Interim Results

Steppe Cement Limited 05 September 2006 Steppe Cement Limited Trading Results for the Half Year Ended 30 June 2006 and General Market Update 1. Interim Results Steppe Cement Limited ('Steppe') is pleased to announce a consolidated profit after tax for the six months ended 30 June 2006 of US$8.0 million. The restructure of Steppe in advance of its admission to AIM was completed on 29 July 2005 and therefore at a consolidated level there is no direct comparison with profitability for the first six months of 2005. The trading results of Steppe's core operating subsidiary, Central Asia Cement JSC, for the six months ended have however shown a strong improvement over those experienced for the six months ended 30 June 2005. These operating results are summarized below: -------------------- --------- ----------- -------- 6 months ended 6 months ended 30-Jun-06 30-Jun-05 -------------------- --------- ----------- -------- Sales (tonnes) 365,443 320,809 14% -------------------- --------- ----------- -------- Exchange rate (tenge to the US$) 118.7 136.3 -------------------- --------- ----------- -------- Sales (thousand tenge) 3,330,461 2,639,744 26% -------------------- --------- ----------- -------- Sales (US$'000) 28,605 19,690 45% -------------------- --------- ----------- -------- Profit before tax (US$'000) 11,553 7,648 51% -------------------- --------- ----------- -------- Profit after tax (US$'000) 8,087 5,354 51% -------------------- --------- ----------- -------- At the operational level, sales have increased by 26% in tenge with the average sales price achieved rising from US$60/tonnes to US$75/tonne compared with the corresponding period. On the cost side of the business, Steppe has noted that oil price increases have led to an increase in utilities and transportation cost. Steppe is in the process of implementing cost containment measures to contain further increases. A copy of Central Asia Cement's financial statements for the six months ended 30 June 2006 follows. These are also available at Steppe's web site: www.steppecement.com 2. Update on the Kazakh Cement Market The Kazakhstan cement market has grown by 30% over the first half of the year and Steppe's directors expect it to grow by 20% by year end, taking its size to 6 million tons. The main markets remain Almaty and Astana. Kazakhstan cement producers continue to struggle with the increased demand and as a result imports have nearly doubled such that they currently represent approximately 35% of the market. Due to this increasing demand both in Kazakhstan in Russia, the overall market price of cement in Kazakhstan has increased by approximately 20% in US$ terms over the past year. Steppe's main competition remains the factories located in Southern Siberia and other producers in northern Kazakhstan. 3. Personnel Appointments Steppe is continuing to strengthen the management team on site with the following appointments: - Stuart Elliot as chief operating officer with emphasis on the line 6 start up. Until 2005, Stuart was chief operating officer of Cimenterie Nationale in Lebanon and he has held senior operation roles for Rugby Cement UK. - Ho Weng Keong - Mechanical engineer and maintenance manager of YTL Cement (Malaysia) - Francis Teoh Boon Tee, electrical engineer before with Blue Circle UK and Malaysia - Lee Gee Seng - Civil engineer (C Eng UK). Together, these new managerial staff bring over 100 years experience in the cement industry. Steppe expects to add another three members to the senior management team in the second half of 2006. 