Half Yearly Report

RNS Number : 0182A
Red Rock Resources plc
26 March 2012
 

RED ROCK RESOURCES PLC

("Red Rock" or the "Company")

 

Half-yearly report for the period ended 31 December 2011



 

26 March 2012

 

Red Rock Resources plc ("Red Rock" or the "Company") the mineral exploration and development company focused on iron ore and manganese, and gold, and operating in Greenland, Colombia, and East Africa, announces its unaudited half-yearly results for the six months ended 31 December 2011.

 

Chairman's statement

 

Dear Shareholders

We present the Company's interim report for the six months to 31 December 2011. 

Two milestones were achieved in the period; sales of minerals from operations for the first time rose to a significant sum, as we consolidated Mineras Four Points SA for the whole period; and the segment results for that company's Colombian gold mining activities showed a pre-tax and finance profit of £798,756 for the six months as production volumes reached a profitable level.

This was not the most significant factor impacting these results, however. That was the result of a less welcome development, the substantial though we believe temporary decline in the carrying value of our 74,200,832 shares in Jupiter Mines Ltd ("Jupiter")(ASX:JMS).   

At 31 December 2010 the Jupiter price per share was 76.5c, at 30 June 2011 it was 44.5c, and at 31 December 2011 it was 27c. At one point in the first quarter of the current calendar year it fell below 20c. We expect confidence in Jupiter to return, as 2012 will see the results of the three important projects on which that company has been quietly engaged over the last year: the imminent completion of the bankable feasibility study on the Mt Mason haematite project, the opening of the large open-pit manganese mine at Tshipi in the second half of the year, and the completion of the bankable feasibility study on the Mt Ida magnetite project at year end.

The Tshipi mine we expect to be one of the world's most important and lowest cost sources of metallurgical grade manganese for decades to come . The quality and strategic importance of this asset is not in our view reflected in the Jupiter share price.

As a result principally of the decline in the Jupiter share price, Available for sale financial assets declined from £46,207,258 at end 2010 to £24,472,120 at end June 2011, and to £14,703,416 at the end of 2011.

In consequence of this, and after writing back some associated deferred tax provision, total equity declined from £49,812,064 at 31 December 2010 to £32,843,858 at 30 June 2011 and £23,520,952 at 31 December 2011.

A pre-tax loss of £3,807,704 was booked for the period. The principal factor in this loss is a fair value adjustment of the holding in Ascot Mining plc ("Ascot") convertible loan notes and options, which reverses the profit previously booked under IFRS accounting. None of the Ascot convertible loan notes and options were sold during the period, and the trading price of Ascot was above the relevant conversion and exercise prices at the end of the period. Ascot has announced its intention to obtain a listing on the AIM market.

Our project pipeline contains advanced iron ore and manganese assets, held through Jupiter and through a royalty interest, and early stage exploration in Greenland. Since the end of 2011 we have announced a partial sale (subject to due diligence) of our royalty, and our intention to continue with our farm-in exploration in Greenland, where we are preparing for a new field season when we shall drill some of the iron ore bodies identified by exploration last year, with a view to identifying a resource. 2012 is likely to be a critical and exciting year for our Greenland project.

Our gold pipeline consists of production with exploration potential in Colombia, and resource delineation and expansion in Kenya, where we expect to announce new mineral resources and are applying for a mining licence. In Colombia we hope to increase production levels and lower cash costs and total costs per ounce through operating efficiencies and increased production.

As with Jupiter, so with Red Rock, we expect the remainder of 2012 and early 2013 to be a period where the Company can show the results, and gain the reward, for many months of solid effort. We continue to search for strong partnerships that can accelerate our growth and the development of our projects.

