exercise price

US$1.00

US$1.00

US$1.00

US$1.00

US$0.60

Expected volatility

96.4%

93.8%

97.1%

93.9%

144.6%

Expected option life

6.6 years

6.3 years

6.1 years

5.8 years

9.8 years

Expected dividends

Nil

Nil

Nil

Nil

Nil

Risk-free interest rate

2.1%

2.4%

3.5%

1.8%

1.9%

 

The expected volatility is based on the historic volatility, adjusted for any expected changes to future volatility due to publicly available information.

 

There are no market conditions associated with the share options.  Service conditions and non-market performance conditions are not taken into account in the measurement of the fair value of services to be received at the measurement date.

 

Foreign currency translation reserve

 

The foreign currency translation reserve comprises foreign currency differences arising from the translation of the financial statements of foreign operations.

 

10         Financial liabilities



2012

2011



US$'000

US$'000

Non-current




Interest-bearing term loans (secured)




 - Denominated in Thai Baht


600

981





Current




Current portion of interest-bearing term loans (secured)




 - Denominated in Japanese Yen


6,451

-

 - Denominated in Thai Baht


411

372



6,862

372

 

The interest-bearing term loans denominated in Thai Baht are secured on the Group's interests in the equity securities of a joint venture, without recourse to the Company.  Interest is charged at the bank's minimum lending rate less 1% per annum and reprices on a monthly basis.  The effective interest rate as at 31 December 2012 is 6% (2011: 6.25%) per annum.  The borrowings are repayable in equal monthly instalments within a period of 9 years from the date of drawdown.

 

The interest-bearing term loan denominated in Japanese Yen is secured by cash balances held at a bank. Interest is charged at 0.56% to 0.70% per annum (2011: Nil) and reprices on a quarterly basis. The loan principles are repayable quarterly unless the loan is rolled-over.

 

 

11         Deferred tax liabilities

 

Movements in deferred tax liabilities during the year are as follows:

 


At

1 January 2011

Recognised
in profit
or loss

(note 16)

At
31 December
2011

Recognised
in profit
or loss

(note 16)

At

31 December 2012


US$'000

US$'000

US$'000

US$'000

US$'000







Deferred tax liabilities






Interest receivables

-

671

671

124

793

 

 

12         Amounts due to non-controlling interest (non-trade)

 

The non-trade amounts due to non-controlling interest are unsecured, interest-free and have no fixed term of repayment.  The settlement of the amounts is neither planned nor likely to occur in the foreseeable future.  As the amounts are in substance, a part of the non-controlling interest's net investment in a subsidiary, they are stated at cost less impairment.

 

 

13         Other payables



2012

2011



US$'000

US$'000





Accrued operating expenses


234

206

Other payables


5

4

Amount due to directors


-

108

Amount due to Investment Manager (non-trade)


56

10

Interest payable


3

2

Withholding tax payable


9,105

7,116



9,403

7,446

 

 

14         Revenue

 

Revenue of the Group comprises dividend income received and receivable from its financial assets at fair value through profit or loss.

 

 

15         Profit/(Loss) before income tax

 

Profit/(Loss) before income tax includes the following:

 



2012

2011



US$'000

US$'000

Other operating income




Interest income from:




-   fixed deposits and placements in money market fund


167

196

-   loans to joint ventures


11,947

14,085

-   loans to investee companies


85

76

Foreign exchange gain


5,424

-



17,623

14,357





Other operating expenses




Interest expense


(103)

(93)

Foreign exchange loss


-

(617)

 

 

16         Income tax expense



2012

2011



US$'000

US$'000

Current tax expense




Current year


126

100

Foreign withholding tax


2,023

2,242

(Over)/Under provision in prior year


(62)

37



2,087

2,379

Deferred tax expense




Origination and reversal of temporary differences


124

186

Under provision in prior year


-

485



124

671

Income tax expense


2,211

3,050




2012

2011



US$'000

US$'000





Reconciliation of effective tax rate








Profit/(Loss) before income tax


120,551

(7,469)





Tax at applicable rates to profits in relevant jurisdiction


16,789

435

Tax exempt revenue


(15,749)

(460)

Income not subject to tax


(934)

(1,475)

Expenses not deductible for tax purposes


301

4,177

Tax credit


(157)

(2,391)

Foreign withholding tax


2,023

2,242

(Over)/Under provision in prior years


(62)

522



2,211

3,050

 

Foreign withholding tax relates to tax withheld or payable on foreign-sourced income.

 

Deferred tax liabilities have not been recognised on temporary differences in respect of fair value gains on certain financial assets at fair value through profit or loss. Under the double taxation treaty between Thailand, the country in which the financial assets are located, and Mauritius, the country of incorporation of the subsidiary which holds these financial assets, capital gains on the disposal of such assets are subject to capital gains tax in the country in which the investor is a tax resident.  The subsidiary is a tax resident in Mauritius and is not subject to capital gains tax in Mauritius as it meets the conditions necessary to maintain such tax residency status.