4. Plant Development Steppe is continuing to successfully implement the improvements to the wet process lines that should see production capacity from the wet process lines reach 800,000 tonnes of cement for the 2006 (full year) and 850,000 tonnes of cement for 2007. Steppe has awarded approximately 60% of the contracts for the dry line refurbishments, with the main contractors so far being FL Smidth (Denmark), ABB (Switzerland), GE (Germany). It is estimated that the remaining contracts (apart from mechanical erection) will be awarded during the summer 2006. Mace has been appointed as project manager for the construction part of the project and now has a team on site. Re-commissioning of the dry process lines remains on schedule for completion during the summers of 2007 and 2008. 5. Financing The council of the Kazakhstan Stock Exchange approved Steppe's 2.7 billion tenge (US$21.6 million) bond listing and the first auction took place on the 18 August 2006. As of the 29 August 2006 Steppe had accepted bids for 710 million tenge (US$5.7 million) at an average APR of 9.8% and as of the 4th September 2006, Halik Bank has agreed to subscribe the balance 1,990 million tenge at the same rate in three equal tranches to be disbursed at the end of September, October and November 2006. Kazcommertz Bank has granted a credit line of US$46 million to open letters of credit. STEPPE CEMENT LTD (Incorporated in Labuan FT, Malaysia under the Offshore Companies Act, 1990) AND ITS SUBSIDIARY COMPANIES INTERIM FINANCIAL STATEMENTS CONTENTS PAGE(S) Chief Executive Officer's Statement General Information Income Statement 1 Balance Sheet 2 - 3 Statement of Changes in Equity 4 - 5 Cash flow Statement 6 - 7 Notes to the Financial Statements 8 - 17 Appendix 18 - 20 GENERAL INFORMATION 1. Steppe Cement Ltd completed its restructuring exercise involving the acquisition of Central Asia Cement JSC, the main operating subsidiary on 29 July 2005. 2. For purposes of interim reporting for the 6 months ended 30 June 2006, the following condensed consolidated statements and notes (page 1-17) were provided in accordance with the requirement of IFRS: Comparative Period Ended Period Ended Income Statement 30 June 2006 30 June 2005 As at As at Balance Sheet 30 June 2006 31 December 2005 Cash Flow Statement 30 June 2006 30 June 2005 Statement of Changes in Equity 30 June 2006 30 June 2005 3. To achieve a better understanding of the above Interim Financial Statements, the following financial statements of the main operating subsidiary, Central Asia Cement JSC are provided in the Appendix (page 18-20): Comparative Period Ended Period Ended Income Statement 30 June 2006 30 June 2005 As at As at Balance Sheet 30 June 2006 30 June 2005 STEPPE CEMENT LTD (Incorporated in Labuan FT, Malaysia under the Offshore Companies Act, 1990) AND ITS SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED INCOME STATEMENT FOR THE PERIOD ENDED 30 JUNE 2006 The Group The Company As at As at As at As at 30.6.06 30.06.05 30.6.06 30.06.05 Note USD'000 USD'000 USD'000 USD'000 Revenue 5 28,605 - - - Cost of sales (12,401) - - - --------- --------- --------- -------- Gross profit 16,204 - - - Selling expenses (1,694) - - - General and administrative (3,588) (3) (221) (2) expenses --------- --------- --------- -------- Operating profit/(loss) 10,922 (3) (221) (2) Investment income 46 - - Finance costs (293) - - Other income, net 830 - 45 - --------- --------- --------- -------- Profit/(loss) before tax 11,505 (3) (176) (2) Income tax expense 6 (3,473) - - - --------- --------- --------- -------- Profit/(loss) for the period 8,032 (3) (176) (2) ========= ========= ========= ======== Attributable to: Shareholders of the Company 8,032 (3) (176) (2) ========= ========= ========= ======== Earnings/(loss) per share: Basic (cents) 7 0.07 (0.03) ========= ========= The accompanying notes form an integral part of the Condensed Financial Statements. STEPPE CEMENT LTD (Incorporated in Labuan FT, Malaysia under the Offshore Companies Act, 1990) AND ITS SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2006 