Annual Report & Accounts and

RNS Number : 9674P
Hygea VCT plc
02 April 2009
 




FOR IMMEDIATE RELEASE                                                                                                              2 April 2009



Hygea VCT plc

('Hygea' or the 'Company')

 

Annual Report and Accounts

Notice of Annual General Meeting


The directors are pleased to announce the audited results of the Company for the year ended 31 December 2008 and a copy of the Annual Report and Accounts is expected to be sent to Shareholders on 9 April 2009. Set out below is a summary of the audited Report and Accounts.


In addition the Notice of Annual General Meeting is attached at the end of the Report and Accounts and is set out below. The AGM will be held at 8 Angel CourtLondonEC2R 7HP on Tuesday, 5 May 2009 at 11:00am. This will be sent out with the Report and Accounts.


A copy of both documents is available from the registered office of the Company at 8 Angel CourtLondonEC2R 7HP.



Financial Summary



Year to 31 December 2008

Year to 31 December 2007




Net assets (£'000s)

5,155

4,608

Net profit after tax (£'000s)

418

314

Net asset value per share 

66.2p

61.2p

Earnings per share

5.4p

4.2p



Chairman's Statement


I am pleased to present the 2008 annual report to shareholders in Hygea VCT plc.


In these difficult economic times, it is very satisfying to be able to report a significant rise of 8.2 % in the net asset value of your company at 66.2p compared to 61.2p at 31st December 2007. This increase in net asset value has resulted from a significant increase in the valuation of our unquoted portfolio, on which I comment below. We are pleased to have held our annual running costs at just 2.63% of year end net asset value.


Background

Counter intuitively we see the business environment for young bioscience companies improving in contrast to the general economic trend: we believe that our strategy of selecting companies which conform to the Hygea investment template results in businesses which enable their customers to achieve more with less resource. In the MedTech sector this means looking for companies which deliver better patient outcomes at lower total cost, which improves resilience throughout economic cycles. Large pharmaceutical majors are cutting costs but engaging in outsourcing to specialist suppliers and actively seeking small companies that provide scaleable, innovative solutions as acquisition targets.  


Also as the large, traditional investment vehicles falter, there appears to be a greater appetite on the part of individuals and private/family offices to invest in young well run companies with good prospects.


Portfolio Review


(a) Investing

During the year, the company increased its unquoted portfolio by subscribing for further shares in Hallmarq (£100,000), Prosurgics (£100,000), Insense (£36,865) and Arecor (£534). Since the year end, the company has subscribed for further shares in Insense (£26,719). Changes to the quoted portfolio include the subscription for further shares in Scancell on its admission to PLUS Markets (£35,000) and the purchase and subsequent sale of a holding in Immunodiagnostic Systems at a profit of some £10,000. It is our intention to continue to support existing investee companies, where we believe that they offer a good opportunity for capital gains, to the extent that our cash resources allow. 


These investments have been facilitated by realisations in the AIM portfolio, share issues and the modest use of our small overdraft facility.


(b) Selected operational highlights

DxS Limited has made significant advances during the year and it is anticipated that it will show excellent trading results for the current year: further details can be found in the Investment Review. We have been able to increase the valuation of our holding in line with the valuation attributed by the lead investor.


BioAnaLab is trading well, has grown strongly every year since formation and has been consistently profitable. In these circumstances the Board have felt able to increase its carrying value.


Prosurgics, after a delay in product registration, is raising further funds at a discount to the share price at which Hygea subscribed in January 2008. This has led to a significant write-down in the investment. However first results from the product launch are encouraging and we continue to have confidence in the future of this company.


The AIM portfolio, which is now a less significant part of our portfolio, has suffered from the general market malaise but we are delighted with the progress being made by Epistem, whose shares have continued to rise since the year end.


Shareholders seeking further information on portfolio companies can do so by visiting www.hygeavct.com, clicking on Investee Companies and then following the appropriate links.


Share Issue

As previously reported, we have issued 258,000 shares at 50p during the period. We have recently received expressions of interest from shareholders and others to apply for new shares which we will consider following the announcement of our results. Your Board feels it is desirable to have the ability to raise cash in this way given the continuing opportunities offered by fund raisings of current investee companies. We will be seeking to renew the existing authorities at the Annual General Meeting.


VAT

As I reported in my half year statement, HM Revenue and Customs ('HMRC') have now agreed that Investment Company management fees are not subject to VAT. We expect to be able to reclaim VAT on fees previously charged and have included an estimate in these accounts of £25,000. As the company is now managed directly by your Board, we are no longer incurring third party Investment Company management fees.


VCT Qualifying Status

PricewaterhouseCoopers LLP continues to provide the Board with advice on the ongoing compliance with HRMC rules and regulations concerning VCTs. The Board believes that Hygea VCT continues to comply with the conditions laid down by HMRC for maintaining approval as a VCT.


Outlook

Despite the problems facing many sectors of the economy, your Board is delighted that shareholders' patience is at last being rewarded and the future for the company looks positive. We are now cautiously optimistic that we can see inflows of cash from realisations later in 2009 or early in 2010 at which time your Board will reassess the future of the company and is mindful of the need to pay dividends to shareholders at an appropriate time. We are optimistic that the developments in the portfolio, together with the modest expense ratios compared to other VCTs, will allow a continuing increase in net asset value. We will continue our efforts to communicate the prospects of the company to interested parties with the hope that demand for the company's shares will increase.


I look forward to welcoming all shareholders to our Annual General Meeting on Tuesday 5th May at the Company's registered office.



