Coal & Allied 2008 Annual Res

RNS Number : 4328M
Rio Tinto PLC
29 January 2009
 



COAL & ALLIED


MEDIA RELEASE

 

    29 January 2009

2008 Annual Results

Coal & Allied reports record financial results 


SUMMARY
 
·         Revenue was $2,665 million, up 94 per cent compared with $1,375 million for 2007
 
·         Profit after tax was a record $804 million compared with $110 million in 2007
 
·         Final dividend of 550 cents per share fully franked

 

Commenting on the full year results, Coal & Allied's Managing Director Bill Champion said: 'Coal & Allied's profit in 2008 was an outstanding result. Profit after tax was $804 million, which was 632 per cent higher than 2007. During the year we changed our sales mix to maximise revenue from record semi soft coking coal prices, with semi soft coking coal production being 37 per cent higher than 2007. Thermal coal prices were also at record levels in 2008 and the company benefited from a weaker Australian dollar in the second half of the year.'


Total coal shipments were two per cent lower than in 2007, but Mr Champion said this was in line with the company's allocated port capacity.


Mr Champion noted that higher input costs, particularly higher oil and explosives prices had adversely impacted the 2008 result and the company paid $166 million in government royalties in the year compared with $67 million in 2007.


A final dividend of 550 cents per ordinary share, fully franked, has been declared.


'We will see more subdued markets in 2009 with thermal coal prices likely to soften compared with 2008,' Mr Champion said.


'As well, the premium for semi soft coking coal over thermal prices also is likely to narrow.


'Coal & Allied is pleased with the NSW Government's December 2008 announcement of a long term proposal to help resolve port access issues. The Australian Competition and Consumer Commission (ACCC) has also authorised an extension of the Capacity Balancing System until the end of March 2009, on the condition that the ACCC is satisfied that work on a long term solution is progressing. 


'These steps, together with Federal Government funding to the Australian Rail Track Corporation to increase rail track capacity in the Hunter Valley, and expansion works at the port of Newcastle by Port Waratah Coal Services (PWCS), will help Australia build on its reputation as a reliable global supplier.' 


Note: All currency is denominated in Australian currency, unless otherwise stated.  

SUMMARY OF PERFORMANCE

Coal & Allied's results for 2008 are shown below, together with comparative results for 2007. 

 
Year to 31 December
Change
 
2008
2007
%
Revenue ($ million)
2,665
1,375
94
Profit before tax ($ million)
1,138
79
1,335
Profit after tax ($ million)
804
110
632
Operating cash flow ($ million)
1,206
76
1,481
Final dividend (cents per share)
550
25
2,100
Coal production1 (million tonnes)
25.1
23.9
5
Coal shipments1 (million tonnes)
25.1
25.5
(2)


1 Production and shipments are shown on a 100% basis. Shipments exclude purchased coal. 

Profit

Profit after tax was $804 million, which was 632 per cent higher than 2007. This reflected very strong demand and record pricing for thermal and semi-soft coking coal. Operating costs were higher because of increased production and increased input prices. Selling and delivery costs were $70 million higher in 2008, including higher royalty payments to the NSW Government offset by lower demurrage costs. The effective income tax rate for 2008 was in line with the statutory rate of 30 per cent.

Production

Managed production of saleable coal increased by 1.2 million tonnes to 25.1 million tonnes. This increase was consistent with Coal & Allied's available port capacity through the Port of Newcastle and weather interruptions that were less severe and not as frequent as in 2007.  


The total semi soft coking coal production was 37 per cent higher than 2007 to take advantage of significantly higher semi soft coking coal prices.

Revenue

Sales revenue for 2008 was $1,272 million higher than 2007. This was due to higher realised coal prices and a change in sales mix, with a greater proportion of semi soft coking coal to maximise returns from the strong semi soft coking coal market. Benchmark export coal prices in 2008 increased by 120 per cent for thermal coal and 270 per cent for semi soft coking coal when compared with 2007. 


Sales volumes in 2008 were one per cent lower than the prior year but in line with allocated port capacity. The average Australian dollar exchange rate for 2008 was US 85.6 cents (2007: US 83.6 cents), two per cent stronger than in 2007. 


During 2008, maturity of forward sales contracts for thermal coal and the significant increase in thermal coal prices resulted in a charge to earnings of $113 million after tax, most of which was incurred in the second half of the year. The remaining forward sales positions are due to mature in the next 12 months and represent approximately six per cent of expected attributable Coal & Allied production.  


Other revenue was $18 million higher in 2008 mainly because of an increase in interest income to $14 million (2007 $3 million) from higher cash balances.


Other income benefited from foreign exchange gains of $53 million on US dollar denominated working capital items in 2008 compared with $4 million in 2007.

  Costs 

Operating costs were higher in 2008 with pressure on most input costs, including labour. Contractor rates were higher than 2007. Further, the number of contractors had been reduced in 2007 in response to the initial port allocation cut backs. This number was increased again in 2008 with saleable production being five per cent higher in 2008 compared with 2007. Diesel fuel and explosives costs were also higher.  


Selling and delivery costs were higher in 2008 by $70 million, which included an increase of $100 million in royalty payments to the NSW Government. Demurrage costs were $42 million lower in 2008 compared with 2007 because of reduced vessel queues at the port of Newcastle.  


Purchased coal and sea freight was higher in 2008 by $102 million. Coal & Allied purchases coal from one of its joint venture partners and sells this coal as principal on the partners' behalf. Coal & Allied earns no margin on these coal sales but the purchase (and sale) of this coal was $53 million higher in 2008 because of higher coal prices. Coal is also purchased for blending purposes, which is then sold into a range of fixed price and index linked contracts. Sea freight, which is generally recovered from customers and included in sales revenue, was lower by $22 million in 2008.


Income tax

The effective income tax rate for 2008 approximates the statutory tax rate of 30 per cent. In 2007, the company reported an income tax benefit of $46 million for an income tax provision that was no longer required.

Cash flow

Net operating cash flow was $1,206 million (2007: $76 millionas a result of the higher profits earned during the year. Capital expenditure was higher by $27 million. Free cash inflow of $1,057 million in 2008 compared with an outflow of $39 million in 2007. 

Capital expenditure

Total capital expenditure for the year was $149 million compared with $122 million in 2007. Expenditure related predominately to sustaining purposes, including replacement of heavy mobile equipment and major cyclical maintenance to coal preparation plants and draglines. 

Debt

Coal & Allied ended 2008 with net cash of $523 million compared with net debt of $312 million in 2007.  

Dividends

The directors declared a final dividend of 550 cents per ordinary share fully franked at 30 per cent, which will require $476 million in cash, and a final dividend of 1.75 cents per preference share fully franked at 30 per cent, which will require approximately $35,000 in cash.  


The final ordinary dividend will be paid on 20 March 2009 to ordinary shareholders who are on the share register at the close of business on 5 March 2009. The ex-dividend date for ordinary shareholders is 27 February 2009. 


The final preference dividend will be paid 20 March 2009 to preference shareholders who are on the share register at the close of business 5 March 2009. The ex-dividend date for preference shareholders is 27 February 2009.

  

Infrastructure

Increasing infrastructure capacity remains a key goal for Coal & Allied and all other Hunter Valley producers. During 2008, Coal & Allied was a participant in a review process to achieve a long term infrastructure framework solution, set up by the NSW Government and facilitated by former NSW Premier, Nick Greiner. Coal & Allied currently chairs an industry steering committee set up to work with the state government to help progress this work.


  In December 2008 the state government of NSW announced a long term proposal to help resolve infrastructure issues affecting coal producers in the Hunter Valley. Key features include long term contracts to underpin investment in port and rail, triggers to build new port capacity, and a proposal for a fourth terminal, to be managed by PWCS.


The ACCC has authorised an extension of the Capacity Balancing System until the end of March 2009, on the condition that the ACCC is satisfied that work on a long term solution is progressing. Meanwhile, the Australian Federal Government has announced $1 billion in funding to the Australian Rail Track Corporation to increase rail track capacity in the Hunter Valley region of NSW. 


The expansion by PWCS to 113 million tonnes per annum is continuing, with completion expected in September 2009. Studies have also commenced for a further expansion of PWCS to 145 million tonnes per annum.  


Market conditions

The demand for thermal coal remains relatively stable and this is expected to continue in 2009, although not at the record prices achieved in 2008. Global steel demand has weakened considerably and the premium prices for semi soft coking coal in 2009 are now more likely to narrow relative to thermal prices.  


Safety

In 2008 Coal & Allied achieved a 27 per cent improvement in its All Injury Frequency Rate compared with 2007. The severity of any injuries also reduced by 38 per cent compared with 2007 levels.


Of note, Bengalla reported only one injury in 2008, which occurred in December. This means the site operated for almost 12 months injury-free.


Mount Thorley Warkworth won the 2008 NSW Minerals Council Safety Innovation Award for its Self-Locking Heavy Equipment Jack,  Bengalla won the Esprit de Corp Award for best morale and willingness to help others at the NSW Rescue Challenge, and Mount Thorley Warkworth hosted and was runner-up in the Hunter Valley open cut mines rescue competition in 2008.

 

Climate Change

Coal & Allied is a long-term contributor to a range of projects that support the research, development and deployment of clean coal technologies, including a voluntary contribution of funds to the COAL21 levyCoal & Allied has undertaken a range of activities to prepare for the changed business environment that the Federal Government's Carbon Pollution Reduction Scheme may bring, and in the second half of 2008 energy use and emissions have been reported through Rio Tinto pursuant to the National Greenhouse Gas & Energy Reporting Act. Coal & Allied operations have been accounting for their greenhouse gas emissions since 1995 and publicly reporting these since 1996. 


Mount Pleasant 

In 2008, Coal & Allied completed an engineering feasibility study on the Mount Pleasant thermal coal project located adjacent to the Bengalla coal mine near Muswellbrook in the Hunter Valley.  The study determined the mine was economically attractive but certainty surrounding coal chain infrastructure in the Hunter Valley would be required before a decision could be made. 


Lower Hunter Land 

In 2007, Coal and Allied signed a memorandum of understanding (MOU) with the NSW Government. The MOU is to facilitate the provision of extensive land conservation corridors in the Lower Hunter Valley through the transfer of 80 per cent of Coal & Allied's land holdings after mining has been completed, on condition that the remaining 20 per cent of land holdings are approved for development. Conceptual plans for the southern estates proposed development are with government for approval. Conceptual plans for the northern estates are on public exhibition, after which they will also be submitted to government for approval.

 

  For further information contact:

Media Enquiries:

Alison Smith

0438 787 038

Investor Enquiries:

Dave Skinner    

03 9283 3628 / 0408 335 309    

www.coalandallied.com.au



All financial information contained in this release has been prepared on the basis of the Australian Equivalents to International Financial Reporting Standards and Interpretations. 

  Coal & Allied Financial and Operating Statistics


 

 
Production and shipments
2008
‘000 tonnes
2007
‘000 tonnes
 
 
 
Total saleable production2
 
 
Hunter Valley Operations
10,752
10,094
Mount Thorley Operations
2,948
2,924
Bengalla
5,357
5,155
Warkworth
6,038
5,776
Total
25,095
23,949
 
 
 
Coal & Allied equity share of production
 
Hunter Valley Operations (100%)
10,752
10,094
Mount Thorley Operations (80%)
2,358
2,339
Bengalla (40%)
2,143
2,062
Warkworth (55.57%)
3,356
3,211
Total
18,610
17,706
 
 
 
Total shipments1
25,084
25,522
 
 
 
Shipments by market1
 
 
Japan
12,196
11,558
Asia (excluding Japan)
7,627
6,024
Europe
1,286
1,701
Americas
143
1,980
Domestic
1,180
1,588
Other
2,652
2,674
Total
25,084
25,522
 
 
 
Shipments by product1
 
 
Export thermal
19,281
20,379
Domestic thermal
1,179
1,588
Semi-soft coking
4,624
3,555
Total
25,084
25,522
 
 
 
 
Financial
 
$ million
 
$ million
 
 
 
Total assets
2,836
1,926
Capital expenditure and investments
149
122
Depreciation and amortisation
99
101
 
 
 
Net debt to net debt + equity (%)
(55)
28
Earnings per share (cents)
928
127

 


1 Shipments are on a 100% basis and exclude purchased coal.

2 Production is on a 100% basis. 



 




Preliminary final report of


Coal & Allied Industries Limited


for the financial year ended 31 December 2008


(ABN 67 008 416 760)


This preliminary final report is provided to the Australian Stock Exchange (ASX) under 

ASX Listing Rule 4.3A.


 



Financial year ended:                              31 December 2008


Corresponding financial year ended:    31 December 2007


 



                                                                                                                                      Page


Section A: Results for announcement to the market                                                                                             3

Section B: Comments on results                                                                                                                              3

Section C: Full year preliminary final report    

    Consolidated income statement for the financial year ended 31 December 2008                                    4

    Consolidated balance sheet as at 31 December 2008                                                                                   5

    Consolidated statement of changes in equity for the financial year ended 31 December 2008             6

    Consolidated cash flow statement for the financial year ended 31 December 2008                                7

    Notes to the financial statements for the financial year ended 31 December 2008                                  8



 


    

  Section A: Results for announcement to the market    

                                    



Revenue and net profit

Percentage change

%

Amount


$m

Revenues from continuing operations

93.9

2,664.5

Profit from continuing operations after tax attributable to members

632.1

803.8

Net profit for the period attributable to members 

632.1

803.8





Dividends (distributions)

Amount per security

Franked amount per security

Final dividend 



Ordinary shares

550c

550c

Preference shares

1.75c

1.75c

Record date for determining entitlements to the dividends: 5 March 2009



Date on which dividends are payable: 20 March 2009






Interim dividend



Ordinary shares

160c

160c

Preference shares

1.75c

1.75c







Net tangible assets per security


Current

Period

$

Previous corresponding

Period

$

Net tangible asset backing per ordinary security

16.73

8.85


Section B: Commentary on Results


Brief explanation of revenue, net profit and dividends (distributions)


For comments on trading performance during the year, refer to the media release.








  Section C: Full Year Preliminary Final Report




Consolidated


Notes

2008

$m

2007

$m

Revenue from continuing operations

3

2,664.5

1,374.5

Other income

3

51.5

0.9

Total revenue and other income


2,716.0

1,375.4





Change in coal inventories


(10.8)

(29.3)

Raw materials and consumables used


(340.6)

(285.2)

Employee benefits

4

(212.4)

(183.6)

Other external services


(202.0)

(156.1)

Selling and distribution expenses


(340.4)

(270.4)

Administration and other mining costs 


(82.5)

(70.2)

Depreciation and amortisation expenses


(99.4)

(101.4)

Sea freight and purchased coal


(280.6)

(178.7)

Shares of profits after tax of equity accounted units


15.3

9.3

Total costs


(1,553.4)

(1,265.6)





Profit before interest and income tax


1,162.6

109.8

Finance costs

4

(24.9)

(30.5)

Profit before income tax


1,137.7

79.3

Income tax (expense) benefit

5

(333.9)

30.5

Profit attributable to members of Coal & Allied Industries Limited



803.8


109.8





Basic earnings per share (cents)

23

928.3

126.8

Diluted earnings per share (cents)

23

928.3

126.8


The above income statement should be read in conjunction with the accompanying notes







Consolidated


Notes

2008

$m

2007

$m

ASSETS




Current assets




Cash and cash equivalents

6

781.0

48.1

Trade and other receivables

7

364.8

242.9

Inventories

8

61.9

71.1

Derivative financial instruments


51.5

34.8

Total current assets


1,259.2

396.9





Non-current assets




Receivables

7

3.1

1.6

Assets available-for-sale or development

9

3.8

13.4

Investments accounted for using the equity method

10

85.0

79.4

Derivative financial instruments


-

7.8

Property, plant and equipment

11

1,446.4

1,392.9

Intangible assets

13

38.3

33.5

Total non-current assets 


1,576.6

1,528.6





TOTAL ASSETS


2,835.8

1,925.5





Current liabilities




Trade and other payables

14

302.6

162.3

Borrowings

15

189.6

235.3

Provisions

16

93.2

82.6

Current tax liabilities

17

283.3

5.0

Derivative financial instruments


69.9

135.0

Total current liabilities


938.6

620.2





Non-current liabilities




Trade and other payables

14

0.3

6.2

Borrowings

15

68.4

124.4

Provisions

16

207.0

191.5

Deferred tax liabilities 

18

127.1

128.7

Derivative financial instruments


7.4

54.9

Total non-current liabilities


410.2

505.7





TOTAL LIABILITIES


1,348.8

1,125.9





NET ASSETS


1,487.0

799.6





Equity




Contributed equity

19

440.9

440.9

Reserves

20

(45.9)

(82.7)

Retained profits

20

1,090.6

440.0

Minority interest

21

1.4

1.4

TOTAL EQUITY


1,487.0

799.6


The above balance sheet should be read in conjunction with the accompanying notes


  




Consolidated


Notes

2008

$m

2007

$m

Total equity at the beginning of the financial year


799.6

802.6





Changes in the fair value of cash flow hedges, net of tax

20

45.1

(92.7)

Employee share options

20

(1.3)

1.5

Net income recognised directly in equity


43.8

(91.2)

Profit for the year


803.8

109.8

Total recognised income and expense for the year


847.6

18.6





Transactions with equity holders in their capacity as equity holders




Dividends provided for or paid

20

(160.2)

(21.6)

Total equity at the end of the financial year


1,487.0

799.6


The above statement of changes in equity should be read in conjunction with the accompanying notes



  



Consolidated


Note

2008

$m

2007

$m

Cash flows from operating activities




Receipts from customers (inclusive of Goods and Services Tax)


2,747.3

1,366.9

Payments to suppliers and employees (inclusive of Goods and Services Tax)


(1,478.4)

(1,255.9)



1,268.9

111.0

Dividends received


9.9

10.1

Interest received

3

14.0

2.7

Finance costs paid

4

(11.3)

(21.0)

Income taxes paid


(76.2)

(42.7)

Other revenue


1.1

16.2

Net cash inflow from operating activities

22

1,206.4

76.3





Cash flows from investing activities




Payments for property, plant and equipment

11

(149.4)

(122.4)

Proceeds from sale of property, plant and equipment


-

7.6

Net cash outflow from investing activities


(149.4)

(114.8)





Cash flows from financing activities




Repayment of lease liabilities


(4.0)

(3.9)

Loans from related entities


106.6

100.0

Dividends paid

20

(160.2)

(21.6)

Repayment of loans from related entities 


(230.8)

(99.1)

Net cash outflow from financing activities


(288.4)

(24.6)





Net increase (decrease) in cash and cash equivalents


768.6

(63.1)

Cash and cash equivalents at the beginning of the financial year


12.4

75.0

Effect of exchange rate changes on cash and cash equivalents


-

0.5

Cash and cash equivalents at the end of the financial year

6

781.0

12.4


The above cash flow statement should be read in conjunction with the accompanying notes

  

Note 1    Summary of significant accounting policies


This preliminary financial report does not include all the notes of the type normally included in an annual report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 31 December 2007, the half year report for the period ended 30 June 2008 and any public announcements made by Coal & Allied Industries Limited (Coal & Allied) during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001. These policies have been consistently applied to all the years presented, unless otherwise stated. 


(a)     Basis of preparation

This general purpose Financial Report has been prepared in accordance with Australian equivalents to International Financial Reporting Standards (AIFRS), other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001.


Compliance with IFRS

Australian Accounting Standards include AIFRS. Compliance with AIFRS ensures that the consolidated financial statements and notes of Coal & Allied comply with International Financial Reporting Standards (IFRS). 


Historical cost convention

These financial statements have been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial assets, financial assets and liabilities (including derivative instruments) at fair value through profit or loss, certain classes of property, plant and equipment and investment property.


Details of associate and joint venture entities

The Company holds 36.5% (2007: 36.5%) ownership in Port Waratah Coal Services Limited and profits from the Associate contributed $14.1m (2007: $9.3m) to net profits of the consolidated entity.



Note 2    Segment information

Primary reporting - business segment

The consolidated entity operates through a management services agreement with Rio Tinto Coal Australia Pty Limited, an integrated approach to managing and organising its operating companies. Its operating companies derive revenue solely from coal mining and related coal preparation.

Secondary reporting - geographic segment

The consolidated entity operates predominantly in the Hunter Valley of New South Wales, Australia.


Sales by geographic location

Consolidated


2008

$m

2007

$m

Australia

38.6

16.7

Japan

1,295.3

656.4

Asia (excluding Japan)

945.9

330.6

Europe

157.6

134.4

Other

195.5

223.2


2,632.9

1,361.3


  

Note 3    Revenue

Consolidated


2008

$m

2007

$m

Revenue from continuing operations



Sales revenue



Sale of coal

2,632.9

1,361.3




Other revenue



Management fees

5.9

4.5

Coal handling services

4.7

4.2

Dividends 

0.7

0.2

Interest received - Rio Tinto

14.0

2.7

Rental income

3.0

1.6

Other

3.3

-

Total other revenue

31.6

13.2




Total revenue from continuing operations

2,664.5

1,374.5




Other income



Loss on sale of non-current assets

(2.9)

(3.0)

Net foreign exchange gain

53.3

3.9

Other income

1.1

-

Total other income

51.5

0.9




Note 4    Expenses



Profit before income tax expense includes the following specific expenses:



    



Cost of sales of goods 

1,195.3

839.7




Finance costs



    Interest and finance charges paid/payable - Rio Tinto

11.3

21.0

Unwinding of discount

13.6

9.5


24.9

30.5




Employee benefits expense



Salaries and other benefits

198.2

170.8

Defined contribution superannuation expense

13.0

11.0

Share-based payments equity settled

0.3

1.5

Share-based payments cash settled

0.9

0.3


212.4

183.6




Foreign exchange 



Rental expense relating to operating leases



    Minimum lease payments

0.7

0.4

Research and development levies

4.8

0.1

Government royalties

166.2

66.8


  

Note 5    Income tax expense

Consolidated


2008

$m

2007

$m

(a) Income tax expense



Current tax expense

352.7

26.3

Deferred tax (benefit)

(17.2)

(9.1)

(Over) provided in prior years

(1.6)

(47.7)

Aggregate income tax expense (benefit) attributable to profit from continuing operations


333.9


(30.5)

 



Deferred income tax expense (benefit) included in income tax expense (benefit) comprises:



Decrease (increase) in deferred tax assets (Note 12)

(0.2)

(5.9)

(Decrease) increase in deferred tax liabilities (Note 18)

(18.1)

1.4


(18.3)

(4.5)




(b) Numerical reconciliation of income tax expense (benefit) to prima facie tax payable






Profit from continuing operations before income tax expense

1,137.7

79.3




Prima facie tax payable at a tax rate of 30% (2007: 30%)

341.3

23.8

Income tax expense (benefit)

333.9

(30.5)

Difference favourable

7.4

54.3




Tax effect of amounts which are not (deductible) taxable in calculating taxable income:



Rebateable dividends

0.9

-

Share of net profits of associate

4.6

2.8

Amortisation of foreign exchange gains

-

3.9

Research and development

0.3

0.8

Sundry

-

(0.9)


5.8

6.6




Over provision in prior period

1.6

47.7


7.4

54.3




2007 Income tax benefit was affected by the release of a provision for income tax that is no longer required amounting to $46.1 million. 






Note 6    Cash and cash equivalents



Cash at bank and in hand

781.0

48.1




Reconciliation to cash at the end of the year



The above figures are reconciled to cash at the end of the financial year as shown in the cash flow statement as follows:



Balances as above

781.0

48.1

Less: Bank overdraft (Note 15)

-

(35.7)

Balances per cash flow statement

781.0

12.4

  


Note 6    Cash and cash equivalents (cont'd)

Consolidated


2008

$m

2007

$m

Cash and cash equivalents comprises:



Coal & Allied - cash held (1)

767.4

10.0

Coal & Allied's share of cash held in Joint Ventures 

13.6

2.4


781.0

12.4

(1) Includes cash of $744.5 million (2007: $35.7 million overdraft) deposited with Rio Tinto Finance Limited at an interest rate of 4.2% (2007: 6.8%). 






Note 7    Trade and other receivables



Current



Trade receivables

255.1

131.5

Long service leave receivable from Coal Mining Industry Corporation

43.7

44.2

Amounts receivable from related entities     

21.8

0.5

Prepayments and other receivables

44.2

66.7


364.8

242.9




Non-current



Amounts receivable from related entities    

0.3

-

Other receivables     

0.2

-

Long service leave receivable from Coal Mining Industry Corporation

2.6

1.6


3.1

1.6




Note 8    Inventories



Coal stocks - at cost

31.5

41.6

Consumables and stores - at cost

30.4

29.5


61.9

71.1




Note 9    Assets available-for-sale or development



Land - at cost

3.8

13.4


3.8

13.4




Note 10    Investments accounted for using the equity method



Shares in associates

83.7

79.0

Shares in jointly controlled entities

1.3

0.4


85.0

79.4


(a) Shares in associates

Investments in associates are accounted for in the consolidated financial statements using the equity method of accounting.


(b) Shares in jointly controlled entities

Investments in jointly controlled entities are accounted for in the consolidated financial statements using the equity method of accounting and are carried at cost by the investing entity.


  

Note 11    Property, plant and equipment

Consolidated


2008

$m

2007

$m

Land



Freehold land - at cost

39.5

6.4




Operational mining properties



At cost

1,290.1

1,304.9

Less: Accumulated amortisation and depreciation

(440.5)

(428.6)

Less: Provision for impairment

(11.5)

(11.5)


838.1

864.8




Plant and equipment



At cost

1,335.8

1,281.7

Less: Accumulated depreciation

(952.5)

(928.8)


383.3

352.9




Plant and equipment under finance lease



Under finance lease

56.8

56.8

Less: Accumulated amortisation

(30.4)

(27.5)


26.4

29.3




Capital work in progress



At cost

159.1

139.5

Total property, plant and equipment

1,446.4

1,392.9


Reconciliations

Reconciliations of the carrying amounts of each class of property, plant and equipment at the beginning and end of the current and previous financial year are set out below.


Freehold land


$m

Operational mining 

properties

$m

Plant and equipment


$m

Plant and equipment

under lease

$m

Capital 

work in progress

$m

Total



$m

2008







Carrying amount at 1 January

6.4

864.8

352.9

29.3

139.5

1,392.9

Additions - cash

-

-

2.0

-

147.4

149.4

Additions - non cash

-

1.6

-

-

-

1.6

Disposals

-

-

(2.9)

-

-

(2.9)

Depreciation/amortisation expense 

-

(33.7)

(62.5)

(2.9)

-

(99.1)

WIP transfer

23.9

10.1

93.8

-

(127.8)

-

Reclassification from assets available for sale

9.2

0.4

-


-

-

9.6

Reclassification to intangibles

-

(5.1)

-

-

-

(5.1)

Carrying amount at 31 December

39.5

838.1

383.3

26.4

159.1

1,446.4








2007







Carrying amount at 1 January

6.4

879.4

343.3

31.6

93.8

1,354.5

Additions - cash

-

0.8

10.7

-

110.9

122.4

Additions - non cash

-

23.4

-

-

-

23.4

Disposals

-

(4.6)

(0.5)

-

(0.9)

(6.0)

Depreciation/amortisation expense 

-

(36.8)

(62.3)

(2.3)

-

(101.4)

WIP transfer

-

2.6

61.7

-

(64.3)

-

Reclassification

-

-

-

-

-

-

Carrying amount at 31 December

6.4

864.8

352.9

29.3

139.5

1,392.9



Note 12    Deferred tax assets


Consolidated


2008

$m

2007

$m

Deferred tax asset

96.3

112.8




The balance comprises temporary differences attributable to: 



Amounts recognised in profit or loss



Rehabilitation and closure

37.3

34.2

Employee benefits

26.3

20.4

Lease liabilities

8.1

9.3

Other provisions

4.3

5.0


76.0

68.9




Amounts recognised directly in equity



Cash flow hedge

20.3

43.9


96.3

112.8




Set-off of deferred tax assets pursuant to set-off provisions

(96.3)

(112.8)

Net deferred tax assets

-

-




Movements:



Opening balance 1 January

112.8

70.0

Credited (charged) to equity

(16.7)

36.9

Credited (charged) to the income statement

0.2

5.9

Closing balance 31 December

96.3

112.8




Deferred tax assets to be recovered after more than 12 months

84.9

81.1

Deferred tax assets to be recovered within 12 months

11.4

31.7


96.3

112.8




Note 13    Intangible assets






Areas of interest in the exploration and evaluation phase



Deferred mining expenditure - at cost

33.2

33.2




Computer software - at cost

5.3

-

Less: Accumulated amortisation

(0.3)

-


5.0

-




Other intangibles

0.1

0.3


38.3

33.5

  

Note 13    Intangible assets (cont'd)





Exploration and

evaluation

$m

Other


$m

Total


$m

2008




Carrying amount at 1 January

33.2

0.3

33.5

Additions

-

-

-

Disposals

-

-

-

Amortisation

-

(0.3)

(0.3)

Reclassification from property, plant & equipment

-

5.1

5.1

Carrying amount at 31 December

33.2

5.1

38.3





2007




Carrying amount at 1 January

36.2

0.3

36.5

Additions

1.5

-

1.5

Disposals

(4.5)

-

(4.5)

Amortisation

-

-

-

Carrying amount at 31 December

33.2

0.3

33.5


Amortisation of $0.3 million (2007: $nil million) is included in depreciation and amortisation expense in the income statement.


Note 14    Trade and other payables

Consolidated


2008

$m

2007

$m

Current



Trade payables and accruals

145.7

109.9

Amounts payable to related parties

97.8

11.5

Other payables

59.1

40.9


302.6

162.3




Non-current



Amounts payable to related parties

0.3

6.0

Other payables

-

0.2


0.3

6.2




Note 15    Borrowings



Current



Bank overdraft

-

35.7

Lease liability

20.8

4.0

Loans from Rio Tinto

168.8

195.6


189.6

235.3




Non-current



Lease liability

6.1

26.9

Loans from Rio Tinto

60.4

95.6

Other loans

1.0

1.0

Preference shares

0.9

0.9


68.4

124.4

  

Note 16    Provisions

Consolidated


2008

$m

2007

$m

Current



Employee benefits

80.3

73.3

Mine site rehabilitation

7.4

8.0

Other

5.5

1.3


93.2

82.6




Non-current



Employee benefits

3.2

2.0

Mine site rehabilitation

65.8

61.5

Mine site closure

138.0

128.0


207.0

191.5


Movement in provisions

Movements in each class of provision during the financial year, other than employee benefits, are set out below.

 


Mine site 

rehabilitation 

$m

Other


$m

Total


$m

Current - 2008




Carrying amount at 1 January

8.0

1.3

9.3

Additional provisions recognised 

1.0

2.7

3.7

Unwinding of discount

-

1.5

1.5

Payments/other sacrifices of economic benefits

(1.6)

-

(1.6)

Carrying amount at 31 December

7.4

5.5

12.9






Mine site rehabilitation

$m

Mine site 

closure

$m

Total


$m

Non-current - 2008




Carrying amount at 1 January

61.5

128.0

189.5

Additional provisions recognised 

0.5

-

0.5

Capitalised provisions

-

1.6

1.6

Unwinding of discount

3.8

8.4

12.2

Carrying amount at 31 December

65.8

138.0

203.8


Note 17    Tax liabilities

Consolidated


2008

$m

2007

$m

Current



Income tax

283.3

5.0

  

Note 18    Deferred tax liabilities

Consolidated


2008

$m

2007

$m

Deferred tax liability 

223.4

241.5




The balance comprises temporary differences attributable to:



Amounts recognised in profit and loss



Inventories

12.5

14.3

Unrealised foreign exchange gain/(loss)

(1.6)

0.7

Land

3.0

0.5

Fixed assets

195.8

211.9

Diesel fuel rebate

1.0

1.6

Receivables

12.7

5.6

Net deferred tax liabilities

223.4

234.6




Amounts recognised directly in equity



Cash flow hedge

-

6.9


223.4

241.5




Set-off of deferred tax assets pursuant to set-off provisions

(96.3)

(112.8)

Net deferred tax liability

127.1

128.7




Movements:



Opening balance 1 January

241.5

244.9

Charged (credited) to the income statement

(18.1)

1.4

Charged (credited) to equity

-

(4.8)

Closing balance at 31 December

223.4

241.5




Deferred tax liabilities to be settled after more than 12 months

209.0

225.7

Deferred tax liabilities to be settled within 12 months

14.4

15.8


223.4

241.5




Note 19    Contributed equity



Share capital



Ordinary shares - fully paid ($m)

440.9

440.9




Ordinary shares - fully paid (number of shares)

86,584,735

86,584,735





  

Note 20    Reserves and retained profits

Consolidated


2008

$m

2007

$m

(a)    Reserves



Asset revaluation reserve

-

7.0

Cash flow hedging reserve

(46.5)

(91.6)

Share-based payments reserve

0.6

1.9


(45.9)

(82.7)




Movements:



Asset revaluation reserve



    Balance 1 January

7.0

7.0

    Amount transferred to retained profits

(7.0)

-

    Balance 31 December

-

7.0




Cash flow hedging reserve



    Balance 1 January

(91.6)

1.1

    Revaluation

(69.3)

(109.7)

    Transfer to net profit

114.4

17.0

    Balance 31 December

(46.5)

(91.6)

    Total change in fair value recognised directly in equity during the year

45.1

(92.7)







Share-based payments reserve



    Balance 1 January

1.9

0.4

    Options exercised

(1.6)

-

    Options expense

0.3

1.5

    Balance 31 December

0.6

1.9

    Total change recognised directly in equity during the year

(1.3)

1.5




(b)    Retained profits



Retained profits at the beginning of the financial year

440.0

351.8

Net profit attributable to members of Coal & Allied Industries Limited

803.8

109.8

Transfer from asset revaluation reserve

7.0

-

Dividends provided for or paid        

(160.2)

(21.6)

Retained profits at the end of the financial year

1,090.6

440.0


(c)    Nature and purpose of reserves

Asset revaluation reserve

The asset revaluation reserve was used to record increments and decrements on the revaluation of non-current assets. The balance standing to the credit of the reserve may be used to satisfy the distribution of bonus shares to shareholders and is only available for the payment of cash dividends in limited circumstances as permitted by law.


Cash flow hedging reserve

The hedging reserve is used to record gains or losses cash flow hedges that are recognised directly in equity. Amounts are recognised in profit and loss when the associated hedged transaction affects profit and loss.


Share-based payments reserve

The share-based payments reserve is used to recognise the fair value of options issued but not exercised.


  

Note 21    Minority interest

Consolidated


2008

$m

2007

$m

    Interest in share capital

1.4

1.4




Note 22    Reconciliation of operating profit after income tax     to net cash inflow from operating activities



Profit for the year

803.8

109.8

Depreciation and amortisation

99.4

101.4

Unrealised foreign exchange gain (loss)

0.8

(18.0)

Unwinding of discount

13.6

9.5

Net loss on sale of non-current assets

2.9

3.0

Fair value adjustment to derivatives

(48.0)

-

Share of profits of equity accounted units not received as dividends

4.6

0.8

Less capitalised provisions

(1.6)

-

Change in operating assets and liabilities



    Increase (decrease) in current tax liabilities

278.3

(19.3)

    Increase (decrease) in deferred tax liabilities

(1.6)

(46.1)

    (Increase) in current receivables

(121.9)

(40.3)

    Decrease in current inventories

9.2

22.4

    (Increase) decrease in non-current receivables

(1.5)

2.8

    Increase (decrease) in payables

142.3

(22.4)

    Increase (decrease) in other current liabilities and provisions

10.6

(1.0)

    Increase (decrease) in non-current liabilities and provisions

15.5

(26.3)

Net cash inflow from operating activities

1,206.4

76.3


Note 23    Earnings per share

Consolidated


2008

Cents

2007

Cents

Basic earnings per share

928.3

126.8

Diluted earnings per share

928.3

126.8




Weighted average number of ordinary shares used as the denominator in the calculation of both basic and diluted earnings per share

86,584,735

86,584,735





$m

$m

Reconciliation of earnings used in calculating both basic and diluted earnings per share



Profit attributable to members of Coal & Allied Industries Limited

803.8

109.8

Profit attributable to the ordinary equity holdings of the company used in calculating both basic and diluted earnings per share


803.8


109.8


Information concerning the classification of securities

Redeemable preference shares are not considered potential ordinary shares and are therefore excluded from the above calculations.


Note 24    Contingent liabilities


A difference of opinion has arisen between the joint venture parties as to the interpretation of a commercial agreement governing one of the Coal & Allied joint ventures. Coal & Allied has an exposure to any commercial settlement that is reached in settling this matter. The maximum potential liability is not considered material to 2008 profits.

  

Information on audit or review


This preliminary final report is based on audited accounts to which one of the following applies :


    The accounts have been audited.                        


    The accounts are in the process of being audited or subject to review.

    

The accounts have been subject to review. 

    

The accounts have not yet been audited or reviewed. 





This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
STRCKCKKABKKNDB

Companies

Rio Tinto (RIO)
UK 100