Final Results

RNS Number : 9859A
Smith & Nephew Plc
10 February 2011
 



Smith & Nephew Q4 and Full Year Results - strong finish to the year

 

10 February 2011

 

Smith & Nephew plc (LSE: SN, NYSE: SNN), the global medical technology business, announces its results for the fourth quarter, and full year, ended 31 December 2010.

 


3 months* to


12 months to


31 Dec

31 Dec

Underlying


31 Dec

31 Dec

Underlying


2009

2010

change


2009

2010

change


$m

$m

%


$m

$m

%

Revenue1

1,066

1,067

0


3,772

3,962

4









Trading profit2

254

278

9


857

969

11









Operating profit2

189

267



723

920










Trading margin (%)

23.8

26.0

220 bps


22.7

24.5

180 bps









EPSA (cents)3

20.3

21.6



65.6

73.6










EPS (cents)

14.5

20.5



53.4

69.3










 

Business Unit revenue1
















Orthopaedics

593

584

-1


2,135

2,195

2









Endoscopy

230

232

0


791

855

7









Advanced Wound Management

243

251

4


846

912

7

 

* Q4 2010 comprises 60 trading days (2009: 64 trading days).

 

 

Q4 Commentary

·     Reported revenue was $1,067 million, unchanged underlying, which was an increase of an
 estimated 5% adjusting for the impact of four less trading days

·     Reported trading profit was $278 million, underlying growth of 9%

·     Trading margin improved 220 basis points to 26.0%

·     EPSA increased 6% to 21.6¢

·     Orthopaedics delivered a market leading global knee performance and Trauma improvement
 continued

·     Endoscopy achieved a good performance underpinned by sports medicine repair segment

·     In Advanced Wound Management NPWT continued to drive growth

·     Trading profit to cash conversion ratio 80%

·     Final dividend up 10% to 9.82 cents per share

 

 

Full Year Highlights

·     Reported revenue was $3,962 million, up 4% underlying:

-      all business and geographic segments reported underlying revenue growth

-      Orthopaedic performance gained momentum with a strong second half

-      Endoscopy driven by continued double digit percentage revenue growth in sports medicine
 repair

-      Advanced Wound Management again outperformed the market

·     Reported trading profit was $969 million, underlying growth of 11%

·     Trading margin increased by 180 basis points to 24.5%, driven by:

-      continued delivery of efficiency programmes throughout the business

-      improved inventory management

-      settlement relating to NPWT technology acquisition (60 basis points)

·     EPSA increased 12% to 73.6¢

·     Strong cash generation, net debt now below $500 million (2009 year end net debt $943 million)

·     Investment in growth opportunities:

-      innovation and compelling clinical data driving outperformance

-      NPWT making significant progress

-      emerging markets continue to grow strongly

 

Commenting on the fourth quarter, David Illingworth, Chief Executive of Smith & Nephew, said:

 

"We had a strong finish to 2010, continuing the momentum seen in the previous quarter.

 

Four years ago we set ourselves the goal of significantly improving the efficiency of our business. Despite the economic challenges, we have achieved that goal. Not only that, but Smith & Nephew is outperforming the market in the majority of its business segments and we have built a culture of sustainably generating efficiency gains to fund our investments for growth.

 

The long term growth drivers underpinning our industry - including demographics, emerging markets and patients' desire to return to an active life - remain strong.  Looking forward, our strategic pillars for delivering shareholder value remain unchanged. Simply put, by giving our customers the right product, at the right time, with the right value proposition, we will continue to deliver long term growth."

 

 

Analyst presentation and conference call

 

An analyst presentation and conference call to discuss Smith & Nephew's fourth quarter and preliminary results will be held at 9:00am GMT/5:00am EST today, 10 February.  This will be broadcast live on the company's website and will be available on demand shortly following the close of the call at http://www.smith-nephew.com/Q410.  A podcast will also be available at the same address.  If interested parties are unable to connect to the web, a listen-only service is available by calling +44 (0) 20 7806 1953 (passcode 6202467) in the UK or +1 (212) 444 0412 (passcode 6202467) in the US.  Analysts should contact Jennifer Watson on +44 (0) 20 7960 2255 or by email at jennifer.watson@smith-nephew.com for conference details.

 

Notes

 

1    Unless otherwise specified as 'reported' or 'average daily sales (ADS)', all revenue increases/decreases throughout this document are underlying increases/decreases after adjusting for the effects of currency translation.  See note 3 to the financial statements for a reconciliation of these measures to results reported under IFRS.

 

2    A reconciliation from operating profit to trading profit is given in note 4 to the financial statements.  The underlying increase in trading profit is the increase in trading profit after adjusting for the effects of currency translation.

 

3    Adjusted earnings per ordinary share ('EPSA') growth is as reported, not underlying, and is stated before restructuring and rationalisation costs, acquisition related costs, amortisation and impairment of acquisition intangibles and taxation thereon.  See note 2 to the financial statements.

 

4    All numbers given are for the quarter ended 31 December 2010 unless stated otherwise.

 

5    References to market growth rates are estimates generated by Smith & Nephew based on a variety of sources.

 

Enquiries

 

Investors


Liz Hewitt

+44 (0) 20 7401 7646

Phil Cowdy


Smith & Nephew




Media


Jon Coles

+44 (0) 20 7404 5959

Justine McIlroy


Brunswick








Fourth Quarter Results

 

Smith & Nephew delivered a strong finish to the year with the majority of its businesses outperforming their respective markets.  Our momentum continued the strong trends achieved in the previous quarter, particularly in our global knee, Trauma, sports medicine repair and Negative Pressure Wound Therapy ('NPWT') franchises.

 

In order to assist making appropriate comparisons against market growth we are providing estimated average daily sales rates ('ADS') to adjust for the impact of four less trading days this quarter compared to last year. At a Group level the estimated impact on revenue growth is 5%, for Orthopaedics and Endoscopy it is 6% and for Advanced Wound Management 3%.

 

We generated revenues of $1,067 million, compared to $1,066 million in the same period last year.  This represents growth of 5% ADS (0% underlying), with no currency adjustment this quarter.

 

Trading profit in the quarter was $278 million, representing underlying growth of 9%.  The Group trading profit margin increased by 220 basis points to 26.0%, including an 830 basis points improvement in the Advanced Wound Management margin.

 

The net interest charge was $5 million.

 

The tax charge for the quarter was 28.6%, giving an effective rate for the full year of 30.8% on profit before restructuring and rationalisation costs, acquisition related costs and amortisation of acquisition intangibles.  Adjusted attributable profit of $192 million is before these items and taxation thereon.

 

Adjusted earnings per share was 21.6¢ (108.0¢ per American Depositary Share) compared to 20.3¢ last year.  The 2009 comparable period benefited from a lower tax charge (25.0% effective rate) due to the favourable resolution of certain issues. Basic earnings per share was 20.5¢ (102.5¢ per American Depositary Share) compared with 14.5¢ in 2009.

 

Trading cash flow (defined as cash generated from operations less capital expenditure, but before acquisition related costs and restructuring and rationalisation costs) was $222 million in the quarter, reflecting a trading profit to cash conversion ratio of 80%. Our strong cashflow position again benefited from the on-going progress on improving inventory management in Orthopaedics.  As a consequence, net debt decreased in the quarter to $492 million.  

 

Orthopaedics

 

Orthopaedics (consisting of Reconstruction, Trauma and Clinical Therapies) revenues grew by 5% ADS (-1% underlying) in the quarter to $584 million.

 

Geographically, Orthopaedics underlying revenue growth was -1% in the US, -4% in Europe and grew by 3% in the rest of the world. European markets continue to be impacted by the ongoing austerity programmes in most countries.

 

Like-for-like pricing trends in Orthopaedic Reconstruction and Trauma remained similar to the previous quarter and we are working with our customers to manage the economic pressures on global healthcare systems.  We continue to benefit from mix, which is broadly offsetting the small like-for-like price reduction.

 

Orthopaedic Reconstruction revenues grew by 5% ADS (-1% underlying) and on this basis we outperformed the global market growth rate, which we estimate was 2%, in line with the previous quarter.  In the US, our Reconstruction business grew by 2% underlying.  In Europe, revenue growth was -3% underlying, while rest of the world benefited from another strong performance in the emerging markets.

 

Our global knee franchise grew 10% ADS (4% underlying, including 9% underlying growth in the US), and global hips grew by 1% ADS (-5% underlying). Our market leading knee performance was driven by our FDA-approved 30-year wear claim for our VERILAST* bearing technology for knee replacement and our VISIONAIRE* Patient Matched Instrumentation sets. We are continuing our successful marketing programmes and increasing instrument set availability outside of the US. In hips, we are reinforcing the strong clinical data for BIRMINGHAM HIP* Resurfacing System and refining our marketing programmes. The benefits of using VERILAST bearing surface in hips has been reinforced by the recent Australian Registry data which, for the first time, provided separate, positive, data for ceramicised hip bearing surfaces.

 

Orthopaedic Trauma revenues grew by 10% ADS (4% underlying) to $116 million, which on this basis represents our strongest global performance for more than 3 years and including the fourth consecutive quarter of improved performance in the US. Our emerging markets and Japanese business had a strong finish to the year. Our SURESHOT* Distal Targeting System launched earlier this year is now having a demonstrable benefit on our nail sales, particularly TRIGEN META-NAIL* Tibial Nail System.

 

Clinical Therapies revenues were $57 million, compared to $65 million in the comparable period.  EXOGEN* Ultrasound Bone Healing System and DUROLANE® hyaluronic acid continued to deliver strong growth.

 

The Orthopaedics trading profit margin increased by 130 basis points to 25.2%, benefiting from its efficiency programmes and improving inventory management.

 

Endoscopy

 

Endoscopy revenues grew by 6% ADS (0% underlying) to $232 million.

 

Geographically, underlying revenue growth was -4% in the US, Europe was -3% and the rest of the world grew by 14%, with another very strong performance in emerging markets.

 

Our Arthroscopy (sports medicine) business segment grew by 8% ADS (2% underlying). The revenue growth trends in our repair products and resection franchises were consistent with the last few quarters.  This reflects our on-going programmes of accelerating the introduction of innovative new products, providing world class medical education for surgeons and sales force training. Visualisation revenues declined, as we expected, -6% ADS (-12% underlying) and now represent only 13% of total Endoscopy revenues.

 

Trading profit margin for Endoscopy was 26.3%, compared to the comparable quarter of 28.2%. This reflects the increased investment in product development and in the sales force, particularly in the US, as highlighted in previous announcements.

 

Advanced Wound Management

 

Advanced Wound Management revenues grew by 7% ADS (4% underlying) to $251 million, outperforming the estimated global market growth rate of 3%.

 

European underlying revenue growth was -1%, as the softening in market conditions continued, particularly in those countries most impacted by government austerity measures. We plan to launch various new products, and step up targeted investments in sales force and marketing, to meet these challenges. US revenues grew by 17% underlying, benefiting from our improving position in the NPWT market and some distributor stocking ahead of price increases. The rest of the world grew by 5%, with Japan and the emerging markets repeating the previous quarter's strong growth.

 

Exudate Management grew by 1% ADS (-2% underlying) and Infection Management sales were -2% ADS (-5% underlying), mainly due to European austerity measures impacting our silver dressings.  We continue to reinforce the clinical and economic benefits of our advanced portfolio.

 

NPWT achieved strong revenue growth in all geographies and has an annual revenue run-rate of over $100 million. We are focused on continuing to provide customer choice and on launching new products during 2011.

 

Advanced Wound Management delivered 830 basis points of improvement in trading profit margin increasing it to 27.5%, benefiting from increased productivity and efficiency gains in our operations. The comparable period was impacted by significant NPWT investment.

 

 

Full Year Results

 

Smith & Nephew delivered revenues of $3,962 million, an underlying increase of 4% compared to last year, after adjusting for beneficial currency movements of 1%.  All of our global business units reported underlying revenue growth.  Trading profit increased by 11% to $969 million.  These results were a significant achievement in challenging market conditions.

 

Orthopaedics achieved annual revenues of $2,195 million and grew by 2%, with Orthopaedic Reconstruction growing by 3%, Orthopaedic Trauma 3% and Clinical Therapies down 5%.

 

In Orthopaedic Reconstruction the year has been marked in particular by the economic environment and the strength of our knee franchise. There has continued to be pressure from the challenging environment on higher specification and early intervention hip and knee implant systems. Nevertheless, our knee franchise outperformed the market as our LEGION* Knee System delivered strong growth. This was driven by the FDA clearance to claim that VERILAST bearing technology for knee replacement provides wear performance sufficient for 30 years of actual use under typical conditions and by our VISIONAIRE Patient Matched Instrumentation sets. In our hip franchise both our traditional and new products have continued to perform well, led by our R3* Acetabular System. Sales of our BIRMINGHAM HIP Resurfacing System have been weaker, but we are confident that our programme of reinforcing the superior clinical data with surgeons and patients will be effective.

 

Our Orthopaedic Trauma business improved consistently throughout the year as the management actions to provide additional support and training to the sales force were successful. These actions were supported by the introduction of new products.

 

In Clinical Therapies, EXOGEN Ultrasound Bone Healing System achieved double digit revenue growth for the year. Our joint fluid therapies franchise continues to perform well despite the increased competitive environment in the US. Early in 2010 we sold our niche pain management business and terminated our small spine distribution business in Germany, which reduced our Orthopaedics revenue growth by about 1%.

 

Endoscopy revenues grew 7% to $855 million. Arthroscopy (sports medicine) grew by 9%, driven by another year of double digit growth from our sports medicine repair segment. Our resection franchise benefited from the introduction of a new range of radiofrequency ablation probes early in the year. Visualisation sales fell by 9% which reflects our strategy to focus on those capital items which are closely aligned with our core sports medicine business.  In April 2010 we opened our new Surgical Skills Centre in York, UK, providing our customers with another world class training facility.

 

Advanced Wound Management delivered revenues of $912 million, an increase of 7%, ahead of the market growth of 4%. A significant portion of the growth came from our NPWT product range, where we have continued to expand our product range and offer customers a wide range of clinical and financing options. This, and our continued success in patent litigation, continues to strengthen our position. Our Exudate and Infection Management franchises continue to benefit from new products and line extensions.

 

Reported Group trading profit for the year was up 11% on an underlying basis to $969 million, with trading profit margin improving by 180 basis points to 24.5%.  The settlement in the first quarter of 2010 with the vendors of BlueSky Medical Group, Inc, regarding legal expenses incurred in defending our NPWT intellectual property position, increased the Group trading profit by $25 million (60 basis points). The Group has continued to deliver on its efficiency commitments and programmes, including our new Advanced Wound Management manufacturing facility in China and improved inventory management in Orthopaedics.

 

The net interest charge was $15 million.  The tax charge of $280 million reflects an effective rate for the year of 30.8%.  Adjusted attributable profit was $654 million and attributable profit was $615 million.

 

EPSA rose by 12% to 73.6¢ (368.0¢ per American Depositary Share) compared with 65.6¢ last year.  Reported basic earnings per share was 69.3¢ (346.5¢ per American Depositary Share) compared with 53.4¢ in 2009.

 

We again achieved a strong trading cash flow of $825 million (trading cash flow is defined as cash generated from operations less capital expenditure but before acquisition related costs and restructuring and rationalisation costs).  This is a trading profit to cash conversation ratio of 85% compared with 90% in 2009.  We have reduced our net borrowings by $451 million during the year to $492 million at the year end. In late 2010 we renewed our principal loan facilities replacing them with a $1 billion 5-year multicurrency revolving facility.

 

 

Outlook

 

Our Group has delivered another strong performance, with the majority of our businesses outperforming their respective markets.  The current market challenges are well understood.  We are meeting them by supplying innovative products which offer clinical and cost benefit for our customers and continuing to execute efficiency programmes across our businesses.  The long-term growth drivers underpinning our industry - including demographics, emerging markets and patients desire to return to an active life - remain strong.

 

During 2011, we expect Orthopaedic Reconstruction to grow at above the market rate, as the momentum in our knee franchise looks set to continue. In Orthopaedic Trauma we made substantial improvements in 2010 and we are committed to sustaining this performance.  In Endoscopy we expect to achieve above market growth in Arthroscopy (sports medicine), driven by the repair product segment.  In Advanced Wound Management we believe we will continue to grow at above the market rate.

 

We made further trading margin progress during 2010, achieving a trading profit margin of 23.9% (before the benefit of the BlueSky settlement), and continue to see many areas in our businesses which offer further efficiencies.  We also see an increasing number of investment opportunities to drive top line growth, both geographically and in new products.  We are taking advantage of these opportunitiesand anticipate that in the short to medium term the cost of these investments will broadly match our further efficiency savings.

 

We have a clear, balanced, plan for the future. These are the same strategic pillars which have maintained growth and investment during the recent global cyclical downturn, while delivering significant margin improvement.  Simply put, by giving our customers the right product, at the right time with the right value proposition, we will continue to deliver long term growth.

 

 

About Us

 

Smith & Nephew is a global medical technology business with global leadership positions in Orthopaedics; including Reconstruction, Trauma and Clinical Therapies; Endoscopy; including Sports Medicine; and Advanced Wound Management.  Smith & Nephew is a global leader in arthroscopy and advanced wound management and is one of the leading global orthopaedics companies.

 

Smith & Nephew is dedicated to helping improve people's lives.  The Company prides itself on the strength of its relationships with its surgeons and professional healthcare customers, with whom its name is synonymous with high standards of performance, innovation and trust.  The Company has distribution channels, purchasing agents and buying entities in over 90 countries worldwide.  Annual sales in 2010 were $4.0 billion.

 

Forward-Looking Statements

 

This document contains certain forward-looking statements that may or may not prove accurate.  For example, statements regarding expected revenue growth and trading margins, market trends and our product pipeline are forward-looking statements.  Phrases such as "aim", "plan", "intend", "anticipate", "well-placed", "believe", "estimate", "expect", "target", "consider" and similar expressions are generally intended to identify forward-looking statements.  Forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from what is expressed or implied by the statements. For Smith & Nephew, these factors include: economic and financial conditions in the markets we serve, especially those affecting health care providers, payors and customers; price levels for established and innovative medical devices; developments in medical technology; regulatory approvals, reimbursement decisions or other government actions; product defects or recalls; litigation relating to patent or other claims; legal compliance risks and related investigative, remedial or enforcement actions; strategic actions, including acquisitions and dispositions and our success in integrating acquired businesses; and numerous other matters that affect us or our markets, including those of a political, economic, business or competitive nature.  Please refer to the documents that Smith & Nephew has filed with the U.S. Securities and Exchange Commission under the U.S. Securities Exchange Act of 1934, as amended, including Smith & Nephew's most recent annual report on Form 20F, for a discussion of certain of these factors.

 

Any forward-looking statement is based on information available to Smith & Nephew as of the date of the statement. All written or oral forward-looking statements attributable to Smith & Nephew are qualified by this caution.  Smith & Nephew does not undertake any obligation to update or revise any forward-looking statement to reflect any change in circumstances or in Smith & Nephew's expectations.

 

* Trademark of Smith & Nephew.  Certain marks registered US Patent and Trademark Office.

 

DUROLANE® is a trademark of Q-Med AB.

 

SMITH & NEPHEW plc

 

2010 QUARTER FOUR AND FULL YEAR RESULTS

 

Unaudited Group Income Statement for the 3 months and year ended 31 December 2010

 

3 Months 

3 Months 



Year  Ended 

Year  Ended 

2009 

2010 


Notes

2010 

2009 

$m 

$m 



$m 

$m 







1,066 

1,067 

Revenue

3

3,962 

3,772 

(301)

(285)

Cost of goods sold


(1,031)

(1,030)

765 

782 

Gross profit


2,931 

2,742 

(529)

(476)

Selling, general and administrative expenses


(1,860)

(1,864)

(47)

(39)

Research and development expenses


(151)

(155)

189 

267 

Operating profit

4

920 

723 

Interest receivable


(11)

(6)

Interest payable


(18)

(42)

(5)

(4)

Other finance costs


(10)

(15)

Share of results of associates


175 

258 

Profit before taxation


895 

670 

(47)

(76)

Taxation

8

(280)

(198)

128 

182 

Attributable profit (A)


615 

472 









Earnings per share (A)

2



14.5¢ 

20.5¢

Basic


69.3¢ 

53.4¢ 

14.5¢ 

20.5¢

Diluted


69.2¢ 

53.3¢ 

 

Unaudited Group Statement of Comprehensive Income for the 3 months and year ended 31 December 2010

 

3 Months 

3 Months 



Year  Ended 

Year  Ended 

2009 

2010 



2010 

2009 

$m 

$m 



$m 

$m 







128 

182 

Attributable profit (A)


615 

472 



Other comprehensive income:




(9)

20 

Translation adjustments


52 

60 

16 


34 

114 

Actuarial gains on defined benefit pension plans


26 

41 

(16)

(35)

Taxation on items taken directly to equity


(7)

(12)







 

25 

 

101 

Other comprehensive income for the period, net of tax


72 

 

91 







153 

283 

Total comprehensive income for the period (A)


687 

563 

 

A

Attributable to the equity holders of the parent and wholly derived from continuing operations.

 

Unaudited Group Balance Sheet as at 31 December 2010

 



31 Dec 

31 Dec 



2010 

2009 



$m 

$m 

ASSETS




Non-current assets




Property, plant and equipment


787 

753 

Goodwill


1,101 

1,093 

Intangible assets


426 

412 

Other financial assets


28 

Investment in associates


13 

13 

Deferred tax assets


224 

202 







2,579 

2,480 

Current assets




Inventories


923 

933 

Trade and other receivables


1,024 

946 

Cash and bank


207 

192 







2,154 

2,071 





Assets held for sale


- 

14 





TOTAL ASSETS


4,733 

4,565 





EQUITY AND LIABILITIES




Equity attributable to equity holders of the parent:




Share capital


191 

190 

Share premium


396 

382 

Treasury shares


(778)

(794)

Other reserves


116 

63 

Retained earnings


2,848 

2,338 





Total equity


2,773 

2,179 





Non-current liabilities




Long-term borrowings


642 

1,090 

Retirement benefit obligations


262 

322 

Other payables due after one year


- 

27 

Provisions due after one year


73 

53 

Deferred tax liabilities


69 

31 







1,046 

1,523 

Current liabilities




Bank overdrafts and loans due within one year


57 

45 

Trade and other payables due within one year


617 

596 

Provisions due within one year


37 

55 

Current tax payable


203 

167 







914 

863 





Total liabilities


1,960 

2,386 





TOTAL EQUITY AND LIABILITIES


4,733 

4,565 

 

Unaudited Condensed Group Cash Flow Statement for the 3 months and year ended 31 December 2010

 

3 Months 

3 Months 



Year  Ended 

Year  Ended 

2009 

2010 



2010 

2009 

$m 

$m 



$m 

$m 



Net cash inflow from operating activities




175 

258 

Profit before taxation


895 

670 

10 

Net interest payable


15 

40 

111 

86 

Depreciation, amortisation and impairment


288 

312 

Share based payment expense


21 

18 

(1)

Share of results of associates


(2)

84 

(30)

Movement in working capital and provisions


(108)

(8)







382 

323 

Cash generated from operations (B)


1,111 

1,030 

(10)

(5)

Net interest paid


(17)

(41)

(66)

(61)

Income taxes paid


(235)

(270)







306 

257 

Net cash inflow from operating activities


859 

719 









Cash flows from investing activities




(25)

Acquisitions


(25)

Cash received from Plus settlement


137 

(117)

(107)

Capital expenditure


(315)

(318)

Cash received on disposal of fixed assets








(142)

(107)

Net cash used in investing activities


(307)

(206)







164 

150 

Cash flow before financing activities


552 

513 









Cash flows from financing activities




Proceeds from issue of ordinary share capital


15 

Proceeds from own shares


10 

Purchase of own shares


(5)

(48)

(53)

Equity dividends paid


(132)

(120)

(144)

(383)

Cash movements in borrowings


(420)

(354)

(5)

(1)

Settlement of currency swaps


(3)

(12)







(185)

(428)

Net cash used in financing activities


(537)

(469)







(21)

(278)

Net increase/(decrease) in cash and cash equivalents

15 

44 

198 

478 

Cash and cash equivalents at beginning of period

174 

122 

(3)

(5)

Exchange adjustments








174 

195 

Cash and cash equivalents at end of period (C)

195 

174 

 

B

Including cash outflows in the year ended 31 December 2010 of $16 million (2009 - $32 million) relating to restructuring and rationalisation costs and $nil million (2009 - $22 million) relating to acquisition costs.

 

Including cash outflows in the three month period to 31 December 2010 of $4 million (2009 - $12 million) relating to restructuring and rationalisation costs and $nil million (2009 - $6 million) relating to acquisition costs.



C

Cash and cash equivalents at the year ended 31 December 2010 are net of overdrafts of $12 million (2009 - $18 million).

 

Unaudited Group Statement of Changes in Equity for the year ended 31 December 2010

 


Share 

Share 

Treasury 

Other 

Retained 

Total 


capital 

premium 

shares*

reserves 

earnings 

equity 


$m 

$m 

$m 

$m 

$m 

$m 








At 1 January 2010 (audited)

190 

382 

(794)

63 

2,338 

2,179 

Total comprehensive income (A)

- 

- 

- 

634 

687 

Equity dividends paid/accrued

- 

- 

- 

- 

(132)

(132)

Purchase of own shares

- 

- 

(5)

- 

- 

(5)

Share based payment recognised

- 

- 

- 

- 

21 

21 

Deferred tax on share based payment

- 

- 

- 

- 

- 

Cost of shares transferred to beneficiaries

- 

- 

21 

- 

(13)

8 

Issue of ordinary share capital

1 

14 

- 

- 

- 

15 








At 31 December 2010

191 

396 

(778)

116 

2,848 

2,773 









Share 

Share 

Treasury 

Other 

Retained 

Total 


capital 

premium 

shares*

reserves 

earnings 

equity 


$m 

$m 

$m 

$m 

$m 

$m 








At 1 January 2009 (audited)

190 

375 

(823)

1,956 

1,699 

Total comprehensive income (A)

62 

501 

563 

Equity dividends paid/accrued

(120)

(120)

Share based payment recognised

18 

18 

Deferred tax on share based payment

Cost of shares transferred to beneficiaries

29 

(19)

10 

Issue of ordinary share capital








At 31 December 2009 (audited)

190 

382 

(794)

63 

2,338 

2,179 

 

* Treasury shares include shares held by the Smith & Nephew Employees' Share Trust.

 

NOTES

 

1.

There have been no significant changes in accounting policies from those set out in Smith & Nephew plc's 2009 Annual Report.  From 2010, the Group has adopted IFRS 3 (Revised) Business Combinations and IAS 27 (Revised) Consolidated and Separate Financial Statements.  These statements are being applied prospectively and have no impact on the current presentation or disclosure of information, and therefore no comparative amounts require restatement.  Smith & Nephew prepares its annual accounts on the basis of International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), IFRS as adopted by the European Union ("EU") and in accordance with the provisions of the Companies Act 2006.  IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB.  However, the differences have no impact for the periods presented.




The Group has adequate financial resources and its customers and suppliers are diversified across different geographic areas.  The directors believe that the Group is well placed to manage its business risk successfully.  The directors have a reasonable expectation that the Group has sufficient resources to continue in operational existence for the foreseeable future.  Thus they continue to adopt the going concern basis for accounting in preparing the interim financial statements.




The financial information contained in this document does not constitute statutory accounts as defined in section 434 and 435 of the Companies Act 2006.  The auditors issued an unqualified opinion and did not contain a statement under section 498 of the Companies Act 2006 on the Group's statutory financial statements for the year ended 31 December 2009, which have been delivered to the Registrar of Companies.  The financial information for the year ended 31 December 2010 has been extracted from the Group's unaudited financial statements which will be delivered to the registrar of Companies in due course. 



2.

Adjusted earnings per ordinary share ("EPSA") is a trend measure which presents the long-term profitability of the Group excluding the impact of specific transactions that management considers as affect the Group's short-term profitability.  The Group presents this measure to assist investors in their understanding of trends.  Adjusted attributable profit is the numerator used for this measure.




EPSA has been calculated by dividing adjusted attributable profit by the weighted (basic) average number of ordinary shares in issue of 888 million (2009 - 884 million).  The diluted weighted average number of ordinary shares in issue is 889 million (2009 - 885 million).

 

 
3 Months 
3 Months 
 
 
Year  Ended 
Year  Ended 
 
2009 
2010 
 
Notes
2010 
2009 
 
$m 
$m 
 
 
$m 
$m 
 
 
 
 
 
 
 
 
128 
182 
Attributable profit
 
615 
472 
 
 
 
Adjustments:
 
 
 
 
13 
2 
Restructuring and rationalisation costs
6
15 
42 
 
11 
- 
Acquisition related costs
7
- 
26 
 
41 
9 
Amortisation of acquisition intangibles
and impairments
 
34 
66 
 
(13)
(1)
Taxation on excluded items
8
(10)
(26)
 
180 
192 
Adjusted attributable profit
 
654 
580 
 
 
 
 
 
 
 
 
20.3¢ 
21.6¢ 
Adjusted earnings per share
 
73.6¢ 
65.6¢ 
 
20.3¢ 
21.6¢ 
Adjusted diluted earnings per share
 
73.6¢ 
65.5¢ 

 

3.

Revenue by segment for the three months and year ended 31 December 2010 was as follows:

 


3 Months 

3 Months 

Year 

Ended 

Year 

Ended 

Underlying growth


2009 

2010 

2010 

2009 

in revenue


$m 

$m 

$m 

$m 

%






3 Months 

Year 

Ended 




Revenue by business segment






593 

584 

Orthopaedics

2,195 

2,135 

(1)


230 

232 

Endoscopy

855 

791 


243 

251 

Advanced Wound Management

912 

846 










1,066 

1,067 


3,962 

3,772 












Revenue by geographic market






458 

459 

United States

1,707 

1,664 


381 

350 

Europe (D)

1,315 

1,313 

(3)




Africa, Asia, Australasia






227 

258 

and Other America

940 

795 










1,066 

1,067 


3,962 

3,772 

 


D

Includes United Kingdom twelve months revenue of $283 million (2009 - $286 million) and three months revenue of $74 million (2009 - $83 million).

 


Underlying revenue growth by business segment is calculated by eliminating the effects of translational currency.  Reported growth reconciles to underlying growth as follows:




Constant 




Reported 

currency 

Underlying 



growth in 

exchange 

growth in 



revenue 

effect 

revenue 




Year ended





Orthopaedics

(1)


Endoscopy

(1)


Advanced Wound Management

(1)








(1)







3 Months





Orthopaedics

(2)

(1)


Endoscopy

(1)


Advanced Wound Management








 

4.

Trading profit is a trend measure which presents the long-term profitability of the Group excluding the impact of specific transactions that management considers as affect the Group's short-term profitability.  The Group presents this measure to assist investors in their understanding of trends.  Operating profit reconciles to trading profit as follows:

 


3 Months 

3 Months 



Year 

Ended 

Year 

Ended 


2009 

2010 


Notes

2010 

2009 


$m 

$m 



$m 

$m 









189 

267 

Operating profit


920 

723 


13 

Restructuring and rationalisation costs

6

15 

42 


11 

Acquisition related costs

7

26 


41 

Amortisation of acquisition intangibles

and impairments


34 

66 









254 

278 

Trading profit


969 

857 

 


Operating and trading profit by segment for the three months and year ended 31 December 2010 were as follows:

 




Operating Profit by business segment




97 

138 

Orthopaedics

503 

410 


51 

62 

Endoscopy

197 

169 


41 

67 

Advanced Wound Management

220 

144 








189 

267 


920 

723 










Trading Profit by business segment




142 

147 

Orthopaedics

536 

508 


65 

62 

Endoscopy

200 

189 


47 

69 

Advanced Wound Management

233 

160 








254 

278 


969 

857 







 

5.

Total assets by business segment as at 31 December 2010 were as follows:

 



31 Dec 

31 Dec 



2010 

2009 



$m 

$m 






Orthopaedics

2,778 

2,656 


Endoscopy

769 

705 


Advanced Wound Management

755 

810 






Operating assets by business segment

4,302 

4,171 


Unallocated corporate assets (E)

431 

394 






Total assets

4,733 

4,565 

 


E

Consisting of deferred tax assets and cash at bank.



6.

Restructuring and rationalisation costs of $15 million (2009 - $42 million) were incurred in the twelve month period to 31 December 2010.  The charge in the three month period to 31 December 2010 was $2 million (2009 - $13 million).  These relate to the earnings improvement programme and mainly comprise of costs associated with the rationalisation of operational sites.

 

7.

During the three and twelve month period ended 31 December 2010, no acquisition costs were incurred.  In 2009, $11 million and $26 million of costs were incurred in the three and twelve month period respectively to 31 December 2009 in relation to the integration of the Plus business.

 

8.

Taxation of $290 million (2009 - $224 million) for the year on the profit before restructuring and rationalisation costs, acquisition related costs and amortisation and impairment of acquisition intangibles is at the full year effective rate.  In 2010, a taxation benefit of $10 million (2009 - $26 million) arose on restructuring and rationalisation costs, acquisition related costs and amortisation and impairment of acquisition intangibles.  Of the $280 million (2009 - $198 million) taxation charge for the year, $233 million (2009 - $174 million) relates to overseas taxation.  In 2010, the substantively enacted UK tax rate for periods starting on or after 1 April 2011 was reduced from 28% to 27%.  The deferred tax impact of this change results in a credit to the effective tax rate of $2m for the year ended 31 December 2010.



9.

The first interim dividend of 2010 of 6.00 US cents per ordinary share was declared by the Board on 4 August 2010.  This was paid on the 2 November 2010 to shareholders whose names appeared on the register at the close of business 15 October 2010.  The sterling equivalent was set at 3.81 pence per ordinary share.

 

A final dividend for 2010 of 9.82 US cents per ordinary share has been proposed by the Board and will be payable on 19 May 2011 to shareholders whose names appeared on the register at the close of business on 3 May 2011.  The sterling equivalent per ordinary share will be set following the record date. 

 

10.

Net debt as at 31 December 2010 comprises:









Year 

Ended 

Year 

Ended 



2010 

2009 



$m 

$m 






Cash and bank

207 

192 


Long-term borrowings

(642)

(1,090)


Bank overdrafts and loans due within one year

(57)

(45)







(492)

(943)






The movements in the  period were as follows:




Opening net debt as at 1 January

(943)

(1,332)


Cash flow before financing activities

552 

513 


Proceeds from issue of ordinary share capital

15 


Proceeds from own shares

10 


Purchase of own shares

(5)


Equity dividends paid

(132)

(120)


Exchange adjustments

13 

(21)






Closing net debt

(492)

(943)

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UKRRRARAURUR
UK 100

Latest directors dealings