 

Andrew Bell

Executive Chairman


26 March 2012

 

 

Enquiries:

 

Andrew Bell

020 7099 5840 or

07766 474849

 

Red Rock Resources plc

Chairman

 

Sandra Spencer

020 7099 5840 or

07757 660 798

 

Red Rock Resources plc

Public and Investor Relations

Philip Davies/David Porter

020 7444 0800

Religare Capital Markets

Nominated Adviser

 

Nick Emerson

01483 413500

Simple Investments Ltd

Broker

 

 

 

 

 

 

 

 

 



 

Consolidated statement of financial position

as at 31 December 2011

 


Notes

31 December 2011


31 December 2010


30 June 2011


30 June
 2010



Unaudited £


Unaudited £


Audited £


Audited £





As restated





ASSETS









Non current assets









Property plant and equipment

6

13,059,824


13,561,968


13,327,546


5,100

Investments in associates


815,616


1,214,217


975,732


7,332,533

Available for sale financial assets

7

14,703,416


46,207,258


24,472,120


1,373,680

Other financial assets


1,386,819


5,184,472


4,095,696


-

Exploration assets


1,263,399


335,182


501,062


295,616

Total non current assets


31,229,074


66,503,097


43,372,156


9,006,929










Current assets









Cash and cash equivalents


58,964


111,251


268,788


563,198

Trade and other receivables


9,157,962


2,735,301


6,658,183


1,126,897

Inventories


115,496


294,287


-


-

Total current assets


9,332,422


3,140,839


6,926,971


1,690,095










TOTAL ASSETS


40,561,496


69,643,936


50,299,127


10,697,024



















EQUITY AND LIABILITIES









Equity attributable to owners of the parent









Called up share capital

8

738,658


682,439


723,983


583,908

Share premium account


13,441,921


9,971,707


13,041,125


6,347,920

Other reserves


(3,915,375)


17,115,115


2,751,616


(350,069)

Retained earnings


10,604,577


14,680,656


13,988,004


2,017,768



20,869,781


42,449,917


30,504,728


8,599,527










Non controlling interest


2,651,171


7,362,147


2,339,130


-

Total equity


23,520,952


49,812,064


32,843,858


8,599,527










LIABILITIES









Current liabilities








-

Trade and other payables


3,588,577


2,028,016


4,032,785


235,058

Short term borrowings


3,164,736


1,740,388


1,750,450


760,323

Current tax liabilities


113,102


909,030


84,085


909,030

Total current liabilities


6,866,415


4,677,434


5,867,320


1,904,411










Non current liabilities









Long-term borrowings


4,557,919


-


2,817,500


-

Deferred tax liabilities


5,616,210


15,154,438


8,770,449


193,086

Total non current liabilities


10,174,129


15,154,438


11,587,949


193,086










TOTAL EQUITY AND LIABILITIES


40,561,496


69,643,936


50,299,127


10,697,024










 

The accompanying notes form an integral part of these financial statements.



 

Consolidated statement of income

for the period ended 31 December 2011

 


Notes

6 months to 31 December 2011


6 months to 31 December 2010



Unaudited £


Unaudited £





As restated

Revenue





Management services


-


1,002

Sale of minerals


2,997,634


507,472

Total revenue


2,997,634


508,474






Net gains from other sales





(Losses)/gains on sales of investments


(22,343)


54,291

Financial assets at fair value through profit and loss


(2,708,877)


4,867,279

Profit on transfer of investment from/to associate


-


13,978,109

Total net (loss)/gains from other sales


(2,731,220)


18,899,679






Total revenue and net gains from sales


266,414


19,408,153






Cost of sale of minerals


(1,330,755)


(588,297)

Gain on dilution of interest in associate


-


257,159

Impairment of investment in associate


-


(70,298)

Impairment of available-for-sale investments


(501,847)


-

Impairment of exploration assets


(29,030)


-

Exploration expenses


(175,515)


(157,916)

Administrative expenses


(1,507,673)


(1,769,026)

Share of losses of associates


(160,116)


(163,195)

Finance costs (net)


(369,182)


(439,910)

(Loss)/profit for the period before taxation


(3,807,704)


16,476,670






Tax credit/(expense)


714,001


(4,630,231)






(Loss)/profit for the period


(3,093,703)


11,846,439











(Loss)/profit for the period attributable to:





Equity holders of the parent


(3,405,744)


12,625,022

Non controlling interest


312,041


(778,583)



(3,093,703)


11,846,439











(Loss)/earnings per share





(Loss)/earnings per share - basic

3

(0.47) pence


1.96 pence

(Loss)/earnings per share - diluted

3

(0.46) pence


1.87 pence

 

All of the operations are considered to be continuing.

 

The accompanying notes form an integral part of these financial statements.

 



 

Consolidated statement of comprehensive income

for the period ended 31 December 2011

 



6 months to 31 December 2011


6 months to 31 December 2010



Unaudited £


Unaudited £





As restated






(Loss)/profit for the period


(3,093,703)


11,846,439

Revaluation of available for sale investments


(9,272,849)


23,852,353

Deferred taxation on revaluation of available for sale investments


2,410,941


(6,440,135)

Other comprehensive effects of investments transferred to the income statement on sale or reclassification


 

-


 

(5,867)

Group's share of associates' other comprehensive income


-


51,801

Deferred tax on group's share of associates other comprehensive income


-


(12,402)

Exchange gains on subsidiary's converting to presentational currency


-


212,906

Unrealised foreign currency gain/(loss) arising upon retranslation of foreign operations


 

130,793


 

(123,114)

Total comprehensive (loss)/income for the period


(9,824,818)


29,381,981











Total comprehensive (loss)/income for the period attributable to:





Equity holders of the parent


(9,824,818)


29,947,658

Non controlling interest


-


(565,677)



(9,824,818)


29,381,981






 

The accompanying notes form an integral part of these financial statements.

 

 



 

Consolidated statement of changes in equity

for the period ended 31 December 2011

 

The movements in equity during the period were as follows:


Share capital

Share premium account

Retained earnings

Non controlling interest

Other reserves

Total equity

Unaudited

£

£

£

£

£

£




As restated

As restated

As restated

As restated








As at 30 June 2010

583,908

6,347,920

2,017,768

-

(350,069)

8,599,527

Changes in equity for 2010







On acquisition of subsidiary

-

-

-

7,927,824

-

7,927,824

Total comprehensive income/(loss) for the period

 

-

 

-

 

12,625,022

 

(565,677)

 

17,322,636

 

29,381,981

Transactions with owners







Issue of shares

98,531

3,974,335

-

-

-

4,072,866

Share issue and fundraising costs

-

(350,548)

-

-

-

(350,548)

Share based payments

-

-

37,866

-

142,548

180,414

Total Transactions with owners

98,531

3,623,787

37,866

-

142,548

3,902,732

As at 31 December 2010

682,439

9,971,707

14,680,656

7,362,147

17,115,115

49,812,064








As at 30 June 2011

723,983

13,041,125

13,988,004

2,339,130

2,751,616

32,843,858

Changes in equity for 2011







Total comprehensive income/(loss) for the period

 

-

 

-

 

(3,405,744)

 

312,041

 

(6,731,115)

 

(9,824,818)

Transactions with owners







Issue of shares

14,675

588,575

-

-

-

603,250

Share issue and fundraising costs

-

(187,779)

-

-

-

(187,779)

Share based payments charge

-

-

-

-

86,441

86,441

Share based payments transfer

-

-

22,317

-

(22,317)

-

Total Transactions with owners

14,675

400,796

22,317

-

64,124

501,912

As at 31 December 2011

738,658

13,441,921

10,604,577

2,651,171

(3,915,375)

23,520,952

 


Available for sale trade investments reserve

Associate investments reserve

Foreign currency translation reserve

Share based payment reserve

Total other reserves

Unaudited

£

£

£

£

£

As at 30 June 2010

(353,517)

(126,226)

(2,589)

132,263

(350,069)

Changes in equity for 2010






Total comprehensive income/(loss) for the period

 

17,412,218

 

33,532

 

(123,114)

 

-

 

17,322,636

Transactions with owners






Share based payments

-

-

-

142,548

142,548

As at 31 December 2010

17,058,701

(92,694)

(125,703)

274,811

17,115,115







As at 30 June 2011

2,667,162

(126,226)

(56,367)

267,047

2,751,616

Changes in equity for 2011






Total comprehensive income/(loss) for the period

 

(6,861,908)

 

-

 

130,793

 

-

 

(6,731,115)

Transactions with owners






Share based payments charge

-

-

-

86,441

86,441

Share based payments transfer

-

-

-

(22,317)

(22,317)

As at 31 December 2011

(4,194,746)

(126,226)

74,426

331,171

(3,915,375)







 

Consolidated statement of cash flows

for the period ended 31 December 2011

 



6 months to 31 December 2011


6 months to 31 December 2010



Unaudited £


Unaudited £

As restated

Cash flows from operating activities





Profit before taxation


(3,807,704)


16,476,670

Increase in receivables


(2,499,779)


(508,903)

(Decrease)/increase in payables


(444,207)


665,312

Increase in inventories


(115,496)


(294,287)

Share of losses in associates


160,116


163,195

Interest receivable


(208,273)


(1,012)

Interest payable


212,820


52,307

Finance costs


-


388,615

Exploration expenses


-


157,916

Share based payments


86,441


180,414

Currency adjustments


209,842


94,679

Impairment of associate


-


70,298

Impairment of available-for-sale investments


501,847


-

Gain on dilution of interest in associates


-


(257,159)

Loss/(gains) on sales of investments


22,343


(54,291)

Profit on transfer of available for sale investment to associate


-


(13,978,109)

Financial assets at fair value through profit and loss


2,708,877


(4,867,279)

Depreciation


352,801


420,731

Exploration properties written-off


(2,342)


-

Income taxes paid


(281)


(1,741)

Net cash flows from operations


(2,822,995)


(1,292,644)











Cash flows from investing activities





Interest received


208,273


1,012

Interest paid


(212,820)


(52,307)

Proceeds of sale of investments


160,005


385,462

Payments to acquire investments


(188,340)


(2,514,972)

Exploration expenditure


(762,336)


(160,884)

Net cash acquired on gain of control of subsidiary


-


4,974

Payments to acquire property plant and equipment


(130,887)


(1,136,356)

Net cash flows from investing activities


(926,105)


(3,473,071)











Cash flows from financing activities





Proceeds from issue of shares


603,250


4,072,866

Transaction costs of issue of shares


(187,779)


(350,548)

Finance costs


-


(388,615)

Proceeds of new borrowings


3,934,775


980,065

Repayments of borrowings


(810,970)


-

Net cash flows from financing activities


3,539,276


4,313,768











Net decrease in cash and cash equivalents


(209,824)


(451,947)






Cash and cash equivalents at the beginning of period


268,788


563,198

Cash and cash equivalents at end of period


58,964


111,251








 

Half-yearly report notes

for the period ended 31 December 2011

 

1

Company and group

 


As at 30 June 2011 and 31 December 2011 the Company had one or more operating subsidiaries and has therefore prepared full and interim consolidated financial statements respectively.

 


The Company will report again for the year ending 30 June 2012.

 

The financial information contained in this half yearly report does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The financial information for the year ended 30 June 2011 has been extracted from the statutory accounts for the Group for that year. Statutory accounts for the year ended 30 June 2011, upon which the auditors gave an unqualified audit report which did not contain a statement under Section 498(2) or (3) of the Companies Act 2006, have been filed with the Registrar of Companies.

 

2

Accounting Polices

 


Basis of preparation


 

The consolidated interim financial information has been prepared in accordance with IAS 34 'Interim Financial Reporting.'  The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30 June 2011, which have been prepared in accordance with IFRS.

 

3

Earnings per share

6 months to

 31 December  2011


6 months to

 31 December  2010



Unaudited £


Unaudited £





As restated

 


These have been calculated on (loss)/profit for the period after taxation of:

 

(3,405,744)


 

12,625,022







Weighted average number of Ordinary shares of £0.001 in issue

726,477,115


644,355,471


(Loss)/earnings per share - basic

(0.47) pence


1.96 pence







Weighted average number of Ordinary shares of £0.001 in issue inclusive of outstanding options

 

742,419,040


 

674,805,743


(Loss)/earnings per share fully diluted

(0.46) pence


1.87 pence






 


The weighted average number of shares issued for the purposes of calculating diluted earnings per share reconciles to the number used to calculate basic earnings per share as follows:

 



2011


2010



Number


Number







Earnings per share denominator

726,477,115


644,355,471


Weighted average number of exercisable share options

15,941,925


30,450,272


Diluted earnings per share denominator

742,419,040


674,805,743

 

 



 

Half-yearly report notes

for the period ended 31 December 2011, continued

 

 

4

Segmental analysis

 


Since the last annual financial statements the group has added an additional segment to its operations. This segment relates to its operational mine in Columbia held by its newly acquired subsidiary Mineras Four Points S.A.

 



Ascot Mining plc

Other investments

Australian exploration

Columbian mining

African

exploration

Corporate and unallocated

Total


For the 6 month period to 31 December 2011

£

£

£

£

£

£

£











Revenue









Total segment external revenue

-

-

-

2,997,634

-

-

2,997,634











Result









Segment results

(3,045,842)

(187,225)

(177,265)

798,756

(22,741)

(804,204)

(3,438,521)


Loss before tax and finance costs







(3,438,521)











Interest receivable







208,273


Interest payable







(212,820)


Finance costs







(364,636)


Loss before taxation







(3,807,704)











Taxation credit







714,001


Consolidated loss for the period







(3,093,703)

 

 



Jupiter Mines Limited

Other investments

Australian exploration

Columbian mining

Corporate and unallocated

Total


For the 6 month period to 31 December 2010

As restated

£

£

£

£

£

£










Revenue








Total segment external revenue

-

-

-

507,472

1,002

508,474










Result








Segment results

14,047,613

4,739,896

(16,646)

(871,850)

(982,433)

16,916,580


Profit before tax and finance costs






16,916,580










Interest receivable






1,012


Interest payable






(52,307)


Finance costs






(388,615)


Profit before taxation






16,476,670










Taxation expense






(4,630,231)


Consolidated profit for the period






11,846,439

 


A measure of total asset and liabilities for each segment is not readily available and so this information has not been presented.

 



Half-yearly report notes

for the period ended 31 December 2011, continued

 

5

Prior period adjustment

 


Ascot Mining plc

In the interim financial statements for the period to 31 December 2010 the Group's investment in Ascot Mining plc ("Ascot") had been treated as an available for sale asset. At the year end in accordance with IAS 39 it was concluded that this investment should be separately classified as Other Financial Asset and accounted for at fair value through profit and loss.

 

The interim financial statements for the year ended 31 December 2010 have been restated to correct this.  The effect of the restatement on those financial statements is summarised below:

 





Effect on  the 6 month period to 31 December 2010





£







Decrease in gains from sale of investments



(20,203)


Increase in financial assets at fair value through profit and loss



4,867,279


Decrease in gain on recognition of Ascot contracts



(950,135)


Increase in deferred tax charge



(1,052,174)


Increase in profit for the period



2,844,767







Decrease in available for sale investments



(5,189,125)


Increase in other financial assets



5,184,472


Increase in trade and other receivables



602,816


Decrease in other reserves



2,408,108


Decrease in deferred tax liabilities



(161,504)


Decrease in equity



2,844,767






 

 

 

Mineras Four Points SA

In the interim financial statements for the period to 31 December 2010 the Group recognised the subsidiary Mineras Four Points SA ("MFP") that has been acquired in that period. At the interim date, the fair value of the MFP mine had not been determined and this was included in the financial statements for the year to 30 June 2011. An adjustment is needed to account for the fair value of this mine and the resulting deferred tax liability.

 

The interim financial statements for the year ended 31 December 2010 have been restated to correct this.  The effect of the restatement on those financial statements is summarised below:





Effect on  the 6 month period to 31 December 2010





£







Increase in depreciation charge



(287,903)


Decrease in deferred tax charge



95,008


Decrease in profit for the period



(192,895)


Attributable to non-controlling interest



192,895


Profit effect on equity holders of the parent



-







Increase in property, plant and equipment



11,228,233


Increase in deferred tax liability



(3,785,317)


Increase in non-controlling interest



(7,442,916)


Decrease in equity



-

 

 

 

6

Property plant and equipment

 



 

 

 

Mines

Field equipment and machinery

 

Fixtures and fittings

 

Assets under construction

 

 

 

Total



£

£

£

£

£


Cost







As at 1 July 2011

12,855,012

669,905

95,140

435,039

14,055,096


Additions in the period

-

97,912

11,201

21,774

130,887


Exchange differences

(21,775)

11,943

(29,031)

(4,775)

(43,638)


At 31 December 2011

12,833,237

779,760

77,310

452,038

14,142,345









Depreciation







As at 1 July 2011

657,213

61,504

8,834

-

727,551


Charge for the period

321,375

27,387

4,039

-

352,801


Exchange differences

(6,498)

13,084

(4,417)

-

2,169


At 31 December 2011

972,090

101,975

8,456

-

1,082,521









Net book value







At 31 December 2011

11,861,147

677,785

68,854

452,038

13,059,824


At 30 June 2011

12,197,799

608,401

86,306

435,039

13,327,545

 


Depreciation expense of £352,801 (2010: £420,731) has been charged to administration expenses.

 

7

Available for sale financial assets

 



31 December 2011

£

31 December 2010

£


At 1 July

24,472,120

1,373,680


Additions

188,340

499,336


Disposals

(182,348)

-


Revaluation

(9,272,849)

23,852,353


Transfer from associate

-

20,481,889


Impairment

(501,847)

-


At 31 December

14,703,416

46,207,258

 

8

Share Capital of the company

 


The authorised share capital and the called up and fully paid amounts were as follows:

 


Authorised

Number


Nominal £


At incorporation on 8 September 2004 and as at 31 December 2011, Ordinary shares of £0.001 each

10,000,000,000


10,000,000







Called up, allotted and fully paid during the period





As at 30 June 2011

723,983,283


723,983







Issued 15 November 2011 at 4.62 pence per share

6,777,690


6,778


Issued 5 December 2011 at 3.50 pence per share

1,150,000


1,150


Issued 14 December 2011 at 3.71 pence per share

6,746,910


6,747







As at 31 December 2011

738,657,883


738,658






 

Half-yearly report notes

for the period ended 31 December 2011, continued

 

9

Capital Management


Management controls the capital of the group in order to maintain a good debt to equity ratio, provide the shareholders with adequate returns and ensure that the group can fund its operations and continue as a going concern.

 

The Group's debt and capital includes ordinary share capital and financial liabilities, supported by financial assets.

 

There are no externally imposed capital requirements.

 

Management effectively manages the group's capital by assessing the group's financial risks and adjusting its capital structure in response to changes in these risks and in the market.  These responses include the management of debt levels, distributions to shareholders and share issues.

 

There have been no changes in the strategy adopted by management to control the capital of the Group since the prior period.

 

10     Subsequent events

 

As at 31 December 2011, the Company has an existing Earn-in agreement with North Atlantic Mining Associates Limited ("NAMA") wherein it funded the 2011 exploration programme of NAMA's subsidiary, NAMA Greenland Limited ('NGL'), in exchange for 25% interest in NGL. Under the agreement, it may elect to continue funding the 2012 exploration programme for a further 35% interest in NGL. On 6th January 2012 the Company executed the option to fund the 2012 exploration programme. In addition, the Company and NGL entered into certain new agreements regarding the conduct of joint venture business activities ('JV') relating to the Melville Bugt Project, including a joint venture agreement that supplements the provisions of the March 2011 Agreement as amended. The objectives of the JV include to (a) undertake the exploration, delineation and definition of resources to NI 43-101 or JORC standard for the purposes of undertaking development studies, (b) commission a scoping study, pre-feasibility study, bankability study, or other relevant assessment as appropriate, and (c) other activities as agreed.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BUGDXLSDBGDU
UK 100

Latest directors dealings