The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 Note USD'000 USD'000 USD'000 USD'000 Assets Non-current assets: Property, plant and equipment 8 42,129 29,955 - - Investment in subsidiary 9 - - 26,188 7,000 companies Advances paid 12 - 131 - - -------- --------- -------- -------- 42,129 30,086 26,188 7,000 -------- --------- -------- -------- Current Assets Inventories, net 10 7,491 6,529 - - Trade receivable, net 11 32 731 - - Amount owing by subsidiary - - - 252 companies Other receivables, advances and prepaid 12 4,189 1,566 81 1 expenses Cash and bank balances 13,775 1,511 781 15 -------- --------- -------- -------- 25,487 10,337 862 268 -------- --------- -------- -------- Total assets 67,616 40,423 27,050 7,268 ======== ========= ======== ======== (Cont'd) The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 Note USD'000 USD'000 USD'000 USD'000 Equity and Liabilities Capital and reserves Share capital 13 1,140 1,000 1,140 1,000 Share premium 14 26,657 6,300 26,657 6,300 Translation reserve 14 3,110 (41) - - Unappropriated profit/ 14 24,695 16,663 (947) (771) (Accumulated loss) -------- --------- -------- -------- Total equity 55,602 23,922 26,850 6,529 -------- --------- -------- -------- Non-Current Liabilities Deferred tax liabilities, net 7,521 6,814 - - -------- --------- -------- -------- 7,521 6,814 - - -------- --------- -------- -------- Current Liabilities Trade payable 1,275 765 - - Other payables and accrued 1,848 928 200 110 liabilities Amount owing to a corporate - 174 - 174 shareholder Amount owing to subsidiary - - - 455 companies Taxes payable 15 1,370 738 - - Loans 16 - 7,082 - - -------- --------- -------- -------- 4,493 9,687 200 739 -------- --------- -------- -------- Total Equity and Liabilities 67,616 40,423 27,050 7,268 ======== ========= ======== ======== The accompanying notes form an integral part of the Condensed Financial Statements. STEPPE CEMENT LTD (Incorporated in Labuan FT, Malaysia under the Offshore Companies Act, 1990) AND ITS SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 JUNE 2006 Non-distributable reserve Unappropriated profit/ Share Share Translation (Accumulated Total/ capital premium reserve loss) Net The Group USD'000 USD'000 USD'000 USD'000 USD'000 Balance as at 1 Jan 05 1 - - (5) (4) Net loss for - - - (3) (3) the period --------- --------- --------- ------------ --------- Balance as at 30 Jun 05 1 - - (8) (7) ========= ========= ========== ============ ========= Balance as at 1,000 6,300 (41) 16,663 23,922 1 January 2006 Issue of shares (Note 140 20,860 - - 21,000 13) Utilisation of - (503) - - (503) share premium Exchange differences arising on translation of foreign subsidiary - - 3,151 - 3,151 companies Net profit for - - - 8,032 8,032 the period --------- -------- ---------- ---------- --------- Balance as of 1,140 26,657 3,110 24,695 55,602 30 June ========= ========= ========== ============ ========= 2006 (Cont'd) Share Capital Share Premium Accumulated Loss Total/ Net The Company USD'000 USD'000 USD'000 USD'000 -------- ---------- Balance as at 1 Jan 2005 1 - (2) (1) Net loss for the period - - (2) (2) -------- --------- ---------- ---------- Balance as at 30 June 2005 1 - (4) (3) ======== ========= ========== ========== Balance as at 1 January 2006 1,000 6,300 (771) 6,529 Issue of shares (Note 13) 140 20,860 - 21,000 Utilisation of share premium - (503) - (503) (Note 14) Net loss for the period - - (176) (176) --------- --------- ---------- ---------- Balance as of 30 June 2006 1,140 26,657 (947) 26,850 ========= ========= ========== ========== The accompanying notes form an integral part of the Condensed Financial Statements. STEPPE CEMENT LTD (Incorporated in Labuan FT, Malaysia under the Offshore Companies Act, 1990) AND ITS SUBSIDIARY COMPANIES CONDENSED CONSOLIDATED CASH FLOW STATEMENT FOR THE PERIOD ENDED 30 JUNE 2006 The