James Otter

Chairman 

31 March 2009


Investment Review 


Investment portfolio

Unquoted Investments

Investment at cost (£'000)

Unrealised profit/(loss) (£'000)

Carrying value at 

31 December 2008 (£'000)

DxS Limited

325

1,115

1,440

ImmunoBiology Limited

600

244

844

BioAnaLab Limited

279

451

730

Hallmarq Veterinary Imaging Limited

885

(352)

533

Wound Solutions Limited

350

-

350

Glide Pharmaceutical Technologies Limited

105

211

316

Prosurgics Limited

490

(315)

175

Insense Limited

282

(112)

170

Arecor Limited

1

-

1

Purely Proteins Limited

372

(372)

-

Total unquoted investments

3,689

870

4,559





Quoted Investments




Scancell plc

760

(350)

410

EpiStem Holdings plc

62

42

104

Omega Diagnostics plc

75

(30)

45

Stem Cell Sciences plc

250

(230)

20

York Pharma plc

89

(85)

4

Total quoted investments

1,236

(653)

583

Total investments

4,925

217

5,142


Ten largest holdings (by value)


Readers wishing to obtain easily further information on portfolio companies should click on the Investee Companies page at www.hygeavct.com.


DxS Limited

DxS is a world leader in the emerging field of companion diagnostics (sometimes referred to as personalised medicine) - its current focus is in the field of cancer treatment, where in many instances treatments are effective on only a small proportion of patients with a particular tumour and in the remaining instances are not only ineffective but can in some cases also do harm. DxS's diagnostics enable patients to be genetically tested as to whether or not they are likely to respond positively to a particular treatment. For the year to June 2008, DxS achieved sales of £3.3 million (2007: £1.1 million), operating profit of £812,000 (2007: £394,000 loss) and pre-tax profit of £386,000 (2007: £795,000 loss).Significant sales and profit growth is continuing to be achieved in the year to June 2009.


Initial investment

April 2004

Cost

£325,500

Valuation at 31 December 2008

£1,440,000

Basis of valuation

Fair value

Equity held

8%

Website

www.dxsgenotyping.com



Audited financial information

Year ended 30 June 2008


£'000

Sales

3,286

Profit before tax

386

Retained loss

3,141

Net assets

2,808


ImmunoBiology Limited

ImmunoBiology is a biotechnology company that is focused on developing products that could have applications in the treatment of cancer and certain infectious diseases. The company's technology is based on a recent discovery that a group of proteins known as 'heat shock proteins' has a pivotal role in controlling the normal immune response to infections. 


Initial investment

November 2005

Cost

£600,000

Valuation at 31 December 2008

£844,000

Basis of valuation

Last funding round

Equity held

6%

Website

www.immbio.com



Audited financial information

Year ended 31 May 2008


£'000

Sales

1

Loss before tax

1,207

Retained loss

2,572

Net assets

174


BioAnaLab Limited

BioAnaLab is a leader in the provision of specialist analytical services to pharmaceutical and biotechnology companies in the growing sector of biopharmaceuticals. 


Initial investment

May 2005

Cost

£278,600

Valuation at 31 December 2008

£730,000

Basis of valuation

Fair value

Equity held

14%

Website

www.bioanalab.com



Audited financial information

Year ended 31 October 2008


£'000

Sales

2,233

Adjusted profit before tax

243

Retained profit

144

Net assets

1,179


Hallmarq Veterinary Imaging Limited

Hallmarq specialises in developing low cost magnetic resonance imaging systems. The first application is for equine vets to enable the diagnosis of causes of lameness in horses that are not identifiable by any other method. The key development has been the launch of EQ 2 of the scanner, which has had a significant beneficial impact on growth in scan fees the key performance indicator for the use of MRI by the vets.


Initial investment

August 2005

Cost

£885,000

Valuation at 31 December 2008

£533,000

Basis of valuation

Last funding round

Equity held

8%

Website

www.hallmarq.net



Audited financial information

Year ended 31 August 2008


£'000

Sales

1,927

Loss before tax

232

Retained loss

3,695

Net assets

1,647


Scancell plc

Scancell is a Nottingham-based biotechnology company that is developing a pipeline of vaccines to target various types of cancer, with the first target being melanoma - Phase I trials of the latter are scheduled to start in the UK in Q1 2010. The platform technology, in effect, educates the immune system how to respond - this means that the technology can also be licensed to pharmaceutical companies to assist the development of their own therapeutic vaccines.


Scancell listed on PLUS Markets in September 2008, raising £1.6 million.


Initial investment

December 2003

Cost

£760,000

Valuation at 31 December 2008

£410,000

Basis of valuation

Bid price

Equity held

13%

Website

www.scancell.co.uk



Audited financial information

Year ended 30 April 2008


£'000

Sales

-

Loss before tax

449

Retained loss

4,072

Net assets

1,047


Wound Solutions Limited

Wound Solutions is working on the development of a product that has applications in the treatment of difficult to heal wounds such as leg ulcers and foot ulcers.


Initial investment

May 2006

Cost

£350,000

Valuation at 31 December 2008

£350,000

Basis of valuation

Cost

Equity held

3%

Website

www.woundsolutions.com



Audited financial information

Year ended 30 June 2008


£'000

Sales

-

Loss before tax

276

Retained loss

4,528

Net assets

669


Glide Pharmaceutical Technologies Limited

Glide Pharma has developed a needle-free drug delivery technology that is able to deliver a drug formulation in a solid form directly through the skin of a patient. The Glide technology has been shown to have a number of benefits when compared to other delivery mechanisms. In trials on human volunteers, Glide's device was shown to be preferable to injection using a standard needle and syringe. The first product is undergoing a clinical trial, with the results due during H1 2009. In addition, there is a good pipeline of companies investigating the Glide technology in feasibility studies - the strategy is to convert the feasibility studies into funded development programs. 


Initial investment

November 2005

Cost

£105,000

Valuation at 31 December 2008

£316,000

Basis of valuation

Last funding round

Equity held

2%

Website

www.glidepharma.com



Audited financial information

Year ended 31 March 2008


£'000

Sales

72

Loss before tax

1,932

Retained loss

3,886

Net assets

1,242


Prosurgics Limited

Prosurgics develops robots for assisting surgeons: its first product Freehand, which is a camera holding robot for keyhole surgery is now being commercialised. Freehand is a Version 2 product and is much cheaper and smaller than Version 1, with the added advantage of generating recurring revenue through incorporating a consumable. Commercialisation started in February 2009, with the benefit of Prosurgics already having an established position in this market: the reaction from surgeons to live demonstrations in patients has been very encouraging. 

