Interim Results

RNS Number : 7687S
SThree plc
13 July 2015
 



13 July 2015

SThree plc

("SThree" or the "Group")

 

Interim Results for the half year ended 31 May 2015

 

SThree, the international specialist staffing business, is today announcing its interim results for the half year ended 31 May 2015.

 

Financial Highlights

 


Half year ended

Growth


31 May 2015**

1 June 2014

As reported

At CC*


£m

£m

%

%

Revenue

403.6

341.7

+18%

+21%

Gross profit

110.5

100.8

+10%

+14%

Operating profit

14.1

8.4

+68%

+79%

Operating profit conversion ratio

12.8%

8.3%

+4.5%pts

+4.8%pts

Profit before taxation

13.8

8.2

+68%

+78%

Basic earnings per share

7.3p

4.7p

+55%


Interim dividend per share

4.7p

4.7p

-

-

 

Operational Highlights

 

£

Gross profit ("GP") up 10% year on year ("YoY") or 14%* on a constant currency basis with good progress on productivity per consultant, up 9%* YoY


g    Strong growth across ICT (+20%*) and Life Sciences (+21%*) offset by weak performance
          in Energy (-3%*)


g    Another strong performance in the Americas (up 34%*), which represented 18% of Group
          GP (H1 2014: 14%)

£

Decisive response to rebalance our sector portfolio in the face of challenging conditions in the Energy recruitment market

£

An encouraging trading performance with significant progress made against our key strategic priorities - contract, ongoing sector diversification and international growth

£

Operating profit increased 68% to £14.1m (H1 2014: £8.4m) or 79%* on a constant currency basis

£

Operating profit conversion ratio up 4.5 percentage points to 12.8% (H1 2014: 8.3%)

£

Contract GP delivered further strong growth up 20%* YoY and now accounts for 64% of Group GP (H1 2014: 60%)

£

Strong seasonal recovery in contractor runners - up 19% YoY at the end of H1 and 2% above 2014 year end peak

£

Permanent GP up 5%* YoY, with Permanent GP excluding Energy up 10%* YoY

£

Period end Group sales headcount at 2,119 up 2% both YoY and against year end. Average sales headcount up 5% YoY

£

Ongoing foreign exchange headwinds impacted reported GP for the period by £3.6m and operating profit by £0.9m

 

£

Net debt was broadly flat at £9.4m (YE 2014: £9.9m)

 

* Variances in constant currency against like-for-like calendar period comparatives

** The figures exclude the impact of a £0.4m exceptional gain related to the disposal of IT Job Board in 2013

 

Gary Elden, Chief Executive Officer

 

Gary Elden, Chief Executive Officer, commented: "Overall, the Group produced a pleasing first half performance with strong growth in ICT and Life Sciences helping to offset the weakness in Energy, demonstrating, once again, the inherent benefit of remaining well-diversified by sector and geography. We also made good progress with Contract - our strategic priority - and our drive to rebuild productivity in Permanent."

 

"We believe our Americas business which grew by 34%* year on year remains one of our most exciting growth opportunities as we continue to expand and diversify our sector offering in the USA, the world's largest specialist STEM staffing market."

 

"Looking ahead, the trading environment remains positive in the majority of our territories. While the outlook for Energy remains challenging and foreign exchange continues to be a headwind, we are confident that there are good growth opportunities available to us across the geographies and sectors we serve in the seasonally more important second half. Investment in Contract headcount will be a key focus in the remainder of the year."

 

SThree will host a live presentation and conference call for analysts at 0900 BST today. The conference call participant telephone details are as follows:

 

Dial in:

+44 (0) 20 3003 2666

Standard International Access


0808 109 0700 - UK Toll Free

 


Call passcode:

SThree


 

 This event will also be simultaneously audio webcast, hosted on the SThree website at http://www.sthree.com. Note that this is a listen only facility and an archive of the presentation will be available via the same link later.

 

SThree will be announcing its Q3 Interim Management Statement on Friday 11 September 2015.

 

Enquiries:

 

SThree plc

020 7268 6000

Gary Elden, Chief Executive Officer


Alex Smith, Chief Financial Officer


Sarah Anderson, Deputy Company Secretary / Investor Relations




Citigate Dewe Rogerson

020 7638 9571

Kevin Smith / Jos Bieneman


 

Notes to editors

 

SThree is a leading international specialist staffing business, providing permanent and contract specialist staff to a diverse client base of over 7,000 clients. From its well-established position as a major player in the Information and Communications Technology ("ICT") sector the Group has broadened the base of its operations to include businesses serving the Banking & Finance, Energy, Engineering and Life Sciences sectors.

 

Since launching its original business, Computer Futures, in 1986, the Group has adopted a multi-brand strategy, establishing new operations to address growth opportunities. SThree brands include Computer Futures, Huxley Associates, Progressive and The Real Staffing Group. The Group has circa 2,700 employees in fifteen countries.

 

SThree plc is quoted on the Official List of the UK Listing Authority under the ticker symbol STHR and also has a US level one ADR facility, symbol SERTY.

 

Important notice

 

Certain statements in this announcement are forward looking statements. By their nature, forward looking statements involve a number of risks, uncertainties or assumptions that could cause actual results or events to differ materially from those expressed or implied by those statements. Forward looking statements regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. Data from the announcement is sourced from unaudited internal management information. Accordingly, undue reliance should not be placed on forward looking statements.

