Preliminary Results - Year en

RNS Number : 2188J
Robinson PLC
26 March 2010
 



26 March 2010

 

Robinson plc

 

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 DECEMBER 2009

 

Robinson plc ("Robinson" or "the Group"; stock code: RBN), the custom manufacturer of plastic and paperboard packaging based in Chesterfield, announces its results for the year ended 31 December 2009.

 

Highlights:

·           Profit before tax £0.7m (2008: £1.3m)

·           Operating profit before exceptional items and depreciation £1.8m (2008: £2.2m)

·           Revenue reduced by 9% to £23.4m (2008: £25.8m), mainly due to market weakness in the first half; revenues recovered in the second half

·           Net borrowings decreased to £2.9m (2008: £3.7m)

·           The Group's pension fund remains in a healthy surplus although the pension credit in the income statement has decreased by £0.7m

·           The Board recommends an unchanged final dividend for the year of 1.75p per share

Commenting on the results, Chairman, Richard Clothier said:

 

"We are pleased to be able to report a recovery in our markets following destocking in the second quarter of 2009. Stronger revenues in the second half produced a net profit and positive cash flow for the year. The current year has started slowly, as it did last year, but we are confident that unless market conditions deteriorate significantly then we will be able to make further progress in 2010 and resume the growth that the company began to show in 2008."

 

 

About Robinson

Based in Chesterfield, with additional manufacturing facilities in Kirkby-in-Ashfield and Stanton Hill (Nottinghamshire) in Toronto (Canada) and in Lodz (Poland), Robinson currently employs around 350 people. It was formerly a family business, with its origins dating back some 165 years. Today the Group's main activities are in the manufacture and sale of injection moulded plastic and rigid paperboard packaging. Robinson operates primarily within the food, drink, confectionery, cosmetic and toiletry sectors, providing niche or custom manufacture to major players in the fast moving consumer goods market, such as Proctor & Gamble, Nestlé, Kraft, Northern Foods, Masterfoods, Bakkavor, Unilever, Avon and Reckitt Benckiser. The Group also has a substantial property portfolio with significant development potential.

 

For further information, please contact:

 

Adam Formela, Chief Executive, Robinson plc

01246 220022

Guy Robinson, Finance Director, Robinson plc

01246 220022


www.robinsonpackaging.com

Nick Tulloch, Arbuthnot Securities

020 7012 2000



 

 

CHAIRMAN'S REPORT

 

After good progress in 2008, the outcome for 2009 was disappointing. A sharp drop in revenue occurred during the second quarter of the year as a consequence of our customers reacting to the general economic outlook by reducing their stockholding and, as a result, the first half was 15% below the same period in 2008.

 

I am pleased to report, however, that in the second half revenues recovered to only slightly below the previous year. In the face of a 9% drop in sales for the year as a whole, profit held up disproportionately well.  Profit before tax for the year was £0.7m, a reduction from £1.3m in 2008 but it is important to point out that this includes a £0.7m lower notional pension finance credit and a negative swing of £0.7m due to exchange rate movements.

 

The compensating positive effects were a further improvement in gross margins and an underlying reduction in operating costs.

 

Revenue

Group revenue reduced by 9% on the previous year as a result of destocking and lower polymer prices.  North American revenues fell by 49% due to several large cosmetics customers who were holding substantial stock overhang from 2008 and whose own sales, mainly in the toiletries sector, were very weak. Central European revenues increased by 29% (41% in local currency terms) as we benefited from the full year effect of business transferred from the UK together with new business gained.

 

Profitability

Profit before tax was £0.7m (2008: £1.3m).This result was influenced by the following significant factors:

·     the gross margin improved from 18% to 20% of revenues.  This is attributable to better management of the customer mix, lower direct costs (notably electricity and transport), and lower polymer prices

·     an overhead cost reduction of £0.4m was offset by £0.7m currency exchange effect resulting in an operating cost increase of £0.3m

·     the notional finance income in respect of the pension fund reduced by £0.7m to £0.4m as a consequence of moving the fund from equities to bonds during 2008

·     exceptional profits on the sale of property of £0.2m were offset by redundancy costs incurred at Chesterfield and Kirkby

Cash & Finances

Capital expenditure on new plant and machinery of £0.8m (2008: £1.0m) was low in relation to the depreciation charge of £1.5m (2008: £1.6m). The sale of surplus properties yielded £0.4m whilst working capital levels remained constant resulting in positive cash flows which enabled a reduction in net borrowings from £3.7m to £2.8m.

 

Dividends

The interim dividend was cut from 1.5p to 1.0p per share following the announcement of the first half results. At that stage the Board was mindful of the need to conserve cash given the sudden drop in sales and the considerable uncertainty as to the future economic climate. However, with an improvement in our recent performance, the Board proposes an unchanged final dividend of 1.75p per share to be paid on 7 June 2010 to shareholders on the register at the close of business on 21 May 2010.

 

Outlook

So far this year market conditions have been stable for most of our customers. We are conscious of the possible effects of the economy and Government policy on our costs and on consumer demand but as the Group is mainly exposed to the food, drink and toiletry sectors we do not expect our sector to be greatly affected. Our progress so far is in line with the Board's expectations, including significantly improved revenues in Europe.

 

The Board is reviewing the strategic importance and viability of its North American operation in Toronto and is seeking ways of strengthening its European business. We expect the Central European business based in Poland to show further growth in 2010.

 

 

Richard Clothier

Chairman

25 March 2010



Group income statement

FOR THE YEAR ENDED 31 DECEMBER

 








2009


2008








£'000


£'000











Revenue







23,425


25,838

Cost of sales







(18,709)


(21,120)

Gross profit







4,716


4,718

Operating costs before exceptional items





(4,410)


(4,153)

Operating profit before exceptional items




306


565

Exceptional items







66


15

Operating profit after exceptional items




372


580

Finance costs - bank interest payable






(92)


(280)

Finance income in respect of pension fund




374


1,047

Profit before taxation







654


1,347

Taxation







(230)


(438)

Profit after taxation







424


909











Earnings per share










Profit per ordinary share (basic and diluted)





           2.7p


           5.7p











All activities of the Group are continuing.

 

 

Statement of comprehensive income               

FOR THE YEAR ENDED 31 DECEMBER

 








2009


2008







£'000


£'000

Profit for the year







424


909

Other comprehensive income










Actuarial gain/(loss) on retirement benefit obligations






69


(1,239)

Currency translation (loss)/gain






(182)


437








(113)


(802)

Taxation relating to actuarial gain/(loss)






(20)


347

Other comprehensive income for the year






(133)


(455)

Total comprehensive income for the year attributable to the parent's shareholders




291


454











 



Statement of financial position

 AS AT 31 DECEMBER

 



Group

Company



2009


2008


2009


2008



£'000


£'000


£'000


£'000

Non-current assets









Property, plant and equipment


13,237


14,110


756


818

Investments in subsidiaries


 -


 -


21,861


21,833

Deferred tax asset


344


197


 -


 -

Pension asset


6,996


6,808


6,996


6,808



20,577


21,115


29,613


29,459

Current assets









Inventories


1,535


1,740


 -


 -

Trade and other receivables


5,708


7,013


1,373


2,383

Cash


334


475


1,236


54



7,577


9,228


2,609


2,437

Non-current assets held for sale


2,782


2,954


 -


172

 

Total assets


30,936


33,297


32,222


32,068










Current liabilities









Trade and other payables


(5,341)


(6,883)


(6,630)


(6,358)

Corporation tax payable


(218)


(140)


(12)


(45)

Borrowings


(1,897)


(2,882)


(408)


(642)



(7,456)


(9,905)


(7,050)


(7,045)

Non-current liabilities









Borrowings


(1,290)


(1,312)


(1,290)


(1,312)

Deferred tax liabilities


(1,578)


(1,403)


(1,511)


(1,500)

Amounts due to group undertakings


 -


 -


(4,175)


(4,175)

Provisions


(194)


(199)


(194)


(199)



(3,062)


(2,914)


(7,170)


(7,186)

Total liabilities


(10,518)


(12,819)


(14,220)


(14,231)










Net assets


20,418


20,478


18,002


17,837










Equity









Share capital


80


80


80


80

Share premium


419


419


419


419

Capital redemption reserve


216


216


216


216

Translation reserve


947


1,129


 -


 -

Revaluation reserve


4,461


4,361


576


502

Retained earnings


14,295


14,273


16,711


16,620

Equity attributable to shareholders


20,418


20,478


18,002


17,837










 

 

Statement of changes in equity

FOR THE YEAR ENDED 31 DECEMBER

 

 
Share
Share
Capital
Translation
Revaluation
Retained
Total
 
capital
premium
redemption
reserve
reserve
earnings
 
 
 
account
reserve fund
 
 
 
 
 
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Group
 
 
 
 
 
 
 
At 1 January 2008
80
419
216
692
4,525
14,526
20,458
Profit for the year
 
 
 
 
 
909
909
Other comprehensive income/(expense)
 
 
 
437
 
(892)
(455)
Total comprehensive income for the year
 
 
 
437
 
17
454
Transfer to revaluation 
reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
41
(41)
 
Tax on revaluation
 
 
 
 
(205)
221
16
Credit in respect of share based payments
 
 
 
 
 
3
3
Dividends paid
 
 
 
 
 
(453)
(453)
At 31 December 2008
80
419
216
1,129
4,361
14,273
20,478
Profit for the year
 
 
 
 
 
424
424
Other comprehensive (expense)/income
 
 
 
(182)
 
49
(133)
Total comprehensive income for the year
 
 
 
(182)
 
473
291
Transfer to revaluation 
reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
99
(99)
 
Tax on revaluation
 
 
 
 
1
 
1
Credit in respect of share based payments
 
 
 
 
 
32
32
Dividends paid
 
 
 
 
 
(384)
(384)
At 31 December 2009
80
419
216
947
4,461
14,295
20,418
 
 
 
 
 
 
 
 
Company
 
 
 
 
 
 
 
At 1 January 2008
80
419
216
 
523
16,262
17,500
Profit for the year
 
 
 
 
 
1,679
1,679
Other comprehensive expense
 
 
 
 
 
(892)
(892)
Total comprehensive income for the year
 
 
 
 
 
787
787
Release of revaluation 
reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
(5)
5
 
Tax on revaluation
 
 
 
 
(16)
16
 
Credit in respect of share based payments
 
 
 
 
 
3
3
Dividends paid
 
 
 
 
 
(453)
(453)
At 31 December 2008
80
419
216
 
502
16,620
17,837
Profit for the year
 
 
 
 
 
467
467
Other comprehensive income
 
 
 
 
 
49
49
Total comprehensive expense for the year
 
 
 
 
 
516
516
Transfer to revaluation
reserves as a
 
 
 
 
 
 
 
result of property transactions
 
 
 
 
73
(73)
 
Tax on revaluation
 
 
 
 
1
 
1
Credit in respect of share based payments
 
 
 
 
 
32
32
Dividends paid
 
 
 
 
 
(384)
(384)
At 31 December 2009
80
419
216
 
576
16,711
18,002
 
 
 
 
 
 
 
 

 

Statement of cash flows

FOR THE YEAR ENDED 31 DECEMBER

 



Group

Company



2009

2008


2009

2008



£'000

£'000


£'000

£'000

Cash flows from operating activities







Profit after taxation


424

909


467

1,679

 Adjustments for:







 Depreciation of property, plant and equipment


1,477

1,649


45

49

 Profit on disposal of land and buildings


(44)

(15)


(44)

(15)

 Profit on disposal of non-current assets held for sale


(176)



(178)


 Profit on disposal of other plant and equipment


             

(18)


             

(11)

 Decrease in provisions


(5)

(4)


(5)

(4)

 Other finance income in respect of Pension Fund


(374)

(1,047)


(374)

(1,047)

 Finance costs


92

280




 Finance income





(119)

(210)

 Taxation charged


230

438


16

172

 Other non-cash items:







   Pension current service cost


255

281


255

281

   Charge for share options


32

3


32

3

Operating cash flows before movements in working capital


1,911

2,476


95

897

 Decrease/(increase) in inventories


205

(60)




 Decrease/(increase) in trade and other receivables


1,323

(2,150)


982

(1,172)

 (Decrease)/increase in trade and other payables


(1,476)

968


338

(492)

Cash generated by operations


1,963

1,234


1,415

(767)

 UK corporation tax received






4

 UK corporation tax paid


(143)

(69)


(57)


 Interest paid


(158)

(238)




 Interest received





53

252

Net cash generated from/(used in) operating activities


1,662

927


1,411

(511)








Cash flows from investing activities







 Sale of surplus properties


67

15


64

15

 Sale of non-current assets


348



350


 Acquisition of property, plant & equipment


(841)

(964)


(3)

(36)

 Sale of other plant and equipment


14

75



11

Net cash (used in)/generated from investing activities


(412)

(874)


411

(10)








Cash flows from financing activities







Loans received


415

1,675


415

1,675

Loans repaid


(336)

(56)


(336)

(56)

Dividends paid


(384)

(453)


(384)

(453)

Net cash (used in)/generated from financing activities


(305)

1,166


(305)

1,166








Net increase in cash and cash equivalents


945

1,219


1,517

645

Cash and cash equivalents at 1 January


(2,100)

(3,319)


(281)

(926)

Cash and cash equivalents at 31 December


(1,155)

(2,100)


1,236

(281)








Cash


334

475


1,236

54

Overdraft


(1,489)

(2,575)



(335)

Cash and cash equivalents at 31 December


(1,155)

(2,100)


1,236

(281)








 

Notes to the financial statements

 

1.   Basis of preparation

 

The consolidated and Company financial statements have been prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union. All standards and interpretations that have been issued and are effective at the 31 December 2009 have been applied in the financial statements. The financial statements have been prepared under the historical cost convention except for certain assets and liabilities which are held at fair value.

 

IAS 1 Presentation of Financial Statements (Revised 2007) requires presentation of a comparative balance sheet as at the beginning of the first comparative period, in some circumstances.  Management considers that this is not necessary this year because the 2007 balance sheet is the same as that previously published.

 

2.   Publication of non-statutory financial statements

 

The statutory financial statements for the year ended 31 December 2009 are expected to be posted to shareholders in due course and will be delivered to the Registrar of Companies after they have been laid before the Company at the Annual General Meeting planned for 13 May 2010. Copies will also be available from Robinson plc's registered office: Portland, Goytside Road, Chesterfield, S40 2PH and on the Group's website at www.robinsonpackaging.com 

 

The auditor has reported on those financial statements; their reports were unqualified and did not contain statements under the Companies Act 2006, section 498 (2) or (3).

 

 

Ends

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UVVNRRRAOUAR

Companies

Robinson (RBN)
UK 100

Latest directors dealings