 

 

17         Earnings per share



2012

2011



US$'000

US$'000

Basic and diluted earnings per share are based on:




Net profit/(loss) for the year attributable to
ordinary shareholders


118,326

(10,544)

 

Basic earnings per share




2012

2011






-   Issued ordinary shares at 1 January



346,498,956

344,439,211

-   Effect of rights issue shares



36,911,606

5,662,685

-   Effect of Management Shares issued



393,940

846,471

Weighted average number of shares



383,804,502

350,948,367

 

The comparative weighted average number of shares of has been adjusted for the effect of the bonus element of the rights issue in the year (refer to note 8).

 

Diluted earnings per share




2012

2011






Weighted average number of shares (basic)



383,804,502

350,948,367

Effect of share options



7,359,015

-

Weighted average number of shares (diluted)



391,163,517

350,948,367

 

As at 31 December 2012, contingently issuable 111,855,210 warrants and 82,782,691 share options were excluded from diluted weighted average number of shares calculation as their effect would have been anti-dilutive.

 

As at 31 December 2011, contingently issuable Management Shares of 2,059,746 shares, 108,565,365 warrants and, 82,782,691 share options were excluded from diluted weighted average number of shares calculation as their effect would have been anti-dilutive.

 

18         Significant related party transactions

 

For the purposes of these financial statements, parties are considered to be related to the Group if the Group has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control or common significant influence.  Related parties may be individuals or other entities.

 

Key management personnel compensation

 

Key management personnel of the Group are those persons having the authority and responsibility for planning, directing and controlling the activities of the Group.  The directors of the Company are considered as key management personnel of the Group.

 

During the financial year, directors' fees amounting to US$300,000 (2011: US$300,000) were declared as payable to certain directors of the Company.  The remaining directors of the Company are also directors of the Investment Manager who provides management and administrative services to the Group on an exclusive and discretionary basis.  No remuneration has been paid to these directors as the cost of their services form part of the Investment Manager's remuneration.

 

Other related party transactions

 

On 10 July 2007, the Company entered into an Investment Management and Advisory Agreement with Symphony Investment Managers Limited (the Investment Manager) pursuant to which the Investment Manager will provide investment management and advisory services exclusively to the Group.  The key persons of the management team of the Investment Manager comprise certain key management personnel engaged by the Investment Manager pursuant to arrangements agreed between the parties.  They will (subject to certain existing commitments) devote substantially all of their business time as employees, and on behalf of the Investment Management Group, to assist the Investment Manager in its fulfilment of the investment objectives of the Company and be involved in the management of the business activities of the Investment Management Group. Pursuant to the Investment Management and Advisory Agreement, the Investment Manager is entitled to the following forms of remuneration for the investment management and advisory services rendered.

 

a.  Management fees

 

Management fees of 2.25% per annum of the consolidated net asset value, payable quarterly in advance on the first day of each quarter, based on the consolidated net asset value of the previous quarter end.  The management fees payable will be subject to a minimum amount of US$8 million per annum and a maximum amount of US$15 million per annum;

 

In 2012, Management fees amounting to US$9,920,687 (2011: US$8,920,776) paid to the Investment Manager, respectively, have been recognised in the consolidated financial statements.

 

b.  Management shares

 

Management shares of up to an aggregate amount equal to 5% of the then enlarged share capital of the Company immediately following the issue of such shares (excluding 7,129,209 Management Shares held by the Investment Manager prior to the admission of the shares of the Company to the official list of the London Stock Exchange (the Pre-admission Management Shares)).  Up to 20% of the Management Shares will become eligible for issue at the first quarter end following each anniversary of the admission of the shares.  In addition, on the issuance of shares pursuant to the exercise of warrants, additional Management Shares will be granted to the Investment Manager in order to maintain the proportion of the share capital held by the Investment Manager.  The total number of Management Shares to be issued will not exceed 5% of the increase in the issued share capital of the Company as a result of the exercise of warrants (including the Management Shares thus issued but excluding the Pre-admission Management Shares).

 

In determining the maximum number of Management Shares which may be issued, consideration will be made with respect to the consolidated net asset value as at the relevant quarter end, such that after taking into account the proposed issuance of Management Shares, the consolidated net asset value per share does not decrease below the Company's initial public offering price of US$1.00 per share.

 

As at 31 December 2012, an aggregate of 10,298,725 Management Shares have been issued, credited as fully paid to the Investment Manager, including 2,059,745 Management Shares issued on 23 October 2012. Management Share expense amounting to US$202,576 (2011: US$552,345) have been recognised in profit or loss.

 

c.  Share options

 

Share options to subscribe for ordinary shares of the Company.  On 3 August 2008 (deferred from 3 August 2007 which was the date the share options were to be granted to the Investment Manager when the shares of the Company was admitted to the official list of the London Stock Exchange), 82,782,691 share options were granted to the Investment Manager at an exercise price equal to the initial public offering price of US$1.00 per share.  The Investment Manager has the right to be granted share options such that the number of shares represented by the options will be equal to 20% of the then enlarged share capital (excluding the Management Shares (which, for the purpose of this calculation includes the Pre-admission Management Shares) and assuming the exercise of all the then outstanding share options) at any given time subject to certain adjustments.  In addition, the Investment Manager will be granted additional options to subscribe for shares, currently at an exercise price of US$1.25 per share, on the issuance of shares pursuant to the exercise of warrants. 

 

The share options vest in 5 equal tranches over a period of 5 years beginning from the first anniversary of the date of grant, and will expire on the tenth anniversary of the date of grant.

 

The aforesaid 82,782,691 share options vested on 3 August 2008, 2009, 2010, 2011 and 2012 respectively.  As at 31 December 2012, none of the share options were exercised.

 

The Company completed a rights issue of shares in October 2012.  As a result of the change to the share capital of the Company, 41,666,500 rights issue related share options were granted to the Investment Manager on 22 October 2012.  The rights issue related share options have an exercise price of US$0.60 per share, being the issue price per share of the rights issue.

 

The rights issue was an event which triggered adjustment clauses under the terms of the share options granted on 3 August 2008 (i.e. 82,782,691 share options). However, the Investment Manager waived its entitlement to such adjustments of these share options, and the Company agreed that these share option terms will remain unadjusted. Had the adjustments been accepted by the Investment Manager, the aggregate number and the exercise price of the adjusted share options would have been 85,291,257 and US$0.98, respectively.

 

Share options expenses amounting to US$3,427,876 (2011: US$4,174,536) have been recognised in the consolidated financial statements.

 

In the event that a dividend is declared, the holders of outstanding share options will be paid an amount equivalent to the amount which would have been paid as if all share options that have been granted, whether vested or otherwise, have been exercised.  At least 50% of such amount will have to be applied towards the exercise of the outstanding share options based on the lower of the total number of vested share options held at the date of the dividend declaration and the number of vested share options held at the date of the dividend declaration which can be exercised with such amount.

 

Other than as disclosed elsewhere in the financial statements, there were no other significant related party transactions during the financial year.

 

 

19         Commitments

 

In September 2008, the Group entered into a loan agreement with a joint venture to grant loans totalling THB140 million (US$4.6 million equivalent at 31 December 2012) to the latter in accordance with the terms as set out therein.  As at 31 December 2012, THB120 million (US$3.9 million equivalent at 31 December 2012) has been drawn down by the joint venture. The Group is committed to grant the remaining loan amounting to THB20 million (US$0.7 million equivalent at 31 December 2012) to the joint venture, subject to the terms set out in the agreement.

 

20         Contingent liability

 

A subsidiary of the Company and a joint venture partner have entered into a banking facility under which both parties are jointly and severally liable for all amounts owing by the borrowers to a bank.  The borrowings have been drawn down and advanced to a joint venture as part of the shareholders' loans. As at 31 December 2012, total outstanding loans amounted to THB61,823,073 (equivalent to US$2,021,022) (2011: THB85,359,380, equivalent to US$2,705,527), of which THB30,911,536 (equivalent to US$1,010,511) (2011: THB42,679,690, equivalent to US$1,352,764) have been recognised as financial liabilities by the Group.

 

 

21         Operating segments

 

The Group has investment segments, as described below.  Investment segments are reported to the Board of Directors of Symphony Investment Managers Limited, who review this information on a regular basis.  The following summary describes the investments in each of the Group's reportable segments.

 

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

Business activities which do not meet the definition of an operating segment have been reported in the reconciliations of total reportable segment amounts to the financial statements.

 

Healthcare

Includes investments in Parkway Life Real Estate Investment Trust (PREIT) and IHH Healthcare Bhd (IHH)



Hospitality

Includes investment in Minor International Public Company Limited (MINT)



Lifestyle

Includes investments in C Larsen (Singapore) Pte Ltd, AFC Network Private Limited and Privee Holdings Pte. Ltd.



Lifestyle/Real Estate

Includes investments in Minuet Ltd, SG Land Co. Ltd. and a property joint venture in Niseko, Hokkaido, Japan and Desaru Peace Holdings Sdn Bhd



Cash and temporary investments

 

Includes government securities or other investment grade securities, liquid investments which are managed by third party investment managers of international repute, and deposits placed with commercial banks

 

 

Information regarding the results of each reportable segment is included below:

 


Healthcare

Hospitality

Lifestyle

Lifestyle/
real estate

Cash and temporary investments

Total


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000








2012







Investment income:







-  Dividend income

3,040

2,302

-

-

-

5,342

-  Exchange gain

2,034

-

-

-

3,390

5,424

-  Interest income

16

-

30

11,926

227

12,199

-  Realised gain

-

-

-

215

43

258

-  Unrealised gain in profit
    or loss

20,722

102,631

-

781

-

124,134


25,812

104,933

30

12,922

3,660

147,357

Investment loss:







-  Unrealised loss in profit
    or loss

-

-

(2,632)

(8,164)

-

(10,796)

Other operating results







-  Income tax expense

-

(230)

(3)

(1,913)

(65)

(2,211)

Net investment results

25,812

104,703

(2,605)

2,845

3,595

134,350








2011







Investment income:







-  Dividend income

2,705

1,295

-

-

-

4,000

-  Interest income

16

-

21

14,064

256

14,357

-  Unrealised gain in profit
    or loss

3,983

-

3,502

1,201

-

8,686


6,704

1,295

3,523

15,265

256

27,043

Investment loss:







-  Unrealised loss in profit
    or loss

-

(8,962)

-

(9,327)

(133)

(18,422)

-  Exchange loss

-

-

-

-

(617)

(617)



Other operating results







-  Income tax expense

-

(129)

(3)

(2,781)

(137)

(3,050)

Net investment results

6,704

(7,796)

3,520

3,157

(631)

4,954








2012







Segment assets

129,230

205,525

16,438

150,167

126,037

627,397








2012







Segment liabilities

-

-

-

17,368

361

17,729



2011







Segment assets

49,332

101,973

14,463

129,237

103,875

398,880








2011







Segment liabilities

-

-

-

9,758

307

10,065

 

Reconciliations of reportable segment profit or loss and assets

 



2012

2011



US$'000

US$'000





Profit or loss




Net investments results


134,350

4,954

Unallocated amounts:




-   Other corporate expenses


(16,010)

(15,473)

Consolidated profit/(loss) for the year


118,340

(10,519)





Assets




Total assets for reportable segments


627,397

398,880

Other assets


143

181

Consolidated total assets


627,540

399,061

 

Geographical information

 

In presenting information on the basis of geographical information, revenue, comprising dividend income from investments, is based on the geographical location of the underlying investment.  Assets are based on the principal geographical location of the assets or the operations of the investee companies.  None of the underlying investments which generate revenue or assets are located in the Company's country of incorporation, BVI.

 


Singapore

Malaysia

Macau

Thailand

Japan

Others

Total


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

2012
















Total revenue

3,040

-

-

2,302

-

-

5,342









Assets

195,081

91,353

3

328,170

11,026

1,907

627,540









Capital expenditure

-

-

-

-


-

-









2011
















Total revenue

2,705

-

-

1,295

-

-

4,000









Assets

153,378

-

9,523

230,234

3,359

2,567

399,061









Capital expenditure

-

-

-

-


-

-

 

 



 

22         Financial risk management

 

The Group's financial assets comprise mainly financial assets at fair value through profit or loss, other receivables, and cash and cash equivalents. The Group's financial liabilities comprise bank overdrafts, accrued operating expenses, and other payables.  Exposure to credit, price, interest rate, foreign currency and liquidity risks arises in the normal course of the Group's business.

 

The Company's Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework.  The Group's risk management policies are established to identify and analyse the risks faced by the Group and to set appropriate controls. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities.

 

Credit risk

 

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations.

 

Investments in the form of advances are made to investee companies which are of acceptable credit risk.  Credit risk exposure on the investment portfolio is managed on an asset-specific basis by the Investment Manager.

 

Cash and fixed deposits are placed with financial institutions which are regulated.  As at
31 December
2012, bank deposits of nil were guaranteed by the government of the respective countries in which the deposits are placed.  At 31 December 2011, a body funded by the government of the country in which the bank deposit of US$245,192 was placed provided a guarantee for a nominal amount.

 

As at 31 December 2012, the Group has credit risk exposure relating to fixed deposits placed with certain financial institutions and placements in money market funds totalling US$121,245,682 (2011: US$93,361,574).  Other than this balance, there were no significant concentrations of credit risk.  The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the statement of financial position.

 

The ageing of loans and receivables that were not impaired at the reporting date was:

 



2012

2011



US$'000

US$'000





Not past due


154,737

144,341

 

Market risk

 

Market risk is the risk that changes in market prices, such as interest rates, foreign exchange rates and equity prices will affect the Group's income or the value of its holdings of financial instruments.  The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.

 



Interest rate risk

 

The Group's exposure to changes in interest rates relates primarily to its interest-earning fixed deposits placed with financial institutions and placements in money market funds.  The Group's fixed rate financial assets and liabilities are exposed to a risk of change in their fair value due to changes in interest rates while the variable-rate financial assets and liabilities are exposed to a risk of change in cash flows due to changes in interest rates.  The Group does not enter into derivative financial instruments to hedge against its exposure to interest rate risk.

 

Sensitivity analysis

 

A 100 basis point ("bp") and 5bp move in interest rate against the following financial assets and financial liabilities at the reporting date would increase/(decrease) profit or loss by the amounts shown below.  The analysis assumes that all other variables remain constant.

 

 

 

Impact on

Profit or loss

Impact on

Profit or loss

 

100 bp
increase

5 bp
decrease

100 bp
increase

5 bp
decrease

 

2012

2012

2011

2011

 

US$

US$

US$

US$

 

 

 

 

 

Deposits with financial institutions

25,088

(1,255)

9,386

(469)

Variable rate interest-bearing   term loans

(11,948)

597

(15,951)

798

 

13,140

(658)

(6,565)

329

 

 

Foreign exchange risk

 

The Group is exposed to transactional foreign exchange risk when transactions are denominated in currencies other than the functional currency of the operation.  The Group is exposed to translational foreign exchange risk from its subsidiaries and jointly controlled entities with non USD functional currencies.  The Group does not enter into derivative financial instruments to hedge its exposure to Thai Baht, Singapore dollars, Hong Kong dollars, Japanese Yen and Malaysian Ringgit as the currency position in these currencies is considered to be long-term in nature and foreign exchange risk is an integral part of the Group's investment decision and returns.

The Group's exposure, in US dollar equivalent, to foreign currency risk on other financial instruments is as follows:


‹-----------------------------------------2012----------------------------------------›

‹-----------------------------------------2011----------------------------------------›


Japanese Yen

Hong Kong Dollars

Malaysian Ringgit

Singapore

Dollars

Thai
Baht

Others

Japanese Yen

Hong Kong Dollars

Malaysian Ringgit

Singapore

Dollars

Thai
Baht

Others


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000














Investment properties

-

-

-

-

-

-

-

9,512

-

-

-

-

Interests in associated company

-

-

-

2,455

-

-

-

-

-

-

-

-

Interests in joint ventures

11,026

-*

29,415

-*

108,292

-

3,359

-

-

-*

114,500

-

Financial assets a fair value through profit
or loss

-

-

61,938

67,092

205,525

-

-

-

-

51,841

101,973

-

Tax refundable

-

-

-

9

-

-

-

-

-

-

-

-

Other receivables

-

-*

-

71

-*

-*

14

16

-

59

-

7

Cash and cash equivalents

-

10,803

-

18,134

17

2

50

31,801

-

65,425

26

1

Long term loans

(6,452)

-

-

-

(1,011)

-

-

-

-

-

(1,353)

-

Accrued operating expenses

-*

(6)

-

(189)

(9)

(12)

-

(6)

-

(151)

(4)

(13)

Other payables

(1)

-*

-

4

(5)

-*

-

-

-

-

(4)

-

Amounts due to non-controlling interest

-

-

-

-

-

-

-

(504)

-

-

-

-

Deferred tax payable

-

-

-

(793)

-

-

-

-

-

(671)

-

-

Withholding tax payable

-

-

-

-

(9,092)

-

-

-

-

-

(7,106)

-

 

*Less than US$1,000


Sensitivity analysis

 

A 10% strengthening of the US dollar against the following currencies at the reporting date would increase/(decrease) profit or loss by the amounts shown below.  The analysis assumes that all other variables, in particular interest rates, remain constant.

 



Profit or loss



2012

2011



US$'000

US$'000





Japanese Yen


-

(5)

Hong Kong Dollars


(1,080)

(3,180)

Singapore Dollars


(1,804)

(6,830)

Thai Baht


(2)

(3)

Others


1

(1)

 

 

A 10% weakening of the US dollar against the above currencies would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

Price risk

 

The valuation of the Group's investment portfolio is dependent on prevailing market conditions and the performance of the underlying assets. The Group does not hedge the market risk inherent in the portfolio but manages asset performance risk on an asset-specific basis.

 

The Group's investment policies provide that the Group invests a majority of capital in longer-term strategic investments and a portion in special situations and structured transactions.  Investment decisions are made by management on the advice of the Investment Manager.

 

Sensitivity analysis

 

All of the Group's quoted equity investments are listed on either The Stock Exchange of Thailand, Singapore Exchange Securities Trading Limited or Bursa Malaysia.  A 10% increase in the price of the equity securities at the reporting date would increase profit or loss after tax by the amounts shown below.  The analysis assumes that all other variables remain constant.

 



Profit or loss



2012

2011



US$'000

US$'000





Quoted equity securities at fair value through
profit or loss


33,455

15,112

 

A 10% decrease in the price of the equity securities would have had the equal but opposite effect on the above quoted equity investments to the amounts shown above, on the basis that all other variables remain constant.



Liquidity risk

 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.

 

The Group's approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.  The Group monitors its liquidity risk and maintains a level of cash and cash equivalents deemed adequate by the Investment Manager to finance the Group's operations and to mitigate the effects of fluctuations in cash flows.  Funds not invested in longer-term strategic investments or investments in special situations and structured transactions are temporarily invested in liquid investments and managed by a third party manager of international repute, or held on deposit with commercial banks.

 

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements:

 




Cash flows


Carrying amount


Contractual
cash flows

Within
1 year

After 1 year but within
5 years

After
5 years


US$'000


US$'000

US$'000

US$'000

US$'000

2012







Non-derivative financial liabilities







Variable interest rate term loans

7,462


8,444

6,911

1,533

-

Accrued operating expenses and other payables

298


298

298

-

-


7,760


8,742

7,209

1,533

-

2011







Non-derivative financial liabilities







Variable interest rate term loans

1,353


2,378

446

1,784

148

Amount due to non-controlling interest

504


504

-

-

504

Accrued operating expenses and other payables

330


330

330

-

-


2,187


3,212

776

1,784

652

 

Capital management

 

The Group's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business.  The Group seeks to maintain a balance between higher returns that might be possible with higher levels of borrowings and the advantages and security afforded by a sound capital position.  There were no changes in the Group's approach to capital management during the year.

 

Neither the Company nor any of its subsidiaries are subject to externally imposed capital requirements.