 

 

SThree plc

("SThree" or the "Group")

 

Interim results for the half year ended 31 May 2015

 

INTERIM MANAGEMENT REPORT

 

Introduction

Our strong financial performance during the first half, with excellent profit growth, was driven by positive results from our continued investment in Contract, our drive to rebuild productivity in Permanent, savings from closing a number of loss making offices and a tight control over central costs. Gross profit was up 10% YoY or 14%* on a constant currency basis and operating profit increased 79%* to £14.1m. We responded decisively to rebalance our sector portfolio in the face of the challenging conditions in the Energy recruitment market and the strong overall performance demonstrates once again the inherent benefit of remaining well-diversified by sector and geography, with strong growth in ICT and Life Sciences helping to offset the Energy weakness.

 

Group Strategy

The Group is strategically focused to become a leading international specialist recruitment business in its chosen markets, expanding and diversifying its operations both geographically and across a range of disciplines in order to achieve this. In implementing this strategy we are building on a combination of our pure play STEM positioning, multi-brand approach, entrepreneurial culture, and mix of Contract and Permanent exposure, whilst also growing our global database of candidates and clients.

 

We had notable success in many of these areas during the first half.

 

Breakdown of GP

Half year ended

31 May 2015

%

Half year ended

1 June 2014

%

Year ended

30 November 2014

%

Contract

64%

60%

61%

Permanent

36%

40%

39%

Total

100%

100%

100%





UK&I

30%

30%

30%

Continental Europe

44%

47%

46%

Americas

18%

14%

15%

Asia Pac & Middle East

8%

9%

9%

Total

100%

100%

100%





ICT

41%

40%

39%

Energy

12%

14%

15%

Other Sectors 1

47%

46%

46%

Total

100%

100%

100%

 

1 Other Sectors include Banking & Finance, Engineering and Life Sciences.

 

Business Mix












Group


H1 15

+20%

+5%

+14%

64%

36%

+14%

(4%)

+5%


FY 14

+27%

+6%

+18%



+24%

+9%

+16%

 

Contract is well suited to our STEM market focus and our geographical mix. It remained the key area of focus during the first half of the year and although both divisions were adversely impacted by the weakening Energy sector, we achieved excellent growth in Contract GP and reasonable growth in Permanent.

 

Contract GP, which represented 64% of GP, increased by 20%* YoY. This was driven by a 14% increase in average Contract headcount and a 5%* improvement in consultant yields. Gross profit per day rates were down 2%* YoY, largely due to Energy.

 

The Contract exit growth rate was strong, with period end runners up 19% YoY at 7,715 (H1 2014: 6,493) and up 2% since the traditional year-end peak. This strong runner position combined with period end contract consultant headcount up 11% YoY provides a strong platform to build from in the second half of the year. Adding further headcount to our Contract teams will be a key focus in H2.

 

Permanent GP, which represented 36% of Group GP, grew by 5%* YoY (10%* excluding Energy). This was driven by a 10%* increase in average yields and a 4% decrease in average headcount. During the period, we made 3,066 Permanent placements (H1 2014: 3,057), a 2% increase YoY, and average fees remained robust.

 

Period end consultant headcount in our Permanent business was down 8% YoY at 810 (H1 2014: 878) largely due to the reduction in our Energy business. Excluding Energy, period end Permanent consultant headcount was down 1% YoY. We expect to selectively increase investment in Permanent in the second half to take advantage of improving candidate and client confidence in key markets, with the primary focus on improving yields.

 

Regional Overview

We saw growth across our international foot print, building scale and critical mass in our existing 41 offices in 15 countries, of which 29 are outside of the UK.  The Russia sales office and India Resourcer Centre were closed in the period as we rationalised our operations. The rationalisation of our office network over the last twelve months has changed the regional shape of the business YoY.

 

The Group generated £77.1m of GP from outside UK&I (H1 2014: £70.2m), up 15%* YoY.












UK&I


H1 15

+10%

+16%

+11%

73%

27%

+7%

+1%

+4%


FY 14

+14%

+3%

+11%



+15%

+11%

+13%

 

UK&I GP was up 11%* YoY to £33.5m (H1 2014: £30.6m), driven by a 10%* increase in Contract GP with a 7% increase in average Contract consultant headcount and a 3%* increase in yields. The period end contractors were up 3% YoY, while GP per day rates ("GPDR") remained broadly level. While UK&I Permanent placements were up 17% YoY, average fees decreased by 5%*. There has also been an increase in retainers in the UK.

 












Continental Europe


H1 15

+19%

+2%

+12%

64%

36%

+16%

(8%)

+4%


FY 14

+23%

(3%)

+11%



+22%

+6%

+14%

 

Continental Europe GP at £48.4m (H1 2014: £47.8m) was up 12%* YoY, again mainly due to a strong performance in the Contract business. Contract GP was up 19%*, with period end contractors up 30% YoY while GPDR fell 6%*. Although Permanent placements were down 1% YoY, average fees increased by 1%*, with Permanent GP up 2%*. There has also been an increase in retainers in the region, especially in DACH.

 












Americas


H1 15

+51%

+13%

+34%

62%

38%

+36%

+8%

+21%


FY 14

+98%

+52%

+73%



+63%

+22%

+39%

 

The Group generated £19.7m GP from the Americas (H1 2014: £13.6m), up 34%* YoY. The region, which is mainly represented by the USA, the world's largest specialist STEM staffing market, now accounts for 18% of Group GP (H1 2014: 14%). The major contributors to growth were the Life Sciences and Banking & Finance sectors, up 50%* and 15%* YoY respectively and ICT which more than trebled in size albeit from a low base. Contract GP was up 51%* YoY and period end contractors increased by 44% YoY, while GPDR reduced by 1%*. Permanent placements decreased by 2% YoY while average fees increased by 9%*, mainly due to sector mix. There has also been an increase in retainers in the region. Our performance in the USA continues to be highly encouraging and we see significant opportunities to maintain these high levels of growth for the foreseeable future.

 












Asia Pac & Middle East


H1 15

+25%

(5%)

+3%

32%

68%

+10%

(11%)

(6%)


FY 14

+62%

+1%

+14%



+40%

+4%

+11%

 

Asia Pac & Middle East GP at £8.9m (H1 2014: £8.8m) was up 3%* YoY with Contract GP up 25%* YoY while Permanent GP is down 5%*. This region has the biggest percentage exposure to Energy (31% of GP) and was materially impacted by the decline in that sector.

 

Sector Overview












ICT


H1 15

+20%

+20%

+20%

70%

30%

+20%

+7%

+15%


FY 14

+12%

(1%)

+8%



+18%

+7%

+13%

 

ICT represented 41% of Group GP (H1 2014: 40%). ICT GP for the period was £45.3m (H1 2014: £40.4m), up 20%* YoY. ICT is our largest and most established sector and consequently the majority of ICT business is in the more mature UK and European markets. During the period, we saw exciting growth in ICT in the USA and we expect it to continue to grow rapidly in this vast specialist staffing market.

 












Life Sciences


H1 15

+28%

+10%

+21%

60%

40%

+20%

+10%

+14%


FY 14

+58%

+26%

+42%



+37%

+27%

+31%

 

Life Sciences GP increased by 21%* YoY to £20.6m (H1 2014: £17.1m), due to strong performances in UK&I and the USA. Contract GP was up 28%* YoY and Permanent placements were up 11% YoY.

 












Banking & Finance


H1 15

+17%

(2%)

+7%

49%

51%

+8%

(16%)

(8%)


FY 14

+31%

+11%

+19%



+27%

+9%

+15%

 

Banking & Finance GP was £19.9m (H1 2014: £18.7m), up 7%* YoY, due to a strong performance in the Contract business with Contract GP up 12%* in the USA and 25%* in Continental Europe.

 












Energy


H1 15

+11%

(25%)

(3%)

70%

30%

+9%

(31%)

(12%)


FY 14

+99%

+9%

+51%



+43%

+7%

+22%

 

Energy GP was £13.3m (H1 2014: £13.9m), down 3%* YoY. Energy represented 12% of GP in the period (H1 2014: 14%). Having been an area of significant GP growth in recent years, the material fall in the oil price and resulting weakness in the Energy recruitment market has led us to reassess short to medium term opportunities within this sector. We have taken decisive action to reduce costs and re-deploy our resources in Permanent from upstream to midstream, downstream businesses and to other sectors. We continue to monitor market developments closely.

 

Contract Energy GP increased by 11%* YoY which was largely helped by a relatively strong exit rate in terms of contractors from the year end.  Although period end runners remain up 6% YoY, they are down 17% since the year end with GPDR down 19% YoY. Period end consultant headcount was down 9% from the year end.

 

Permanent Energy GP decreased by 25%* YoY and period end consultant headcount was down 46% YoY and down 41% since the start of the year.  The Permanent Energy pipeline at the period end was down 54% on a volume basis.

 












Engineering


H1 15

+13%

+12%

+13%

67%

33%

(3%)

+15%

+5%


FY 14

(7%)

(26%)

(15%)



+7%

(19%)

(6%)

 

Engineering GP was £9.6m (H1 2014: £9.0m), up 13%* YoY, with strong performances in both Contract and Permanent, albeit against weak comparators.

 

Infrastructure for Growth

We are proud of the Global IT infrastructure that we have in place. It gives us market leading insight as well as enabling us to support significantly higher consultant headcount with limited additional support costs. We believe that equipping our consultants with the latest technology tools improves their effectiveness, enabling them to find the best candidates for their clients' roles ahead of the competition. Our award winning Apollo Search tool is the most innovative technology for searching candidates.  We continue to invest in our technology to maintain our market leading position and we will benefit from operational gearing as GP continues to grow. 

 

We have a scalable infrastructure in terms of office footprint and our support function. Our office infrastructure is approximately 78% occupied, with significant capacity available in our new USA offices, in particular, to support our strong growth trajectory. 

 

Capital expenditure in the period was principally driven by investment in IT infrastructure and new systems. During the first half, we spent £3.7m (H1 2014: £2.3m) mainly on upgrading and developing our sales systems and rolling out enhanced hardware and software.

 

Headcount

We ended the first half with total headcount of 2,673 up 4% YoY (H1 2014: 2,579). Relative to the 2014 year end position, UK&I sales headcount remained flat, Continental Europe was up 6%, Americas up 14% and Asia Pac and Middle East was down 21%. Overall, average sales headcount was up 5% YoY, with a ratio of average sales headcount to support service staff of 4:1. Contract consultant average headcount was up 14% YoY and Permanent consultant average headcount was down 4% YoY.

 

The growth in headcount in the period was impacted by the re-allocation of resource from Energy to other sectors. With market conditions remaining supportive in most regions and sectors, the investment in consultant headcount is expected to increase in the second half of the year by selectively investing in consultant headcount in our key growth markets. Targeting investment in this way ensures we maximise current and future growth opportunities. 

 

Operating Profit

Operating profit (before an exceptional item) increased by 68% YoY to £14.1m (H1 2014: £8.4m). Despite a weaker Energy business and significant FX headwinds, the conversion ratio strengthened from 8.3% to 12.8% YoY. Increasing productivity per consultant, strong contract growth, savings from closing loss-making offices and tight control of central support costs drove significant operational gearing in the first half.

 

Cash Flow

We started the period with net debt of £9.9m. During the period, the Group generated £16.7m of cash from operations (H1 2014: consumed £5.5m of cash) mainly due to improved profits and lower working capital absorbed than in H1 2014. This included a cash outflow from previously recognised exceptional items of £2.4m (H1 2014: £1.7m). The cash outflow on capital expenditure increased to £3.7m (H1 2014: £2.3m), income taxes paid increased to £5.3m (H1 2014: £4.8m) and dividends were broadly unchanged at £5.9m (H1 2014: £5.7m). We also received £2.0m on the final earn out of the IT Job Board which we disposed of in 2013. After adverse currency movements of £3.5m, the Group had net debt of £9.4m at the end of the period, with £21.0m of the £50m revolving credit facility utilised at period end.

 

Taxation

The taxation charge for the half year (before an exceptional item) was £4.5m (H1 2014: £2.5m), representing an effective tax rate ("ETR") of 33% (H1 2014: 30%). The ETR primarily reflects our geographical mix of profits and an ongoing prudent approach to the treatment of tax losses.  The increase in the rate is mainly due to increasing profits in higher tax rate countries such as the USA and Germany.

 

Earnings per Share

Basic earnings per share (before an exceptional item) increased by 55% to 7.3p (H1 2014: 4.7p). The weighted average number of shares used for basic EPS increased by 3% to 126.3m (H1 2014: 122.8m). Diluted earnings per share increased by 58% to 6.8p (H1 2014: 4.3p). Share dilution arises from share option schemes including tracker share arrangements. The dilutive effect on EPS from tracker shares will vary in future periods depending on the profitability of the underlying tracker businesses, the volume of new tracker arrangements created and the settlement of vested arrangements by way of new issue SThree plc shares.

 

Dividends

The Board proposes to pay an interim dividend of 4.7p (H1 2014: 4.7p) per share. This will be paid on 11 December 2015, to the shareholders on record at 6 November 2015. The total payment to shareholders on this date will be approximately £6.1m.

 

Foreign Exchange

Foreign exchange volatility continues to be a significant factor in the reporting of the overall performance of the business.

 

The Group is mainly exposed to the Euro and the US dollar ("USD") when converting its results into Sterling.  Based on the 2014 full year results, for every one percent change in the Euro and USD rates, there is a £1.0m and £0.3m impact on GP, respectively.  There is an associated £0.3m and £0.1m impact on the 2014 operating profit in terms of Euro and USD translation, respectively.

 

During H1 2015, the significant weakening of the Euro adversely affected the Group results, although this was partially offset by the strengthening USD. Adverse exchange rate movements in the first half reduced the Group's H1 GP and operating profit by £3.6m and £0.9m respectively, compared to the same period last year.

 

If the Group's H1 operating profit (before an exceptional item) of £14.1m were to be translated at current exchange rates of £1:€1.40 and £1:$1.55 as at 7 July 2015, then the Group's actual reported first half operating profit would be reduced by £0.8m to £13.3m.

 

Treasury Management

The Group's operations are financed by equity and bank borrowings. We intend to continue this strategy for operating the business while maintaining a strong balance sheet position. The Group has a committed revolving credit facility ("RCF") of £50m in place with RBS and HSBC which expires in May 2019. In addition, the Group has recently signed a £5m overdraft facility with RBS.  The RCF is subject to conventional banking covenants and the funds borrowed under this facility bear interest at a minimum annual rate of 1.3% above 3 month Sterling LIBOR, giving an average interest rate for the period of 1.8% (H1 2014: 1.8%).

 

The Group has a notional Euro cash pool between the Eurozone subsidiaries and a UK-based Group treasury subsidiary.

 

Principal Risks and Uncertainties

Principal risks and uncertainties affecting the business activities of the Group are the same as those detailed within the Strategic Report section of the Group's 2014 Annual Report, a copy of which is available on the Group's website at www.sthree.com.

 

In terms of macroeconomic environment risks, our strategy is to continue to grow the size of our international business and newer sectors, in both financial terms and geographical coverage. This will help reduce our exposure or dependence on any one specific economy, although a downturn in a particular market could adversely affect the Group's key risk factors. In the view of the Board, there is no material change expected to the Group's other key risk factors in the foreseeable future.

 

Outlook

Looking ahead, we believe the trading environment remains positive in the majority of our territories. While the outlook for Energy remains challenging and foreign exchange continues to be a headwind, the Group's strong performance overall demonstrates the inherent benefits of our well-diversified portfolio. The expanded Contract book and improving Permanent performance give us a strong base from which to grow in the seasonally more significant second half of the year.

 

* Variances in constant currency against like-for-like calendar period comparatives

 

 

Responsibility Statement

The Directors confirm that to the best of their knowledge:

 

• the condensed consolidated interim financial information (unaudited) has been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by the European Union; and

 

• the interim highlights and operating review include a fair review of the information required by Disclosure and Transparency Rule 4.2.7R and Disclosure and Transparency Rule 4.2.8R.

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules of the Financial Services Authority, being an indication of important events that have occurred during the first half of the financial year and their impact on the condensed consolidated interim financial information and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(b) DTR 4.2.8R of the Disclosure and Transparency Rules of the Financial Services Authority, being related party transactions that have taken place in the first half of the current financial year and that have materially affected the financial position or performance of the Group during that period, and any changes in the related party transactions described in the Annual Report for the year ended 30 November 2014.

 

Approved by the Board on 10 July 2015 and signed on its behalf by:

 

 

 

Gary Elden

Alex Smith

Chief Executive Officer

Chief Financial Officer

 

 

SThree plc





Condensed consolidated income statement - unaudited

for the half year ended 31 May 2015




















31 May

1 June




2015

2014




 Before exceptional items

 Exceptional items

 Total

 Total



Note

 £'000

 £'000

 £'000

 £'000








Continuing operations














Revenue


2

       403,589

               -  

       403,589

       341,735

Cost of sales



      (293,048)

               -  

      (293,048)

      (240,905)








Gross profit


2

       110,541

               -  

       110,541

       100,830








Administrative expenses



       (96,392)

               -  

       (96,392)

       (92,434)

Gain on disposal of subsidiaries


     3

               -  

             377

             377

               -  








Operating profit



        14,149

             377

        14,526

          8,396








Finance income



               40

               -  

               40

               34

Finance cost



            (429)

               -  

            (429)

            (187)








Profit before taxation



        13,760

             377

        14,137

          8,243








Taxation


4

         (4,541)

              (78)

         (4,619)

         (2,506)








Profit for the period attributable
to owners of the Company



          9,219

             299

          9,518

          5,737








Earnings per share


     6

 pence

 pence

 pence

 pence








Basic



              7.3

              0.2

              7.5

              4.7

Diluted



              6.8

              0.2

              7.0

              4.3

 

SThree plc






Condensed consolidated statement of comprehensive income - unaudited

for the half year ended 31 May 2015




















31 May

1 June





2015

2014





 £'000

 £'000







Profit for the period




          9,518

          5,737







Other comprehensive loss:






Items that may be subsequently reclassified to profit or loss:





Exchange differences on retranslation of foreign operations




         (2,879)

         (1,150)







Other comprehensive loss for the period (net of tax)




         (2,879)

         (1,150)







Total comprehensive income for the period attributable to owners of the Company

          6,639

          4,587

 

 

SThree plc






Condensed consolidated statement of financial position - unaudited

as at 31 May 2015

















Audited





31 May

30 November





2015

2014





 £'000

 £'000







ASSETS






Non-current assets






Property, plant and equipment




          4,947

          4,219

Intangible assets




        10,360

        11,080

Deferred tax assets




          2,489

          3,424





        17,796

        18,723







Current assets






Trade and other receivables




       157,539

       169,270

Current tax assets




          1,884

          1,361

Cash and cash equivalents




        11,590

        14,071





       171,013

       184,702







Total assets




       188,809

       203,425







EQUITY AND LIABILITIES






Equity attributable to owners of the Company






Share capital




          1,273

          1,266

Share premium




        14,930

        14,470

Other reserves




        (8,559)

        (5,680)

Retained earnings




        35,160

        41,290







Total equity




        42,804

        51,346







Non-current liabilities






Provisions for liabilities and charges




          1,417

          3,216

Trade and other payables




               -  

             379





          1,417

          3,595







Current liabilities






Provisions for liabilities and charges




          8,187

          8,807

Trade and other payables




       115,401

       114,583

Current tax liabilities




               -  

          1,094

Borrowings




        21,000

        24,000





       144,588

       148,484







Total liabilities




       146,005

       152,079







Total equity and liabilities




       188,809

       203,425

 


SThree plc









Condensed consolidated statement of changes in equity - unaudited





for the half year ended 31 May 2015




























Share
capital

 Share
premium

 Capital
redemption
reserve

 Capital
reserve

 Treasury reserve

 Currency
translation
reserve

 Retained
earnings

 Total equity attributable to owners of the Company




 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

 £'000










Audited balance at 1 December 2013

       1,240

       4,961

          168

          878

   (1,514)

    (4,972)

     50,854

        51,615

Profit for the half year ended 1 June 2014

            -  

            -  

            -  

            -  

            -  

            -  

       5,737

          5,737

Other comprehensive loss for the period

            -  

            -  

            -  

            -  

            -  

    (1,150)

            -  

        (1,150)










Total comprehensive income for the period

            -  

            -  

            -  

            -  

            -  

    (1,150)

       5,737

          4,587

Dividends paid to equity holders

            -  

            -  

            -  

            -  

            -  

            -  

    (5,728)

        (5,728)

Dividends payable to equity holders

            -  

            -  

            -  

            -  

            -  

            -  

  (11,458)

      (11,458)

Issue of new shares for settlement of vested tracker shares

             4

       1,188

            -  

            -  

            -  

            -  

       (628)

             564

Treasury shares used for settlement of vested tracker shares

            -  

            -  

            -  

            -  

       1,352

            -  

    (1,326)

               26

Credit to equity for equity-settled share-based payments

            -  

            -  

            -  

            -  

            -  

            -  

       1,225

          1,225

Current and deferred tax on share-based payment transactions

            -  

            -  

            -  

            -  

            -  

            -  

          112

             112










Total movements in equity

             4

       1,188

            -  

            -  

       1,352

    (1,150)

  (12,066)

      (10,672)










Unaudited balance at 1 June 2014

       1,244

       6,149

          168

          878

       (162)

    (6,122)

     38,788

        40,943










Audited balance at 30 November 2014

       1,266

     14,470

          168

          878

       (162)

    (6,564)

     41,290

        51,346

Profit for the half year ended 31 May 2015

            -  

            -  

            -  

            -  

            -  

            -  

       9,518

          9,518

Other comprehensive loss for the period

            -  

            -  

            -  

            -  

            -  

    (2,879)

            -  

        (2,879)










Total comprehensive income for the period

            -  

            -  

            -  

            -  

            -  

    (2,879)

       9,518

          6,639

Dividends paid to equity holders

            -  

            -  

            -  

            -  

            -  

            -  

    (5,903)

       (5,903)

Dividends payable to equity holders

            -  

            -  

            -  

            -  

            -  

            -  

  (11,833)

      (11,833)

Settlement of share-based payments

             7

          460

            -  

            -  

            -  

            -  

            75

             542

Credit to equity for equity-settled share-based payments

            -  

            -  

            -  

            -  

            -  

            -  

       1,915

          1,915

Current and deferred tax on share-based payment transactions

            -  

            -  

            -  

            -  

            -  

            -  

            98

               98










Total movements in equity

             7

          460

            -  

            -  

            -  

    (2,879)

    (6,130)

        (8,542)










Unaudited balance at 31 May 2015

       1,273

     14,930

          168

          878

       (162)

    (9,443)

     35,160

        42,804


SThree plc






Condensed consolidated statement of cash flows - unaudited

for the half year ended 31 May 2015





















31 May

1 June





2015

2014





 £'000

 £'000







Cash flows from operating activities






Profit before taxation after exceptional items




        14,137

          8,243

Adjustment for:






Depreciation and amortisation charge




          2,225

          2,638

Accelerated amortisation and impairment of intangible assets



          1,322

               -  

Finance income




              (40)

              (34)

Finance cost




             429

             187

Loss on disposal of property, plant and equipment




             101

               39

Gain on disposal of subsidiaries




            (377)

               -  

Non-cash charge for share-based payments




          1,915

          1,225







Operating cash flows before changes in working capital and provisions


        19,712

        12,298

Decrease/(increase) in receivables




          5,616

       (19,129)

(Decrease)/increase in payables




         (6,374)

          3,668

Decrease in provisions




         (2,225)

         (2,371)







Cash generated from/(used in) operations




        16,729

         (5,534)

Finance income




               40

               34

Income tax paid




         (5,342)

         (4,750)







Net cash generated from/(used in) operating activities




        11,427

       (10,250)







Cash generated from/(used in) operating activities before previously recognised exceptional items


        13,828

         (8,600)

Cash outflow from previously recognised exceptional items


         (2,401)

         (1,650)

Net cash generated from/(used in) operating activities




        11,427

       (10,250)







Cash flows from investing activities






Purchase of property, plant and equipment




         (1,804)

            (537)

Purchase of intangible assets




         (1,906)

         (1,772)

Proceeds from disposal of subsidiaries




          2,002

             401







Net cash used in investing activities




         (1,708)

         (1,908)







Cash flows from financing activities






Finance cost




            (429)

            (187)

Employee subscription for tracker shares




             115

               24

Settlement of unvested tracker shares




               -  

               (7)

Proceeds from exercise of share options




             542

             574

(Repayment of)/proceeds from borrowings




         (3,000)

        31,000

Dividends paid to equity holders




         (5,903)

         (5,728)







Net cash (used in)/generated from financing activities




         (8,675)

        25,676







Net increase in cash and cash equivalents




          1,044

        13,518







Cash and cash equivalents at beginning of the period




        14,071

        13,690







Effect of foreign exchange rate changes




         (3,525)

         (1,272)







Cash and cash equivalents at end of the period




        11,590

        25,936

 

 

SThree plc

 

Notes to the interim financial information - unaudited           

for the half year ended 31 May 2015

 

1.   Accounting policies

 

General information

SThree plc ('the Company') and its subsidiaries (together 'the Group') operate predominantly in the United Kingdom & Ireland, Continental Europe, the Americas and Asia Pacific & Middle East. The Group consists of different brands and provides both permanent and contract specialist staffing services, primarily in the ICT, Banking & Finance, Energy, Engineering and Life Sciences sectors.

 

The Company is a public limited company listed on the London Stock Exchange and incorporated and domiciled in the United Kingdom and registered in England and Wales. Its registered office is 1st Floor, 75 King William Street, London, EC4N 7BE.

 

The condensed consolidated interim financial information ('interim financial information') of the Group as at and for the half year ended 31 May 2015 comprises that of the Company and all its subsidiaries. The interim financial information is unaudited and has not been reviewed by external auditors. It does not comprise statutory accounts as defined in section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 November 2014 were approved by the Board of Directors on 23 January 2015 and a copy was delivered to the Registrar of Companies. The auditors reported on those accounts, their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

The interim financial information of the Company is for a six month calendar period (2014: 26 weeks) and was approved by the Board for issue on 10 July 2015.

 

Basis of preparation

The interim financial information has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34, 'Interim Financial Reporting' as adopted by the European Union. The interim financial information is presented on a condensed basis as permitted by IAS 34 and therefore does not include all disclosures that would otherwise be required in a full set of financial statements and should be read in conjunction with the Group's 2014 annual financial statements, which were prepared in accordance with IFRSs as adopted and endorsed by the European Union.

 

Going concern

The Group's business activities, together with the factors likely to affect its future development, performance and position are set out in the accompanying Interim Management Report. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are shown in other sections of this interim financial information.

 

Having considered the Group's resources and available banking facilities, the Directors are satisfied that the Group has sufficient resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt a going concern basis in preparing this interim financial information.          

 

Significant accounting policies 

The accounting policies adopted are consistent with those applied in the preparation of the Group's 2014 annual financial statements except as described below.

 

Taxes on income in the interim period are accrued using the effective tax rate that would be applicable to the Group's expected total annual earnings.

 

New standards and interpretations

There are no new standards or IFRIC interpretations that are either effective or issued but not effective that have had or would be expected to have a material impact on the Group.

 

Estimates

The preparation of the interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities at the end of the reporting period, and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on the Directors' best knowledge of the amounts, the actual results may ultimately differ from these estimates.

 

In preparing the interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied in the Group's 2014 annual financial statements, with the exception of changes in estimates that are required in determining the provision for income taxes.

 

Seasonality of operations

Due to the seasonal nature of the recruitment business, higher revenues and operating profits are usually expected in the second half of the year compared to the first half.  In the financial year ended 30 November 2014, 46% of gross profits were earned in the first half of the year, with 54% earned in the second half.

 

2.   Segmental analysis              

 

IFRS 8 'Segmental Reporting' requires operating segments to be identified on the basis of internal results about components of the Group that are regularly reviewed by the entity's chief operating decision maker to make strategic decisions and assess segment performance.

 

Management has determined the chief operating decision maker to be the Group Management Board ('GMB') made up of the Chief Executive Officer, the Chief Financial Officer and the Regional CEOs, with other senior management attending via invitation. Operating segments have been identified based on reports reviewed by the GMB, which consider the business primarily from a geographical perspective. The Group segments the business into four regions: United Kingdom & Ireland, Continental Europe, Americas and Asia Pac & Middle East.

 

The Group's management reporting and controlling systems use accounting policies that are the same as those described in note 1 in the summary of significant accounting policies in the Group's 2014 annual financial statements.

 

Revenue and Gross Profit by reportable segment

The Group measures the performance of its operating segments through a measure of segment profit or loss which is referred to as "Gross Profit" in the management reporting and controlling systems. Gross profit is the measure of segment profit comprising revenue less cost of sales.

 

Intersegment revenue is recorded at values which approximate third party selling prices and is not significant.

 



REVENUE

GROSS PROFIT



31 May

1 June

31 May

1 June



2015

2014

2015

2014



 £'000

 £'000

 £'000

 £'000







United Kingdom & Ireland

       145,105

       129,820

        33,463

        30,632

Continental Europe

       162,214

       147,726

        48,418

        47,814

Americas

        73,179

        45,646

        19,738

        13,600

Asia Pac & Middle East

        23,091

        18,543

          8,922

          8,784









       403,589

       341,735

       110,541

       100,830

 

Continental Europe includes Belgium, France, Germany, Luxembourg, Netherlands and Switzerland.

 

Americas includes the USA, Brazil and Canada.

 

Asia Pac & Middle East mainly includes Australia, Dubai, Hong Kong, Japan, Qatar, Russia and Singapore.

 

Other information

The Group's revenue from external customers, its gross profit and information about its segment assets (non-current assets excluding deferred tax assets) by key location are detailed below:

 



REVENUE

GROSS PROFIT



31 May

1 June

31 May

1 June



2015

2014

2015

2014



 £'000

 £'000

 £'000

 £'000







UK


       134,198

       120,627

        30,486

        27,727

USA

        73,128

        44,764

        19,689

        13,024

Germany

        70,056

        64,640

        23,902

        23,227

Netherlands

        48,066

        40,147

        11,417

        10,572

Other

        78,141

        71,557

        25,047

        26,280









       403,589

       341,735

       110,541

       100,830











NON-CURRENT ASSETS






Audited





31 May

30 November





2015

2014





 £'000

 £'000







UK




        12,430

        12,531

USA



          1,433

          1,166

Germany



             466

             425

Netherlands



             132

             155

Other



             846

          1,022











        15,307

        15,299

 

The following segmental analyses by brand, recruitment classification and discipline (being the profession of candidates placed) have been included as additional disclosures to the requirements of IFRS 8.

 



REVENUE

GROSS PROFIT



31 May

1 June

31 May

1 June



2015

2014

2015

2014



 £'000

 £'000

 £'000

 £'000







Brand





Progressive

       127,390

       113,027

        30,368

        31,148

Computer Futures

       101,024

        83,788

        29,215

        25,402

Real Staffing Group

        92,438

        70,368

        27,747

        22,567

Huxley Associates

        82,737

        74,552

        23,211

        21,713









       403,589

       341,735

       110,541

       100,830







Recruitment classification





Contract

       363,605

       301,673

        70,557

        60,768

Permanent

        39,984

        40,062

        39,984

        40,062









       403,589

       341,735

       110,541

       100,830







Discipline





Information & communication technology

       170,113

       147,336

        45,302

        40,395

Energy

63,666

51,415

13,283

13,918

Others

       169,810

142,984

        51,956

46,517









       403,589

       341,735

       110,541

       100,830

 

Others include Banking & Finance, Engineering and Life Sciences.

 

3.   Gain on disposal of subsidiaries

 

During the period, the Group recognised an additional gain of £0.4m in relation to the disposal of IT Job Board in July 2013. This represents the amount of the final earn out received (£2.0m) against the amount estimated as receivable at the year end (£1.6m). The gain has been classified as an exceptional item consistent with the previous presentation.                    

 

4.   Taxation

 

Income tax is accrued based on management's best estimate of the average annual effective tax rate for the financial year. The tax charge for the half year amounted to £4.6m (2014: £2.5m) at an effective rate of 33% (2014: 30%).

 

5.   Dividends

 





31 May

1 June





2015

2014





 £'000

 £'000







Amounts recognised as distributions to equity holders in the period



2014 interim dividend of 4.7p (2013: 4.7p) per ordinary share


          5,903

          5,728

2014 final dividend of 9.3p (2013: 9.3p) per ordinary share


        11,833

        11,458











        17,736

        17,186

 

An interim dividend of 4.7 pence (2014: 4.7 pence) per share for the half year ended 1 June 2014 was paid on 5 December 2014.

 

A final dividend of 9.3 pence per ordinary share for the year ended 30 November 2014 (2013: 9.3 pence) was approved by shareholders on 23 April 2015 and has been included as a liability in this interim financial information. The dividend was paid on 5 June 2015 to shareholders on record at 1 May 2015.

 

An interim dividend for the half year ended 31 May 2015 of 4.7 pence per share will be paid on 11 December 2015 to shareholders on record at 6 November 2015.

 

6.   Earnings per share

 

The calculation of the basic and diluted earnings per share ('EPS') is set out below:

 

Basic EPS is calculated by dividing the earnings attributable to owners of the Company by the weighted average number of shares in issue during the period excluding shares held as treasury shares and those held in the EBT which are treated as cancelled.

 

For diluted EPS, the weighted average number of shares in issue is adjusted to assume conversion of dilutive potential shares. Potential dilution resulting from tracker shares takes into account profitability of the underlying tracker businesses and SThree plc's earnings per share. Therefore, the dilutive effect on EPS will vary in future periods depending on any changes in these factors.

 






31 May

1 June






2015

2014






 £'000

 £'000








Earnings






Profit after taxation before exceptional items



          9,219

          5,737

Exceptional items net of tax



             299

               -  








Profit for the period attributable to owners of the Company

          9,518

          5,737




















 millions

 millions








Number of shares






Weighted average number of shares used for basic EPS


          126.3

          122.8

Dilutive effect of share plans



              9.5

            11.2








Weighted average number of shares used for diluted EPS


          135.8

          134.0




















 pence

 pence








Basic






Basic EPS after exceptional items



              7.5

              4.7

Impact of exceptional items



             (0.2)

               -  








Basic EPS before exceptional items



              7.3

              4.7








Diluted






Diluted EPS after exceptional items



              7.0

              4.3

Impact of exceptional items



             (0.2)

               -  








Diluted EPS before exceptional items



              6.8

              4.3

 

 

7.   Related party disclosures

 

The Group's significant related parties are as disclosed in the Group's 2014 annual financial statements. There were no material differences in related parties or related party transactions in the period compared to the prior period.

 

8.   Contingent liabilities

 

The Group has contingent liabilities in respect of legal claims arising in the ordinary course of business. There have been no material changes in these since the 2014 year end and none are expected to result in a material cash outflow for the Group.

 

9.   Shareholders communications

 

SThree plc has taken advantage of regulations which provide an exemption from sending copies of its interim report to shareholders. Accordingly, the 2015 interim report will not be sent to shareholders but will be available on the Company's website www.sthree.com or can be inspected at the registered office of the Company.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LBLFFEDFZBBK

Companies

SThree (STEM)
UK 100

Latest directors dealings