Initial investment

January 2006

Cost

£490,000

Valuation at 31 December 2008

£175,000

Basis of valuation

Last funding round

Equity held

7%

Website

www.prosurgics.com



Audited financial information

Year ended 31 December 2007


£'000

Sales

305

Loss before tax

2,483

Retained loss

8,838

Net assets

112


Insense Limited

Insense is working on the development of an innovative product range for the wound care market - commercial launch started in January 2008, against the background of trials showing significant improvement in patient outcomes at lower cost.


Initial investment

July 2003

Cost

£282,000

Valuation at 31 December 2008

£170,000

Basis of valuation

Last funding round

Equity held

3%

Website

www.insense.co.uk



Audited financial information

Year ended 31 December 2007


£'000

Sales

71

Loss before tax

1,314

Retained loss

5,086

Net assets

774


EpiStem Holdings plc

EpiStem listed on AIM in April 2007. Its knowledge is based on over 30 years research at Christies HospitalManchester on the behaviour of adult epithelial stem cells - epithelial cancers account for over 80% of adult cancers. It has the attractive business model of a profitable Contract Research Organisation division, a Biomarker division and a Novel Therapies division. In March 2009, a R&D collaboration agreement was signed with Novartis, under which Epistem receives an upfront cash payment of $4 million and research funding for two years.


Initial investment

April 2007

Cost

£61,700

Valuation at 31 December 2008

£103,500

Basis of valuation

Bid price

Equity held

<1%

Website

www.epistem.co.uk



Audited financial information

Year ended 30 June 2008


£'000

Sales

2,065

Loss before tax

1,333

Retained loss

4,026

Net assets

2,582


Disposals

A summary of the disposals during the year is show below:



Realisations

Carrying value at 31 

December 2007 (£'000)

Cost of investment realised (£'000)

Proceeds of investment (£'000)

Total gain/(loss) (£'000)

Immunodiagnostic Systems Holdings plc

-

25

35

10

Phoqus plc

35

150

-

(150)

TOTAL

35

175

35

(140)


 Directors' Responsibility Statement


The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. They are also responsible for ensuring that the annual report includes information required by the Listing Rules of the Financial Services Authority.


Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required to give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements the Directors are required to:


  • select suitable accounting policies and then apply them consistently;

  • make judgments and estimates that are reasonable and prudent;

  • state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.


The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 1985. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


The Directors confirm that to the best of their knowledge the financial statements for the year ended 31 December 2008 comply with the requirements set out above and that suitable accounting policies, consistently applied and supported by reasonable and prudent judgement, have been used in their preparation. They also confirm that the annual report includes a fair review of the development and performance of the business together with a description of the principal risks and uncertainties faced by the Company.


Under applicable law and regulations, the Directors are responsible for preparing a Directors' Report (including Business Review), Directors' Remuneration Report and Corporate Governance Statement which comply with that law and those regulations.


In so far as the Directors are aware:


  • there is no relevant audit information of which the Company's auditor is unaware; and

  • the Directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.


The Board is responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of the financial statements and other information included in annual reports may differ from legislation in other jurisdictions.  The work carried out by Hyman Capital Services Limited as independent auditor of the Company does not involve consideration of the maintenance and integrity of the website and accordingly they accept no responsibility for any changes that have occurred to the financial statements since they were initially presented on the website.


The Directors confirm to the best of their knowledge:


  • the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company; and


  • the Investment Review includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that it faces; and


On behalf of the Board



James Otter

Chairman

31 March 2009


Income Statement



Year to 31 December 2008



Revenue

Capital

Total


Notes

£'000

£'000

£'000






Loss on disposal of fixed asset investments

9

-

(25)

(25)






Gain on valuation of fixed asset investments 

9

-

547

547






Investment income

2

7

-

7






Investment management fees

3

-

-

-

VAT management fee rebate


6

19

25






Other expenses

4

(136)

-

(136)






(Loss)/profit on ordinary activities before tax


(123)

541

418






Taxation on (loss)/profit on ordinary activities

6

-

-

-






Profit/(loss) on ordinary activities after tax


(123)

541

418

(Loss)/earnings per share - basic and diluted

7

(1.6)p

7.0p

5.4p


  • the 'Total' column of this statement is the income statement of the Company; the supplementary revenue return and capital return columns have been prepared in accordance with the AITC Statement of Recommended Practice

  • all revenue and capital items in the above statement derive from continuing operations

  • the accompanying notes are an integral part of the financial statements

  • the Company has only one class of business and derives its income from investments made in shares and securities and from bank and money market funds


The Company has no recognised gains or losses other than the results for the year as set out above. Accordingly a statement of total recognised gains or losses is not required.


Other than revaluation movements arising on investments held at fair value through the profit and loss account, there were no differences between the profit/(loss) as stated above and at historical cost.


Income Statement



Year to 31 December 2007



Revenue

Capital

Total


Notes

£'000

£'000

£'000






Gain on disposal of fixed asset investments


-

124

124






Gain on valuation of fixed asset investments 


-

378

378

Gain on valuation of current asset investments


-

4

4






Investment income

2

1

-

1






Investment management fees

3

(10)

(28)

(38)






Other expenses

4

(155)

-

(155)






(Loss)/profit on ordinary activities before tax


(164)

478

314






Taxation on (Loss)/profiton ordinary activities

6

-

-

-






(Loss)/profit on ordinary activities after tax


(164)

478

314

(Loss)/earnings per share - basic and diluted

7

(2.2)p

6.4p

4.2p


  • the 'Total' column of this statement is the Income Statement of the Company; the supplementary revenue return and capital return columns have been prepared in accordance with the AITC Statement of Recommended Practice

  • all revenue and capital items in the above statement derive from continuing operations

  • the accompanying notes are an integral part of the financial statements

  • the Company has only one class of business and derives its income from investments made in shares and securities and from bank and money market funds


The Company has no recognised gains or losses other than the results for the year as set out above. Accordingly a statement of total recognised gains or losses is not required.



Other than revaluation movements arising on investments held at fair value through the profit and loss account, there were no differences between the profit/(loss) as stated above and at historical cost.



Balance Sheet 



As at 31 December 2008

As at 31 December 2007


Notes

£'000

£'000

£'000

£'000







Fixed asset investments

9


5,142


4,358

Current assets:






Debtors

10

79


3


Cash at bank


-


272




79


275


Creditors: amounts falling due within one year

11

(32)


(25)


Overdraft

11

(34)


-


Net current assets



13


250







Net assets



5,155


4,608







Called up equity share capital

12

3,894


3,765


Share premium account

13

1,722


1,722


Special distributable reserve

13

1,660


1,660


Capital redemption reserve

13

38


38


Capital reserve - realised

13

(1,595)


(1,474)


  - unrealised

13

217


(445)


Revenue reserve

 

13

(781)


(658)


Total equity shareholders' funds



5,155


4,608

Net asset value per share

8


66.2p


61.2p


The accompanying notes are an integral part of the financial statements.


The statements were approved by the Directors and authorised for issue on 31 March 2009 and are signed on their behalf by:


James Otter

Chairman



Cash Flow Statement



Year to 31 

December 2008

Year to 31 December 2007


Notes

£'000

£'000





              Net Cash outflow from operating activities


(173)

(122)





Capital expenditure and financial investment




Purchase of investments

9

(297)

(713)

Disposal of investments

9

35

1,013

Net cash (outflow) / inflow from investing activities


(262)

300





Financing




Issue of Ordinary share capital


129

-

Net cash inflow from financing


129

-





(Decrease) / increase in cash resources


(306)

178


Reconciliation of Movements in Shareholders' Funds


Year ended 

31 December 2008

Year ended 

31 December 2007


£'000

£'000

Shareholders' funds at start of year

4,608

4,294

Profit on ordinary activities after tax

418

314

Issue of equity

129

-

Shareholders' funds at end of year

5,155

4,608

                        

Reconciliation of Net Cash Flow to Movement in Liquid Resources



Year to 31 December 2008

Year to 31 December 2007



£'000

£'000

(Decrease) / increase in cash at bank


(306)

178

Opening net liquid resources


272

94

Net liquid resources at 31 December 


(34)

272


Liquid resources at 31 December comprised:


As at 31 December 2008

As at 31 December 2007


£'000

£'000

Cash at Bank

(34)

161

Money Market Funds

-

111

Net liquid resources at 31 December

(34)

272


Reconciliation of profit before Taxation to Cash Flow from Operating Activities



Year to 31 December 2008

Year to 31 December 2007



£'000

£'000

Profit on ordinary activities before tax


418

314

Gain on valuation of fixed assets investments


(547)

(378)

Loss / (gain) on disposal of investments


25

(124)

(Increase) / decrease in debtors


(76)

74

Increase / (decrease) in creditors


7

(8)

Outflow from operating activities


(173)

(122)


Notes to the Financial Statements


1.    Principal Accounting policies


The financial statements have been prepared under the historical cost convention, except for the revaluation of certain financial instruments, and in accordance with UK Generally Accepted Accounting Practice (UK GAAP). Where presentational guidance set out in the Statement of Recommended Practice (SORP) 'Financial Statements of Investment Trust Companies', revised December 2005, is consistent with the requirements of UK GAAP, the Directors have sought to prepare the financial statements on a consistent basis compliant with the recommendations of the SORP.


The principal accounting policies have remained unchanged from those set out in the Company's 2007 annual report and financial statements. A summary of the principal accounting policies is set out below.


The accounts have been drawn up to include a statutory income statement in accordance with Schedule 4 of the Companies Act 1985.


Investments

Purchases and sales of investments are recognised in the financial statements at the date of the transaction (trade date).


These investments will be managed and their performance evaluated on a fair value basis in accordance with a documented investment strategy and information about them has to be provided internally on that basis to the Board. Accordingly as permitted by FRS 26, the investments will be designated as fair value through profit and loss ('FVTPL') on the basis that they qualify as a group of assets managed, and whose performance is evaluated, on a fair value basis in accordance with a documented investment strategy.  The Company's investments are measured at subsequent reporting dates at fair value.  


In the case of unquoted investments, fair value is established in accordance with industry guidelines by using measurements of value such as price of recent transaction, earnings multiple and net assets; where no reliable fair value can be estimated using such techniques, unquoted investments are carried at cost subject to provision for impairment where necessary. In the case of investments quoted on a recognised stock exchange, fair value is established by reference to the closing bid price on the relevant date or the last traded price, depending upon convention of the exchange on which the investment is quoted. This is consistent with the International Private Equity and Venture Capital (IPEVC) guidelines.


Gains and losses arising from changes in fair value of investments are recognised as part of the capital return within the income statement and allocated to the unrealised capital reserve.  


In preparation of the valuations of assets the Directors are required to make judgements and estimates that are reasonable and incorporate their knowledge of the performance of the investee companies.


Current asset investments

Current asset investments comprise money market funds. Gains and losses arising from changes in fair value of investments are recognised as part of the capital return within the income statement and allocated to the unrealised capital reserve.


The current asset investments are all invested with the Company's cash manager and are readily convertible into cash at the choice of the Company. The current asset investments are held for trading, are actively managed and the performance is evaluated on a fair value basis in accordance with a documented investment strategy. Information about them has to be provided internally on that basis to the Board.


Income

Investment income includes interest earned on bank balances, money market securities and loans to unquoted companies and includes income tax withheld at source. Dividend income is shown net of any related tax credit.


Dividends receivable are brought into account when the Company's right to receive payment is established and there is no reasonable doubt that payment will be received. Fixed returns on debt and money market securities are recognised on a time apportionment basis so as to reflect the effective yield, provided there is no reasonable doubt that payment will be received in due course.


Expenses

All expenses are accounted for on an accruals basis. Expenses are charged wholly to revenue with the exception of the investment management fee, which has been charged 25% to the revenue account and 75% to the realised capital reserve to reflect, in the Directors' opinion, the expected long term split of returns in the form of income and capital gains respectively from the investment portfolio.