Group The Company 6 months ended 6 months ended 30.6.06 30.6.05 30.6.06 30.6.05 USD'000 USD'000 USD'000 USD'000 OPERATING ACTIVITIES Profit/(loss) before tax 11,505 (3) (176) (2) Adjustments for: Depreciation of property, plant and equipment 945 - - - Finance costs 293 - - - Loss on disposal of property, plant and equipment 20 - - - --------- --------- --------- -------- Operating Profit/ (Loss) Before Movement in Working Capital 12,763 (3) (176) (2) (Increase)/ Decrease in: Inventories (137) - - - Trade receivables 1,654 - - - Amount owing by subsidiary companies - - (25) (23) Other receivable and prepaid expenses (932) - (79) - Increase/ (Decrease) in: Trade payables 1,387 - - - Other payables and accrued 149 2 89 2 liabilities Amount owing to a corporate (174) 23 (174) 23 shareholder --------- --------- --------- -------- Cash Generated From/ (Used In) 14,710 22 (365) - Operations (Cont'd) The Group The Company 6 months ended 6 months ended 30.6.06 30.6.05 30.6.06 30.6.05 USD'000 USD'000 USD'000 USD'000 Income tax paid (3,402) - - - Interest paid (293) - - - --------- --------- --------- -------- Net Cash From/ (Used In) by Operating Activities 11,015 22 (365) - --------- --------- --------- -------- INVESTING ACTIVITIES Proceeds from disposal of property, plant and 2,836 - - - equipment Purchase of property, plant and equipment (14,207) - - - --------- --------- --------- -------- Net Cash Used In Investing (11,371) - - - Activities --------- --------- --------- -------- FINANCING ACTIVITIES Proceeds from issuance of 21,000 - 21,000 - shares Cost of issuance of shares (503) - (369) - Interest received - - - - Deposits pledged with financial (7,700) - - - institutions Repayment of loans (7,976) - - - Cash outflow from acquisition of subsidiary company - - (19,500) - (Note 9) -------- --------- --------- -------- Net Cash From by Financing 4,821 - 1,131 - Activities -------- --------- --------- -------- NET INCREASE IN CASH 4,465 22 766 - AND CASH EQUIVALENTS EFFECTS OF FOREIGN EXCHANGE 100 - - - RATE CHANGES -------- --------- --------- -------- CASH AND CASH 903 - 15 - EQUIVALENTS AT BEGINNING OF THE PERIOD -------- --------- --------- -------- ======== ========= ========= ======== CASH AND CASH 5,468 22 781 - EQUIVALENTS AT END PERIOD ======== ========= ========= ======== The accompanying notes form an integral part of the Condensed Financial Statements. STEPPE CEMENT LTD (Incorporated in Labuan FT, Malaysia under the Offshore Companies Act, 1990) AND ITS SUBSIDIARY COMPANIES NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 1. BASIS OF PREPARATION OF CONDENSED INTERIM FINANCIAL STATEMENTS Basis of presentation The condensed interim financial statements of the Group and the Company are unaudited and have been prepared in accordance with International Financial Reporting Standards ('IFRS'). The condensed interim financial statements should be read in conjunction with the audited financial statements for the year ended 31 December 2005. The condensed interim financial statements were authorised for issue by the Board of Directors on 23 August 2006. Use of estimates and assumptions The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Due to the inherent uncertainty in making those estimates, actual results reported in future periods could differ from such estimates. 2. SIGNIFICANT ACCOUNTING POLICIES Basis of Accounting The financial statements of the Group and the Company have been prepared under the historical cost convention. The accounting policies adopted are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2005. The principal closing rates used in translation of foreign currency amounts are as follows: USD --- 1 Ringgit Malaysia 0.27215 1 Euro Dollar 1.27900 1 Kazakhstan Tenge 0.00842 ======== 3. REVIEW ON RESULTS FOR THE PERIOD The Kazakhstan market has grown by 30% and CAC JSC's revenue have increased by 26% over the first half of the year. The main markets remain Almaty and Astana with high growth expected in the West as well. 4. SEGMENTAL REPORTING No industry and geographical segmental reporting are presented as the Group's primary business is in the production and sale of cement which is located in Karaganda region, Republic of Kazakhstan. 5. REVENUE The Group The Company As at As at As at As at 30.6.06 30.06.05 30.6.06 30.06.05 USD'000 USD'000 USD'000 USD'000 Sales-manufactured goods 28,060 - - - Other sales 545 - - - --------- -------- --------- -------- Total 28,605 - - - ========= ======== ========= ======== 6. INCOME TAX EXPENSE The Group The Company As at As at As at As at 30.6.06 30.06.05 30.6.06 30.06.05 USD'000 USD'000 USD'000 USD'000 Sales-manufactured goods 28,060 - - - Other sales 545 - - - --------- -------- --------- -------- Total 28,605 - - - ========= ======== ========= ======== Estimated current tax payable: - the Company - - - - - subsidiary companies 3,473 - - - -------- -------- --------- -------- 3,473 - - - ======== ======== ========= ======== The income tax expense is accrued based on the estimated annual effective tax rate of 3% and 30% for the subsidiary companies, incorporated in Labuan FT, Malaysia and the Republic of Kazakhstan, respectively. 7. EARNINGS/(LOSS) PER SHARE Basic The basic earnings/(loss) per share is calculated by dividing the consolidated net profit/(loss) attributable to shareholders of the Company by the weighted average number of ordinary shares in issue during the financial period. The Group 6 months ended 6 months ended 30.6.06 30.6.05 USD'000 USD'000 Net profit/ (loss) attributable to ordinary shareholders 8,032 (3) ========== ======== 6 months ended 6 months ended 30.6.06 30.6.05 '000 '000 Number of shares in issue at beginning of period 100,000 100 Issuance of shares during the period 14,000 - ---------- -------- Number of shares in issue at end of period 114,000 100 ---------- -------- Weighted average number of ordinary shares in issue 111,615 100 ========== ======== 6 months ended 6 months ended 30.6.06 30.6.05 USD USD Basic earnings/(loss) per share (cents) 0.07 (0.03) ========== ======== 8. PROPERTY, PLANT AND EQUIPMENT, NET The Group Freehold Buildings Machinery Other Computer Construction Total land and and software land equipment improvement assets in progress USD'000 USD'000 USD'000 USD'000 USD'000 USD'000 USD'000 Cost (unless otherwise indicated) At 1 January 3,240 24,309 3,684 1,637 3 1,935 34,808 2006 Additions 650 350 1,421 1,453 - 10,333 14,207 Disposals/ Tran (614) (146) (8) (127) - (2,124) (3,019) sfers Exchange differences 409 1,894 465 206 (765) 2,209 ---------- -------- ----------- -------- --------- --------- --------- At 30 June 3,685 26,407 5,562 3,169 3 9,379 48,205 2006 ---------- -------- ----------- -------- --------- --------- --------- Accumulated depreciation At 1 January - 3,850 549 453 2 - 4,854 2006 Additions - 597 107 240 944 Disposals/ - (42) (3) (119) - - (164) Transfers Exchange - 315 70 57 - - 442 differences ---------- -------- ----------- -------- --------- --------- --------- At 30 June - 4,720 723 631 2 - 6,076 2006 ---------- -------- ----------- -------- --------- --------- --------- Net Book Value At 30 June 3,685 21,687 4,839 2,538 1 9,379 42,129 2006 ========== ======== =========== ======== ========= ========= ========= 9. INVESTMENT IN SUBSIDIARY COMPANIES The Company As at As at 30.6.06 31.12.05 USD'000 USD'000 Unquoted shares, at cost 26,188 7,000 ========= ========= i) During the period, the Company subscribed for an additional 73,748 ordinary shares of RM1 each in Steppe Cement (M) Sdn Bhd at an issue price of RM1,000 per ordinary share for a total cash consideration of RM73,748,000 (equivalent to USD19.5 Million) . ii) During the period, its subsidiary company, Steppe Cement (M) Sdn Bhd ('SCM') acquired an additional 16,386,554 ordinary shares of EUR 1 each in Steppe Cement Holdings B.V. for a total cash consideration of EUR 16,386,554 (equivalent of USD19.5 Million). iii) During the period, Steppe Cement Holdings B.V. acquired an additional 51,043 ordinary shares of KZT 50,000 each in Karcement JSC for a total cash consideration of KZT 2,552,150,000 (equivalent of USD19.5 Million). 10. INVENTORIES The Group The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 USD'000 USD'000 USD'000 USD'000 --------- -------- --------- -------- Work in progress 1,085 1494 - - Finished goods 750 961 - - Raw materials 296 413 - - Spare parts 340 281 - - Construction materials - 69 - - Other material 5,020 3,660 - - --------- -------- --------- -------- 7,491 6,878 Less: Provision for obsolete - (349) - - inventories --------- -------- --------- -------- Net 7,491 6,529 - - ========= ======== ========= ======== 11. TRADE RECEIVABLE, NET The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 USD'000 USD'000 USD'000 USD'000 --------- -------- --------- -------- Trade receivables from third parties 32 751 - - Accounts receivables from related - 73 - - parties --------- -------- --------- -------- 32 824 - - Less: Provision for doubtful - (93) - - receivables --------- -------- --------- -------- Net 32 731 - - ========= ======== ========= ======== The standard credit period granted to trade receivables ranges from 1 to 30 days. The receivables are denominated in Kazakhstan Tenge. 12. OTHER RECEIVABLES, ADVANCES AND PREPAID EXPENSES The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 USD'000 USD'000 USD'000 USD'000 Receivable from employees 86 97 - - Other receivables 1,266 268 81 - Prepaid expenses 32 176 - 1 --------- -------- --------- -------- 1,384 541 81 1 Advances paid to third parties - 2,805 1,025 - - current portion --------- -------- --------- -------- 4,189 1,566 81 1 Advances paid to third parties - - 131 - - non-current portion --------- -------- --------- -------- 4,189 1,697 81 1 ========= ======== ========= ======== 13. SHARE CAPITAL The Group and the Company As at As at 30.6.06 31.12.05 USD'000 USD'000 Authorised: Ordinary shares of USD0.01 each At beginning of period 5,000 10 Created during the period - 4,990 --------- -------- At end of period 5,000 5,000 ========= ======== Issued and fully paid: Ordinary shares of USD0.01 each At beginning of period 1,000 1 Issued during the period 140 999 --------- -------- At end of period 1,140 1,000 ========= ======== On January 30, 2006, the Company issued 14,000,000 new ordinary shares of USD 0.01 each at a placement price of USD1.50 per share via private placement. 14. RESERVES The Group and the Company As at As at 30.6.06 31.12.05 USD'000 USD'000 Non-distributable reserves: Share premium Balance at beginning of the period 6,300 - Shares issued at a premium 20,860 6,300 --------- --------- 27,160 6,300 Less: Utilisation of share premium (503) - --------- --------- Balance at end of the period 26,657 6,300 ========= ========= (Cont'd) The Group and the Company Translation adjustment account As at As at 30.6.06 31.12.05 USD'000 USD'000 Balance at beginning of the period (41) - Exchange differences on translation of foreign subsidiary companies 3,151 (41) --------- --------- Balance at end of the period 3,110 (41) ========= ========= Share premium Share premium arose from the issuance of 14,000,000 ordinary shares of USD0.01 at an issue price of USD1.50 per share via private placement during the financial period. Translation adjustment account Exchange differences arising from the translation of assets and liabilities of foreign subsidiary companies, are taken to the translation adjustment account. 