Interim Results
RM PLC
21 May 2001
21 May 2001
Results for the Six Months Ended 31 March 2001
RM plc ('RM'), the leading supplier of IT software, services and systems to
UK education, announces results for the six months ended 31 March 2001.
* Turnover up 46% at £113.7 million (2000: £78.1 million)
* Profit before tax (before amortisation of goodwill) increased 36% to £2.1
million (2000: £1.5 million, after an exceptional provision of £2.15
million)
* Diluted earnings per share (before amortisation of goodwill) up 42% at
1.7p (2000: 1.2p)
* Interim dividend up 19% to 0.95p (2000: 0.8p)
* Growth in core managed solutions products - RM Window Box increased by
43% and RM Community Connect increased by 49%
* 125,000 teachers have now signed up to the Learning School Programme,
representing over 25% of UK teachers
Commenting today, Richard Girling, Chief Executive, said:
'Our market offers exceptional growth opportunities. Education funding is
increasing 9% year-on-year and our products are offering increasing benefits
to our customers.
'The last six months have seen strong growth - particularly in our core
schools business. And we've invested to ensure that we're well positioned
to take advantage of the opportunities ahead.
'As is usual, the first six months of RM's year is not a good indicator of
performance for the full year. Nonetheless, we're confident that RM's
revenue will continue to reflect the market growth and that results for the
full year will show good progress.'
Enquiries to:
Richard Girling, Chief Executive RM plc 020 7404 5959 on 21/05/01
Mike Greig, Finance Director and thereafter on 01235 826 000
Andrew Fenwick Brunswick 020 7404 5959
Deborah Done
Interims FY 2001 - Chairman's Statement
The educational ICT market continues to offer exceptional opportunities for
growth. Education funding is a key priority for governments throughout the
world and the proportion of this funding being spent on ICT products is
increasing. In the first half of 2001 RM has continued to lead the UK
market through a combination of technical innovation, education
understanding and operational focus.
Results
The six months to 31 March 2001 saw excellent growth for RM with Group
turnover up 46% at £113.7 million (2000: £78.1 million). This reflects both
a very strong performance in the Group's core schools business (which grew
by 37%) and a particularly large contribution from the Learning Schools
Programme (LSP - the Group's teacher training joint venture with the Open
University).
Profit before tax and amortisation of goodwill was £2.1m - up 36% on last
year's figure of £1.5 million (which included a £2.15 million provision
associated with the Classroom 2000 project in Northern Ireland). Operating
profit, on the same basis, was up 70% at £2.2 million (2000: £1.3 million).
Diluted earnings per share were up 42% at 1.7p (2000: 1.2p).
Gross profit was up 30% at £25.4 million (2000: £19.6 million). Gross
profit percentage was 22.3% compared to 25.1% last year. This is a result
of three main factors: the increase in contribution from LSP, which trades
at a lower gross margin than average for the Group; the price reductions
implemented twelve months ago on RM Window Box and RM Community Connect -
the Group's core managed solution products; and the one-off impact of
additional investment during the period to ensure that the Group continues
to provide market-leading levels of customer service.
Operating expenses for the period were up 27% at £23.2 million - this
compares to £18.3 million in 2000 including the Classroom 2000 costs. This
year's figure includes the impact of the decision to retain some of the
additional resource that had been recruited to work on the Classroom 2000
project in order to accelerate R&D and business development.
As a result of the longer payment terms associated with LSP, and unusually
high levels of stock at the end of last financial year, average daily
borrowings for the period were £1.6 million (compared to average cash
balances of £10.7 million over the equivalent period last year). This led
to interest payable in the period of £0.11 million, compared to interest
income of £0.24 million a year ago. By the end of the period working
capital levels were good and cash balances were £17.2 million (2000: £16.5
million).
The Board is proposing a 19% increase in dividend to 0.95p (2000: 0.8p),
payable on 29 June 2001 to shareholders on the register at 8 June 2001.
Markets
During the period RM maintained its leadership in a growing educational ICT
marketplace.
Education remains a key priority for government. The March 2001 Budget
included additional education spending increases and, as a consequence, UK
education funding is set to increase by approximately 9% (in nominal terms)
in each of the three government years 2001/02, 2002/03 and 2003/04. There
is also a commitment to continuing to increase the percentage of the total
education budget that is delegated to individual schools. This results in
an open and competitive marketplace with rational decisions being made based
on individual schools' views of the real educational benefits offered by
ICT.
As well as the overall growth of schools funding, the proportion spent on
ICT also continues to increase with, for example, a further £710 million
dedicated ICT funding in the two government years 2002/2004 announced in
September 2000. This is driven by the recognition, both at central
government and at individual school level, that there are ever more
opportunities for ICT to contribute to improving educational standards.
Managed Solutions
Demand for the Group's core managed solution products - RM Window Box and RM
Community Connect - was strong during the period, with a 43% increase in RM
Window Box units and a 49% increase in RM Community Connect client licence
(station) shipments during the period. These products remain at the core of
the Group's schools proposition and the market access they offer provides a
strong platform for RM's other businesses.
The opportunities offered by ICT mean that RM's school customers require
ever-increasing levels of sophistication in their ICT infrastructure. Most
secondary schools - and many primary schools - are moving to complex
networked environments, spanning several buildings and with broadband
connections. This complexity, combined with an extremely high level of
demand for ICT infrastructure products during the Summer of 2000, led to a
greater than usual demand for customer service during the period. RM has
always been committed to providing high quality support and customer
satisfaction levels are a significant determinant of future business. The
Group has invested during the period to ensure RM continues to offer market-
leading levels of customer service.
The growing complexity of ICT infrastructure is not typically matched by the
availability of highly skilled technical staff, and schools and colleges are
increasingly looking for partners to work with them to manage their ICT
infrastructure. This managed service business - which ranges from providing
contracted support or network management to fully outsourcing an
establishment's ICT - offers an excellent opportunity for RM to
differentiate itself and to provide genuine value for customers. The Group
now actively manages more than 25,000 desktops (2000: 13,500) in over 460
establishments and growth in this area is coming from individual
establishments as well as groups of schools procuring jointly.
Learning Schools Programme
Learning Schools Programme, the Group's joint venture with the Open
University to provide training under the government's £230 million lottery-
funded ICT teacher training initiative, made an exceptional contribution
during the period. The lottery funded training initiative will provide all
of the UK's serving teachers with an appreciation of how to most effectively
use ICT in teaching and learning. The Board believes that one consequence
of this training will be a significantly better informed and more receptive
marketplace.
Revenue from LSP was up 175% on the equivalent period last year. By the end
of the period 125,000 teachers had signed up to receive LSP training and of
these 84,000 had started training. This represents over 25% of the UK's
teachers and the Group expects that, by the end of the initiative, it will
have achieved approximately 30% market share.
Learning Content and Software
All of the Group's content activities are converging on an Internet-enabled
model. They are also increasingly becoming learning services rather than
discrete items of content. This strategy, which RM has branded as Learning
Alive!, will be the core of our RM Learning business moving forward.
Easiteach, a whole-class teaching product that exploits the capabilities of
interactive white boards, now includes a range of learning resources
provided by Reed Educational and Professional Publishing (REPP) in addition
to RM's own content.
mathsALIVE!, the pilot Key Stage 3 maths learning service that RM is
developing for the DfEE, is progressing well. The response from teachers
and pupils in pilot schools has been encouraging and we firmly believe that
mathsALIVE! shows a direction for the future development of online learning
services.
The Group's learning systems business has continued to perform well during
the period. Revenue growth in this business was 24% and there are now in
excess of 250,000 students in over 5,000 establishments using the Group's
SuccessMaker, Destinations and RM Maths integrated learning systems
products.
Localisation for RM Maths Quest, a maths learning software product for 14-16
year olds licensed as a result of RM's strategic alliance with Riverdeep, is
now complete. The product has been well received during initial pilot
testing and will ship during the second half.
The recently published Department for Education and Employment (DfEE)
consultation paper Curriculum Online is intended to help frame the
government's strategy for the next phase of the National Grid for Learning.
It is clear from this consultation that a key strand of this strategy will
be to put in place mechanisms - including funding - to drive forward the
creation and use of innovative interactive learning content. The Board
believes that the rapid development of RM's learning content and software
activities will position the Group well to benefit from emerging government
policy.
Board
John Netherton (previously Customers and Markets Director) stepped down from
the Board in March. John played a key role in developing the new
organisational structure announced in November 2000, and this structure has
allowed him to move to a role in RM that will enable him to secure his
desired balance of commitment to the Group and his family. On behalf of the
Board, I would like to take this opportunity to thank John for his
outstanding contribution to the Group over the last sixteen years and to
wish him continued success.
Prospects
The new Group structure is now established and is starting to deliver
benefits. The creation of three separate businesses - with their own senior
management teams - has given a strong, market-centred focus to day-to-day
operations. This structure - combined with the termination of the Classroom
2000 project in Northern Ireland - has enabled RM's management to focus on
further improving customer satisfaction and delivering excellent levels of
product innovation.
Looking ahead, education is a key public policy area and the educational ICT
market continues to offer excellent opportunities for growth. The Group's
core schools market is seeing increasing levels of funding and there are
also good opportunities for growth in the higher and further education
marketplace.
This year, gross margin is expected to follow a more favourable seasonal
pattern following the impact of unusually low PC margins in the second half
of last year. In addition, operating expenses for the second half are
expected to grow less rapidly than in the first half, reflecting the
completion of expenditure on the Classroom 2000 project.
As is usual, the first six months of RM's year are not a good indicator of
performance for the full year. Nonetheless, the Board is confident that
RM's growth will continue to reflect the growth of the Group's market as a
whole and that results for the full year will show good progress.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Half year ended Year ended
30
31 March 31 March September
£000 2001 2000 2000
Turnover 113,716 78,074 207,560
Operating Profit analysed
between:
Ordinary activities before 2,166 3,428 15,046
exceptional cost of sales
Exceptional cost of sales - (2,151) (5,359)
_______________________________ ________ ________ ________
Operating profit for ordinary
activities 2,166 1,277 9,687
Amortisation of goodwill (523) (87) (610)
_______________________________ ________ ________ _________
Total Operating Profit 1,643 1,190 9,077
Net interest (payable)/receivable (107) 242 451
_______________________________ ________ ________ _________
Profit on Ordinary Activities 1,536 1,432 9,528
before Taxation
_______________________________ _ ________ _ ________ _ _________
Profit on ordinary activities
before taxation analysed between:
Profit on ordinary activities
before taxation, amortisation of
goodwill and exceptional cost of
sales 2,059 3,670 15,497
Exceptional cost of sales - (2,151) (5,359)
______ _ _______ _ __________
Profit on ordinary activities 2,059 1,519 10,138
before taxation and amortisation
of goodwill
Amortisation of goodwill (523) (87) (610)
_______ _ _______ _ __________
1,536 1,432 9,528
_______________________________ _ ________ _ ________ _ _________
Tax charge on profit on ordinary (412) (358) (2,019)
activities
_______________________________ _ ________ _ ________ _ _________
Profit on Ordinary Activities 1,124 1,074 7,509
after Taxation
Dividends paid and proposed (891) (745) (3,273)
_______________________________ _ ________ _ ________ _ _________
Retained Profit 233 329 4,236
_______________________________ _ ________ _ ________ _ _________
Earnings per ordinary share
Basic 1.2p 1.2p 8.1p
Diluted 1.2p 1.1p 7.9p
Diluted - before amortisation of 1.7p 1.2p 8.5p
goodwill
Diluted - before amortisation of 1.7p 3.5p 13.0p
goodwill and exceptional cost of
sales
CONSOLIDATED BALANCE SHEET
_______________________________ _ _______ _ ________ _ __________
As at As at As at
31 March 31 March 30
September
£000 2001 2000 2000
Fixed Assets
Intangible fixed assets 10,447 12,483 11,465
Tangible fixed assets 26,236 24,809 26,093
_______________________________ _ _______ _ ________ _ _________
36,683 37,292 37,558
Current Assets
Stocks 8,751 10,822 20,817
Debtors 51,761 35,652 67,754
Cash at bank and short term 17,217 16,536 19,182
deposits
_______________________________ _ _______ _ ________ _ _________
77,729 63,010 107,753
Creditors
Amounts falling due within one
year (62,598) (52,102) (93,203)
_______________________________ _ ________ _ ________ _ _________
Net Current Assets 15,131 10,908 14,550
_______________________________ _ ________ _ ________ _ _________
Total Assets Less Current 51,814 48,200 52,108
Liabilities
Creditors
Amounts falling due after more
than one year (4,589) (6,372) (5,375)
Provision for Liabilities and
Charges (1,601) (1,130) (1,601)
_______________________________ _ ________ _ ________ _ ________
Net Assets 45,624 40,698 45,132
_______________________________ _ ________ _ ________ _ ________
Capital and Reserves
Called up share capital 1,878 1,863 1,873
Share premium account 17,888 9,334 16,368
Other reserve - 500 500
Profit and loss account 25,858 29,001 26,391
_______________________________ _ ________ _ ________ _ _________
Equity Shareholders' Funds 45,624 40,698 45,132
_______________________________ _ ________ _ ________ _ _________
CONSOLIDATED CASH FLOW STATEMENT
________________________________ _ ________ _ ________ _ _________
Half year ended Year ended
31 March 31 March 30
September
£000 2001 2000 2000
Net Cash Inflow From Operating
Activities 4,605 4,976 13,778
Returns on investments and (107) 242 451
servicing of finance
Taxation (149) (452) (1,742)
Capital expenditure and financial (3,990) (4,710) (9,591)
investment
Acquisition of subsidiary - (325) (296)
Equity dividends paid (2,528) (2,026) (2,770)
________________________________ _ ________ _ ________ _ _________
Net Cash Outflow before use of
Liquid Resources and Financing (2,169) (2,295) (170)
Management of liquid resources 2,201 4,734 (3,364)
Financing 208 1,037 1,558
________________________________ _ ________ _ ________ _ _________
Increase/(Decrease) in Cash in 240 3,476 (1,976)
the Period
________________________________ _ ________ _ ________ _ _________
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
Increase/(Decrease) in Cash in the 240 3,476 (1,976)
Period
Decrease in lease financing - - 6
Change in liquid resources (2,201) (4,734) 3,364
Settlement of loan notes 55 - -
_________________________________ _ _______ _ ________ _ _________
Change in net cash resulting from
cash flows (1,906) (1,258) 1,394
New finance leases (2) - (58)
Issue of loan notes - (2,278) (2,278)
Exchange translation (4) - -
_________________________________ _ _______ _ ________ _ _________
Movement in Net Funds in the
Period (1,912) (3,536) (942)
Net funds brought forward 16,852 17,794 17,794
_________________________________ _ _______ _ ________ _ _________
Net Funds Carried Forward 14,940 14,258 16,852
_________________________________ _ _______ _ ________ _ _________
NOTES TO THE INTERIM STATEMENTS
1. Basis of Preparation
The financial information contained in this statement does not constitute
statutory accounts within the meaning of section 240 of the Companies Act
1985.
The unaudited consolidated profit and loss account and balance sheet for
the half years ended 31 March 2000 and 31 March 2001 have been prepared on
a basis consistent with the statutory accounts for the year ended 30
September 2000. Those accounts received an unqualified auditor's report
and have been filed with the Registrar of Companies.
For the half year to 31 March 2000, the costs incurred relating to Trilith,
RM's joint venture bidding for the Classroom 2000 project in Northern
Ireland, have been reclassified as exceptional cost of sales in the
Consolidated Profit and Loss account and accompanying notes.
2. Cost of Sales, Gross Profit and Other Operating Expenses
Half year ended Year
ended
31 31 March 30 Sept
March
£000 2001 2000 2000
Cost of sales before exceptional item 88,307 58,486 155,364
Exceptional cost of sales - 2,151 5,359
______________________________________________ _______ _______ _______
Total cost of sales 88,307 60,637 160,723
______________________________________________ _______ _______ _______
Gross profit before exceptional item 25,409 19,588 52,196
Exceptional cost of sales - (2,151) (5,359)
_____________________________________________ _______ _______ _______
Gross profit 25,409 17,437 46,837
______________________________________________ _______ _______ _______
Operating expenses (excluding amortisation of
goodwill)
Selling & distribution 13,886 9,763 23,377
Research & development 6,013 3,411 7,365
Administration 3,344 2,986 6,408
______________________________________________ _______ _______ _______
23,243 16,160 37,150
______________________________________________ _______ _______ _______
Operating expenses for the half year ended 31 March 2000 were originally
presented as £18,311,000; this included the provision for costs incurred in
relation to Classroom 2000 of £2,151,000.
3. Tax Charge on Profit on Ordinary Activities
The tax charge for the half year ended 31 March 2001 has been provided at
the estimated effective rate for the full year.
4. Dividend
The proposed interim dividend of 0.95p per ordinary share (2000: 0.80p)
will be paid on 29 June 2001 to shareholders on the register on 8 June
2001.
NOTES TO THE INTERIM STATEMENTS
CONTINUED
________________________________________________________________________
5. Earnings per Share
Earnings per share for the half year ended 31 March 2001 are based on
earnings of £1,124,000 (2000: £1,074,000).
Basic earnings per share is based on 93,744,041 ordinary shares (2000:
92,833,654), being the weighted average number of ordinary shares in issue
during the half year ended 31 March 2001.
The diluted earnings per share is based on a weighted average of 95,758,223
(2000: 95,521,435) ordinary shares issued and issuable.
A reconciliation of basic earnings per share with diluted earnings per
share is as follows:
Half year ended 31 Half year ended 31
March 2001 March 2000
Profit No. of Pence Profit No. of Pence
after Shares per after Shares per
tax share tax share
£000 ('000) £000 ('000)
Basic earnings per 1,124 93,744 1.2 1,074 92,834 1.2
share
Impact of share options - 2,014 - - 2,688 (0.1)
______________________ ______ ______ _____ ______ ______ ______
Diluted earnings per 1,124 95,758 1.2 1,074 95,522 1.1
share
__________________________________________________________________________
Supplementary earnings per share before amortisation of goodwill and
exceptional cost of sales:
Diluted earnings per 1,124 95,758 1.2 1,074 95,522 1.1
share
Effect of amortisation 523 - 0.5 87 - 0.1
of goodwill
______________________ ______ ______ ______ ______ ______ ______
Diluted earnings per 1,647 95,758 1.7 1,161 95,522 1.2
share before
amortisation of
goodwill
Effect of exceptional - - - 2,151 - 2.3
cost of sales
______________________ ______ ______ ______ ______ ______ ______
Diluted earnings per 1,647 95,758 1.7 3,312 95,522 3.5
share before
amortisation of
goodwill and
exceptional cost of
sales
______________________ ______ ______ ______ ______ ______ ______
6. Reserves and Reconciliation of Movements in Shareholders' Funds
Half year ended
31 March
2001
Share Other Profit Total
Share Premium Reserve and Loss Shareholders'
£000 Capital Account Account Account Funds
Beginning of the 1,873 16,368 500 26,391 45,132
period
Retained profit for - - - 233 233
the period
Share issues 3 260 - - 263
Transfer in respect - 762 - (762) -
of issue of shares
to employee trusts
Exchange translation - - - (4) (4)
differences
Other 2 498 (500) - -
__________________ _______ _______ _______ _______ _____________
End of the period 1,878 17,888 - 25,858 45,624
The Other Reserve Account movement represents consideration paid with
regard to the acquisition of 3T Productions, which was dependent upon short-
term post-acquisition profit meeting performance targets.
NOTES TO THE INTERIM STATEMENTS
CONTINUED
7. Reconciliation of Operating Profit to Operating Cash Flows
Half year ended Year
ended
31 March 31 March 30 Sept
£000 2001 2000 2000
Operating profit 1,643 1,190 9,077
Depreciation charge 3,915 3,146 6,788
Amortisation of intangible assets 1,018 582 1,600
Profit on disposal of fixed assets (68) (110) (156)
Decrease/(increase) in stock 12,066 (651) (10,646)
Decrease/(increase) in debtors 15,994 721 (31,381)
(Decrease)/increase in creditors (29,963) 98 38,496
___________________________________ __________ _ ________ _______
Net cash inflow from operating 4,605 4,976 13,778
activities
___________________________________