Half Yearly Report - Replacem

RNS Number : 2024G
Renishaw PLC
27 January 2010
 
Renishaw plc
 
27th January 2010
 
Interim report 2010
 
 
This Interim report has been re-issued due to the following errors in the original submission:
 
In note 2, revenue for Continental Europe now reads £22,565,000, was £25,565,000; and
 
In note 9, “Included in other receivables in non-current assets” now reads £1,951,000 was £618,000, “Included in other receivables in current assets” now reads £618,000, was £1,951,000.
 
Financial highlights
 
 
6 months to
31st December
2009
£’000
 
6 months to
31st December
2008
£’000
 
 
 
change
%
 
Year ended
30th June
2009
£’000
 
Revenue
73,851
102,670
-28%
171,247
 
 
 
 
 
Adjusted operating profit
6,918
11,903
-42%
5,991
 
 
 
 
 
Adjusted profit before taxation
7,101
14,023
-49%
8,843
 
 
 
 
 
Adjusted earnings per share
7.8p
15.4p
-49%
9.3p
 
 
 
 
 
Statutory
 
 
 
 
 
 
 
 
 
Operating profit
6,918
11,903
-42%
1,870
 
 
 
 
 
Profit before taxation
7,101
14,023
-49%
4,722
 
 
 
 
 
Earnings per share
7.8p
15.4p
-49%
4.9p
 
 
 
 
 
 
 
 
 
 
Proposed dividend per share
4.00p
7.76p
-48%
7.76p
 
 
Note on adjusted figures
 
Adjusted figures only apply to the full year ended 30th June 2009 figures and these exclude the exceptional redundancy costs incurred in the second half of the 2009 financial year.
 
 
 
 
 
 
 
Half year management report
Chairman's statement
 

I am delighted to announce that the improvements in order intake and revenue previously reported for the first three months have accelerated throughout the second quarter ended 31st December 2009 with order intake now exceeding revenue in each of the last six months. This has resulted in the order book increasing from £9.7m at 30th June 2009 to £17.6m by 31st December 2009. 

Total group revenue for the six months to 31st December 2009 amounted to £73.9m (2008 £102.7m), which, whilst contrasting adversely with that achieved for the same period last year (a reduction of 32% at previous year exchange rates), was 8% ahead of the £68.6m recorded in the second six months of the previous financial year. 

Group operating profit amounted to £6.9m (2008 £11.9m), which, whilst also significantly lower than that reported for the same period last year, provided a substantial improvement over the pre-exceptional operating loss of £5.9m recorded in the second six months of the previous financial year, following the cost control measures introduced in February 2009.

After net financial income, the Group delivered profit before tax of £7.1m (2008 £14.0m), resulting in earnings per share of 7.8p compared with 15.4p in the previous year. Favourable currency movements benefited revenue and operating profits by £3.6m and £2.5m respectively.

Segmental analysis

This year the Group has divided its operating, research and development and reporting activities into two main segments:- the traditional metrology business, the cornerstone of Renishaw, and the smaller Healthcare activities into which parts of Renishaw have migrated or which have been established or acquired.

•Metrology

Revenue in our traditional Metrology product segment (probes and accessories for coordinate measuring machines (“CMM”) and machine tools, laser calibration systems and linear and angle encoder systems) was £65.9m (2008 £94.2m). Although there was a decline in revenue in most geographic areas, there was growth in the Far East, excluding Japan. Current indications are that growth in China, Korea and Taiwan is likely to continue, particularly in the production of electronic products and in the recovering Japanese machine tool market, which experienced strong order intake last month.

Investment continues (albeit at a lower level than last year) in the research and development of a range of new products and applications. New products introduced to the market this year include the RMP40 compact radio transmission spindle probe and the QC20-W wireless ballbar.

•Healthcare

The Healthcare segment comprises the neurosurgical, dental and spectroscopy products, which includes PulseTeq (coils for MRI scanners), D3 Technologies (surface enhanced Raman spectroscopy) and Renishaw Mayfield (surgical robots, which was acquired in November 2008). Revenue for this segment amounted to £8.0m (2008 £8.5m, of which £2.5m included non-recurring revenue). Excluding the non-recurring revenue, there was growth in all geographic markets, notably the Far East.

Investment continues in marketing the newly introduced products and meeting the associated regulatory compliance requirements. The Company provided further investment of £1m in D3 Technologies Limited, bringing its shareholding up to 80% (previously 75%).

Balance sheet

Capital expenditure was much reduced during this period and amounted to £1.1m, of which £0.6m was property and £0.5m was plant and machinery. There were further efficiencies achieved in inventories, which reduced by £4.2m in the six months. Trade receivables rose in line with increased activity in November and December. Cost containment measures continue. 

Net cash balances at 31st December 2009 were £24.4m (30th June 2009 £20.5m, 31st December 2008 £15.7m). 

The deficit in the pension fund has increased to £29.7m (£22.5m at 30th June 2009) reflecting a significant increase in liabilities (caused by a decrease in the AA Corporate Bond yield rate and an increase in the inflation assumption) offset partly by a strong investment performance

Prospects

After a serious and protracted global downturn we are encouraged by the progress in this first six months, particularly by the performance in this last quarter and the improvements in the rate of order intake. Overall we are cautiously optimistic for the full year and thereafter.

The Board has resolved to pay an interim dividend of 4.0p (covered 2 times by available earnings for the period) payable on 31st March 2010 to shareholders on the share register on 26th February 2010.

We are grateful for our employees’ understanding and continued commitment and look forward to returning to consistent growth for our shareholders.

 
Sir David R McMurtry CBE, RDI, FREng, CEng, FIMechE
Chairman & Chief Executive,
27th January 2010


 

 
Consolidated income statement
Unaudited
 
 
 
 
 
 
Notes
 
 
6 months to
31st December
2009
£’000
 
 
6 months to
31st December
2008
£’000
 
Audited
Year ended
30th June
2009
£’000
 
Revenue
2
73,851
102,670
171,247
Cost of sales
 
(41,319)
(55,484)
(101,064)
Gross profit
 
32,532
47,186
70,183
Distribution costs
 
(17,149)
(22,748)
(41,559)
Administrative expenses including exceptional item
 
(8,465)
(12,535)
(26,754)
 
 
 
 
 
Operating profit excluding exceptional item
 
6,918
11,903
5,991
Exceptional item – redundancy costs
 
-
-
(4,121)
 
 
 
 
 
Operating profit
 
6,918
11,903
1,870
Financial income
3
2,998
4,820
8,754
Financial expenses
3
(2,945)
(3,089)
(6,219)
Share of profits from associates
 
130
389
317
Profit before tax
4
7,101
14,023
4,722
Income tax expense
 
(1,420)
(2,805)
(1,124)
Profit for the period from continuing operations
 
5,681
11,218
3,598
 
 
 
 
 
 
 
 
 
 
Profit attributable to:
 
 
 
 
Equity shareholders of the parent company
 
5,939
11,368
3,871
Minority interest
 
 (258)
 (150)
(273)
 
 
5,681
11,218
3,598
 
 
 
 
 
 
 
 
 
 
 
 
Pence
pence
Pence
Dividend per share arising in respect of the period
8
4.00
7.76
7.76
 
 
 
 
 
Earnings per share (basic and diluted)
5
7.8
15.4
4.9
 
 
 
 
 
 
Consolidated balance sheet
Unaudited
 
 
 
 
 
Notes
 
At 31st December
2009
£’000
 
At 31st December
2008
£’000
Audited
At 30th June
2009
£’000
Assets
 
 
 
 
Property, plant and equipment
6
72,021
78,433
73,583
Intangible assets
7
28,564
26,478
27,683
Investments in associates
 
7,024
7,252
7,085
Deferred tax assets
 
17,322
20,465
14,165
Other receivables
9
1,951
-
4,020
Total non-current assets
 
126,882
132,628
126,536
 
 
 
 
 
Current assets
 
 
 
 
Inventories
 
24,972
35,899
29,156
Trade receivables
 
30,389
40,247
24,057
Current tax
 
3,107
329
1,626
Other receivables
9
4,147
5,085
4,335
Cash and cash equivalents
 
24,372
15,659
20,488
Total current assets
 
86,987
97,219
79,662
 
 
 
 
 
Current liabilities
 
 
 
 
Trade payables
 
6,291
12,355
6,588
Current tax
 
841
2,570
910
Provisions
 
599
847
656
Other payables
9
16,602
29,895
13,339
Total current liabilities
 
24,333
45,667
21,493
 
 
 
 
 
Net current assets
 
62,654
51,552
58,169
 
 
 
 
 
Non-current liabilities
 
 
 
 
Employee benefits
10
29,728
10,771
22,458
Deferred tax liabilities
 
10,624
12,410
10,618
Other payables
9
7,086
25,138
7,849
Total non-current liabilities
 
47,438
48,319
40,925
 
 
 
 
 
Total assets less total liabilities
 
142,098
135,861
143,780
 
 
 
 
 
Equity
 
 
 
 
Share capital
8
14,558
14,558
14,558
Share premium
8
42
42
42
Currency translation reserve
8
2,610
1,149
1,822
Cash flow hedging reserve
8/9
(8,401)
(31,964)
(5,415)
Retained earnings
8
133,380
152,043
132,755
 
 
 
 
 
Total equity attributable to the equity holders of the parent company
 
142,189
135,828
143,762
 
 
 
 
 
Minority interest
 
(91)
33
18
 
 
 
 
 
Total shareholders' funds
 
142,098
135,861
143,780
 
 
 
Consolidated statement of cash flow
Unaudited
 
 
 
6 months to
31st December
2009
£’000
 
 
6 months to
31st December
2008
£’000
 
Audited
Year ended
30th June
2009
£’000
 
Cash flows from operating activities
 
 
 
Profit for the period
5,681
11,218
3,598
 
 
 
 
Amortisation of development costs
2,220
1,276
4,433
Amortisation of other intangibles
897
1,100
1,441
Depreciation
4,050
4,056
8,890
Profit on sale of property, plant and equipment
-
(6)
151
Share of profits from associates
(130)
(389)
(317)
Financial income
(2,998)
(4,820)
(8,754)
Financial expenses
2,945
3,089
6,219
Tax expense
1,420
2,805
1,124
 
8,404
7,111
13,187
 
 
 
 
Decrease/(increase) in inventories
4,184
(1,679)
5,064
(increase)/decrease in trade and other receivables
(5,456)
14,819
28,167
Increase/(decrease) in trade and other payables
102
(5,633)
(12,026)
(Decrease)/increase in provisions
(57)
23
(168)
 
(1,227)
7,530
21,037
 
 
 
 
Income taxes paid
(2,947)
(3,088)
(6,368)
 
 
 
 
Cash flows from operating activities
9,911
22,771
31,454
 
 
 
 
Investing activities
 
 
 
Purchase of property, plant and equipment
(1,103)
(6,540)
(11,005)
Development costs capitalised
(3,590)
(2,576)
(6,618)
Purchase of other intangibles
(235)
(6,863)
(7,503)
Investment in associates
-
(400)
(400)
Sale of property, plant and equipment
71
40
259
Interest received
132
956
1,161
Dividend received from associate
21
21
80
Cash flows from investing activities
(4,704)
(15,362)
(24,026)
 
 
 
 
Financing activities
 
 
 
Interest paid
(117)
(67)
(255)
Dividends paid
-
(12,833)
(15,649)
Cash flows from financing activities
(117)
(12,900)
(15,904)
 
 
 
 
Net increase/(decrease) in cash and cash equivalents
5,090
(5,491)
(8,476)
Cash and cash equivalents at the beginning of the period
20,488
38,183
38,183
Effect of exchange rate fluctuations on cash held
(1,206)
(17,033)
(9,219)
Cash and cash equivalents at the end of the period
24,372
15,659
20,488
 
 
Consolidated statement of comprehensive income and expense
Unaudited
 
 
 
 
 
 
6 months to
31st December
2009
£’000
 
 
6 months to
31st December
2008
£’000
 
Audited
Year ended
30th June
2009
£’000
 
 
 
 
 
Profit for the period
5,681
11,218
3,598
 
 
 
 
Foreign exchange translation differences
788
(425)
248
 
 
 
 
Actuarial loss in the pension schemes
(7,308)
(558)
(13,032)
 
 
 
 
Effective portion of changes in fair value of cash flow hedges, net of recycling:
 
 
 
Amounts recycled during the period
(2,559)
(987)
(1,938)
Fair value of outstanding amounts
(1,588)
(37,502)
323
 
(4,147)
(38,489)
(1,615)
 
 
 
 
Deferred tax on income and expense recognised in equity
3,155
10,440
3,614
 
 
 
 
Expense recognised directly in equity
(7,512)
(29,032)
(10,785)
 
 
 
 
Total comprehensive income and expense for the period
(1,831)
(17,814)
(7,187)
 
 
 
 
Attributable to:
 
 
 
Equity holders of the parent company
(1,573)
(17,664)
(6,914)
Minority interest
(258)
(150)
(273)
 
 
 
 
Total comprehensive income and expense for the period
(1,831)
(17,814)
(7,187)
 
 
 
 
Responsibility statement
 
We confirm that to the best of our knowledge:
 
•               the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;
 
•               the Interim report includes a fair review of the information required by:

    

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
 
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the   first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
 
On behalf of the Board
 
A C G Roberts FCA
Group Finance Director
27th January 2010
 
 
 
 
Notes
 
 
1.      Status of Interim report and accounting policies
 
The Interim report, which has not been audited, was approved by the directors on 27th January 2010.
 
General information
 
The Interim report has been prepared in accordance with the EU endorsed standard IAS 34, ‘Interim financial reporting’. This interim financial information has been prepared on the basis of the accounting policies adopted in the most recent annual financial statements, these being for the year ended 30th June 2009, as revised for the implementation of specified new amended endorsed standards or interpretations.
 
Given the nature of some forward-looking information included in this report, which the directors have given in good faith, this information should be treated with due caution. The Interim report is available on our website www.renishaw.com.
 
The interim financial information for the six months to 31st December 2009 and the comparative figures for the six months to 31st December 2008 are unaudited. The comparative figures for the financial year ended 30th June 2009 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the registrar of companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
 
Going concern
 
The Group has considerable financial resources at its disposal and the directors have considered the current financial projections. As a consequence, the directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook.
 
After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the Interim report.
Accounting policies
 
The accounting policies applied and significant estimates used by the Group in this Interim report are the same as those applied by the Group for the year ended 30th June 2009.
 
The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial year ending 30th June 2010:
 
• IAS 1 (revised), ‘Presentation of financial statements’ became effective from 1st January 2009. The revision has resulted in minor changes to the presentation of the primary statements in the Interim report.
               
• IFRS 8, ‘Operating segments’, effective for annual periods beginning on or after 1st January 2009. This new standard has resulted in changes in the disclosure of the segmental results of the Group.
 
• IFRS 3 (2008), 'Business combinations', a revision, became effective for annual periods beginning on or after 1st July 2009. It is not expected to have any material impact on the financial statements in this financial year.
 
• IFRIC 14, 'The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction', became effective for annual periods beginning on or after 1st January 2009. This interpretation has not had a material effect on the interim results of the Group.
 
2.      Segmental information
 
Renishaw’s business is metrology, the science of measurement. The Group manufactures a comprehensive range of high-precision probing systems, accessories, calibration and measuring systems and other innovative products which enable customers worldwide to carry out dimensional measurements to traceable standards.
In addition to developing the Group's traditional core metrology business, the Group has also been investing in the development of additional applications for new market sectors based upon its core metrology expertise. The additional investment has been focussed on the healthcare sector and products for the dental and neurosurgical markets, together with our spectroscopy product offerings. The Group thus manages its business in two business segments, Metrology, being the traditional core business, and Healthcare.
The Group’s main products within these segments comprise:
Metrology - Co-ordinate measuring machine (“CMM”) probes and accessories, which are used for accurate post-process inspection of components on CMMs; Machine tool probes and tool setting systems, used for automated component identification, workpiece and tool setting and component inspection; Laser calibration systems and the QC20-W ballbar, used to determine the accuracy of CMMs, machine tools and other industrial and scientific equipment; Linear and angle encoder systems, for precise linear and rotary motion control; and a broad range of styli for all probes.
 
Healthcare - Scanning and digitising systems applied to the dental sector, offering a complete CAD/CAM system for crown and bridge frameworks; Spectroscopy products, including a Raman microscope, used to identify the composition and structure of materials (including medicinal tablet mapping, molecular diagnostics and DNA analysis); and Neurosurgical products for use in neurosurgical procedures and for enhancing the images obtained from MRI scanners.
 
 
 
 
Revenue
Metrology
Healthcare
Total
 
£’000
£’000
£’000
 
 
 
 
6 months to 31st December 2009
65,876
7,975
73,851
 
 
 
 
6 months to 31st December 2008
94,205
8,465
102,670
 
 
 
 
Year ended 30th June 2009
152,894
18,353
171,247
 
 
 
 
 
 
 
 
Depreciation and amortisation
 
 
 
 
 
 
 
6 months to 31st December 2009
6,335
832
7,167
 
 
 
 
6 months to 31st December 2008
5,571
861
6,432
 
 
 
 
Year ended 30th June 2009
12,773
1,991
14,764
 
 
 
 
 
 
 
 
Operating profit
 
 
 
 
 
 
 
6 months to 31st December 2009
9,029
(2,111)
6,918
Share of profits from associates
130
-
130
Net financial income
 
 
53
 
 
 
 
Profit before tax
 
 
7,101
 
 
 
 
 
 
 
 
6 months to 31st December 2008
13,878
(1,975)
11,903
Share of profits from associates
389
-
389
Net financial income
 
 
1,731
 
 
 
 
Profit before tax
 
 
14,023
 
 
 
 
 
 
 
 
Year ended 30th June 2009
6,286
(4,416)
1,870
Share of profits from associates
317
-
317
Net financial income
 
 
2,535
 
 
 
 
Profit before tax
 
 
4,722
 
There is no allocation of assets and liabilities to operating segments. Depreciation is included within certain other overhead expenditure which is allocated to segments on the basis of the level of activity.
 
 
 
 
 
 
 
 
The following table shows the analysis of revenue by geographical market and the effect of exchange rate changes:
 
 
6 months to 31st
December 2009 at
actual exchange rates
£’000
6 months to 31st
December 2008 at
actual exchange rates
£’000
6 months to 31st
December 2009 at previous
year's exchange rates
£’000
 
 
 
 
Continental Europe
22,565
38,690
22,550
Far East
26,649
32,179
24,224
North & South America
17,303
23,076
16,221
United Kingdom and Ireland
4,983
5,874
4,983
Other Regions ("ROW")
2,351
2,851
2,349
 
 
 
 
 
73,851
102,670
70,327
 
 
Revenue in the above table has been allocated to regions based on the geographical location of the customer. Individual countries which comprised more than 10% of Group revenue were:
 
 
6 months to
31st December
2009
£’000
6 months to
31st December
2008
£’000
Year ended
30th June
2009
£’000
 
 
 
 
USA
15,114
21,341
38,618
Germany
12,556
18,277
31,020
China
12,365
10,575
19,458
Japan
7,665
15,031
23,165
 
There was no revenue from transactions with a single external customer amounting to 10% or more of the Group’s total revenue.
 
The following table shows the analysis of non-current assets by geographical area:
 
 
 
At
31st December
2009
£’000
At
31st December
2008
£’000
At
30th June
2009
£’000
 
 
 
 
United Kingdom
72,612
73,075
76,098
Overseas
36,948
39,088
36,273
 
 
 
 
 
109,560
112,163
112,371
 
3.      Financial income and expenses
 
Financial income
 
 
 
 
6 months to
31st December
2009
£’000
 
6 months to
31st December
2008
£’000
 
Year ended
30th June
2009
£’000
 
Expected return on assets in the pension schemes
2,866
3,864
7,593
Bank interest receivable
132
956
1,161
 
 
 
 
 
2,998
4,820
8,754
 
 
Financial expenses
 
 
 
 
 
6 months to
31st December
2009
£’000
 
 
6 months to
31st December
2008
£’000
 
 
Year ended
30th June
2009
£’000
 
Interest on pension scheme liabilities
2,828
3,022
5,964
Bank interest payable
117
67
255
 
 
 
 
 
2,945
3,089
6,219
 
 
 
4.      Income tax expense
 
The income tax expense has been estimated at a rate of 20% (December 2008: 20%), the rate expected to be applicable for the full year.
 
 
5.      Earnings per share
 
Earnings per share are calculated on earnings of £5,681,000 (December 2008: £11,218,000) and on 72,788,543 shares, being the number of shares in issue during the period.
 
Earnings per share for the year ended 30th June 2009 are calculated on earnings of £3,598,000 and on 72,788,543 shares, being the number of shares in issue during that year.
 
 
6.      Property, plant and equipment
 
 
 
 
 
 
Freehold
land and
buildings
£’000
 
 
Plant and
equipment
£’000
 
 
Motor
vehicles
£’000
 
Assets in the
course of construction
£’000
 
 
 
Total
£’000
 
 
 
 
 
 
 
Cost
 
 
 
 
 
At 1st July 2009
65,066
76,133
5,129
480
146,808
Additions
590
444
22
47
1,103
Transfers
-
133
-
(133)
-
Disposals
-
(98)
(139)
-
(237)
Currency adjustment
1,409
710
171
-
2,290
 
 
 
 
 
 
At 31st December 2009
67,065
77,322
5,183
394
149,964
 
 
 
 
 
 
Depreciation
 
 
 
 
 
At 1st July 2009
13,541
56,226
3,458
-
73,225
Charge for the period
809
2,871
370
-
4,050
Released on disposals
-
(49)
(117)
-
(166)
Currency adjustment
342
392
100
-
834
 
 
 
 
 
 
At 31st December 2009
14,692
59,440
3,811
-
77,943
 
 
 
 
 
 
Net book value
 
 
 
 
 
At 31st December 2009
 
52,373
17,882
 
1,372
 
394
 
72,021
 
At 30th June 2009
51,525
19,907
1,671
480
73,583
 
 
 
7.      Intangible assets
 
 
Goodwill on consolidation
 
Other intangible assets
Internally
generated
development costs
 
Software licences
 
 
Total
 
 
In use
In the course
of acquisition
 
 
 
£’000
£’000
£’000
£’000
£’000
£’000
Cost
 
 
 
 
 
 
At 1st July 2009
5,569
5,416
28,973
11,252
-
51,210
Additions
149
69
3,590
17
-
3,825
Currency adjustment
-
-
-
18
-
18
 
 
 
 
 
 
 
At 31st December 2009
5,718
5,485
32,563
11,287
-
55,053
 
 
 
 
 
 
 
Amortisation
 
 
 
 
 
 
At 1st July 2009
-
1,150
15,829
6,548
-
23,527
Charge for the period
-
277
2,220
450
-
2,947
Currency adjustment
-
-
-
15
-
15
 
 
 
 
 
 
 
At 31st December 2009
-
1,427
18,049
7,013
-
26,489
 
 
 
 
 
 
 
Net book value
 
 
 
 
 
 
At 31st December 2009
5,718
4,058
14,514
4,274
-
28,564
 
 
 
 
 
 
 
At 30th June 2009
5,569
4,266
13,144
4,704
-
27,683
 
 
8.      Reconciliations of movements in equity
 
 
6 months to 31st December 2009
 
 
Share
capital
£’000
 
 
Share
premium
£’000
 
Currency
translation
reserve
£’000
 
Cash flow
hedging
reserve
£’000
 
 
Retained
earnings
£’000
 
 
 
Total
£’000
 
Balance at the beginning of the period
14,558
42
1,822
(5,415)
132,755
143,762
Profit for the period
-
-
-
-
5,939
5,939
Other recognised income and expense
-
-
788
(2,986)
(5,314)
(7,512)
 
 
 
 
 
 
 
Balance at the end of the period
14,558
42
2,610
(8,401)
133,380
142,189
 
 
6 months to 31st December 2008
 
 
Share
capital
£’000
 
 
Share
premium
£’000
 
Currency
translation
reserve
£’000
 
Cash flow
hedging
reserve
£’000
 
 
Retained
earnings
£’000
 
 
 
Total
£’000
 
Balance at the beginning of the period
14,558
42
1,574
(4,252)
154,403
166,325
Profit for the period
-
-
-
-
11,368
11,368
Other recognised income and expense
-
-
(425)
(27,712)
(895)
(29,032)
Dividends paid
-
-
-
-
(12,833)
(12,833)
 
 
 
 
 
 
 
Balance at the end of the period
14,558
42
1,149
(31,964)
152,043
135,828
 
 
Year ended 30th June 2009
 
 
Share
capital
£’000
 
 
Share
premium
£’000
 
Currency
translation
reserve
£’000
 
Cash flow
hedging
reserve
£’000
 
 
Retained
earnings
£’000
 
 
 
Total
£’000
 
Balance at the beginning of the year
14,558
42
1,574
(4,252)
154,403
166,325
Profit for the year
-
-
-
-
3,871
3,871
Other recognised income and expense
-
-
248
(1,163)
(9,870)
(10,785)
Dividends paid
-
-
-
-
(15,649)
(15,649)
 
 
 
 
 
 
 
Balance at the end of the year
14,558
42
1,822
(5,415)
132,755
143,762
 
 
 
 
 
 
Dividends paid during the period were:
 
 
 
6 months to
31st December
2009
£’000
6 months to
31st December
2008
£’000
Year ended
30th June
2009
£’000
 
 
 
 
2008 final dividend of 17.63p per share
-
12,833
12,833
2009 interim dividend of 7.76p, net of waivers
-
-
2,816
 
 
 
 
 
-
12,833
15,649
 
No final dividend was paid in respect of the year ended 30th June 2009. The 2009 interim dividend of 7.76p per share was subject to waivers totalling £2,833,000.
 
An interim dividend for 2010 of £2,911,542 (4.0p per share) will be paid on 31st March 2010, to shareholders on the register on 26th February 2010, with an ex-div date of 24th February 2010.
 
 
9.      Currency hedging reserve
 
Outstanding forward contracts were revalued based on the forward exchange rates pertaining at 31st December 2009. The currency hedging reserve of £(8,401,000) (December 2008 £(31,964,000)) is analysed as:
 
 
At
31st December
2009
£’000
 
                                At
31st December
2008
£’000
 
At
30th June
2009
£’000
 
Included in other receivables in non-current assets
1,951
 
4,020
Included in other receivables in current assets
618
-
709
Included in other payables in current liabilities
(7,151)
(19,257)
(5,623)
Included in other payables in non-current liabilities
(7,086)
(25,138)
(6,627)
 
 
 
 
 
(11,668)
(44,395)
(7,521)
 
 
 
 
Included in deferred tax assets
3,267
12,431
2,106
 
 
 
 
 
(8,401)
(31,964)
(5,415)
 
10.    Employee benefits
 
The Group operates a number of pension schemes throughout the world. The major scheme, which covers the UK-based employees, was of the defined benefit type. In April 2007, this scheme ceased any future accrual for current members and was closed to new members. UK employees are now covered by a defined contribution scheme.
The latest full actuarial valuation of the UK defined benefit scheme was carried out at September 2006 and updated to 31st December 2009 by a qualified independent actuary. The major assumptions used by the actuary were:
 
 
 
 
At
31st December
2009
£’000
 
At
31st December
2008
£’000
 
At
30th June
2009
£’000
 
Discount rate
5.7%
5.7%
6.2%
Inflation rate
3.8%
2.7%
3.4%
Expected return on equities
8.3%
9.1%
8.3%
Retirement age
64
64
64
 
The assets and liabilities in the defined benefit schemes were:
 
 
At
31st December
2009
£’000
 
At
31st December
2008
£’000
 
At
30th June
2009
£’000
 
Market value of assets
86,246
70,371
70,168
Actuarial value of liabilities
(115,974)
(81,142)
(92,626)
 
 
 
 
Deficit in the schemes
(29,728)
(10,771)
(22,458)
 
 
 
 
Deferred tax thereon
7,697
2,659
5,701
 
 
The movements in the schemes' assets and liabilities were:
 
 
 
 
 
6 months to
31st December
2009
£’000
 
6 months to
31st December
2008
£’000
 
Year ended
30th June
2009
£’000
 
Balance at the beginning of the period
(22,458)
(11,055)
(11,055)
Expected return on pension schemes' assets
2,866
3,864
7,593
Interest on pension schemes' liabilities
(2,828)
(3,022)
(5,964)
Actuarial loss
(7,308)
(558)
(13,032)
 
 
 
 
Balance at the end of the period
(29,728)
(10,771)
(22,458)
 
 
Under the defined benefit deficit funding plan, there are certain UK properties, owned by Renishaw plc, which are subject to a registered charge to secure the UK defined benefit pension scheme liabilities. No scheme assets are invested in the Group's own equity.
 
 
11.    Related party transactions
 
The only related party transactions to have taken place during the first half year were normal business transactions between the Group and its associates, which have not had a material effect on the results of the Group for this period.
 
 
12.    Risks and uncertainties
 

The principal risks and uncertainties affecting the business activities of the Group are considered to be:

Current trading levels and order book

The downturn in the global economic climate adversely affected the Group’s second half revenue and profits for last year and, whilst the first half of the current year has shown a significant improvement, with the Group showing a profit compared with last year’s second half loss, the transition from recessions around the world are expected to be gradual.

Orders from customers generally involve short lead-times with the outstanding order book at any time being around one month’s worth of revenue value. This limited forward order visibility leaves the annual revenue forecasts at risk.

The Chairman and Chief Executive’s statement in this Interim report includes a comment on the outlook for the Group for the remaining six months of the financial year.

Research and development

The Group invests heavily in research and development, to develop new products and processes to maintain the long-term growth of the Group. This research and development encompasses new innovative products within the core metrology and emerging healthcare businesses.

The development of new products and processes involves risk, such as with development time, which may take longer than originally forecast and hence involve more cost. Also, being at the leading edge of new technology in metrology and healthcare, there are uncertainties whether new developments will work as planned and in some cases, projects may need to be halted with the consequent non-recoverability of expenditure if the intended deliverables of the project are not forthcoming. Expenditure is only capitalised once the commercial and technical feasibility of a product is proven.

These risks are minimised by operating strictly managed research and development programmes with regular reviews against milestones achieved and against forecast business plans. Research and development also involves beta testing at customers to ensure that new products will meet the needs of the market at the right price.

Defined benefit pension schemes

The Group has previously closed its major defined benefit pension schemes for future accruals, so has eliminated the major risk of growth in liabilities for future accrual of salary increases above RPI and additional years of service. The fund is still subject to fluctuations arising from investment performance and actuarial assumptions. The UK defined benefit scheme is secured by a registered charge on certain of the Group’s UK properties.

Treasury

With the concentration of manufacturing in the UK, Ireland and India, but with over 90% of sales to countries elsewhere around the world, there is an exposure to fluctuating currencies on these export sales, mainly in respect of the US Dollar, Euro and Japanese Yen.

The Group has mitigated the risks associated with fluctuating exchange rates by the use of forward contracts to hedge a proportion of US Dollar sales and the majority of forecast Euro and Japanese Yen sales for the current year. It also has forward contracts in place going forward a further three years in respect of significant proportions of forecast Euro and Japanese Yen sales.

Tax

Significant judgement is required in determining the effective tax rate and in evaluating certain tax positions. Tax provisions are adjusted due to changing facts and circumstances, such as case law, progress of tax audits or when an event occurs requiring a change in tax provisions. Management regularly assesses the appropriateness of tax provisions.

 
 
Financial calendar
 
Record date for 2010 interim dividend                                    26th February 2010
2010 interim dividend payment                                                31st March 2010
Announcement of 2010 full year results                                 28th July 2010
Mailing of 2010 Annual report                                                 Late August 2010
Annual general meeting                                                          14th October 2010
2010 final dividend payment                                                   18th October 2010
 
 
Registered office:
 
Renishaw plc
New Mills
Wotton-under-Edge
Gloucestershire
UK
GL12 8JR
 
Registered number: 1106260
 
Telephone.              01453 524524
Fax.                         01453 524901
email.                       uk@renishaw.com
Internet.                   www.renishaw.com
 
Enquiries:
 
Ben Taylor               01453 524445
Allen Roberts          01453 524445
 
 
 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFELLIIDFII

Companies

Renishaw (RSW)
UK 100

Latest directors dealings