Revenue and capital

The revenue column of the income statement includes all income and revenue expenses of the Company. The capital column includes realised and unrealised gains and losses on investments. Gains and losses arising from changes in fair value are considered to be realised only to the extent that they are readily convertible to cash in full at the balance sheet date.


Taxation

Corporation tax payable is applied to profits chargeable to corporation tax, if any, at the current rate. The tax effect of different items of income/gain and expenditure/loss is allocated between capital and revenue return on the 'marginal' basis as recommended in the SORP.


Deferred tax is recognised on an undiscounted basis in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less tax, with the exception that deferred tax assets are recognised only to the extent that the Directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing can be deducted. 


Cash and liquid resources

Cash, for the purposes of the cash flow statement, comprises cash in hand and deposits repayable on demand, less overdrafts payable on demand. Liquid resources are current asset investments which are disposable without curtailing or disrupting the business and are either readily convertible into known amounts of cash at or close to their carrying values or traded in an active market. Liquid resources comprise term deposits of less than one year (other than cash), government securities, investment grade bonds and investments in money market managed funds.


Loans and receivables

The Company's loans and receivables are initially recognised at fair value and subsequently measured at amortised cost.


Financial instruments

The Company's principal financial assets are its investments and the policies in relation to those assets are set out above. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to reserves.


Dividends

Dividends payable are recognised as distributions in the financial statements when the Company's liability to make payment has been established. This liability for final dividends is established when the dividends proposed by the Board are approved by the shareholders.


2.    Investment income


31 December 2008

31 December 2007


£'000

£'000

Income on money market securities and bank balances

1

1

Income received from fixed asset investments

6

-


7

1


3.    Investment management fees 


31 December 2008

31 December 2007


Revenue

Capital

Total

Revenue

Capital

Total


£'000

£'000

£'000

£'000

£'000

£'000

Investment management fee

-

-

-

8

24

32

Irrecoverable VAT thereon

-

-

-

2

4

6


-

-

-

10

28

38


For the purposes of the revenue and capital columns in the income statement, the management fee (including VAT) has been allocated 25% to revenue and 75% to capital, in line with the Board's expected long term return in the form of income and capital gains respectively from the Company's investment portfolio.


The Chancellor of the Exchequer announced in his budget statement on 12 March 2008 that the Finance Act 2008 would contain draft legislation exempting VCTs from VAT on management fees with effect from 1 October 2008. This legislation has now been passed and as such all VCTs have been made exempt from VAT on management fees from this date.


4.    Other expenses


31 December 2008

31 December 2007


£'000

£'000

Directors' remuneration

35

36

Fees payable to the Company's auditor for the audit of the financial statements

6

6

Fees payable to the Company's auditor - other services

1

1

Legal and professional expenses

52

67

Accounting and administration services

28

25

Other expenses

14

20


136

155

For the year ended 31 December 2008, the running costs were 2.6% of net assets (2007: 3.4%)


5.    Directors' remuneration


31 December 2008

31 December 2007


£'000

£'000

Directors' emoluments



James Otter (Chairman)

15

15

Charles Breese

10

10

John Hustler

10

10

Mark Andrews (to 9 February 2007)

-

1


35

36

None of the Directors received any other remuneration or benefit from the Company during the year. The Company has no employees other than non-executive Directors. The average number of non-executive Directors in the year was three (2007: three).


6.    Tax on ordinary activities 

The corporation tax charge for the year was £nil (2007: £nil).


Factors affecting the tax charge for the current year:

The current tax charge for the year differs from the standard rate of corporation tax in the UK of 20% (2007: 20%). The differences are explained below.    

    

Current tax reconciliation:

31 December 2008

31 December 2007


£'000

£'000

(Loss)/profit on ordinary activities before tax

(122)

(164)

Current tax at 20% (2007: 20%) 

(24)

(33)

Unrecognised tax losses

24

33

Total current tax charge 

-

-


Approved Venture Capital Trusts are exempt from tax on capital gains within the Company. Since the Directors intend that the Company will continue to conduct its affairs so as to maintain its approval as a Venture Capital Trust, no current deferred tax has been provided in respect of any capital gains or losses arising on the revaluation or disposal of investments.


7.    (Loss)/earnings per share

The revenue (loss) per share is based on loss after tax of £(123,000) (2007: £(164,000)) and on 7,684,458 (2007: 7,530,191) shares, being the weighted average number of shares in issue during the year.


The total earnings per share is based on profit after tax of £418,000 (2007: £314,000) and on 7,684,458 (2007: 7,530,191) shares, being the weighted average number of shares in issue during the year.


There are no potentially dilutive capital instruments in issue and, as such, the basic and diluted earnings per share are therefore identical.


8.   Net asset value per share

The calculation of net asset value per share as at 31 December 2008 is based on net assets of £5,155,000 (2007: £4,608,000) divided by 7,788,191 (2007: 7,530,191) ordinary shares in issue at that date.


9.  Fixed asset investments


Unquoted investments

Quoted
 investments

Total






£'000

£'000

£'000





Book cost as at 31 December 2007

4,176

626

4,802

Revaluation to 31 December 2007

(112)

(332)

(444)

Valuation at 31 December 2007

4,064

294

4,358













Opening valuation at 1 January 2008

4,064

294

4,358

Purchases at cost

237

60

297

Disposal proceeds

-

(35)

(35)

Flotation of Scancell plc (Transfer of valuation)

(725)

725

-

Loss on disposal of investments - current year

-

(25)

(25)

Revaluation in year

983

(436)

547

Closing valuation at 31 December 2008

4,559

583

5,142





Book cost at 31 December 2008: 





3,689

1,236

4,925





Revaluation to 31 December 2008: 





870

(653)

217





Valuation at 31 December 2008

4,559

583

5,142


Further details of the fixed asset investments held by the Company are shown within the Investment Review.

 

All investments are designated as fair value through profit or loss from the time of acquisition, and all capital gains or losses on investments so designated. Given the nature of the Company's venture capital investments, the changes in fair value of such investments recognised in these financial statements are not considered to be readily convertible to cash in full at the balance sheet date and accordingly these gains are treated as unrealised.  


At 31 December 2008 and 31 December 2007 there were no commitments in respect of investments approved by the Board but not yet completed.


10.    Debtors


31 December
 2008

31 December 2007


£'000

£'000

Prepayments & accrued income

28

3

Other debtors*

51

-


79

3

*Other debtors include an amount of £50,000 due from the pension fund of a Director in respect of the issue of shares which has subsequently been paid.


11.    Creditors: amounts falling due within one year


31 December
 2008

31 December 2007


£'000

£'000

Bank overdraft

34

-

Accruals

30

17

Other creditors

2

8


32

25


12.    Share capital


31 December
 2008

31 December 2007


£'000

£'000

Authorised:



 50,000,000 Ordinary shares of 50p each 

25,000

25,000




Allotted and fully paid up:



7,788,191 ordinary shares of 50p each (2007: 7,530,191)

3,894

3,765


The capital of the Company is managed in accordance with its investment policy with a view to the achievement of its investment objective as set on page 17. The Company is not subject to any externally imposed capital requirements.


The Company issued the following shares in the year (2007: nil):

  • 2 April 2008: Issue of 100,200 shares at 50p per share

  • 30 April 2008: Issue of 49,800 shares at 50p per share

  • 30 May 2008: Issue of 2,000 shares at 50p per share

  • 31 July 2008: Issue of 106,000 shares at 50p per share


The Company did not repurchase any shares in the year (2007: nil)


13.    Reserves 


Share premium account

Special distributable reserve

Capital redemption reserve

Capital reserve realised

Capital reserve unrealised

Revenue reserve


£'000

£'000

£'000

£'000

£'000

£'000

As at 1 January 2008

1,722

1,660

38

(1,474)

(445)

(658)

Profit on ordinary activities after tax

-

-

-

-

-

418

VAT management fee rebate

-

-

-

19

-

(19)

Prior period (losses)/gains on disposal

-

-

-

(115)

115

-

Current period (losses)/gains on disposal

-

-

-

(25)

-

25

Gains/losses on revaluation

-

-

-

-

547

(547)

Balance as at 31 December 2008

1,722

1,660

38

(1,595)

217

(781)


When the Company revalues its investments during the period, any gains or losses arising are credited/charged to the income statement. Unrealised gains/losses are then transferred to the capital reserve - unrealised. When an investment is sold any balance held on the capital reserve unrealised is transferred to the capital reserve - realised as a movement in reserves. The purpose of the special distributable reserve was to create a reserve which will be capable of being used by the Company to pay dividends and for the purpose of making repurchases of its own shares in the market with a view to narrowing the discount at which the Company's shares trade to net asset value.



14.     Financial instruments and risk management

The Company's financial instruments comprise equity and loan note investments, cash balances and liquid resources including debtors and creditors. The Company holds financial assets in accordance with its investment policy of investing mainly in a portfolio of VCT qualifying quoted and unquoted securities whilst holding a proportion of its assets in cash or near-cash investments in order to provide a reserve of liquidity.


Fixed asset investments (see note 9) are valued at fair value. For quoted investments this is either bid price or the latest traded price, depending on the convention of the exchange on which the investment is quoted. The fair value of all other financial assets and liabilities is represented by their carrying value in the balance sheet. The Directors believe that the fair value of the assets held at the year end is equal to their book value.


In carrying on its investment activities, the Company is exposed to various types of risk associated with the financial instruments and markets in which it invests. The most significant types of financial risk facing the Company are price risk, interest rate risk, credit risk and liquidity risk. The Company's approach to managing these risks is set out below together with a description of the nature and amount of the financial instruments held at the balance sheet date. 


Market risk

The Company's strategy for managing investment risk is determined with regard to the Company's investment objective, as outlined on page 17. The management of market risk is part of the investment management process and is a central feature of venture capital investment. The Company's portfolio is managed in accordance with the policies and procedures described in the Corporate Governance statement on pages 26 to 29, having regard to the possible effects of adverse price movements, with the objective of maximising overall returns to shareholders. Investments in smaller companies, by their nature, usually involve a higher degree of risk than investments in larger companies quoted on a recognised stock exchange, though the risk can be mitigated to a certain extent by diversifying the portfolio across business sectors and asset classes. The overall disposition of the Company's assets is regularly monitored by the Board.


Details of the Company's investment portfolio at the balance sheet date are set out on page 6.


11.3% (31 December 2007: 6.4%) by value of the Company's net assets comprises equity securities listed on the London Stock Exchange or quoted on AIM or PLUS. A 10% increase in the bid price of these securities as at 31 December 2008 would have increased net assets and the total return for the year by £58,000 (31 December 2007: £29,000); a corresponding fall would have reduced net assets and the total return for the year by the same amount.


88.4% (31 December 2007: 88.2%) by value of the Company's net assets comprises investments in unquoted companies held at fair value. The valuation methods used by the Company include the application of a price/earnings ratio derived from listed companies with similar characteristics, and consequently the value of the unquoted element of the portfolio can be indirectly affected by price movements on the London Stock Exchange. A 10% overall increase in the valuation of the unquoted investments at 31 December 2008 would have increased net assets and the total return for the year by £455,853 (31 December 2007: £406,000); an equivalent change in the opposite direction would have reduced net assets and the total return for the year by the same amount.  


Interest rate risk

Some of the Company's financial assets are interest-bearing. As a result, the Company is exposed to fair value interest rate risk due to fluctuations in the prevailing levels of market interest rates.


Floating rate

The Company's floating rate investments comprise cash held on interest-bearing deposit accounts and, where appropriate, within interest bearing money market securities. The benchmark rate which determines the rate of interest receivable on such investments is the bank base rate, which was 2.0% at 31 December 2008 (31 December 2007: 5.5%). The amounts held in floating rate investments at the balance sheet date were as follows:



31 December 2008

31 December 2007


£000

£000

Cash at bank

-

272


(34)

272


A 1% increase in the base rate would increase income receivable from these investments and the total return for the year by £nil (31 December 2007: £2,700)


Credit risk

Credit risk is the risk that a counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Company. The Board carry out a regular review of counterparty risk. The carrying values of financial assets represent the maximum credit risk exposure at the balance sheet date.  


At 31 December 2008 the Company's financial assets exposed to credit risk comprised the following:



31 December 2008

31 December 2007


£000

£000

Cash at bank

-

272


(34)

272


The Company's interest-bearing deposit and current accounts are maintained with Royal Bank of Scotland.


Other than cash or liquid money market funds, there were no significant concentrations of credit risk to counterparties at 31 December 2008 or 31 December 2007.


Liquidity risk

The Company's financial assets include investments in unquoted equity securities which are not traded on a recognised stock exchange and which generally may be illiquid. They also include investments in smaller quoted companies, which by their nature, involve a higher degree of risk than investments on the main market. As a result, the Company may not be able to realise some of its investments in these instruments quickly at an amount close to their fair value in order to meet its liquidity requirements, or to respond to specific events such as a deterioration in the creditworthiness of any particular issuer


The Company's liquidity risk is managed on a continuing basis by the Board in accordance with policies and procedures laid down by the Board. The Company's overall liquidity risks are monitored on a quarterly basis by the Board.  


The Company maintains sufficient cash facilities to pay accounts payable and accrued expenses. At 31 December 2008, £34,000 of the overdraft facility of £100,000 had been used (31 December 2007: £ nil).


15.      Post balance sheet events

The following events occurred between the balance sheet date and the signing of these financial statements:

  • Investment of £26,700 into Insense Limited in March 2009


16.      Contingencies, guarantees and financial commitments

As mentioned in the Chairman's Statement on pages 4 and 5, a rebate of VAT previously paid on management fees to Octopus Investments Limited is almost certain. This has been included as a debtor within these financial statements and as such has not been included as a contingent asset. There were no further contingencies, guarantees or financial commitments as at 31 December 2008 (2007: £nil).


17.      Related party transactions

The Board acts as the investment manager of the Company. No remuneration has been paid to the Board during the year in its capacity as investment manager. The Directors are entitled to participate in a performance bonus calculated as 20% of sums returned to shareholders by way of dividends and capital distributions of whatever nature, which in aggregate exceeds the sum of 80p per share (including dividends paid to date, i.e. 1.25p, but excluding any sums returned to shareholders from HMRC in the year of subscription). At the 31 December 2008, no performance fee was payable (2007: nil).



The above summary of results for the year ended 31 December 2008 does not constitute statutory financial statements within the meaning of section 240 of the Companies Act 1985 and has not been delivered to the Registrar of Companies.


Statutory financial statement will be filed with the Registrar of Companies in due course; the auditors report on those financial statements under s235 of the Companies Act 1985 is unqualified and does not contain a statement under s237 (2) or (3) of the Companies Act 1985.



Notice of Annual General Meeting


Notice is hereby given that the annual general meeting of Hygea VCT PLC will be held at 8 Angel CourtLondonEC2R 7HP on Tuesday 5 May 2009 at 11.00 a.m. for the following purposes:


ORDINARY BUSINESS

 

1. To receive and adopt the financial statements for the year to 31 December 2008 and the Directors' and auditor's reports thereon.

 

2. To approve the Directors' Remuneration Report.

 

3. To re-elect Mr Charles Breese as a director.

 

4. To re-appoint Hyman Capital Services Limited as auditor of the Company and to authorise the Directors to determine their remuneration.


SPECIAL BUSINESS

To consider and if thought fit, pass Resolution 5 as a Special Resolution, pass Resolution 6 as an Ordinary Resolution, and Resolutions 7 and 8 as Special Resolutions:-

 

5. ADOPTION OF NEW ARTICLES OF ASSOCIATION

THAT the Articles of Association produced to the meeting and initialled by the Chairman for the purposes of identification be adopted as the Articles of Association in substitution for, and to the exclusion of, the existing Articles of Association of the Company.


6.    AUTHORITY TO ALLOT RELEVANT SECURITIES

THAT the Directors be generally and unconditionally authorised for the purposes of Section 80 of the Companies Act 1985 ('the Act') to exercise all the powers of the Company to allot relevant securities up to an aggregate nominal amount of the authorised but as yet unissued share capital of the Company from time to time provided that this authority shall expire at the conclusion of the next Annual General Meeting of the Company or 15 months following the passing of this Resolution 5, whichever is the first to occur, save that the Company may before such expiry make an offer or agreement which would or might require relevant securities to be allotted after such expiry and the Directors may allot relevant securities pursuant to such offer or agreement notwithstanding that the authority conferred hereby has expired, and the expression 'relevant securities' and reference to the allotment of relevant securities shall bear the same respective meanings as in Section 80 of the Act.


7.    EMPOWERMENT TO MAKE ALLOTMENTS OF EQUITY SECURITIES

THAT conditional upon the passing of Resolution 6 above, the Directors be and they are hereby empowered pursuant to Section 95 of the Act to allot equity securities wholly for cash pursuant to the authority conferred by Resolution 6 as if Section 89(1) of the Act did not apply to any such allotment, provided that this power shall be limited to the allotment of equity securities in connection with or pursuant to either, (i) an offer by way of rights, open offer or other pre-emptive offer to the holders of shares in the Company and other persons entitled to participate therein in proportion (as nearly as may be practicable) to their respective holdings of such shares, but subject to such exclusions or other arrangements as the Directors may deem necessary or expedient in relation to fractional entitlement or any legal or practical problems under the laws of any territory, or the requirements of any regulatory body or stock exchange, and/or, (ii) an offer of up to an aggregate nominal value of 10% of the issued share capital of the Company at any one time as at the date of such allotment, and in either case such power shall expire at the conclusion of the next Annual General Meeting of the Company or 15 months following the passing of this Resolution 6, whichever is the first to occur, save that the Company may, before such expiry make an offer or agreement which would or might require equity securities to be allotted after such expiry and the Directors may allot equity securities pursuant to any such offer or agreement notwithstanding that the power conferred hereby has expired, and the expression 'equity securities' and references to the allotment of equity securities shall bear the same respective meanings as in Section 94 of the Act.


8.    EMPOWERMENT TO MAKE ALLOTMENTS OF EQUITY SECURITIES

THAT the Company be and is hereby generally and unconditionally authorised to make market purchases (within the meaning of s163(3) of the Companies Act 2006 of ordinary shares of 10p each in the Company ('ordinary shares') provided that: 

 

(a)     the maximum number of ordinary shares so authorised to be purchased shall not exceed 10% of the current issued Ordinary share capital of the Company;
(b)    the minimum price which may be paid for an ordinary share shall be 50p;
(c)     the maximum price, exclusive of expenses, which may be paid for an ordinary share is an amount equal to 105% of the average of the middle market quotations for an ordinary share taken from the London Stock Exchange Daily Official List for the five business days immediately preceding the day on which the ordinary share is contracted to be purchased;
(d)    the authority conferred comes to an end at the conclusion of the next annual general meeting of the  Company  
            or upon the expiry of 15 months from the passing of this resolution, whichever is the later; and
(e)    that the Company may enter into a contract to purchase its ordinary shares under this authority prior to the expiry of this authority which would or might be completed wholly or partly after the expiry of this authority.

 

     


By Order of the Board     

8 Angel Court

London

EC2R 7HP


Craig Hunter FCIS    

Company Secretary    

31 March 2009




NOTES

 

1. Holders of ordinary shares, or their duly appointed representatives, are entitled to attend and vote at the AGM. Shareholders are entitled to appoint a proxy to exercise all or any of their rights to attend and speak and vote on their behalf at the meeting. A shareholder can appoint the Chairman of the meeting or anyone else to be his/her proxy at the meeting. A proxy need not be a shareholder. More than one proxy can be appointed in relation to the AGM provided that each proxy is appointed to exercise the rights attached to a different ordinary share or shares held by that shareholder. To appoint more than one proxy, the Proxy Form should be photocopied and completed for each proxy holder. The proxy holder's name should be written on the Proxy Form together with the number of shares in relation to which the proxy is authorised to act. The box on the Proxy Form must also be ticked to indicate that the proxy instruction is one of multiple instructions being given. All Proxy Forms must be signed and, to be effective, must be lodged with the company's registrar so as to arrive not later than 48 hours before the time of the meeting, or in the case of an adjournment 48 hours before the adjourned time.

 

2. The return of a completed Proxy Form will not prevent a shareholder attending the AGM and voting in person if he/she wishes to do so.

 

3. Any person to whom this Notice is sent who is a person nominated under Section 146 of the CA 2006 to enjoy information rights (a Nominated Person) may, under an agreement between him/her and the shareholder by whom he/she was nominated, have a right to be appointed (or to have someone else appointed) as a proxy for the AGM. If a Nominated Person has no such proxy appointment right or does not wish to exercise it, he/she may, under any such agreement, have a right to give instructions to the shareholder as to the exercise of voting rights.

 

4. Only shareholders whose names appear on the register of members of the Company as at 48 hours before the time of the meeting shall be entitled to attend the AGM either in person or by proxy and the number of ordinary shares then registered in their respective names shall determine the number of votes such persons are entitled to cast on a poll at the AGM.

 

5. As at 31 March 2009 being the latest practicable date prior to the publication of this document, the Company's issued share capital consists of 7,788,191 ordinary shares of 50p, carrying one vote each. There are no shares held in Treasury.  Therefore the total voting rights in the Company as at 31 March 2009 is 7,788,191.

 

6. In order to facilitate voting by corporate representatives at the AGM, arrangements will be put in place at the AGM so that (i) if a corporate shareholder has appointed the Chairman of the meeting as its corporate representative to vote on a poll in accordance with the directions of all of the other corporate representatives for that shareholder at the meeting, then on a poll those corporate representatives will give voting directions to the Chairman and the Chairman will vote (or withhold a vote) as corporate representative in accordance with those directions; and (ii) if more than one corporate representative for the same corporate shareholder attends the meeting but the corporate shareholder has not appointed the Chairman of the meeting as its corporate representative, a designated corporate representative will be nominated, from those corporate representatives who attend, who will vote on a poll and the other corporate representatives will give voting directions to that designated corporate representative. Corporate shareholders are referred to the guidance issued by the Institute of Chartered Secretaries and Administrators on proxies and corporate representatives (www.icsa.org.uk) for further details of this procedure. The guidance includes a sample form of appointment letter if the Chairman is being appointed as described in (i) above.

 

7. In Accordance with Regulation 41 of the Uncertificated Securities Regulations 2001, only those members entered on the Company's register of members at 6:00pm on the day which is two days before the day of the meeting or, if the meeting is adjourned, shareholders entered on the Company's register of members at 6:00pm on the day two days before the date of any adjournment shall be entitled to attend and vote at the meeting.

 

8. A form of proxy is enclosed which, to be effective, must be completed and delivered to the registrars of the Company, Capita Registrars, The Registry, 34 Beckenham Road, Beckenham, Kent, BR3 4TU so as to be received by no later than 48 hours before the time the annual general meeting is scheduled to begin. The completion and return of the form of proxy will not affect the right of a member to attend and vote at the annual general meeting.

 

9. Copies of the Directors' Letters of Appointment, the Register of Directors' Interests in the ordinary shares of the Company kept in accordance with s325 of the Companies Act 2006 will be available for inspection at the registered office of the Company during usual business hours on any weekday from the date of this notice until the Annual General Meeting, and at the place of that meeting for at least 15 minutes prior to the commencement of the meeting until its conclusion.






Enquiries:

Charles Breese, Hygea VCT plc on 01280 703482 or larpentnewton@btinternet.com

Roland Cornish, Beaumont Cornish Limited on 020 7628 3396



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QFLFBKZBXBBE
UK 100

Latest directors dealings