3rd Quarter Results

Ryanair Holdings PLC 04 February 2003 RYANAIR DELIVERS RECORD Q.3. PROFITS Traffic grows by 46%, profits rise by 50% Ryanair, Europe's No.1 low fares airline today (4 Feb'03) announced record traffic and profit growth for Q.3 (end 31 Dec'02). Passenger traffic for the quarter grew by 46% to 3.9m and average load factor jumped from 79% to 86%, primarily due to a further 8% reduction in fares - as predicted - during the quarter. This reduction in yields reflects the 1 million free seats promotion last October, the launch of four new routes from Frankfurt Hahn in December, and Ryanair's continuing policy of offering the lowest fares in all markets. Total revenues in the quarter rose by 37%, however operating costs - rose at a slower rate by 28%. As a result Ryanair's after tax margins, during the worst quarter in the year increased from 21% to 23%, and Net Profit increased by 50% to €43.2m. Summary Table of Results (Irish GAAP) - in Euro Quarter ended Dec 31, 2001 Dec 31, 2002 % Increase Passengers 2.69m 3.93m + 46% Revenue 135.5m 185.90m + 37% Profit after tax 28.8m 43.20m + 50% Basic EPS (Euro Cents) 3.98c 5.72c + 44% Ryanair's Chief Executive, Michael O'Leary said; 'These are another good set of numbers which result from the disciplined way we are rolling out our low fares all over Europe. They again highlight the difference between Ryanair and other so called 'low fare' carriers in Europe. We continue to earn increasing profits even during the Winter period when others have confirmed that they will suffer losses. Ryanair's reducing cost base enables us to continue to drive down air fares. Lower fares mean higher load factors on our new larger aircraft, whose lower operating costs in turn result in increased profits. This is a virtuous cycle of lower costs, lower fares, faster growth and increasing profits. No other airline in Europe can match Ryanair's low fares and the gap between Ryanair's prices and the rest continues to widen. 'We continue to be surrounded by opportunities. The average load factor on our four new routes from Frankfurt Hahn in December was over 80%. Advance bookings at our new Milan Bergamo base (which starts on 6 February) suggest that load factors for the first month will be in the very high 70's if not 80% as well, and the initial customer response to our ninth European base at Stockholm Skavsta (which we announced last Tuesday) has been very encouraging. Based on our estimates for the final quarter we are now raising our guidance for the full year to €235m net profit after tax. 'We continue to limit any risks associated with our capacity growth by spreading it across our network, launching new bases, new routes from existing bases, and increasing frequency on existing routes. Last week we announced our ninth European base at Stockholm Skavsta, but also five new routes from London Stansted (to France, Holland, Norway and Germany) and significantly increased frequency this Summer to Frankfurt (6 daily flights), Rome (5 a day), Stockholm (5 a day), Barcelona (3 a day) among others. 'All of this growth justifies our 100 new aircraft order which was announced last Friday. With world-wide aircraft orders now significantly down, there has never been a better time to buy new aircraft. We are proud to extend our partnership with Boeing, the maker of the world's most popular and best commercial aircraft, the Boeing 737. By ordering a total of 125 firm and 125 option aircraft we can begin the replacement of the 737-200 series, and maintain further organic growth across Europe as we transform Ryanair into the airline with the youngest fleet in Europe, in addition to being the most punctual (which we already are) and the lowest cost (which we already are). 'The purchase of Buzz for the insignificant net cash sum of under €5m, which was also announced last week was an opportunity too good to miss. We will be eliminating a number of Buzz's loss making routes in order to allocate some of the aircraft to increase frequency on existing Buzz routes from London Stansted. The combination of Ryanair's low fares and more efficient airports, as well as the conversion of Buzz into an all 737 operator over the next 12 months will result in the Buzz operation becoming profitable for the first time as we double its traffic from under 2m to over 4m pax p.a. We are aware that some commentators fear that we are biting off more than we can chew. We are conscious of this but one cannot always control the timing of opportunities that present themselves. However the purchase price, made this deal in our view, a very attractive proposition. Fortune favours the brave, and as Warren Buffet has proven many times, the time to buy is when everyone else is selling and prices are low. I believe that this is one of those times. 'With the addition of the Buzz traffic, and Ryanair's own organic growth, we expect to carry up to 24 million passengers in the coming fiscal year (end 31 March'04), a figure that would see Ryanair challenge Air France for the position of Europe's third largest international scheduled airline. We have the low fares formula, the people and the unrelenting determination to achieve these targets, by delivering disciplined, profitable, low fares growth to millions and millions of European consumers. 'Finally a word on the recently announced EU investigation of Ryanair's cost base at Brussels Charleroi Airport. This investigation will be the test case for the cause of competition, choice and low fare air travel in the European Union for the next 25 years. Many of our competitors including high cost airports and high cost airlines will seek to use this case to block Ryanair's rapid growth at secondary and regional airports. They do this in the hope of imposing higher costs and higher air fares upon consumers and to block competition and choice. They want to return to the bad old days of high fares for the rich few. This is wrong. The sole purpose of these incumbent complainers is to prevent the spread of choice and lower fares and to limit the growth of low fare air travel in Europe. 'The success of low fare airlines in the United States over the past 30 years and of Ryanair in Europe over the past 10 years depends upon encouraging and incentivizing underused secondary and regional airports to compete with dominant hub airports by providing lower costs and efficient facilities to those airlines who are willing to offer lower air fares to attract consumers to these airports. This is the very essence of free market competition, and it is already generating enormous savings for European consumers. 'I have every confidence that the Commissioner for Transport, Loyola de Palacio will rule in favour of Brussels Charleroi and the Belgian Government, as the evidence is overwhelming that (1) there is no element of State aid in our cost base and (2) secondary and regional airports offering lower costs and more efficient facilities allied to low fare services provided by Ryanair and others is in the best interests of competition and EU consumers. 'European integration and harmonisation depends upon the ease of movement of people around the European community. For years in Europe air travel was confined to the rich few. Ryanair has changed all of that over the past ten years, and we are confident of the continuing support of Commissioner de Palacio and the EU Commission as we extend and expand the range of choice, routes, services and lower prices that we offer European consumers. ENDS 4TH FEBRUARY 2003 For results and further information Howard Millar Pauline McAlester please contact: Ryanair Holdings Plc Murray Consultants Tel: 353-1-8121212 Tel: 353-1-4980300 www.Ryanair.com Certain of the information included in this release is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially. It is not reasonably possible to itemise all of the many factors and specific events that could affect the outlook and results of an airline operating in the European economy. Among the factors that are subject to change and could significantly impact Ryanair's expected results are the airline pricing environment, fuel costs, competition from new and existing carriers, market prices for replacement aircraft, costs associated with environmental, safety and security measures, actions of the Irish, U.K., European Union ('EU') and other governments and their respective regulatory agencies, fluctuations in currency exchange rates and interest rates, airport access and charges, labour relations, the economic environment of the airline industry, the general economic environment in Ireland, the UK and Continental Europe, the general willingness of passengers to travel and other economics, social and political factors. Ryanair is Europe's largest low fares airline with 82 low fare routes across 15 countries. Ryanair has a fleet of 52 Boeing 737's, and firm orders for up to a further 94 new 737-800's which will be delivered over the next 5 years. Ryanair currently employs a team of 1,800 people and expect to carry approximately 15 million scheduled passengers in the current year. www.RYANAIR.COM was launched in January 2000 and is already Europe's largest travel website. This is the only internet site to guarantee the lowest fares on the web. Ryanair Holdings plc and Subsidiaries Consolidated Profit and Loss Accounts in accordance with UK and Irish GAAP(unaudited) Quarter Quarter Nine months Nine months ended ended ended ended Dec 31, Dec 31, Dec 31, Dec 31, 2002 2001 2002 2001 €'000 €'000 €'000 €'000 Operating Revenues Scheduled revenues 157,407 117,142 568,514 423,634 Ancillary revenues 28,497 18,407 81,979 56,142 Total operating revenues -continuing operations 185,904 135,549 650,493 479,776 Operating expenses Staff costs 21,822 18,974 68,554 57,347 Depreciation and amortisation 19,014 14,541 56,877 44,691 Other operating expenses Fuel & Oil 29,355 25,222 97,777 79,466 Maintenance, materials and repairs 6,197 5,439 23,340 19,548 Marketing and distribution costs 2,865 1,115 10,972 10,525 Aircraft rentals - 101 - 3,980 Route charges 15,944 11,092 49,694 35,548 Airport and Handling charges 26,224 20,343 82,430 65,190 Other 15,772 10,581 44,643 34,322 Total operating expenses 137,193 107,408 434,287 350,617 Operating profit - continuing operations 48,711 28,141 216,206 129,159 Other income/(expenses) Interest receivable and similar income 8,187 8,205 24,192 20,828 Interest payable and similar charges (8,083) (4,625) (22,137) (13,776) Foreign exchange (losses)/gains (1,012) 1,228 (1,733) (1,353) (Loss)/gain on disposal of fixed assets (8) 1 (29) 527 Total other income/(expenses) (916) 4,809 293 6,226 Profit on ordinary activities before taxation 47,795 32,950 216,499 135,385 Tax on profit on ordinary activities (4,643) (4,114) (22,401) (18,511) Profit for the period 43,152 28,836 194,098 116,874 Earnings per ordinary share -Basic(Euro cent) 5.72 3.98 25.71 16.13 -Diluted(Euro cent) 5.63 3.92 25.34 15.91 Number of ordinary shares(in 000's)* -Basic 755,031 724,613 755,031 724,356 -Diluted 766,705 734,989 765,853 734,510 *The Company implemented a 2:1 share split on December 7th, 2001. Share capital and earnings per share figures have been restated to give effect to the share split. Page 1 Ryanair Holdings plc and Subsidiaries Consolidated Balance Sheets in accordance with UK and Irish GAAP December 31, March 31, 2002 2002 €'000 €'000 Unaudited Fixed assets Tangible assets 1,165,767 951,806 Current Assets Cash and liquid resources 1,040,854 899,275 Accounts receivable 13,910 10,331 Other assets 16,928 11,035 Inventories 18,706 17,125 Total current assets 1,090,398 937,766 Total assets 2,256,165 1,889,572 Current liabilities Accounts payable 75,148 46,779 Accrued expenses and other liabilities 205,606 217,108 Current maturities of long term debt 52,820 38,800 Short term borrowings 1,795 5,505 Total current liabilities 335,369 308,192 Other liabilities Provisions for liabilities and charges 59,907 49,317 Accounts payable due after one year 5,161 18,086 Long term debt 659,356 511,703 724,424 579,106 Shareholders' funds - equity Called - up share capital 9,587 9,587 Share premium account 553,457 553,457 Profit and loss account 633,328 439,230 Shareholders' funds - equity 1,196,372 1,002,274 Total liabilities and shareholders' funds 2,256,165 1,889,572 Page 2 Ryanair Holdings plc and Subsidiaries Consolidated Cashflow Statements in accordance with UK and Irish GAAP (unaudited) Ryanair Ryanair Holdings plc Holdings plc Nine months Nine months ended ended Dec 31, Dec 31, 2002 2001 €'000 €'000 Net cash inflow from operating activities 260,950 191,782 Returns on investments and servicing of finance (4,257) 6,022 Taxation (2,212) (4,533) Capital expenditure(including aircraft deposits) (270,867) (165,978) Acquisitions and disposals - 0 Aircraft deposits 0 0 Net cash (outflow)/inflow before financing and use of liquid resources (16,386) 27,293 Financing 161,675 76,695 (Increase) in liquid resources (156,153) (117,574) (Decrease) in cash (10,864) (13,586) Analysis of movement in liquid resources Liquid resources at beginning of year 816,023 564,782 Increase in period 156,153 117,574 Liquid resources at end of period 972,176 682,356 Analysis of movement in cash At beginning of year 77,747 56,860 Net cash outflow (10,864) (13,586) Net cash at end of period 66,883 43,274 Page 3 Ryanair Holdings plc and Subsidiaries Consolidated Statement of Changes in Shareholders' Funds - Equity in accordance with UK and Irish GAAP (unaudited) Share Profit Ordinary premium and loss shares account account Total €'000 €'000 €'000 €'000 Balance at April 1, 2002 9,587 553,457 439,230 1,002,274 Profit for the period - - 194,098 194,098 Balance at December 31, 2002 9,587 553,457 633,328 1,196,372 Page 4 Ryanair Holdings plc and Subsidiaries Consolidated Profit and Loss Accounts in accordance with US GAAP (unaudited) Quarter Quarter Nine months Nine months ended ended ended ended Dec 31, Dec 31, Dec 31, Dec 31, 2002 2001 2002 2001 €'000 €'000 €'000 €'000 Operating Revenues Scheduled revenues 157,407 117,142 568,514 423,634 Ancillary revenues 28,497 18,407 81,979 56,142 Total operating revenues -continuing operations 185,904 135,549 650,493 479,776 Operating expenses Staff costs 21,558 18,773 67,780 56,744 Depreciation and amortisation 19,014 14,541 56,877 44,691 Other operating expenses Fuel & Oil 29,355 25,222 97,777 79,466 Maintenance, materials and repairs 6,197 5,439 23,340 19,548 Marketing and distribution costs 2,865 1,115 10,972 10,525 Aircraft rentals - 101 - 3,980 Route charges 15,944 11,092 49,694 35,548 Airport and Handling charges 26,224 20,343 82,430 65,190 Other 15,750 10,559 44,577 34,256 Total operating expenses 136,907 107,185 433,447 349,948 Operating profit - continuing operations 48,997 28,364 217,046 129,828 Other income/(expenses) Interest receivable and similar income 8,187 8,205 24,192 20,828 Interest payable and similar charges (6,492) (4,625) (18,406) (13,776) Foreign exchange losses (1,012) 1,228 (5,922) (1,353) (Loss)/gain on disposal of fixed assets (8) 1 (29) 527 Total other income/(expenses) 675 4,809 (165) 6,226 Profit on ordinary activities before taxation 49,672 33,173 216,881 136,054 Tax on profit on ordinary activities (4,869) (4,131) (22,091) (18,562) Net Income 44,803 29,042 194,790 117,492 Net Income per ADS * -Basic(Euro cent) 29.67 20.04 128.99 81.10 -Diluted(Euro cent) 29.22 19.76 127.17 79.98 Weighted Average number of shares* -Basic 755,031 724,613 755,031 724,356 -Diluted 766,705 734,989 765,853 734,510 *The Company implemented a 2:1 share split on December 7th, 2001. Share capital and earnings per share figures have been restated to give effect to the share split.( Each ADS represents five ordinary shares) Page 5 Ryanair Holdings plc and Subsidiaries Summary of significant differences between UK, Irish and US generally accepted accounting principles(unaudited) (A) Net income under US GAAP <---Quarter ended----> <----Nine months ended---> Dec 31, Dec 31, Dec 31, Dec 31, 2002 2001 2002 2001 €000 €000 €'000 €'000 Profit as reported in the consolidated profit and loss accounts in accordance with UK and Irish GAAP 43,152 28,836 194,098 116,874 Adjustments Pension 148 85 425 255 Derivative financial instruments(net of tax) - - (4,189) - Employment grants 116 116 349 348 Capitalised interest re aircraft acquisition programme 1,591 - 3,731 - Darley Investments Limited 22 22 66 66 Tax effect of adjustments (226) (17) 310 (51) Net income under US GAAP 44,803 29,042 194,790 117,492 (B) Consolidated Cashflow Statements in accordance with US GAAP <----Nine months ended---> Dec 31, Dec 31, 2002 2001 €'000 €'000 Cash inflow from operating activities 254,481 193,271 Cash (outflow) from investing activities (233,687) (112,455) Cash inflow from financial activities 157,965 71,870 Increase in cash and cash equivalents 178,759 152,686 Cash and cash equivalents at beginning of year 482,492 389,059 Cash and cash equivalents at end of year 661,251 541,745 Cash and cash equivalents under US GAAP 661,251 541,745 Deposits with a maturity of between three and six months 379,603 184,138 Cash and liquid resources under UK and Irish GAAP 1,040,854 725,883 Page 6 Ryanair Holdings plc and Subsidiaries Summary of significant differences between UK, Irish and US generally accepted accounting principles(unaudited) (C) Shareholders' funds - equity Dec 31, Dec 31, 2002 2001 €'000 €'000 Shareholders' equity as reported in the consolidated balance sheets (UK and Irish GAAP) 1,196,372 787,131 Adjustments: Pension 2,839 1,918 Employment grants (120) (585) Capitalised interest re aircraft acquisition programme 8,758 - Darley Investments Limited (261) (349) Derivative financial instruments(net of tax) (68,528) 6,021 Tax effect of adjustments (1,450) (655) Shareholders' equity as adjusted to accord with US GAAP 1,137,610 793,481 Opening shareholders' equity under US GAAP 1,019,607 674,386 Comprehensive Income adjustments Investments - (588) Unrealised (losses)/gains on derivative financial instruments(net of tax) (76,787) 1,832 (76,787) 1,244 Net income in accordance with US GAAP 194,790 117,492 Stock issued for cash - 359 Closing shareholders' equity under US GAAP 1,137,610 793,481 Page 7 Ryanair Holdings plc Management Discussion and Analysis of Results Summary Quarter Ended December 31, 2002 Consolidated Profit and Loss Profit after tax has increased by 50% to €43.2m, compared to €28.8m in the previous quarter ended December 31, 2001 driven principally by the strong growth in passenger volumes and continued tight cost control. Total Operating Revenues increased by 37% to €185.9m, whilst scheduled revenues grew by 34% to €157.4m due to a combination of a 46% growth passenger volumes, offset by an 8% decline in average fares. The combination of lower fares and the successful launch of new routes resulted in the Passenger Load Factor increasing from 79% to 86% (albeit at the expense of yields) during the period. Ancillary Revenues increased by 55% to €28.5m and have continued to grow at a faster rate than the increase in passenger volumes during the period. Total Operating Expenses increased by 28% to €137.2m, due to the increased level of activity, and the increased costs, primarily depreciation, route charges and airport & handling costs associated with the growth of the airline. All major costs increased at a lower rate than the growth in passenger volumes due to a combination of increased staff productivity, improved operational efficiencies and our policy of hedging fuel and foreign currency requirements. Marketing and Distribution increased by €1.8m to €2.9m reflecting a higher level of advertising spend due to the launch of a new base and routes during the period. Operating Margin has increased by 5 points to 26% compared to last quarter whilst Operating Profit has increased by 73% to €48.7m. Profit after Tax has increased by 50% reflecting the strong trading performance and also the impact of the decline in the headline corporation tax rate in Ireland. For the reasons outlined Net Margin has increased from 21% to 23% in the quarter. Earnings per share has risen by 44% to 5.7 euro cent, lower than the growth in profit due to an increased number of shares in issue post the share offering in February 2002. Balance Sheet Cash and Liquid Resources have increased from €899.3m at March 31, 2002 to €1,040.9m at December 31, 2002, reflecting the increased cash flows from the profitable trading performance during the period. An additional eight aircraft were delivered, five in the last quarter, which in addition to aircraft deposits accounted for the bulk of the €270.9m incurred in capital expenditure. This was part funded by the draw down of long term debt which increased, net of repayments, by €161.7m during the period. Shareholders' Funds at December 31, 2002 have increased to €1,196.4m, compared to €1,002.3m at March 31, 2002. Summary - Nine months ended December 31,2002 Profit after tax has increased by 66% to €194.1m, compared to €116.9m in the previous nine months ended December 31, 2001 driven by continued strong growth in passenger volumes and tight cost control. Operating margins have increased by 6 points to 33% which has resulted in Operating Profit increasing by €87.0m to €216.2m compared to nine months ended December 31, 2001. Total Operating Revenues grew by 36% to €650.5m whilst passengers numbers have increased by 40% to 11.8m. Scheduled Passenger revenues increased by 34% to €568.5m due to strong passenger volume growth, offset by a 4% decline in average fares during the period. Passenger growth was particularly strong at our two European bases, Brussels-Charleroi and Frankfurt Hahn. Ancillary Revenue grew by 46% to €82.0m, faster than the growth in passenger volumes and primarily reflects the growth in Car Hire, On-board sales, non-flight scheduled revenue, and income generated from Ryanair.com. Charter income declined due to a reduction in the level of seat capacity allocated to the Charter programme compared to last year. Total Operating Expenses increased by 24% to €434.3m due to the increased level of activity, and the increased costs, primarily fuel, depreciation, route charges and airport & handing costs associated with the growth of the airline. Operating costs rose at a slower rate than the growth in revenues reflecting the positive impact on costs due to the introduction of the 737-800 aircraft to the fleet. Net margins have as a result of above increased from 24% to 30% whilst Net Profit increased by 66% to €194.1m. Earnings per share has risen by 59% to 25.71 euro cent, which is lower than the growth in net profit due to an increased number of shares in issue post the share offering in February 2002. Detailed Discussion and Analysis - Quarter Ended December 31, 2002 Profit after tax has increased by 50% to €43.2m driven by strong growth in passenger volumes and continued tight cost control. Operating margins have increased to 26% from 21% in the comparative period whilst Operating Profit increased by 73% to €48.7m compared to the quarter ended December 31, 2001.Profit before tax increased by 45% to €47.8m. Total Operating Revenues increased by 37% to €185.9m whilst passenger volumes increased by 46% to 3.9m. Scheduled Passenger Revenues increased by 34% to €157.4m, reflecting the increase in passenger volumes arising from the successful launch of new routes and the new base at Frankfurt-Hahn offset by a decline in average fares of 8% during the quarter. Ancillary Revenues increased by 55% to €28.5m, which is higher than the growth in passenger volumes, and reflects strong growth in all areas of ancillary revenues particularly hotel, travel insurance and internet related activities. Total Operating Expenses increased by 28% to €137.2m due to the increased level of activity, and the increased costs primarily depreciation, fuel, route charges and airport & handling costs associated with the growth of the airline. Staff costs have increased by 15% to €21.8m. This increase reflects a 13% increase in average employee numbers to 1,761. Pilots, who earn higher than the average salary, accounted for 52% of the increase in employment. Depreciation and Amortisation increased by 31% to €19.0m due to an increase in the number of aircraft owned from 39 to 49 and the amortisation of capitalised maintenance costs, offset by savings arising from the increase in the number of fully depreciated aircraft. Fuel costs rose by 16% to €29.4m due to a 35% increase in the number of hours flown, offset by a lower US$ cost per gallon of fuel and an improvement in the fleet fuel burn rate due to a higher proportion of 737-800 aircraft operated. Maintenance costs increased by 14% to €6.2m reflecting an increase in the size of the fleet operated, an increase in the number of flight hours, offset by maintenance savings arising from the increase in the number of 737-800 aircraft operated. Marketing and Distribution Costs increased by €1.8m to €2.9m due to increased marketing and advertising costs associated with the launch of new routes and bases, and the costs incurred from promoting various seat sales during the period. Aircraft Rental Costs did not arise during the period reflecting the reduced requirement to rent additional seat capacity arising from the delivery of the new 737-800 aircraft. Route Charges increased by 44% to €15.9m due to a 35% increase in the number of flight hours flown, an increase in the weight of aircraft operated which incur a higher charge, and an increase in the basic unit rate in some countries. Airport and Handling Charges increased by 29% to €26.2m which is less than the growth in passenger volumes and reflects the lower charges on our new European routes and at our new bases. Other Expenses increased by 49% to €15.8m, which is slightly less than the growth in ancillary revenues reflecting improved margins on some new and existing products. Operating Profits have increased by 73% to €48.7m due to the reasons outlined above. Interest Receivable has remained at €8.2m despite an increase in the level of cash and liquid resources and reflects the lower interest rate environment that existed during the period. Interest Payable increased by €3.4m to €8.1m due to the increased level of debt arising from the acquisition of new aircraft. Foreign exchange losses of €1.0m arose on the conversion of sterling bank balances at period end rates. Taxation increased 13% to €4.6m, less than the growth in profits primarily due to the continued decline in the headline rate of Corporation Tax in Ireland. Detailed Discussion and Analysis - Nine months ended December 31, 2002 Profit after tax has increased by 66% to €194.1m driven by strong growth in passenger volumes and continued tight cost control and as a result Net margins have increased by 6 points to 30% from 24% in the comparative period. Total Operating Revenues increased by 36% to €650.5m whilst passenger volumes increased by 40% to 11.8m. Scheduled Passenger Revenues increased by 34% to €568.5m primarily due to increased passenger numbers on new and existing routes, partly offset by a 4% decline in average fares. Ancillary Revenues increased by 46% to €82.0m, which is higher than the growth in passenger volumes, and reflects increases in car hire revenues, other ancillary product revenues, and internet-related revenues, offset by a reduction in Charter revenues due to the continued focus on the scheduled operation. Total Operating Expenses increased by 24% to €434.3m due to the increased level of activity, and the increased costs primarily staff, depreciation, fuel, route charges and airport & handling costs associated with the growth of the airline. Staff costs have increased by 20% to €68.6m. This increase reflects a 9% increase in average employee numbers to 1,696. Pilots, who earn higher than the average salary, accounted for 51% of the increase in employment. The increase in the level of activity has also resulted in an increase in the level of productivity-based pay for both pilots and Inflight crew. Depreciation and Amortisation increased by 27% to €56.9m due to an increase in the number of aircraft owned from 41 to 49 and the amortisation of capitalised maintenance costs offset by savings due to the increase in the number of aircraft fully depreciated. Fuel costs rose by 23% to €97.8m due to a 30% increase in the number of hours flown, and the adverse impact of the strengthening of the US dollar to the Euro offset by a decrease in the average US$ cost per gallon of fuel. Maintenance costs increased by 19% to €23.3m reflecting an increase in the size of the fleet operated, and an increase in the number of flight hours offset by savings due to improved reliability arising from the higher proportion of 737-800 aircraft as a percentage of the total fleet. Marketing and Distribution Costs increased by 4% to €11.0m due to a higher spend on the promotion of new routes and the launch of new bases at Brussels-Charleroi and Frankfurt-Hahn partly offset by savings arising from an increase in the level of direct bookings via the internet. Aircraft Rental Costs did not arise during the period reflecting the reduced requirement to rent additional seat capacity arising from the delivery of the new 737-800 aircraft. Route Charges increased by 40% to €49.7m due to an increase in the number of sectors flown, an increase in the weight of aircraft operated which incur a higher charge, an increase in the average sector length and an increase in the basic unit cost in some countries. Airport and Handling Charges increased by 26% to €82.4m due to an increase in the number of passengers flown, and the impact of increased airport and handling charges on some existing routes, offset by lower charges on our new European routes and at our new bases. Other Expenses increased by 30% to €44.6m, which is less than the growth in ancillary revenues due to improved margins on some new and existing products, and cost reductions achieved on other indirect costs. Operating margins have increased to 33% due to the reasons outlined above and this has resulted in Operating Profits increasing by 67% to €216.2m during the period. Interest Receivable increased by €3.4m to €24.2m reflecting the strong growth in cash resources arising from the profitable trading performance during the period and the receipt of proceeds from the secondary offering in February 2002. Interest Payable increased by €8.4m to €22.1m due to the increased level of debt arising from the acquisition of new aircraft. Foreign exchange losses arose primarily due to the conversion of sterling bank balances to euro at the period end. The losses have increased during the last quarter due to the strengthening of the Euro against Sterling. Taxation has increased by 21% during the period, less than the growth in pre-tax profits and primarily reflects the continued decline in the headline rate of Corporation Tax in Ireland. The Company's Balance Sheet continues to benefit from the strong growth in profits. Tangible fixed assets increased to €1,165.8m from €951.8m principally as a result of the delivery of eight additional aircraft since March 31, 2002 and the payment of deposits for new deliveries. The Company generated cash from operating activities of €261.0m, which funded advance payments on future deliveries whilst the balance is reflected in the higher cash and liquid resources figure of €1,040.9m. Total Debt has increased by a further €161.7m, net of repayments, since March 31, 2002 to €712.2m. Shareholder's Funds at December 31, 2002 have increased to €1,196.4m compared to €1,002.3m at March 31, 2002. Notes to the Financial Statements 1. Accounting Policies The accounting policies followed in the preparation of these consolidated financial statements for the nine months ended December 31, 2002 are consistent with those set out in the Annual Report for the year ended March 31, 2002. 2. Approval of the Financial Statements The Audit Committee approved the consolidated financial statements for the Quarter and nine months ended December 31, 2002 on February 3rd, 2003. 3. Generally Accepted Accounting Policies The Management Discussion and Analysis of Results for the Quarter and nine months ended December 31, 2002 are based on the results reported under Irish and UK GAAP. This information is provided by RNS The company news service from the London Stock Exchange
UK 100

Latest directors dealings