Interim Results & Change of Adviser

RNS Number : 4077W
Robinson PLC
19 August 2015
 

Robinson plc

 

("Robinson", the "Company" or the "Group")

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2015

 

DIRECTORATE CHANGE

 

CHANGE OF ADVISER

 

HIGHLIGHTS

 

·     The excellent performance of the Madrox acquisition during its first year as part of Robinson has increased the expected earn-out payable to the vendors by £0.9m - this has been included in these accounts as an exceptional cost

·     Operating profit before exceptional costs and amortisation of intangible asset up by £0.7m (140%) to £1.2m (2014: £0.5m)

·     Interim dividend increased by 11% to 2.5p (2014: 2.25p)

·     Appointment of Alan Raleigh as non-executive director effective 19 August 2015

·     finnCap Ltd appointed as Nominated Adviser and Broker effective 19 August 2015

 

CHAIRMAN'S STATEMENT

 

Four significant factors have affected the revenues and profits of the business during the first half of 2015. Firstly the major contribution to Group operating profits from Madrox which was acquired in June 2014. This has been partly offset by the loss last year of a large contract in our Polish business in Lodz which continues to affect year on year comparisons and has reduced revenues in the half by £0.8m. The sterling value of our Polish results has also been adversely affected by the 9% weakening of the Zloty relative to the Pound since last year.  Finally, the 25% fall in resin prices in the first two months of this year has reduced revenues by £0.3m, as these were passed on to customers. Since then resin prices have risen to finish the first half 10% higher than at the beginning of the period.

Cash flow has been strong in the first half of the year allowing net borrowings to be reduced by £1.8m to £2.3m. The estimate of the final Madrox earn-out cost (which is payable in April 2016, based on the financial results of that business in 2015) has been revised from £2.5m to £3.4m, with the full increase being treated as an exceptional cost in the first half of 2015. The earn-out will be paid from existing cash and bank facilities available to the Group.

A final dividend of 2.75p was paid to shareholders on 8 June 2015 (2014: 2.5p).

The Board is pleased to announce the appointment, with immediate effect, of a new non-executive director. Alan Raleigh has considerable experience in the international FMCG market, having worked for Unilever plc for over 30 years and currently holding the position of Group Supply Chain Senior Vice President, Personal Care. Alan's experience in highly relevant sectors will substantially strengthen the Board.

 

Outlook and Dividend

During the second half of 2015 new business gains are expected to lift revenues and lead to a significant recovery in Lodz, especially in 2016. The Board has therefore approved an increased interim dividend of 2.5p (2014: 2.25p) to be paid on 1 October 2015 to shareholders on the register at 28 August 2015. The ordinary shares ex-dividend date is 27 August 2015.

 

For more information please contact:

 

 

Robinson plc

 

Guy Robinson, Finance Director

Tel: 01246 389283

 

www.robinsonpackaging.com

FinnCap

 

Ed Frisby / Giles Rolls - corporate finance

Tel: 020 7220 0500

Stephen Norcross / Alice Lane - corporate broking

 

 

 

The following information regarding Alan McLean Raleigh's (aged 56) appointment is required to be disclosed under Schedule Two (g) of the AIM Rules for Companies:

 

Other directorships and partnerships held

 

Current: none

Within the last five years: none

 

Mr Raleigh owns no Ordinary Shares in the capital of Robinson plc.

 

In accordance with Rule 17 of the AIM Rules for Companies, the Company announces the following changes to directors' disclosures under sub-paragraphs (iii) to (viii) of Schedule Two (g) of the AIM Rules for Companies: Sales Activation Solutions Group Limited, of which Richard Clothier was a director, was placed into a creditors voluntary liquidation, and was dissolved on 9 July 2014, with unsecured creditors receiving a dividend of 43.31p in the pound; and, Scotplast Limited, of which Adam Formela was a director, was placed into administration and subsequent compulsory liquidation, with commencement of winding up taking place on 10 September 2014.


Robinson plc

 

Group Income Statement

 

 

 

 

Six months to 30.06.15

 

Six months to 30.06.14

 

Year to 31.12.14

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Revenue

 

13,637

 

10,888

 

28,071

Cost of sales

 

-10,651

 

-8,812

 

-21,669

Gross profit

 

2,986

 

2,076

 

6,402

Operating costs

 

-1,751

 

-1,581

 

-3,490

Amortisation of intangible asset

 

-392

 

0

 

-392

Exceptional costs

 

-948

 

-364

 

-364

Operating (loss)/profit

 

-105

 

131

 

2,156

Finance income - interest receivable

 

5

 

14

 

27

Finance costs - bank interest payable

 

-63

 

-1

 

-106

Finance income in respect of pension fund

 

82

 

165

 

342

(Loss)/profit before taxation

 

-81

 

309

 

2,419

Taxation

 

-240

 

-76

 

-418

(Loss)/profit for the period

 

-321

 

233

 

2,001

 

 

 

 

 

 

 

Earnings per ordinary share (EPS)

 

p

 

p

 

p

EPS from continuing operations excluding exceptional items

 

3.8

 

3.6

 

12.2

EPS from continuing operations

 

-2.0

 

1.4

 

14.4

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

EPS from continuing operations excluding exceptional items

 

3.8

 

3.5

 

11.7

EPS from continuing operations

 

-2.0

 

1.4

 

13.9

 

 

 

 

 

 

 

Statement of comprehensive income

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

(Loss)/profit for the period

 

-321

 

233

 

2,001

Items that will not be reclassified subsequently to profit or loss:

 

 

 

 

 

 

Re-measurement of net defined benefit liability

 

0

 

0

 

-402

Deferred tax relating to items not reclassified

 

0

 

-12

 

122

 

 

0

 

-12

 

-280

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

Exchange differences on translation of foreign operations

 

-358

 

-74

 

-544

Other comprehensive expense for the period

 

-358

 

-86

 

-824

Total comprehensive income for the period

 

-679

 

147

 

1,177

 


Robinson plc

 

Group Statement of Financial Position

 

 

 

 

 

30.06.15

 

30.06.14

 

31.12.14

 

 

 

£'000

 

£'000

 

£'000

Non-current assets

 

 

 

 

 

 

 

Goodwill

 

 

1,339

 

0

 

1,413

Other Intangible Assets

 

 

7,047

 

5,681

 

7,438

Property, plant and equipment

 

 

14,151

 

15,946

 

14,761

Deferred tax assets

 

 

132

 

127

 

132

Pension asset

 

 

3,825

 

4,053

 

3,825

 

 

 

26,494

 

25,807

 

27,569

Current assets

 

 

 

 

 

 

 

Inventories

 

 

2,568

 

2,716

 

2,635

Trade and other receivables

 

 

7,240

 

7,732

 

8,919

Cash

 

 

1,672

 

0

 

710

 

 

 

11,480

 

10,448

 

12,264

Non-current assets held for sale

 

 

0

 

1,250

 

0

Total assets

 

 

37,974

 

37,505

 

39,833

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade and other payables

 

 

-4,195

 

-4,372

 

-4,919

Corporation tax payable

 

 

-21

 

-181

 

-44

Borrowings

 

 

-2,485

 

-3,482

 

-2,856

Other payables

 

 

-3,468

 

0

 

0

 

 

 

-10,169

 

-8,035

 

-7,819

Non-current liabilities

 

 

 

 

 

 

 

Borrowings

 

 

-1,489

 

-1,454

 

-2,002

Other Payables

 

 

0

 

-2,520

 

-2,520

Deferred tax liabilities

 

 

-1,654

 

-442

 

-1,728

Provisions

 

 

-184

 

-187

 

-184

 

 

 

-3,327

 

-4,603

 

-6,434

Total liabilities

 

 

-13,496

 

-12,638

 

-14,253

 

 

 

 

 

 

 

 

Net assets

 

 

24,478

 

24,867

 

25,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

 

82

 

82

 

82

Share premium

 

 

610

 

610

 

610

Capital redemption reserve

 

 

216

 

216

 

216

Translation reserve

 

 

-603

 

225

 

-245

Revaluation reserve

 

 

4,463

 

4,416

 

4,463

Retained earnings

 

 

19,710

 

19,318

 

20,454

Equity attributable to shareholders

 

 

24,478

 

24,867

 

25,580

 

 


Robinson plc

 

Group Statement of Cash Flows

 

 

 

 

 

Six months to 30.06.15

 

Six months to 30.06.14

 

Year to 31.12.14

 

 

 

£'000

 

£'000

 

£'000

Cash flows from operating activities

 

 

 

 

 

 

 

 (Loss)/profit for the period

 

 

-321

 

233

 

2,001

 Adjustments for:

 

 

 

 

 

 

 

 Depreciation of property, plant and equipment

 

 

673

 

470

 

1,176

 Profit on disposal of other plant and equipment

 

 

-5

 

-8

 

-7

 Amortisation of goodwill and customer relationships

 

 

465

 

0

 

466

 Decrease in provisions

 

 

0

 

0

 

-3

 Other finance income in respect of pension fund

 

 

-82

 

-165

 

-342

 Finance costs

 

 

1

 

1

 

106

 Finance income

 

 

57

 

-14

 

-27

 Taxation charged

 

 

240

 

76

 

418

 Non-cash items:

 

 

 

 

 

 

 

   Pension current service cost

 

 

82

 

96

 

184

   Cost of share options

 

 

19

 

25

 

42

Operating cash flows before movements in working capital

 

 

1,129

 

714

 

4,014

 Decrease/(increase) in inventories

 

 

67

 

90

 

-485

 Decrease/(increase) in trade and other receivables

 

 

1,679

 

950

 

-2,354

 Increase/(decrease) in trade and other payables

 

 

199

 

-1,062

 

2,840

Cash generated by operations

 

 

3,074

 

692

 

4,015

 Corporation tax paid

 

 

-337

 

-228

 

-632

 Interest (paid)/received

 

 

-58

 

13

 

-101

Net cash generated from operating activities

 

 

2,679

 

477

 

3,282

Cash flows from investing activities

 

 

 

 

 

 

 

 Interest received

 

 

5

 

14

 

26

 Acquisition of subsidiary

 

 

0

 

-10,346

 

-10,346

 Acquisition of plant and equipment

 

 

-482

 

-70

 

-993

 Disposal of other plant and equipment

 

 

30

 

9

 

41

Net cash used in investing activities

 

 

-447

 

-10,393

 

-11,272

Cash flows from financing activities

 

 

 

 

 

 

 

 Loans (paid)/received

 

 

-513

 

1,941

 

2,040

 Dividends paid

 

 

-439

 

-395

 

-755

Net cash used in/(generated from) financing activities

 

 

-952

 

1,546

 

1,285

Net increase/(decrease) in cash and cash equivalents

 

 

1,280

 

-8,370

 

-6,705

Cash and cash equivalents at 1 January

 

 

-1,330

 

5,375

 

5,375

Cash and cash equivalents at end of period

 

 

-50

 

-2,995

 

-1,330

 

 

 

 

 

 

 

 

Cash

 

 

1,673

 

0

 

710

Overdraft

 

 

-1,723

 

-2,995

 

-2,040

Cash and cash equivalents at end of period

 

 

-50

 

-2,995

 

-1,330



 

Robinson plc

 

Notes to the Interim Report

 

1.   Basis of preparation

The interim report for the six month period to 30 June 2015 was approved by the directors on 18 August 2015. The interim financial information is not audited.

 

The interim financial statements have been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs). These should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2014, which have been prepared in accordance with applicable IFRSs. The information for the year ended 31 December 2014 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under sections 498 (2) or (3) respectively of the Companies Act 2006.

 

2.   Taxation

The taxation charge for the six months to 30 June 2015 has been calculated on the basis of the estimated effective tax rate on profits before tax for the year to 31 December 2015.

 

3.   Dividends

 

Six months to 30.06.15

 

Six months to 30.06.14

 

Year to 31.12.14

Ordinary:

£'000

 

£'000

 

£'000

     Final

439

 

361

 

396

     Interim

0

 

0

 

359

 

439

 

361

 

755

 

4.   Earnings per share

The calculation of basic and diluted earnings per ordinary share for continuing operations shown on the income statement is based on the loss after taxation of £321,000 divided by the weighted average number of shares in issue, net of treasury shares of 16,394,304: for diluted earnings per share due to the fact that the Group has recorded a loss after tax, any potential ordinary shares would be anti-dilutive. Therefore the weighted average number of shares is unchanged and diluted earnings per share is equal to basic earnings per share.

 

5.   Exceptional items

The exceptional item of £948,000 represents the expected extra consideration for the acquisition of Madrox Spolka Jawna ("Madrox") recognised in the year. The total expected final payment to the vendors is £3,468,000 and is due to be paid in April 2016; it is shown in 'Other payables' in the Statement of Financial Position. The exceptional item of £364,000 reported in 2014 was costs relating to the acquisition of Madrox which have been paid in full.

 

6.   Going concern

The directors have considered the cash flow forecasts for the Group and the availability of facilities. As at the date of this report, the directors have a reasonable expectation that the Group has adequate resources to continue in business for the foreseeable future. Thus they continue to adopt the going concern basis of accounting.

 

7.   Interim report

Copies of the interim report are available from Robinson plc's registered office: Field House, Wheatbridge, Chesterfield, S40 2AB, UK or from its website at www.robinsonpackaging.com.

 

 

…ends


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGMRKRVGKZM

Companies

Robinson (RBN)
UK 100

Latest directors dealings