Half Yearly Report

RNS Number : 9828G
ULS Technology PLC
26 November 2015
 

ULS Technology plc

(The "Group" or the "Company")

 

Half Year Results for the Six Months Ended 30 September 2015

 

ULS Technology plc (AIM:ULS), the provider of online B2B platforms for the UK conveyancing and financial intermediary markets, announces its half yearly results for the six months to 30 September 2015.

 

Financial Highlights

·     Revenue increased by 18.5% to £9.8m (H1 2015: £8.2m)

·     Gross Margin improved substantially to 44.5% (H1 2015: 33.8%)

·     Underlying Operating Profit1 increased by 32.0% to £1.9m (H1 2015: £1.4m)

·     Adjusted Underlying EPS1,2 2.28p (H1 2015: 1.74p)

·     Net Cash and equivalents of £2.7m (FY 2015; £1.2m)

·     Interim dividend of 1.05p per share, an increase of 5% on the previous 6 months

 

1. Before acquisition intangibles amortisation and exceptional costs relating to movements in the deferred consideration for Legal-Eye Limited

2. Based on number of shares in issue at the end of the period

 

Operating Highlights

·     Increasing conveyancing market share in stable market conditions

·     Legal Eye acquisition now fully integrated into the Group and contributing positively

·     Healthy and growing pipeline of new conveyancing prospects

·     Successful launch of Estate Agency Performance Comparison Service (estateagent4me)

 

Ben Thompson, Chief Executive of ULS Technology plc, commented: "I am very pleased with the strong performance in the first half of the current year with underlying operating profits increasing at an impressive rate due to significant revenue growth. This increase in revenue reflects both organic growth, realised through securing new conveyancing agreements, as well as the first six months' contribution from Legal Eye, which was acquired towards the end of the last financial year.

 

"Looking into the second half of the year, market conditions appear stable, as affordability constraints and increasing regulation are offset by increasing housing construction levels and increasing re-mortgage activity levels. We also have a growing pipeline of new business relationships.

 

"I would personally like to thank Nigel Hoath for his support and I am pleased that we will benefit from his continued involvement as a Non-Executive. I look forward to what should be an exciting second half of the year."

 

 

 

 Enquiries:

ULS Technology plc

Tel: 01844 262392

Peter Opperman, Chairman

 

Ben Thompson, CEO

 

John Williams, Finance Director

 

Numis Securities Limited (Nomad & Broker)

Tel: 0207 260 1000

Stuart Skinner / Paul Gillam, Corporate Advisory

 

James Serjeant, Corporate Broking

 

Walbrook PR Limited 

ulsgroup@walbrookpr.com or Tel: 020 7933 8780

Paul Cornelius

Mob: 07866 384 707

Helen Cresswell

Mob: 07841 917 679

     

 

 

 

 

Chief Executive's Report

The first six months of this year have been encouraging. The 18% increase in revenue compared to the first half of last year demonstrates strong trading by the Company, with almost two-thirds of this generated organically. New customer acquisition has led to our market share increasing during the period. The Company's 35% growth in underlying profit also reflects this new business growth, as well as the consolidation of margin improvements made in the second half of the last financial year. The Company continues to invest in the development of estateagent4me as part of its plans to grow its conveyancing proposition in new markets.

 

The Company's 32% growth in underlying profits is particularly impressive in the light of the substantial investment in the core business, with overheads increased by 85%. This increase in overheads comprises the costs of developing estateagent4me, higher commission and bonuses due to the improved year-on-year performance, lower levels of capitalised research and development and increased amortisation. Investment through overhead spend on estateagent4me for the six months ended 30 September 2015 was over £300,000. As this site has only recently gone live there is no revenue at this stage

 

The Company generated £1.5m in cash in the six months ended 30 September 2015, with net cash increasing from £1.2m at 31 March 2015 to £2.7m at 30 September 2015. Pre-dividend, the net cash generated was an impressive £2.2m. The Board intends to use this strong cash generation to continue to pay a progressive dividend in addition to funding bolt-on acquisitions.

 

Legal Eye

 

In February 2015, the Company acquired Legal Eye, which provides compliance services to solicitors and conveyancing firms. This acquisition has enabled the Company to evolve and adapt its conveyancing service to mortgage lenders and, as a result, increase the pipeline of new potential relationships compared to this point last year. The Company intends to grow its new business relationships and market share with lenders. Legal Eye has contributed profitably to these financial results.

 

Strategy

 

The Board's core strategy remains focused on growing the Company's conveyancing market share. This is being done by:

 

·     working more closely with its existing customers and introducers,

·     securing new lender and intermediary relationships,

·     opening up the estate agent market for conveyancing through estateagent4me, and

·     developing more direct business with end-consumers.

 

In addition to organic revenue growth, the Company will also consider tactical acquisitions that are consistent with delivering its strategy and growth plans as it did with Legal Eye.

 

estateagent4me

 

The Company launched its new customer-facing estate agency comparison service under the brand 'estateagent4me' in June 2015. This new service enables homeowners to source, rank and instruct the best agent based on criteria that are most important to them, such as price achievability, speed to sell and overall cost. This is a data-led business giving customers objective performance information rather than taking the estate agents' marketing at face value. estateagent4me allows the Company to engage at the optimum time with homeowners, at the point when they are choosing to move home.

 

It has the potential to fundamentally disrupt the entire estate agency market, adding value and choice to customers whether they want to work with a traditional agent or an online agent. The service has been received very positively by consumers and estate agents. We will now work to drive significant volumes of traffic to the site and to monetise that traffic.

 

Market Review

The number of housing transactions during the period remained broadly similar to last year. Disappointingly, although house prices have continued to rise, the market did not see the post-election pick up that some had forecast. The Board believes that this has been due to increased mortgage regulation, affordability constraints, and a lack of property stock for sale. Mortgage lending has however seen a modest increase, although volumes remain very significantly below their 2007 peak, implying that there is likely to be some pent-up demand yet to be released.

 

Government policy and stimulus is supporting increased construction levels and helping some First Time Buyers to get onto the property ladder. Furthermore, underlying economic conditions remain strong and the Company expects some pick up in re-mortgaging activity in the run up to an increase in the UK interest rate for the first time since 2007, although this may still be some time away.

 

 

Interim Dividend

The Company is pleased to announce that it will pay an interim dividend of 1.05 pence per share; this is a five per cent increase on the dividend paid for the six months to 31 March 2015. The dividend record date will be 4 December 2015 and the dividend is expected to be paid on 18 December 2015.

 

 

Board Changes

Ben Thompson became Chief Executive on 2 November 2015, with Nigel Hoath moving to a Non-Executive role.

 

 

Outlook

The Board expects the financial performance of the Group to increase as it continues to grow its market share of the conveyancing market due to a growing pipeline of new relationships. The Group is also well positioned to benefit from future interest rate rises, increase in wages and an improvement in the general economic confidence in the UK housing market.

 

 

Ben Thompson

Chief Executive Officer

 

 

 

UNAUDITED INCOME STATEMENT

Six months to 30 September 2015

                                                                                               

 

 

Note

 

 6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year ended 31 Mar 2015

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

£'000s

 

£'000s

 

£'000s

 

 

 

 

 

 

 

 

 

Revenue

 

3

 

9,755

 

8,234

 

16,137

Cost of sales

 

 

 

(5,408)

 

(5,449)

 

(10,101)

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

4,347

 

2,785

 

6,036

 

 

 

 

 

 

 

 

 

Administrative expenses

 

 

 

(2,509)

 

(1,354)

 

(3,031)

 

 

 

 

 

 

 

 

Operating profit before exceptional expenses

 

 

 

1,838

 

1,431

 

3,005

Exceptional administrative expenses

 

4

 

(204)

 

(1,330)

 