15. TAXES PAYABLE The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 USD'000 USD'000 USD'000 USD'000 Corporate income tax 166 396 - - Property tax - 163 - - Personal income tax - 37 - - Other taxes 1,204 142 - - --------- -------- --------- -------- Total 1,370 738 - - ========= ======== ========= ======== 16. LOANS The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 USD'000 USD'000 USD'000 USD'000 JSC Kazkommertsbank - 7,005 - - Interest payable - 77 - - ---------- -------- --------- --------- Total - 7,082 - - ========== ======== ========= ========= The loan provided by JSC Kazkommertsbank was fully paid in March 2006. 17. RELATED PARTIES. Related parties include shareholder, directors, affiliates and entities under common ownership, over which the Group has the ability to exercise a significant influence. Compensation of key management personnel Included in the staff costs are remuneration of directors and other members of key management during the financial period as follows: The Group The Company As at As at As at As at 30.6.06 31.12.05 30.6.06 31.12.05 USD'000 USD'000 USD'000 USD'000 Remunerations 165 96 116 95 Short-term benefit - 92 - - Post-employment benefit - 8 - - --------- -------- --------- -------- Total 165 196 116 95 ========= ======== ========= ======== The remuneration of directors and key executives is determined by the remuneration committees of the Company and subsidiary companies having regard to the performance of individuals and market trends. 18. SIGNIFICANT EVENTS The liquidation of Stroy Invest, a subsidiary company of CAC JSC is in the final stages. The liquidation was approved by the Board of Directors on 27 February 2006. On 1 August 2006, the Kazakhstan Stock Exchange ('KASE') Council approved Central Asia Cement JSC's issuance and listing of 5 year 9% KZT 2.7 billion bonds on the KASE due on 7 August 2011. The interest is payable semi-annually and the repayment of principal is one bullet payment. APPENDIX CENTRAL ASIA CEMENT JSC AND ITS SUBSIDIARY CONSOLIDATED INCOME STATEMENT FOR THE PERIOD ENDED 30 JUNE 2006 (UNAUDITED) 6 months ended 30.6.06 30.6.05 USD'000 USD'000 Revenue 28,605 19,690 Cost of sales (12,689) (8,200) ---------- --------- Gross profit 15,916 11,490 Selling expenses (1,694) (1,029) General and administrative (3,162) (1,938) expenses ---------- --------- Operating profit 11,060 8,523 Investment income - 0 Finance costs (293) (692) Other income, net 786 (183) ---------- --------- Profit before tax 11,553 7,648 Income tax expense (3,466) (2,294) ---------- --------- Profit for the period 8,087 5,354 ========== ========= APPENDIX CENTRAL ASIA CEMENT JSC AND ITS SUBSIDIARY CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2006 (UNAUDITED) As at As at 30.6.06 30.6.05 USD'000 USD'000 Assets Non-current assets Property, plant and equipment 33,839 15,624 --------- 33,839 15,624 --------- --------- Current Assets Inventories, net 7,491 5,576 Trade receivable, net 487 189 Other receivables, advances and prepaid expenses 3,121 1,114 Cash and bank balances 4,745 6,222 --------- --------- 15,844 13,101 --------- --------- Total assets 49,683 28,725 ========= ========= (Cont'd) As at As at 30.6.06 30.6.05 USD'000 USD'000 Equity and Liabilities Capital and reserves Share capital 587 587 Revaluation Reserve 15,081 11,737 Foreign Exchange Reserve 2,900 - Unappropriated profit 17,142 3,644 --------- --------- Total equity 35,710 15,968 --------- --------- Non-Current Liabilities Deferred tax liabilities, net 7,521 - Loans - 6,000 --------- --------- 7,521 6,000 --------- --------- Current Liabilities Trade payable 1,275 397 Other payables and accrued liabilities 1,543 1,379 Taxes payable 1,361 981 Amount due to related company 2,273 - Loans - 4,000 --------- --------- 6,452 6,757 --------- --------- Total Equity and Liabilities 49,683 28,725 ========= ========= This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings