Ryanair 3rd Quarter Results

Ryanair Holdings PLC 06 February 2006 -------------------------------------------------------------------------------- RYANAIR DELIVERS INCREASED 3RD QUARTER PROFITS NET PROFIT OF €37M - TRAFFIC GROWTH OF 26% -------------------------------------------------------------------------------- Ryanair, Europe's No. 1 low fares airline, today (Monday, 6th February 2006) announced increased third quarter profits of €37m. Traffic grew by 26% to 8.6m passengers, whilst yields were almost flat, as expected, as total revenues rose by 27% to €370.7m. Unit costs increased by 3% (excluding fuel they fell by 6%) as fuel costs rose by 59% to €114.9m. As a result of these significantly higher fuel costs, Ryanair's after tax margin, on an adjusted basis for the third quarter fell by 2 points to 10% as adjusted net profit increased by 6% to €37m. Summary Table of Results (IFRS) - in Euro ----------------------------------------- Quarter Ended Dec 31, 2004 Dec 31, 2005 % Increase Passengers 6.9m 8.6m 26% Revenue €291.8m €370.7m 27% Adjusted Profit after Tax (note 1) €34.8m €36.8m 6% Basic EPS (Euro Cents) (note1) 4.58 4.79 5% Note 1: Adjusted profit after tax for the quarter ended December 31, 2004 excludes an amount of €11.9m (net of tax) resulting from changes in the accounting treatment for Goodwill arising on the Buzz acquisition following the adoption of IFRS (International Financial Reporting Standards). Announcing these results Ryanair's Chief Executive, Michael O'Leary, said: 'Ryanair's lowest fare model, yet again, delivered increased profits and passenger growth for the quarter despite the intense competition and the drag on profitability of very high fuel prices. Underlying profit growth was strong at 22% as the comparative included the once off release of maintenance provisions related to the return of leased aircraft in November 2004. The Ryanair model has proven that during difficult trading conditions that it can increase profitability and generate significant passenger growth while many of our competitors are reporting falling profits or losing money. 'As anticipated, yields were flat during the quarter despite a 27% increase in seat capacity and continued intense price competition across the route network. The multiple fuel surcharges imposed by European flag carriers remain, and have maintained the wide gap between their high prices and Ryanair's low fares. Our 'no fuel surcharges' guarantee to our passengers has enabled us to launch more new routes, deliver significant traffic growth and higher profits. Load factors, as expected, were 1 point lower driven by the 27% increase in seat capacity as we launched 34 new routes( total routes 303) and announced a significant expansion at our Dublin base, ( total bases 15). Ancillary revenues grew by 31% significantly faster than the growth in passenger volumes and we expect that they will continue to outpace traffic growth this year. 'Unit costs increased by 3% primarily due to higher fuel costs. Excluding fuel, unit costs were reduced by 6% thanks to the addition of lower cost and efficient Boeing 737-800's (we retired the last older Boeing 737-200 in December 2005), new lower cost airport and base agreements and continuing tight control over all other cost lines. We continue to focus aggressively on costs and anticipate that the cost reductions will continue to partially offset the significantly higher oil prices. 'Our fuel costs rose by 59% to €115m despite being almost fully hedged during the quarter reflecting the high fuel prices. We are hedged to the end of March 06 at rates equivalent to $49 per barrel. We are unhedged thereafter but continue to monitor forward prices with a view to hedging our future requirements for fiscal 2007 should an appropriate opportunity arise. Our view remains unchanged insofar as we expect that fuel prices will continue at these higher levels for some time. 'Our new routes and bases (Luton, Liverpool and Pisa) have performed well in their first winter whilst our yield performance at Shannon continues to be lower than originally expected. Our 14th base at Nottingham - East Midlands which was due to launch in March has been postponed to April due to the late aircraft deliveries arising from the Boeing strike. We also announced a major expansion of our Dublin base which commences in April with 5 additional aircraft and 18 new routes and these are already booking strongly. Ryanair continues to benefit from the cost savings and the economies of scale arising from our route development strategy of 'connecting the dots'. We also continued to extend our lead over British Airways by carrying more passengers each month than they did on their entire worldwide network. 'We continue to oppose the £4bn 'marble palace' being proposed by BAA at Stansted. All the main airlines support a second runway, but believe that this should be delivered at a cost of £1bn or less. The recent dialogue with the BAA has conclusively demonstrated that their 76m passenger forecast for Stansted (current capacity 25m) has no basis in reality. The BAA £4bn budget is a monumental waste of passengers money and the BAA are also looking for a cross-subsidy from passengers at Heathrow and Gatwick to pay for this Taj-Mahal. If the CAA were an effective regulator, these plans would be shelved as they fail to meet the reasonable requirements of airport users, but sadly the CAA is a weak regulator whose bark is even more ineffectual than its toothless bite. 'Our relentless focus on cost reduction continues. The launch of our Web Check-In, hand luggage only facility on March 16 will continue the low fare revolution pioneered by Ryanair in the early 1990's. Web check-in will encourage passengers to travel with fewer bags and will enable Ryanair to reduce airport handling charges as we will need fewer check-in agents, desks, and baggage handlers. We plan to pass on these savings upfront to our passengers by reducing our average fare by £2.50 or €3.50 from 16th of March onwards. Web check-in passengers will further benefit by avoiding airport check-in and boarding gate queues. Passengers who wish to check-in bags will also benefit from these fare reductions and shorter queues at check-in but will pay £2.50 or €3.50 per checked in bag. We anticipate that the introduction of web check-in and at the same time increasing passengers baggage allowance to an industry leading 30kgs, will substantially reduce excess baggage charges. We estimate that the introduction of web check-in will be revenue neutral; however, we believe it will enable us to reduce Airport & Handling costs by up to €30m per annum. 'We remain cautious in our outlook for the remainder of the fourth quarter. We expect to achieve significant increases in passenger volumes but also anticipate that yields in Q4 will fall reflecting our large capacity growth in this weakest winter quarter as well as the impact of Easter falling in April (it was in March last year). These factors should result in yields being towards the middle of the range of -5% to -10%, previously guided. Our full year net profit guidance is therefore unchanged. Intense competition in the market continues, however, Ryanair's unique combination of the lowest fare in every market, lowest cost base and industry leading customer service including our recently announced web check-in initiative will enable us to continue to pioneer the next phase of the low fares revolution'. ENDS. Monday, 6th February 2006 For further information Howard Millar Pauline McAlester please contact: Ryanair Holdings Plc Murray Consultants www.ryanair.com Tel: 353-1-8121212 Tel: 353-1-4980300 Certain of the information included in this release is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially. It is not reasonably possible to itemise all of the many factors and specific events that could affect the outlook and results of an airline operating in the European economy. Among the factors that are subject to change and could significantly impact Ryanair's expected results are the airline pricing environment, fuel costs, competition from new and existing carriers, market prices for the replacement aircraft, costs associated with environmental, safety and security measures, actions of the Irish, U.K., European Union ('EU') and other governments and their respective regulatory agencies, fluctuations in currency exchange rates and interest rates, airport access and charges, labour relations, the economic environment of the airline industry, the general economic environment in Ireland, the UK and Continental Europe, the general willingness of passengers to travel and other economics, social and political factors. -------------------------------------------------------------------------------- Ryanair is Europe's largest low fares airline with 15 bases and 303 low fare routes across 22 countries. By the end of March 2006 Ryanair will operate an entire fleet of 103 new Boeing 737-800 aircraft with firm orders for a further 131 new aircraft (net of planned disposals), which will be delivered over the next 6 years. Ryanair currently employs a team of 3,000 people and expects to carry approximately 35 million scheduled passengers in the current year. -------------------------------------------------------------------------------- Ryanair Holdings plc and Subsidiaries Consolidated Income Statement in accordance with IFRS(unaudited) Quarter Quarter Period Period ended ended ended ended December December December December 2005 2004 2005 2004 €'000 €'000 €'000 €'000 -------- -------- -------- -------- Operating revenues Scheduled revenues 311,728 246,712 1,128,508 864,356 Ancillary revenues 58,972 45,066 188,352 137,700 Total operating revenues -continuing operations 370,700 291,778 1,316,860 1,002,056 -------- -------- -------- -------- Operating expenses Staff costs 41,071 35,066 124,717 104,419 Depreciation and 28,674 26,056 81,723 70,960 amortisation Other operating expenses Fuel & Oil 114,890 72,486 351,763 186,236 Maintenance, 10,289 2,323 35,352 27,221 materials and repairs Marketing and 2,405 2,625 11,134 13,400 distribution costs Aircraft rentals 10,279 7,400 31,016 23,636 Route charges 40,771 33,389 124,704 101,315 Airport and 54,009 44,243 164,048 134,565 Handling charges Other 19,133 19,762 61,110 56,453 -------- -------- -------- -------- Total operating expenses 321,521 243,350 985,567 718,205 -------- -------- -------- -------- Operating profit before 49,179 48,428 331,293 283,851 exceptional items Purchase accounting - 11,925 - 11,925 adjustment Aircraft Insurance Claim - - 5,939 - -------- -------- -------- -------- Operating profit after 49,179 60,353 337,232 295,776 exceptional items -------- -------- -------- -------- Other (expenses)/income Foreign exchange (658) (2,071) (195) (2,820) (losses) Gain on disposal of 911 - 895 6 fixed assets Interest receivable and 9,456 7,379 27,277 20,197 similar income Interest payable and (18,324) (15,103) (55,123) (41,088) similar charges -------- -------- -------- -------- Total other (expenses)/ (8,615) (9,795) (27,146) (23,705) income -------- -------- -------- -------- Profit before taxation 40,564 50,558 310,086 272,071 Tax on profit on (3,746) (3,868) (31,093) (24,230) ordinary activities -------- -------- -------- -------- Profit for the period 36,818 46,690 278,993 247,841 ======== ======== ======== ======== Earnings per ordinary share -Basic(Euro cent) 4.79 6.15 36.43 32.63 -Diluted(Euro cent) 4.76 6.11 36.23 32.43 Adjusted earnings per ordinary share* -Basic(Euro cent) 4.79 4.58 35.75 31.06 -Diluted(Euro cent) 4.76 4.55 35.55 30.87 Number of ordinary shares(in 000's) -Basic 768,029 759,775 765,831 759,499 -Diluted 773,326 764,438 770,125 764,127 * Calculated on profit for the period before exceptional items Page 1 (net of tax). Consolidated Balance Sheets in accordance with IFRS(unaudited) December 31, March 31, 2005 2005 €'000 €'000 --------- --------- Non-current assets Intangible assets 46,841 46,841 Tangible assets 2,314,651 2,092,283 Derivative financial instruments 3,231 - Deferred tax 14,776 1,328 --------- --------- Total Non-current assets 2,379,499 2,140,452 --------- --------- Current assets Inventories 33,639 28,069 Other assets 25,497 24,612 Accounts receivable 25,866 20,644 Deferred Tax 3,943 - Derivative financial instruments 55,216 - Restricted cash 204,040 204,040 Financial assets: cash > 3months 415,251 529,407 Cash and cash equivalents 1,155,908 872,258 --------- --------- Total current assets 1,919,360 1,679,030 --------- --------- Total assets 4,298,859 3,819,482 ========= ========= Current liabilities Accounts payable 58,522 92,118 Accrued expenses and other liabilities 375,037 418,653 Current maturities of long term debt 139,925 120,997 Derivative financial instruments 31,548 - Current tax 23,228 17,534 --------- --------- Total current liabilities 628,260 649,302 --------- --------- Other liabilities Provisions for liabilities and charges 14,354 7,236 Derivative financial instruments 107,587 - Deferred tax 132,611 105,509 Other creditors 70,443 29,072 Long term debt 1,395,066 1,293,860 --------- --------- Total other liabilities 1,720,061 1,435,677 --------- --------- Shareholders' funds - equity Called - up share capital 9,783 9,675 Share premium account 594,568 565,756 Profit and loss account 1,437,577 1,158,584 Other reserves (91,390) 488 --------- --------- Shareholders' funds - equity 1,950,538 1,734,503 --------- --------- Total liabilities and shareholders' funds 4,298,859 3,819,482 ========= ========= Page 2 Ryanair Holdings plc and Subsidiaries Consolidated Cashflow Statement in accordance with IFRS(Unaudited) Dec 31, Dec 31, 2005 2004 €'000 €'000 --------- --------- Operating activities -------------------- Profit before taxation 310,086 272,071 Adjustments to reconcile profits before tax to net cash provided by operating activities Depreciation 81,723 70,960 (Increase) in inventories (5,570) (720) (Increase)/decrease in accounts receivable (5,222) 465 Decrease in other current assets 6,770 1,203 (Decrease)/increase in accounts payable (33,596) 21,503 (Decrease) in accrued expenses (45,283) (26,372) Increase/(decrease) in other creditors 16,052 (7,089) Increase/(decrease) in maintenance provision 7,118 (1,105) Interest receivable (7,654) (559) Interest payable 1,227 2,087 Salary costs 441 141 Share based payment 879 195 Income tax (2,440) 3,418 --------- --------- Net cash provided by operating activities 324,531 336,198 --------- --------- Investing activities -------------------- Capital expenditure (304,091) (342,161) Financial assets: cash > 3months 114,156 169,458 --------- --------- (189,935) (172,703) --------- --------- Financing activities -------------------- Net proceeds from shares issued 28,920 1,618 Increase in long debt 120,134 200,405 --------- --------- Net cash used in financing activities 149,055 202,023 --------- --------- Increase in cash and cash equivalents 283,650 365,518 Cash and cash equivalents at beginning of period 872,258 744,605 --------- --------- Cash and cash equivalents at end of period 1,155,908 1,110,123 ========= ========= Page 3 Consolidated Statement of Changes in Shareholders' Funds - Equity in accordance with IFRS (unaudited) Share Profit Ordinary premium and loss Other shares account account reserves Total €'000 €'000 €'000 €'000 €'000 ----- ------- --------- -------- --------- Balance at April 1, 2005 9,675 565,756 1,158,584 488 1,734,503 Issue of ordinary equity 108 28,812 - - 28,920 shares Movement in reserves - - - (91,878) (91,878) Profit for the period - - 278,993 - 278,993 ----- ------- --------- -------- --------- Balance at December 31, 2005 9,783 594,568 1,437,577 (91,390) 1,950,538 ===== ======= ========= ======== ========= Reconciliation of adjusted earnings per share (unaudited) Quarter Quarter Period Period ended ended ended ended Dec-31 Dec-31 Dec-31 Dec-31 2005 2004 2005 2004 €'000 €'000 €'000 €'000 ------ ------ ------- ------- Profit for the period 36,818 46,690 278,993 247,841 under IFRS Adjustments ----------- Purchase accounting - (11,925) - (11,925) adjustment Aircraft Insurance Claim - - (5,939) - Taxation adjustment for above - - 742 - ------ ------ ------- ------- Adjusted profit under IFRS 36,818 34,765 273,796 235,916 ====== ====== ======= ======= Number of ordinary shares(in 000's) 768,029 759,775 765,831 759,499 773,326 764,438 770,125 764,127 Adusted earnings per ordinary share 4.79 4.58 35.75 31.06 4.76 4.55 35.55 30.87 Page 4 Ryanair Holdings plc and Subsidiaries Consolidated Income Statement in accordance with US GAAP (unaudited) Quarter Quarter Period Period ended ended ended ended December December December December 2005 2004 2005 2004 €'000 €'000 €'000 €'000 ------ ------- ------- ------- Operating revenues Scheduled revenues 311,728 246,712 1,128,508 864,356 Ancillary revenues 58,972 45,066 188,352 137,700 ------ ------- ------- ------- Total operating revenues -continuing operations 370,700 291,778 1,316,860 1,002,056 ------ ------- ------- ------- Operating expenses Staff costs 40,878 34,831 123,955 104,104 Depreciation and 29,009 26,857 82,836 72,539 amortisation Other operating expenses Fuel & Oil 114,890 72,486 351,763 186,236 Maintenance, 10,289 2,323 35,352 27,221 materials and repairs Marketing and 2,405 2,625 11,134 13,400 distribution costs Aircraft 10,279 7,400 31,016 23,636 rentals Route charges 40,771 33,389 124,704 101,315 Airport and 54,009 44,243 164,048 134,565 Handling charges Other 19,114 19,740 61,047 56,387 ------ ------- ------- ------- Total operating expenses 321,644 243,894 985,855 719,403 ------ ------- ------- ------- Operating profit before 49,056 47,884 331,005 282,653 exceptional items Purchase accounting - 11,925 - 11,925 adjustment Aircraft Insurance Claim - - 5,939 - ------ ------- ------- ------- Operating profit after 49,056 59,809 336,944 294,578 exceptional items ------ ------- ------- ------- Other (expenses)/income Foreign exchange (658) (2,071) (195) (2,820) (losses) Gain on disposal of 911 - 895 6 fixed assets Interest receivable and 9,456 7,379 27,277 20,197 similar income Interest payable and (16,299) (13,004) (49,262) (35,153) similar charges ------ ------- ------- ------- Total other (expenses)/ (6,590) (7,696) (21,285) (17,770) income ------ ------- ------- ------- Income before taxation 42,466 52,113 315,659 276,808 Taxation (3,876) (4,136) (31,725) (24,987) ------ ------- ------- ------- Net income 38,590 47,977 283,934 251,821 ====== ======= ======= ======= Net income per ADS -Basic(Euro cent) 25.12 31.57 185.38 165.78 -Diluted(Euro cent) 24.95 31.38 184.34 164.78 Adjusted net income per ADS * -Basic(Euro cent) 25.12 23.73 181.98 157.93 -Diluted(Euro cent) 24.95 23.58 180.97 156.97 Weighted Average number of shares -Basic 768,029 759,775 765,831 759,499 -Diluted 773,326 764,438 770,125 764,127 * Calculated on Net Income before non-recurring items(net of tax). (5 ordinary shares equal 1 ADR) Page 5 Ryanair Holdings plc and Subsidiaries Summary of significant differences between IFRS and US generally accepted accounting principles(unaudited) (A) Net income under US GAAP <--Quarter ended--> <------Period ended------> Dec 31, Dec 31, Dec 31, Dec 31, 2005 2004 2005 2004 €000 €000 €'000 €'000 ------ ------ ------- ------- Net income in accordance 36,818 46,690 278,993 247,841 with IFRS Adjustments Pension (100) 40 (117) 120 Share based payments 293 195 879 195 Capitalised interest (net of amortisation) regarding aircraft acquisition programme 1,690 1,298 4,748 4,356 Darley Investments Limited 19 22 63 66 Taxation- effect of above (130) (268) (632) (757) adjustments ------ ------ ------- ------- Net income in accordance 38,590 47,977 283,934 251,821 with US GAAP ====== ====== ======= ======= (B) Consolidated cashflow statement in accordance with US GAAP Dec 31, Dec 31, 2005 2004 €'000 €'000 ------- ------- Cash inflow from operating 324,531 336,198 activities Cash (outflow) from (189,935) (172,703) investing activities Cash inflow from financing 149,054 202,023 activities ------- ------- Increase in cash and cash 283,650 365,518 equivalents Cash and cash equivalents 872,258 744,605 at beginning of year ------- ------- Cash and cash equivalents 1,155,908 1,110,123 at end of period ======= ======= Cash and cash equivalents 1,155,908 1,110,123 under US GAAP Restricted cash 204,040 204,040 Deposits with a maturity 415,251 143,287 of between three and six months ------- ------- Cash and liquid resources 1,775,199 1,457,450 in accordance with IFRS ======= ======= Page 6 Ryanair Holdings plc and Subsidiaries Summary of significant differences between IFRS and US generally accepted accounting principles(unaudited) (C) Shareholders' funds - equity Dec 31, Dec 31, 2005 2004 €'000 €'000 -------- ------- Shareholders' equity as reported in the consolidated balance sheets in accordance with IFRS 1,950,538 1,699,428 Adjustments: Pension 11,620 11,176 Capitalised interest( net of amortisation) 27,695 21,858 regarding aircraft acquisition programme Darley Investments Limited - (85) Minimum pension liability(net of tax) (6,496) (2,631) Unrealised losses on derivative financial - (150,700) instruments(net of tax) Tax effect of adjustments( excluding pension & (5,628) (3,345) derivative adjustments) -------- ------- Shareholders' equity as adjusted to accord with US 1,977,729 1,575,701 GAAP ======== ======= Opening shareholders' equity under US GAAP 1,629,559 1,356,281 Comprehensive income Unrealised gains/(losses) on derivative financial 35,315 (34,019) instruments(net of tax) Net income in accordance with US GAAP 283,934 251,821 -------- ------- Total comprehensive income 319,249 217,802 Stock issued for cash 28,921 1,618 -------- ------- Closing shareholders' equity in accordance with US 1,977,729 1,575,701 GAAP ======== ======= Page 7 Ryanair Holdings plc Management Discussion and Analysis of Results --------------------------------------------- Introduction For the purposes of the MD&A all figures and comments are by reference to the adjusted income statement excluding exceptional items referred to below. Exceptional items for the nine months ended December 31, 2005 consist of a receipt of €5.2m (net of tax) in quarter 1 arising from the settlement of an insurance claim for the scribing of 6 Boeing 737-200 aircraft. Following the adoption of IFRS (International Financial Reporting Standards) the Company was obliged to change its accounting treatment for Business acquisitions. This has resulted in a one-off, non-cash release of €11.9m in the quarter ended December 31, 2004 (see note 5). Profit after tax and adjusted profit after tax increased by 6% to €36.8m during the quarter compared to last year. The adjusted profit for the nine months ended December 31, 2005, excluding exceptional items, increased by 16% to €273.8m. The results for the period and comparative year have been prepared in accordance with International Financial Reporting Standard ('IFRS') accounting policies expected to be adopted in the annual financial statements for the year ended 31 March 2006, and a detailed explanation of the financial impact of the adoption of these policies was set out in a separate document issued with the quarterly financial results for the period to 30 June 2005. Summary Quarter ended December 31, 2005 --------------------------------------- Profit after tax increased by 6% to €36.8m, compared to €34.8m in the previous quarter ended December 31, 2004. These results were achieved by strong growth in passenger volumes and continued tight cost control, excluding fuel, which was significantly higher than in the comparative period. Total operating revenues increased by 27% to €370.7m, which is greater than the 26% growth in passenger volumes, as average fares were almost flat and ancillary revenues grew by 31% to €59.0m. Total revenue per passenger as a result increased by 1% whilst Passenger Load Factor decreased by 1 point to 83% during the period. Total operating expenses increased by 32% to €321.5m, due to the increased level of activity, and the increased costs, primarily fuel, route charges, maintenance costs, and airport & handling costs associated with the growth of the airline. Fuel, which represents 36% of total operating costs compared to 30% last year, increased by 59% to €114.9m due to substantial increases in the US$ cost per gallon, partially offset by the strengthening of the Euro to US$ exchange rate. Unit costs excluding fuel declined by 6% as all other major cost items increased at a slower rate than the growth in passenger volumes. This is despite the impact on last year's comparative figures of the release of maintenance provisions of €5.2m arising from the return of 6 leased Boeing 737-300's to the lessor. Due to the significantly higher fuel costs operating margins declined by 4 points to 13%, whilst operating profit increased by 2% to €49.2m. Profit before tax has increased by 5%, higher than the growth in operating profit due to the slower rate of growth in net interest charges and a gain arising from the sale of the remaining 737-200 aircraft. Net Margins declined by 2 points to 10% for the reasons outlined above. Adjusted basic earnings per share have risen by 5% to 4.79 cent for the period. Balance Sheet ------------- Total Cash increased by €169.5m to €1,775.2m since March 31, 2005 but represents a decline in the quarter of €33.5m due to funding an additional €183.9m in capital expenditure from internal resources. Gross capital expenditure in the period amounted to €304.1m as the company took delivery of 12 Boeing 737-800 aircraft and funded additional aircraft deposits during the period. Capital expenditure was part funded by the drawdown of long term debt, Total debt net of repayments increased during the period by €120.1m. The exercise of share options during the period, mainly granted to pilots contributed a further €28.9m in cash during the period. Shareholders' Funds at Dec 31, 2005 have increased by €216.0m to €1,950.5m, compared to March 31, 2005 reflecting the €279.0m increase in profitability during the period offset by a reduction of €91.9m resulting from changes in the accounting treatment for derivative financial instruments, pensions and stock options following the adoption of IFRS. Detailed Discussion and Analysis quarter year ended Dec 31, 2005 ---------------------------------------------------------------- Profit after tax, increased by 6% to €36.8m due to a 1% increase in average revenue per passenger, and tight cost control which was offset by fuel costs increasing by 59% to €114.9m during the period. Operating margins, declined by 4 points due to higher fuel costs and lower than normal maintenance charges in quarter 3 last year due to the release of €5.2m of maintenance provisions. Operating profit increased by 2% to €49.2m compared to quarter year ended Dec 31, 2004. Total operating revenues increased by 27% to €370.7m due to the combination of a 26% increase in passengers carried and a 1% improvement in average revenue per passenger. Scheduled passenger revenues increased by 26% to €311.7m due to a 1% improvement in average fares, increased passenger volumes on existing routes, and the successful launch of new routes and new bases at Liverpool, Luton and Pisa. Load factor decreased by 1 point to 83% during the period. Ancillary revenues continue to perform strongly as revenues grew by 31% to €59.0m in the period. This performance reflects the strong growth in on board sales, non-flight scheduled revenues, and internet income. Ancillary revenues continue to grow at a faster rate than passenger volumes and now account for 16% of total revenues compared to 15% last year. Total operating expenses increased by 32% to €321.5m due to the increased level of activity, and the increased costs primarily fuel, maintenance costs, aircraft rentals, route charges and airport and handling costs associated with the growth of the airline. The comparative maintenance costs for quarter ended December 31, 2004 were positively impacted by the release of maintenance provisions of €5.2m arising from the return of 6 leased 737-300 aircraft. Total operating costs were also adversely impacted by a 10% increase in the average sector length, whilst higher US$ fuel prices were partly offset by the strength of the Euro exchange rate against the US dollar. Staff costs have increased by 17% to €41.1m. This increase primarily reflects an increase in average employed and the impact of pay increases of 3% granted during the period. Depreciation and amortisation increased by 10% to €28.7m. There are an additional eight 'owned' 737-800 aircraft in the fleet this year compared to last year. The resultant higher depreciation charge was offset by a combination of lower amortisation due to the retirement of 737-200 aircraft and the positive impact of a new engine maintenance agreement on the cost of amortisation of 737-800 aircraft. The strengthening of the euro to US$ also had a positive impact on the depreciation and amortisation charge. Fuel costs rose by 59% to €114.9m due to a 32% increase in the number of hours flown, a significant increase in the average US$ cost per gallon of fuel partially offset by the positive impact of the strengthening of the Euro to the US dollar during the period. Maintenance costs increased by €8.0m to €10.3m reflecting an increase in the size of the fleet operated, and an increase in the number of hours flown offset by maintenance savings due to improved reliability arising from the higher proportion of 737-800 operated. The return of 6 leased 737-300's to ILFC in quarter 3 of last year resulted in the release of €5.2m in maintenance provisions. Excluding the impact of the release of these provisions, maintenance costs would have increased by 37%, in line with the growth of leased aircraft fleet. Marketing and distribution costs decreased by €0.1m to €2.4m due to the reduction in the level of marketing activity and related expenditure compared to the previous year. Aircraft rental costs increased by 39% to €10.3m reflecting an average of 6 additional aircraft on lease during the period partially offset by the savings arising from the return of 6 leased 737-300 aircraft to ILFC. Route charges increased by 22% to €40.8m due to an increase in the number sectors flown, an increase in the average sector length, offset by a reduction in enroute charges in certain EU countries and the benefit of a stronger euro to sterling exchange rate. Airport and handling charges increased by 22% to €54.0m, which is lower than the growth in passenger volumes and reflects the impact of increased costs at certain existing airports offset by lower costs at new airports and bases. Other expenses declined by 3% to €19.1m, due mainly to savings on various indirect costs and improved margins and on some new and existing ancillary revenue products. Operating margins have declined by 4 points to 13% for the period due to the reasons outlined above, however despite this, operating profits have increased by 2% to €49.2m. Interest receivable has increased by €2.1m to €9.5m due to the combined impact of a higher cash balance and increases in average deposit rates during the period. Interest payable increased by €3.3m due to the drawdown of debt to part fund the purchase of new aircraft during the period. Gains on disposal of assets were €0.9m arising from the disposal of the remaining 737-200 aircraft during the period. Detailed Discussion and Analysis nine months Ended December 31, 2005 -------------------------------------------------------------------- Profit after tax, increased by 16% to €273.8m due to average fares increasing by 2% and strong ancillary revenue growth, which was offset by fuel costs which increased by 89% to €351.8m reflecting the higher US$ cost per gallon. Operating margins, as a result, fell by 3 points to 25%, which in turn resulted in operating profit increasing by 17% to €331.3m compared to the previous nine months ended December 31 2004. Total operating revenues increased by 31% to €1,316.9m whilst passenger volumes increased by 28% to €26.7m. Total revenue per passenger increased by 3% in the quarter due to a combination of higher average fares and strong ancillary revenue growth. Scheduled passenger revenues increased by 31% to €1,128.5m due to a combination of increased passenger volumes on existing routes, the successful launch of new bases at Liverpool, Luton and Pisa and a 2% increase in average fares. Ancillary revenues increased 37% to €188.4m, a faster growth rate than passenger volumes, reflecting a strong performance in non-flight scheduled revenues, on-board sales and other ancillary products. Total operating expenses increased by 37% to €985.6m due to the increased level of activity, and the increased costs primarily fuel, aircraft rentals, route charges and airport and handling costs associated with the growth of the airline. Total operating costs were also adversely impacted by an increase in the average sector length, whilst higher US$ fuel prices were partially offset by the strength of the Euro exchange rate against the US$. Staff costs have increased by 19% to €124.7m primarily due to a 15% increase in average employee numbers to 2,963 and the impact of pay increases of 3% compared to the previous nine months ended December 31, 2004. Depreciation and amortisation increased by 15% to €81.7m. A higher depreciation charge arose due to an increase in the size of the 'owned' fleet from 64 to 77, partially offset by, a lower amortisation charge due to the retirement of 737-200 aircraft and the positive impact of a new engine maintenance deal on the cost of amortisation of 737-800 aircraft. The strengthening of the Euro to US$ also had a positive impact on the depreciation and amortisation charge relating to new aircraft deliveries. Fuel costs rose by 89% to €351.8m due to an increase in the number of sectors flown, an 10% increase in sector length, and a significantly higher average US$ cost per gallon of fuel partially offset by the positive impact of the strengthening of the Euro to the US$ during the period. Maintenance costs increased by 30% to €35.4m reflecting the improved reliability arising from the higher proportion of 737-800 operated and a lower level of maintenance costs incurred due to the return of six 737-300's partially offset by an increase in the number of leased 737-800 aircraft from 10 to 17. Marketing and distribution costs decreased by 17% to €11.1m due to the reduction in the level of marketing activity and related expenditure compared to the previous year. Aircraft rental costs increased by 31% to €31.0m reflecting an additional 7 aircraft on lease during the period offset by the savings arising from the return of 6 737-300's to ILFC. Route charges increased by 23% to €124.7m due to an increase in the number of sectors flown and an increase of 10% in the average sector length, offset by a reduction in enroute charges in certain EU countries. Airport and handling charges increased by 22% to €164.0m, which was slower than the growth in passenger volumes and reflects the impact of increased costs at certain existing airports offset by lower costs at new airports and bases. Other expenses increased by 8% to €61.1m, which is lower than the growth in ancillary revenues due to improved margins on some existing products, and cost reductions achieved on indirect costs. Operating margins have declined by 3 points to 25% due to the reasons outlined above whilst operating profits have increased by 17% to €331.3m during the period. Interest receivable has increased by €7.1m to €27.3m for the period due to the combined impact of higher levels of cash and cash equivalents and increases in average deposit rates earned in the period compared to last year. Interest payable increased by €14.1m to €55.1m due to the drawdown of debt to part fund the purchase of new aircraft. Foreign exchange losses have decreased during the nine months to €0.2m due to the positive impact of changes in the Sterling and US Dollar exchange rates against the Euro compared to last year. The Company's Balance Sheet continues to reflect the significant capital expenditure programme being undertaken by the group. An additional 11 aircraft were delivered during the period which in conjunction with the payment of deposits on future deliveries accounted for the bulk of €304.1m spent on capital expenditure during the last 9 months. During the same period the Company generated cash from operating activities of €310.1m. that part funded the capital expenditure programme with the balance reflected in Total Cash of €1,775.2m. The exercise of share options, primarily by pilots generated a further €28.9 cash for the Group. Long term Debt, net of repayments increased by €120.1m during the period. Shareholders' Funds at December 31, 2005 have increased by €216.0m to €1,950.5m, compared to March 31, 2005 reflecting the €279.0m increase in profitability during the period offset by a reduction of €91.9m resulting from changes in the accounting treatment for derivative financial instruments, pensions and stock options following the adoption of IFRS. Notes to the Financial Statements --------------------------------- 1. Accounting Policies ------------------- This period's financial information has been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards ('IFRS') in issue that either are adopted by the EU and effective (or available for early adoption) at 31 March 2006 or are expected to be adopted and effective (or available for early adoption) at 31 March 2006, the Group's first annual reporting date at which it is required to use accounting standards adopted by the EU. Based on these recognition and measurement requirements, management has made assumptions about the accounting policies expected to be applied, when the first annual financial statements are prepared in accordance with accounting standards adopted by the EU for the financial year ending 31 March 2006. These preliminary accounting policies are set out in the document titled 'Explanation of the financial impact following adoption of IFRS' published in August 2005 with the first quarter financial results. 2. Approval of the Preliminary Announcement ---------------------------------------- The Audit Committee approved the consolidated financial statements for the quarter year ended December 31, 2005 on 3rd February, 2006. 3. Generally Accepted Accounting Policies -------------------------------------- The Management Discussion and Analysis of Results for the quarter ended December 31, 2005 and the comparative period are based on the results reported under the group's preliminary IFRS accounting policies, as adjusted certain for exceptional items. 4. Ancillary Products and Services ------------------------------- In order to more accurately reflect the structure of certain ancillary contracts and to provide more meaningful information to users the Group has taken the opportunity to reclassify certain ancillary revenues and costs (primarily car hire and travel insurance). This has resulted in a reduction in revenues of €24.2 million with a corresponding reduction in costs in the period ended 31 December 2005 (31 December 2004: €13.5million). This has resulted in an increase in net margin of 0.4% to 20.4% in the period ended 31 December 2005 (31 December 2004 0.3% to 23.4%). Going forward the Group intends to report ancillary revenues and costs on a basis consistent with the treatment described herein.' 5. Purchase Accounting adjustment ------------------------------ Subsequent to the acquisition of Buzz Stansted in April 2003 Ryanair renegotiated the terms and conditions of onerous aircraft leases and agreed to return the aircraft to the lessors in late 2004, thereby releasing Ryanair from any remaining lease obligations at that time. Irish GAAP permitted that such an adjustment could be made to the provisional value of the assets and liabilities acquired as part of the original business combination; provided that the adjustment was made either in the reporting period that the combination took place or the first full financial period following the transaction. IFRS 3, however, only allows such an adjustment to be made in the 12 month period following the acquisition, and accordingly, as the event occurred more than 12 months after the acquisition date, under IFRS this adjustment is made to the Group's income statement instead. This gives rise to a credit of €11.9m to the income statement in the quarter to 31 December 2004. This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings