Half Yearly Report

RNS Number : 8908M
Robinson PLC
24 August 2011
 



 

 

Robinson plc

("Robinson" or the "Company")

 

Interim Results for the six months ended 30 June 2011.

Notification of Dividend

 

CHAIRMAN'S STATEMENT       

 

Following the closure of the paperboard business in Toronto reported earlier in the year, further developments have been completed, since the end of the period under review, which alter the shape of the Group. The sale of the business in Chesterfield and the investment in Scotplast Ltd, the plastic tub manufacturer in Glasgow, completes the exit from spirally wound paperboard and strengthens the plastic packaging operation. The Group retains a specialist paperboard box-making capability.

 

The spiral winding paperboard business in Chesterfield was sold to Sonoco (UK) Ltd on the 1st July 2011. Family shareholders will know that this was the heritage business of Robinson, having been acquired originally by John Robinson in 1839. However, despite representing 24% of Group revenues in 2010, it has not contributed to profits in the past 5 years, since it lost a long standing major contract.

 

As announced on 4 July 2011, the consideration for the disposal was £2.6m in cash subject to adjustment in respect of working capital levels following production of completion accounts. These monies have been used by Robinson to reduce current bank debt. In addition, Sonoco have taken a 15 year lease over the site and factory buildings at Goyt Side Road for which (following a two year rent free period) it will pay rental fees of £0.45m per annum. Sonoco also have an option to purchase the property within the next two years at a fixed price. The transaction provides continued employment for the employees of the Chesterfield factory and provides Sonoco with additional production capability and capacity. Sonoco is a significant customer of Robinson plc for plastic packaging and we hope to build on that relationship.

 

As the disposal was substantially progressed at the end of the period under review, the net result of the disposed business has been included in this period's group income statement as "discontinued operations" which includes, in prior years, the results of the North American paperboard business which was closed in 2010.

 

Continuing Operations

Excluding the paperboard operations defined above, revenues for the first six months increased 6% and the profit before tax rose by 3%. All of the continuing businesses showed growth in revenues in the first half compared with last year. The 6% overall increase was primarily attributable to increased input costs passed on, as plastic resin prices reached another all-time high in June 2011 - being 14% higher than a year ago. Margins have remained static as a consequence and the Group profit before tax for the period was £1.0m (Jun-10: £0.9m).

 

The pension fund remains in surplus and initial indications from the triennial actuarial valuation at 5 April 2011 show a 117% surplus, compared with 110% three years ago.

 

Despite working capital being £0.4m higher than a year ago, net borrowings have been reduced by £3.1m, which includes £2.3m paid to date by Sonoco. Capital spending has been at a modest level so far this year.

 

Scotplast

As announced on 12 July 2011, Robinson completed an agreement with the directors and owners of Scotplast Ltd to acquire 35% of its issued share capital for £0.25m. The agreement also provides an opportunity for Robinson plc to acquire the remaining issued share capital in 2013 for a price based on performance of the Scotplast business from the previous two years of trading. Scotplast specialises in producing plastic in-mould labelled ice cream containers for commercial and retail markets. Its audited turnover for the year ended 30 September 2010 was £4.1m, profit before tax for the same period was £0.1m and the total value of its assets was £3.8m on that date. Robinson has granted Scotplast a secured credit facility, repayable on 30 June 2014, of up to £0.3m bearing interest on commercial terms.

 

Outlook and Dividend

The directors believe market conditions for the rest of this year will remain subdued. Plastic resin prices have started to reduce from their recent peak but remain volatile. The directors are nevertheless optimistic that the Group will show further progress by the end of the year. As a result, a 17% higher interim dividend of 1.75p (Oct-10: 1.5p) has been approved to be paid on 3 October 2011 to shareholders on the register at 2 September 2011.

 

 

Richard Clothier


23 August 2011

Chairman


Robinson plc

 

For more information please contact:

Robinson plc


Guy Robinson, Finance Director

Tel: 01246 505196


www.robinsonpackaging.com

WH Ireland


Katy Mitchell

Tel: 0161 832 2174

 

Robinson plc

Group Income Statement

 




Six months to 30.06.11


Six months to 30.06.10


Year to 31.12.10


Notes


£'000


£'000


£'000









Revenue



9,565


9,022


19,527

Cost of sales



(7,744)


(7,187)


(15,188)

Gross profit



1,821


1,835


4,339

Operating costs



(1,121)


(1,136)


(2,596)

Operating profit



700


699


1,743

Finance income



4


14


23

Finance income in respect of pension fund



274


236


474

Profit before taxation



978


949


2,240

Taxation

2


(301)


(227)


(621)

Profit after taxation from continuing operations



677


722


1,619

Discontinued operations - gain/(loss) for the period

3


796


(618)


(465)

Profit for the period



1,473


104


1,154









Earnings per share

5







Earnings per ordinary share (basic and diluted) from continuing operations



           4.2p


         4.5p


     10.2p









Earnings per ordinary share (basic and diluted) from discontinued operations



           5.0p


( 3.9p )


( 2.9p )







Earnings per ordinary share (basic and diluted) from continuing and discontinued operations



           9.2p


         0.6p


       7.3p

















Statement of comprehensive income



Six months to 30.06.11


Six months to 30.06.10


Year to 31.12.10




£'000


£'000


£'000









Profit for the period



1,473


104


1,154

Other comprehensive income








Actuarial (loss)/gain on retirement benefit obligations



(130)


(100)


513

Release of currency translation reserve on closure of subsidiary


                -


                    -


(311)

Currency translation gain/(loss)



179


(302)


(56)




49


(402)


146

Taxation relating to actuarial (loss)/gain



34


28


(143)

Other comprehensive income/(expense) for the period



83


(374)


3

Total comprehensive income for the period


1,556


(270)


1,157









 

Robinson plc

Group Balance Sheet

 




30.06.11


30.06.10


31.12.10




£'000


£'000


£'000

Non-current assets








Property, plant and equipment



11,398


12,406


12,394

Deferred tax assets



249


342


288

Pension asset



7,696


6,996


7,696




19,343


19,744


20,378

Current assets








Inventories



1,449


2,018


1,982

Trade and other receivables



6,238


5,779


6,447

Cash



1,204


158


347




8,891


7,955


8,776

Non-current assets held for sale



2,782


2,782


2,782

Total assets



31,016


30,481


31,936









Current liabilities








Trade and other payables



(3,663)


(4,182)


(4,605)

Corporation tax payable



(681)


(204)


(542)

Borrowings



(1,709)


(3,321)


(2,872)




(6,053)


(7,707)


(8,019)

Non-current liabilities








Borrowings



(667)


(1,084)


(876)

Deferred tax liabilities



(1,541)


(1,574)


(1,701)

Provisions



(191)


(194)


(191)




(2,399)


(2,852)


(2,768)

Total liabilities



(8,452)


(10,559)


(10,787)









Net assets



22,564


19,922


21,149

















Equity








Share capital



80


80


80

Share premium



419


419


419

Capital redemption reserve



216


216


216

Translation reserve



759


643


580

Revaluation reserve



4,420


4,461


4,420

Retained earnings



16,670


14,103


15,434

Equity attributable to shareholders



22,564


19,922


21,149









 

Robinson plc

Group cash flow statement




Six months to 30.06.11


Six months to 30.06.10


Year to 31.12.10




£'000


£'000


£'000

Cash flows from operating activities








 Profit for the period



1,473


104


1,154

 Adjustments for:








 Depreciation of property, plant and equipment



604


673


1,379

 (Profit)/loss on disposal of other plant and equipment



(72)


(3)


1

 Gain on disposal or closure of discontinued operations



(1,041)


              -


(165)

 Decrease in provisions



                -


              -


(3)

 Other finance income in respect of pension fund



(274)


(236)


(474)

 Finance income



(4)


52


66

 Taxation charged



211


103


474

 Non-cash items:








   Pension current service cost



144


136


285

   Cost of share options



12


16


30

Operating cash flows before movements in working capital



1,053


845


2,747

 Increase in inventories



(262)


(483)


(497)

 Increase in trade and other receivables



(501)


(116)


(1,222)

 Increase/(decrease) in trade and other payables



209


(1,256)


(348)

Cash generated/(used in) by operations



499


(1,010)


680

 UK corporation tax(paid)/received



(51)


12


(114)

 Interest received/(paid)



3


(50)


(67)

Net cash generated from/(used in) operating activities



451


(1,048)


499

Cash flows from investing activities








 Disposal or closure of discontinued operations



2,340


              -


(66)

 Acquisition of property, plant and equipment



(459)


(117)


(542)

 Disposal of other plant and equipment



158


17


17

Net cash generated from/(used in) investing activities



2,039


(100)


(591)

Cash flows from financing activities








 Loans paid



(206)


(203)


(409)

 Dividends paid



(260)


(246)


(456)

Net cash used in financing activities



(466)


(449)


(865)

Net increase/(decrease) in cash and cash equivalents



2,024


(1,597)


(957)

Cash and cash equivalents at 1 January



(2,112)


(1,155)


(1,155)

Cash and cash equivalents at end of period



(88)


(2,752)


(2,112)









Cash



1,205


158


347

Overdraft



(1,293)


(2,910)


(2,459)

Cash and cash equivalents at end of period



(88)


(2,752)


(2,112)









 

Robinson plc                                                                  Notes to the Interim Report

 

1.   Basis of preparation

The interim report for the six month period to 30 June 2011 was approved by the directors on 23 August 2011. The interim financial information is not audited.

 

The interim financial statements have been prepared in accordance with applicable accounting standards and under the historical cost convention except that they have been modified to include the valuation of certain financial assets and liabilities. The interim financial statements do not constitute statutory financial statements in accordance with section 435 of the Companies Act 2006. The full year figures are derived from the statutory accounts on which the auditors gave an unmodified report. The Group's statutory financial statements prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union have been filed with the Registrar of Companies.

 

2.   Taxation

The taxation charge for the six months to 30 June 2011 has been calculated on the basis of the estimated effective tax rate on profits before tax for the year to 31 December 2011.

 

3.   Discontinued operations 

On 1 July 2011 the business of designing, manufacturing and selling spirally wound paperboard containers based in Chesterfield was sold to Sonoco Limited. This sale has been included in the financial statements for the half year as the sale had been agreed and substantially completed in the half year. In the previous period Robinson Paperboard Packaging (North America) Ltd was closed. All comparatives in the income statement have been restated to disclose these operations as discontinued. The results of the discontinued operations were as follows:



Six months to 30.06.11


Six months to 30.06.10


Year to 31.12.10



£'000


£'000


£'000








Revenue


2,882


2,497


6,908

Expenses


(3,217)


(3,254)


(7,685)

Loss before tax


(335)


(757)


(777)

Attributable tax credit


64


139


147



(271)


(618)


(630)

Gain on disposal or closure of discontinued operations


1,041


                -


165

Attributable tax expense


26


                -


              -

Net gain/(loss) attributable to discontinued operations


796


(618)


(465)

 








The net assets of the Chesterfield paperboard business at the date of closure were:







£'000








Property, plant and equipment






887

Inventories






795

Trade receivables






1,204

Trade payables






(1,032)

Other payables






(118)







1,736

Gain on disposal






1,041

Total consideration






2,777








Satisfied by:







Cash and cash equivalents






2,340

Deferred consideration, including estimated working capital adjustment




437







2,777








Gain on net assets






1,116

Closure costs






(75)

Gain on closure






1,041








4.   Dividends

 

Six months to 30.06.11


Six months to 30.06.10


Year to 31.12.10

Ordinary:

£'000


£'000


£'000

     Final

260


246


246

     Interim

              -


             -


210


260


246


456

 

5.   Earnings per share

The calculation of basic and diluted earnings per ordinary share for continuing operations shown on the income statement is based on the profit after taxation (£677,000) divided by the weighted average number of shares in issue (15,943,501). The share options are not dilutive as the average market price is not sufficiently higher than the exercise price. The calculation in respect of discontinued operations is based on the profit of £796,000. The calculation in respect of continuing and discontinued operations is based on the profit for the period of £1,473,000.

 

6.   Interim Report

Copies of the interim report are available from Robinson plc's registered office: Portland, Goyt Side Road, Chesterfield, S40 2PH, UK or from its website at www.robinsonpackaging.com.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PJMITMBMTBIB

Companies

Robinson (RBN)
UK 100

Latest directors dealings