Fair value

 

Accounting classification and fair value

 

The fair values of financial assets and liabilities, together with the carrying amounts shown in the statement of financial position, are as follows:

 


Note

Fair value through
profit or loss

Loans and receivables

Other financial liabilities

Total carrying amount

Fair value

Group


US$'000

US$'000

US$'000

US$'000

US$'000








2012







Interests in associates/joint ventures

3

164,196

-

-

164,196

164,196

Financial assets at fair value through profit or loss

4

334,555

-

-

334,555

334,555

Other receivables and prepayments

6

-

2,682

-

2,682

2,682

Cash and cash equivalents

7

-

126,037

-

126,037

126,037



498,751

128,719

-

627,470

627,470








Amount due to joint venture companies


-

-

-*

-*

-*

Other payables

13

-

-

9,403

9,403

9,403

Interest-bearing borrowings (secured)

10

-

-

7,462

7,462

7,462



-

-

16,865

16,865

16,865

2011







Interests in joint ventures

3

132,267

-

-

132,267

132,267

Financial assets at fair value through profit or loss

4

153,814

-

-

153,814

153,814

Other receivables and prepayments

6

-

2,604

-

2,604

2,604

Cash and cash equivalents

7

-

100,118

-

100,118

100,118



286,081

102,722

-

388,803

388,803

Amounts due to non-controlling interest
(non-trade)

12

-

-

504

504

504

Amount due to joint venture companies


-

-

-*

-*

-*

Other payables

13

-

-

7,446

7,446

7,446

Interest-bearing borrowings (secured)

10

-

-

1,353

1,353

1,353



-

-

9,303

9,303

9,303

 

*   Less than US$1,000

 

Quoted investments

 

Fair value is based on quoted market bid prices at the financial reporting date without any deduction for transaction costs.



Unquoted investments

 

The fair value of unquoted equity investments including jointly controlled entities and associates are measured with reference to the enterprise value at which the portfolio company could be sold in an orderly disposition over a reasonable period of time between willing parties other than in a forced or liquidation sale, and is determined by using valuation techniques such as (a) market multiple approach that uses a specific financial or operational measure that is believed to be customary in the relevant industry, (b) price of recent investment, or offers for investment, for the portfolio company's securities, (c) current value of publicly traded comparable companies, (d) comparable recent arms' length transactions between knowledgeable parties, and (e) discounted cash flows analysis.

 

Other financial assets and liabilities

 

The notional amounts of financial assets and liabilities with a maturity of less than one year or which reprice frequently (including other receivables, cash and cash equivalents, accrued operating expenses, and other payables) approximate their fair values because of the short period to maturity/repricing.

 

Fair value hierarchy for financial instruments

 

The table below analyses financial instruments carried at fair value, by valuation method.  The different levels have been defined as follows:

 

·     Level 1:      quoted prices (unadjusted) in active markets for identical assets or liabilities;

·    Level 2:      inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

·    Level 3:      inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 


Level 1

Level 2

Level 3

Total


US$'000

US$'000

US$'000

US$'000

2012





Financial assets at fair value through profit or loss
(non-current)

334,555

-

-

334,555

Investments in associates/
joint ventures

-

5,184

159,012

164,196


334,555

5,184

159,012

498,751

2011





Financial assets at fair value through profit or loss
(non-current)

151,120

-

-

151,120

Financial assets at fair value through profit or loss (current)

2,694

-

-

2,694

Investments in joint ventures

-

4,484

127,783

132,267


153,814

4,484

127,783

286,081



Level 3 valuations

 

The following table shows a reconciliation from the beginning balances to the ending balances for fair value measurements in Level 3 of the fair value hierarchy.

 


‹------------- 2012 ------------›

‹------------- 2011 -------------›


Investments

in associates/ joint ventures

Total

Investments

in joint ventures

Total


US$'000

US$'000

US$'000

US$'000






Balance at 1 January

127,783

127,783

122,207

122,207

Total gains or losses in
profit or loss

(10,015)

(10,015)

(4,997)

(4,997)

Additions

43,503

43,503

6,177

6,177

Disbursements

173

173

173

173

Effect of movements in exchange rate

(2,432)

(2,432)

4,223

4,223

Balance at 31 December

159,012

159,012

127,783

127,783

 

Although the Group believes that its estimates of fair value are appropriate, the use of different methodologies or assumptions could lead to different measurements of fair value. For fair value measurements in Level 3 assets, changing one or more of the assumptions used to reasonably possible alternative assumptions would have the following effects on the profit or loss:

 


‹------------- 2012 ------------›

‹------------- 2011 -------------›


Effect on profit or loss

Effect on profit or loss


Favourable

(Unfavourable)

Favourable

(Unfavourable)


US$'000

US$'000

US$'000

US$'000






Level 3 assets

19,140

(15,673)

18,206

(18,063)

 

The favourable and unfavourable effects of using reasonably possible alternative assumptions have been calculated by recalibrating the valuation model using a range of different values.

 

For rental properties, the projected rental rates and occupancy levels were increased by 5% for the favourable scenario and reduced by 5% for the unfavourable scenario.  The discount rate used to calculate the present value of future cash flows was also decreased by 1% for the favourable case and increased by 1% for the unfavourable case compared to the discount rate used in the year-end valuation.

 

For land related investments (except those held for less than 12-months where cost approximates fair value), which are valued on comparable transaction basis by third party valuation consultants, the fair value of the land is increased by 15% in the favourable scenario and reduced by 15% in the unfavourable scenario.

 

For operating businesses (except those where a last transacted price exists within the past 12-months that provides the basis for fair value) that are valued on a trading comparable basis using enterprise value to earnings before interest, tax, depreciation and amortisation ("EBITDA"), EBITDA is increased by 15% and decreased by 15% in the favourable and unfavourable scenarios.



 

23         Subsidiaries

 

Details of the subsidiaries of the Company are as follows:

 



Place of




incorporation

Equity interest

Name of subsidiary

Principal activities

and business

2012

2011




%

%






Symphony Capital Partners Limited

Investment holding

Republic of Mauritius

100

100






Rank High Limited

Investment holding

Hong Kong S.A.R.

92.1

92.1






Symphony International Limited

Investment holding

Republic of Mauritius

100

100






Symphony Investment
Management Limited
and its subsidiary:

Investment holding

British Virgin Islands

100

100






    Daphon Holdings Pte. Ltd.

Investment holding

Republic of Singapore

100

100






Lennon Holdings Limited
and its subsidiary:

Investment holding

Republic of Mauritius

100

100






    Britten Holdings Pte. Ltd.

Investment holding

Republic of Singapore

100

100






Teurina Limited

Investment holding

British Virgin Islands

100

100






Gabrieli Holdings Limited
and its subsidiaries:

Investment holding

British Virgin Islands

100

100






    Ravel Holdings Pte. Ltd. and its subsidiaries:

Investment holding

Republic of Singapore

100

100






        Schubert Holdings Pte. Ltd.

Investment holding

Republic of Singapore

100

100






        Haydn Holdings Pte. Ltd.

Investment holding

Republic of Singapore

100

100






Lloyd Webber Holdings Limited

Investment holding

British Virgin Islands

100

100






Maurizio Holdings Limited
and its subsidiary:

Investment holding

British Virgin Islands

100

100






    Groupe CL Pte. Ltd.

Investment holding

Republic of Singapore

100

100






McCartney International Limited

Investment holding

Republic of Mauritius

100

100






Pavaroitti International Limited

Investment holding

Republic of Mauritius

100

100






True United Limited

Investment holding

British Virgin Islands

100

100






True Wisdom Limited

Investment holding

British Virgin Islands

100

100






Adema Holdings Limited

Investment holding

British Virgin Islands

100

100






Anshil Limited

Investment holding

British Virgin Islands

100

100






Buble Holdings Limited

Investment holding

British Virgin Islands

100

100






O'Sullivan Holdings Limited and its subsidiary:

Investment holding

British Virgin Islands

100

100






    Bacharach Holdings Limited

Investment holding

British Virgin Islands

100

100








 

24         Joint ventures /Associates

 

Details of the joint ventures /associates of the Group are as follows:

 



Place of

Ordinary shares

Preference shares



incorporation

Equity interest

Equity interest

Name of joint venture

Principal activities

and business

2012

2011

2012

2011




%

%

%

%








La Finta Limited

Investment holding

Thailand

49

49

-

-








Minuet Limited

Property development

Thailand

49.98

49.98

-

-








SG Land Co. Limited

Real estate

Thailand

49.89

49.89

-

-








AFC Network Private Limited

Television broadcasting

Republic of Singapore

-

-

19.20

18.69








C Larsen (Singapore)
Pte Ltd

Investment holding

Republic of Singapore

0.1

0.1

100

100








Chanintr Living Limited

Distribution of furniture

Thailand

0.1

0.1

-

-








Well Round Holdings Limited

Investment holding

Hong Kong

37.5

30.0

-

-








Silver Prance Limited

Investment holding

Hong Kong

37.5

30.0

-

-








Privee Holdings Pte. Ltd.

Manufacture and distribution of leather goods

Singapore

15.03

-

-

-

 

 

25         Subsequent events

 

On 28 February 2013, the Group subscribed to additional shares in AFC Network Private Limited by way of rights issue. The investment represented less than 2% of NAV.

 

The Group had given notice at the end of March 2013 to exercise 4.7 million warrants to subscribe to shares in Minor International Public Company Limited with a conversion ratio of 1.1 shares for each warrant at a strike price of 11.8 Thai baht. The consideration for exercising the warrants is approximately US$2.1 million

 



 

26         New accounting standards and interpretations not yet adopted

 

A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 January 2012, and have not been applied in preparing these financial statements. Those new standards, amendments to standards and interpretations and which the Group does not plan to early adopt except as otherwise indicated below, are set out below.

 

Applicable for the Group's 2013 financial statements

 

·   IFRS 10 Consolidated Financial Statements (effective on 1 January 2013)

 

IFRS 10 Consolidated Financial Statements, which changes the definition of control such that an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power with the investee. IFRS 10 introduces a single control model with a series of indicators to assess control. IFRS 10 also adds additional context, explanation and application guidance based on the principle of control.

 

The Group has re-evaluated its involvement with investees under the new control model. Based on its assessment, the Group does not expect the adoption of IFRS 10 will have material impact on the Group financial statements.

 

·   IFRS 11 Joint Arrangements (effective on 1 January 2013)

 

IFRS 11 Joint Arrangements, which establishes the principles for classification and accounting of joint arrangements. The adoption of this standard would require the Group to re-assess and classify its joint arrangements as either joint operations or joint ventures based on its rights and obligations arising from the joint arrangements.

 

The Group has a number of investments in a joint arrangements (see note 24). The Group has re-evaluated the rights and obligations of the parties to this joint arrangement and has determined that the parties in this joint arrangement have rights to the net assets of the arrangement. Accordingly, this joint arrangement will be classified as a joint venture under IFRS 11 and measured at fair value through profit or loss. As a result, the adoption of this standard is not expected to have material impact on the Group financial statements.

 

·   IFRS 12 Disclosure of Interests in Other Entities (effective on 1 January 2013)

 

IFRS 12 Disclosure of Interests in Other Entities, which sets out the disclosures required to be made in respect of all forms of an entity's interests in other entities, including subsidiaries, joint arrangements, associates and unconsolidated structured entities. The adoption of this standard would result in more extensive disclosures being made in the Group's financial statements in respect of its interests in other entities; as IFRS 12 is primarily a disclosure standard, there will be no financial impact on the results and financial position of the Group upon adoption of this standard by the Group in 2013.

 

 



 

·   IFRS 13 Fair Value Measurement (effective on 1 January 2013)

 

IFRS 13 Fair Value Measurement, which replaces the existing guidance on fair value measurement in different IFRS with a single definition of fair value. The standard also establishes a framework for measuring fair values and sets out the disclosure requirements for fair value measurements.

 

The adoption of this standard will require the Group to re-assess the bases used for determining the fair values computed for both measurement and disclosures purposes and would result in more extensive disclosures on fair value measurements. On initial application of the standard, the Group does not expect substantial changes to the bases used for determining fair values.

 

Applicable for the Group's 2014 financial statements

 

·   Amendment by Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27) (effective on 1 January 2014)

 

The amendments define an investment entity and introduce an exception to consolidating particular subsidiaries for investment entities. These amendments require an investment entity to measure those subsidiaries at fair value through profit or loss in accordance with IFRS 9 Financial Instruments in its consolidated and separate financial statements. The amendments also introduce new disclosure requirements for investment entities in IFRS 12 and IAS 27.

 

The Group is presently assessing the impact of the adoption of these amendments.

 

·   Amendments to IAS 32 Financial Instruments: Presentation - Offsetting Financial Assets and Financial Liabilities

 

The amendments clarify the existing criteria for net presentation on the face of the statement of financial position. Under the amendments, to qualify for offsetting, the right to set off a financial asset and a financial liability must not be contingent on a future event and must be enforceable both in the normal course of business and in the event of default, insolvency or bankruptcy of the entity and all counterparties.

 

The Group is presently assessing the impact of the adoption of this standard (including their consequential amendments)

 

 

 

 

 

ANNUAL GENERAL MEETING

 

The Company advises that its Annual General Meeting ("AGM") of the Company will be held at 8 Place Bel-Air, CH-1260 Nyon, Switzerland (Telephone: (41-22) 365-8111) on Monday, 29 April 2013 at 11.30 a.m. The notice, the form of proxy and the form of direction for the AGM has been posted to each shareholder today, with a copy of the Company's annual report for the financial year ended 31 December 2012.

 

Copies of the annual report, notice of Annual General Meeting, proxy forms and forms of direction have been posted to shareholders today and have also been submitted to the National Storage Mechanism and will shortly be available for inspection at www.hemscott.com/nsm.do

 

Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on this announcement (or any other website) is incorporated into, or forms part of, this announcement.

 

A more detailed report is available upon request from the Company or maybe accessed via www.symphonyasia.com.

For further information, please contact:

Sunil Chandiramani - Symphony Asia Limited (+852 2801 6199)

 

The foregoing may contain certain forward looking or forward sounding statements with respect to the investments, prospects and/or liquidity of the Company. Forward looking statements, by their very nature, involve risk and uncertainty, because they relate to circumstances and events that may or may not take place in the future due to the numerous factors that could cause actual events to differ materially from those implied by any forward looking statements. Neither the Company nor its Investment Manager undertake to update any such forward looking statements.

 

No representation or warranty is made by the Company or its Investment Manager as to the accuracy or completeness of the information contained in this document and its attachments and no liability will be accepted for any loss whatsoever arising in connection with such information. The press releases attached to this document were obtained from publicly available sources as at the latest practicable time for the preparation of this document.

 

This document is for information purposes only and does not constitute an invitation or offer to underwrite, subscribe for or otherwise acquire or dispose of any securities of the Company in any jurisdiction. All investments are subject to risk. Past performance is no guarantee of future returns. Shareholders and prospective investors are advised to seek expert legal, financial, tax and other professional advice before making any investment decisions.

 

This document is not for distribution, directly or indirectly, in or into the United States or any jurisdiction in which such distribution would be unlawful.

 

This announcement is not an offer of securities for sale into the United States. The Company's securities have not been, and will not be, registered under the United States Securities Act of 1933 and may not be offered or sold in the United States absent registration or an exemption from registration. There will be no public offer of securities in the United States.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR JPMFTMBMTBRJ
UK 100

Latest directors dealings