(1,399)

 

 

 

 

 

 

 

 

 

Operating profit

 

3

 

1,634

 

101

 

1,606

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

3

 

7

 

43

Finance costs

 

 

 

(34)

 

(74)

 

(139)

Exceptional Finance costs

 

4

 

(116)

 

-

 

-

 

 

 

 

 

 

 

 

Profit on ordinary activities before taxation

 

1,487

 

34

 

1,510

 

 

 

 

 

 

 

 

 

Tax on profit on ordinary activities

 

 

 

(368)

 

(124)

 

(415)

 

 

 

 

 

 

 

 

 

Profit / (loss) for the financial period

 

 

 

1,119

 

(90)

 

1,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings / (loss) per share (£)

 

5

 

0.0173

 

(0.0016)

 

0.0179

Diluted earnings / (loss) per share (£)

 

5

 

0.0165

 

(0.0016)

 

0.0175

 

 

 

 

UNAUDITED STATEMENT OF COMPREHENSIVE INCOME

Six months to 30 September 2015

                                                                                               

 

 

 

 

6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year ended 31 Mar 2015

 

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

 

£'000s

 

£'000s

 

£'000s

 

 

 

 

 

 

 

 

 

Profit / (loss) for the period

 

 

 

1,119

 

(90)

 

1,095

 

 

 

 

 

 

 

 

 

Total comprehensive income / (expense) for the period

 

 

 

1,119

 

(90)

 

1,095

 

 

 

UNAUDITED BALANCE SHEET

At 30 September 2015

 

 

Note

 

30 Sep 2015

 

30 Sep 2014

 

31 Mar 2015

 

 

 

Unaudited

 

Unaudited

 

Audited

 

 

 

£'000s

 

£'000s

 

£'000s

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Intangible assets

 

 

3,059

 

1,709

 

3,146

Goodwill

 

 

4,524

 

3,297

 

4,524

AFS financial assets

 

 

100

 

-

 

100

Property, plant and equipment

 

 

568

 

699

 

665

Prepayments

 

 

204

 

81

 

69

 

 

 

 

 

 

 

 

 

 

 

8,455

 

5,786

 

8,504

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Inventory

 

 

32

 

42

 

29

Trade and other receivables

 

 

874

 

510

 

820

Cash and cash equivalents

 

 

3,969

 

5,699

 

2,810

 

 

 

 

 

 

 

 

 

 

 

4,875

 

6,251

 

3,659

 

 

 

 

 

 

 

 

TOTAL ASSETS

3

 

13,330

 

12,037

 

12,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO EQUITY

 

 

 

 

 

 

 

HOLDERS OF THE COMPANY

 

 

 

 

 

 

 

Share capital

6

 

259

 

259

 

259

Share premium account

 

 

4,530

 

4,530

 

4,530

Capital redemption reserve

 

 

113

 

113

 

113

Share based payment reserve

 

 

50

 

-

 

23

Retained earnings

 

 

2,081

 

644

 

1,609

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

7,033

 

5,546

 

6,534

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Borrowings

 

 

530

 

1,250

 

890

Contingent consideration

8

 

1,588

 

-

 

1,268

Deferred taxation

 

 

479

 

231

 

499

 

 

 

 

 

 

 

 

 

 

 

2,597

 

1,481

 

2,657

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

 

2,540

 

4,145

 

1,924

Borrowings

 

 

720

 

720

 

720

Current tax payable

 

 

440

 

145

 

328

 

 

 

 

 

 

 

 

 

 

 

3,700

 

5,010

 

2,972

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

3

 

6,297

 

6,491

 

5,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

 

13,330

 

12,037

 

12,163

 

 

 

 

 

 

 

 

 

UNAUDITED STATEMENT OF CHANGES IN EQUITY

Six months to 30 September 2015

 

 

 

 

Share capital

 

 

Share premium

 

Capital redemption reserve

Share based payment reserve

 

 

Retained earnings

 

 

Total equity

 

£'000s

£'000s

£'000s

£'000s

£'000s

£'000s

 

 

 

 

 

 

 

For the period ended 30 September 2015

 

 

 

 

 

 

At 1 April 2015

259

4,530

113

23

1,609

6,534

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

1,119

1,119

 

 

 

 

 

 

 

Share-based payments

-

-

-

27

-

27

Dividends paid

-

-

-

-

(647)

(647)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2015

259

4,530

113

50

2,081

7,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the period ended 30 September 2014

 

 

 

 

 

 

At 1 April 2014

326

100

-

-

3,984

4,410

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

(90)

(90)

 

 

 

 

 

 

 

Issue of shares

46

4,568

-

-

-

4,614

Issue costs

-

(138)

-

-

-

(138)

Redemption of deferred shares

(113)

-

113

-

-

-

Payment of dividends

-

-

-

-

(3,250)

(3,250)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 September 2014

259

4,530

113

-

644

 

5,546

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 31 March 2015

 

 

 

 

 

 

At 1 April 2014

326

100

-

-

3,984

4,410

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

1,095

1,095

 

 

 

 

 

 

 

Issue of shares

46

4,568

-

-

-

4,614

Issue costs

-

(138)

-

-

-

(138)

Redemption of deferred shares

(113)

-

113

-

-

-

Share-based payments

-

-

-

23

-

23

Payment of dividends

-

-

-

-

(3,470)

(3,470)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2015

259

4,530

113

23

1,609

6,534

 

 

 

 

 

 

 

 

 

UNAUDITED STATEMENT OF CASH FLOWS

Six months to 30 September 2015

 

 

6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year ended 31 Mar 2015

 

 

Unaudited

 

Unaudited

 

Audited

 

 

£'000s

 

£'000s

 

£'000s

Cash flows from operating activities

 

 

 

 

 

 

Profit before taxation

 

1,487

 

34

 

1,510

Finance income

 

(3)

 

(7)

 

(43)

Finance costs

 

34

 

74

 

139

Amortisation

 

232

 

46

 

184

Depreciation

 

115

 

102

 

217

Share-based payments

 

27

 

-

 

23

Increase in contingent consideration

 

320

 

-

 

-

Tax paid

 

(276)

 

(135)

 

(282)

 

 

 

 

 

 

 

 

 

1,936

 

114

 

1,748

Changes in working capital

 

 

 

 

 

 

(Increase) / decrease  in inventories

 

(3)

 

2

 

15

(Increase) / decrease in trade and other receivables

 

(189)

 

193

 

21

Increase in trade and other payables

 

616

 

2,564

 

264

 

 

 

 

 

 

 

Cash inflow from operating activities 

 

2,360

 

2,873

 

2,048

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of intangible software assets

 

(145)

 

(312)

 

(590)

Purchase of property, plant and equipment

 

(18)

 

(69)

 

(148)

Acquisition of investments

 

-

 

-

 

(100)

Acquisition of subsidiary (net of cash acquired)

 

-

 

-

 

(998)

Interest received

 

3

 

7

 

43

 

 

 

 

 

 

 

Net cash used in investing activities

 

(160)

 

(374)

 

(1,793)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Share issue proceeds

 

-

 

4,476

 

4,476

Dividends paid

 

(647)

 

(3,250)

 

(3,470)

Interest paid

 

(34)

 

(74)

 

(139)

New loans

 

-

 

4,000

 

4,000

Repayment of loans

 

(360)

 

(3,969)

 

(4,329)

 

 

 

 

 

 

 

Net cash (used in) / generated from financing activities

 

(1,041)

 

1,183

 

538

 

 

 

 

 

 

 

Net increase in cash and cash equivalents 

 

1,159

 

3,682

 

793

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

2,810

 

2,017

 

2,017

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

3,969

 

5,699

 

2,810

 

 

 

Notes to the financial information

 

Six months to 30 September 2015

 

1.    GENERAL

 

          The interim financial information for the six months to 30 September 2015 is unaudited and was approved by the Directors of the Company on 25 November 2015.  The condensed financial information set out above does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

 

          The Company's operations are not subject to seasonality or cyclicality.

 

          A dividend of £647,279 has been paid in the six months ended 30 September 2015 (six months to 30 September 2013: £3,250,000).

         

2.    ACCOUNTING POLICIES

 

The interim financial information in this report has been prepared on the basis of the accounting policies set out in the Group's most recent annual financial statements for the year ended 31 March 2015.

 

IFRS is subject to amendment and interpretation by the International Accounting Standards Board ("IASB") and the IFRS Interpretations Committee and there is an on-going process of review and endorsement by the European Commission.

 

The financial information has been prepared using accounting policies that the Directors expect to be applicable as at 31 March 2016, with the exception of IAS 34.

 

The Directors have adopted the going concern basis in preparing the financial information.  In assessing whether the going concern assumption is appropriate, the Directors have taken into account all relevant available information about the foreseeable future. 

 

The condensed financial information for the period ended 31 March 2015 set out in this interim report does not comprise the Group's statutory accounts as defined in section 434 of the Companies Act 2006.

 

 

 

 

3.    SEGMENT REPORTING

 

Management identifies its operating segments based on the Group's service lines, which represent the main product and services provided by the Group. The Group's three main operating segments are:

 

·     Comparison services

·     Compliance consultancy for the legal sector

·     All other segments which includes head office functions

 

Any inter-segment indebtedness is excluded when arriving at the assets and liabilities for each segment. Consolidation items such as goodwill and intangibles sit within 'Other'.

 

 

Comparison

Compliance

Other

Total

 

£'000s

£'000s

£'000s

£'000s

 

 

 

 

 

For the period ended 30 September 2015

 

 

 

 

Revenue

9,263

492

-

9,755

Operating Profit

2,084

197

(647)

1,634

 

 

 

 

 

Total Assets

5,502

473

7,355

13,330

Total Liabilities

2,589

189

3,519

6,297

 

 

 

 

 

 

 

 

 

 

For the period ended 30 September 2014

 

 

 

 

Revenue

8,234

-

-

8,234

Operating Profit

1,394

-

(1,293)

101

 

 

 

 

 

Total Assets

4,816

-

7,221

12,037

Total Liabilities

2,726

-

3,765

6,491

 

 

For the year ended 31 March 2015

 

 

 

 

Revenue

16,064

73

-

16,137

Operating Profit

3,103

11

(1,508)

1,606

 

 

 

 

 

Total Assets

4,083

222

7,858

12,163

Total Liabilities

2,238

148

3,243

5,629

 

 

 

4.    EXCEPTIONAL EXPENSES

 

 

Exceptional Administrative Expenses                                          

 

 6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year to

31 Mar 2015

 

£'000

 

£'000

 

£'000

Increase in estimated contingent consideration

204

 

-

 

-

IPO expenses

-

 

1,314

 

1,314

Acquisition expenses

-

 

16

 

85

 

 

 

 

 

 

 

204

 

1,330

 

1,399

 

 

Exceptional Finance Costs                                 

 

 6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year to

31 Mar 2015

 

£'000

 

£'000

 

£'000

Change in NPV of contingent consideration

116

 

-

 

-

 

 

 

 

 

 

 

116

 

-

 

-

 

5.    EARNINGS PER SHARE

 

 

Basic earnings/ (loss) per share is calculated by dividing the profit / (loss) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.


Given the Company's reported loss for the previous period, share options and warrants are not taken into account when determining the weighted average number of ordinary shares in issue during that period and therefore the basic and diluted loss per share are the same.

 

Basic and diluted earnings per share                                            

 

 6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year to

31 Mar 2015

 

£

 

£

 

£

 

 

 

 

 

 

Total basic earnings /(loss) per share

0.0173

 

(0.0016)

 

0.0179

Total diluted earnings /(loss) per share

0.0165

 

(0.0016)

 

0.0175

 

The earnings / (loss) and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:

 

 

6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year to

31 Mar 2015

 

£'000s

 

£'000s

 

£'000s

 

 

 

 

 

 

Earnings / (loss) used in the calculation of total basic and diluted earnings per share

1,119

 

(90)

 

1,095

 

Number of shares

 

6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year to

31 Mar 2014

 

Number

 

Number

 

Number

 

 

 

 

 

 

Weighted average number of ordinary shares for the purposes of basic earnings per share

64,727,875

 

57,604,398

 

61,156,378

 

Taking the Group's dilutive potential ordinary shares into consideration in respect of the Group's weighted average number of ordinary shares for the purposes of diluted earnings per share, is as follows:

 

 

 

 

 

 

Number of shares

6 months to 30 Sep 2015

 

6 months to 30 Sep 2014

 

Year to

31 Mar 2015

 

 

 

 

 

 

Potential dilutive effect of share options and warrants

2,936,732

 

314,368

 

1,564,060

 

 

 

 

 

 

Weighted average number of ordinary shares for the purposes of diluted earnings per share

67,664,607

 

57,918,766

 

62,720,438

 

 

6.    SHARE CAPITAL

 

a)    Share Capital

 

Subsequent to a share for share exchange during the previous period (125 new Ordinary shares at 0.4p nominal value per share for all previous Ordinary share categories), the Company has one class of Ordinary share which carries no right to fixed income nor has any preferences or restrictions attached.

 

                Issued and fully paid:

 

30 Sep 2015

 

30 Sep 2014

 

31 Mar 2015

 

£'000s

 

£'000s

 

£'000s

 

 

 

 

 

 

Ordinary shares of 0.40p each

259

 

259

 

259

 

 

 

 

30 Sep 2015

 

30 Sep 2014

 

31 Mar 2015

 

Number

 

Number

 

Number

 

 

 

 

 

 

At beginning of the period

64,727,875

 

425,533

 

425,533

Ordinary shares issued on subdivision

-

 

52,766,092

 

52,766,092

Deferred shares issued on subdivision

-

 

225,533

 

225,533

Deferred shares cancelled

-

 

(225,533)

 

(225,533)

New Share Issue

-

 

11,536,250

 

11,536,250

 

 

 

 

 

 

 

64,727,875

 

64,727,875

 

64,727,875

 

 

 

b)    Share based payments

 

During the period the Group granted 213,596 options at an exercise price of £0.535 per share which was the closing price of the Company's shares on the day prior to the date of the grant.

 

These options granted were on the same terms as previous options granted. They vest in 3 equal tranches, three, four, and five years after date of grant. The options are settled in equity once exercised. If the options remain unexercised after a period of 10 years from the date of grant, the options expire. Options are forfeited if the employee leaves the Group before the options vest.

 

At the end of the period, there were 3,126,335 options outstanding with a weighted average exercise price of £0.42 per share

 

 

7.    BORROWINGS

 

In July 2014 the Group took out a bank loan of £4 million, of which £1,850,000 was repaid in August 2014. The remaining balance is repayable in quarterly instalments of £180,000 with quarterly interest payments charged at 2.75% over base rate.

 

 

8.    CONTINGENT CONSIDERATION

 

On 27 February 2015, the Group acquired 100% of the issued ordinary share capital of Legal-Eye Limited, a company incorporated in England and Wales. Part of the consideration was contingent based on two times EBITDA of Legal Eye for each of this financial year and the next one. The movement in the contingent consideration in this period is as follows

 

 

 

30 Sep 2015

 

£'000s

 

 

At beginning of the period

1,268

 

 

Change in NPV due to movement in time

116

Increase in estimated consideration payable

204

 

 

At end of  the period

1,588

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLBDBIUDBGUU

Companies

Smoove (SMV)
UK 100

Latest directors dealings