Proven VCT plc : Half-yearly report

Proven VCT plc : Half-yearly report

ProVen VCT plc

Half-Yearly Report for the Six Months Ended 31 August 2012

 

Financial Summary

31 Aug

2012
29 Feb

2012
31 Aug

2011
Pence Pence Pence
Ordinary Shares
Net asset value per share ("NAV") 50.8 49.4 55.9
Dividends paid per share since launch 114.0 114.0 107.7
Total return (NAV plus dividends paid since launch) 164.8 163.4 163.6
     
'C' Shares      
Net asset value per share ("NAV") 93.6 87.4 82.0
Dividends paid per share since issue 4.8 4.8 4.8
Total return (NAV plus dividends paid since issue) 98.4 92.2 86.8
     
'D' Shares      
Net asset value per share ("NAV") 88.6 86.4 88.8
Dividends paid per share since issue - - -
Total return (NAV plus dividends paid since issue) 88.6 86.4 88.8

 

Chairman's Statement

Introduction

I am pleased to present my report for the six months ended 31 August 2012. In a difficult period for the economy, the performance of the Company's investment portfolio has been robust, with increases in net asset values of all three share classes.

 

Net asset values

Ordinary Shares

As at 31 August 2012, the net asset value ("NAV") per Ordinary Share stood at 50.8p, an increase of 1.4p per share or 2.8% since the year end.

 

'C' Shares

As at 31 August 2012, the NAV per 'C' Share stood at 93.6p, an increase of 6.2p per share or 7.1% since the year end.

 

'D' Shares

As at 31 August 2012, the NAV per 'D' Share stood at 88.6p, an increase of 2.2p per share or 2.5% since the year end.

 

Venture capital investments

Ordinary Share portfolio

The Ordinary Share pool made three follow-on investments in the period at a total cost of £372,000. Additionally, the Company received a new investment in Vigilant Application Limited as part of the administration of the failed investment, Overtis Group Limited.

 

The investment in Ashford Colour Press Limited was sold in the period, producing a small realised gain. There were also two small partial loan stock redemptions.

 

In reviewing the investment valuations at the period end, the Board has agreed a number of movements. The net effect of the movements was an unrealised gain of £865,000 alongside net realised gains of £144,000.

 

'C' Share portfolio

The 'C' Share portfolio has a high proportion of its assets invested in venture capital investments limiting its ability to make further venture capital investments. It completed one follow-on investment during the period at a cost of £40,000.

 

The net effect of investment valuation movements over the period was an unrealised gain of £413,000.

 

'D' Share portfolio

The 'D' Share pool completed four follow-on investments during the period at a cost of £588,000.

 

The net effect of investment valuation movements over the period was an unrealised gain of £232,000.

 

Further details of the developments within the investment portfolios are included in the Investment Manager's Report.

 

Results and dividends

The Income Statement shows a return on ordinary activities after taxation for the Company during the period of £2,019,000 (£698,000 revenue return and £1,321,000 capital return). Details of how this is analysed between the various share pools is shown in the detailed Income Statement. No interim dividends will be paid.

 

'C' Share Tender Offer

On 20 June 2012, the Company issued a circular detailing proposals for a tender offer in which the Company would purchase up to 3,338,475 'C' Shares at a price of 87.4p per 'C' Share. Applications to tender 1,198,996 'C' Shares were received by the deadline of 3 August 2012 and these shares were subsequently purchased for cancellation on 30 August 2012 for a total of £1,048,000.

 

Fundraising

The Company's Ordinary Share offer for subscription which opened on 8 December 2011 continued to raise new funds during the period. The offer closed on 30 August 2012, having raised gross proceeds of £12.5 million. These new funds ensure that the Company remains in a position to take advantage of new investment opportunities as they arise, as well as providing a larger asset base over which the Company's fixed running costs are spread.

 

Ordinary Share consolidation, 'C' Share conversion and 'D' Share conversion

Shareholders will be aware of the recent proposals to convert the 'C' Shares and 'D' Shares into Ordinary Shares to give all groups of Shareholders exposure to a more diversified portfolio and simplify the structure of the Company.

 

Following Shareholder approval at the AGM and Shareholder meetings on 24 October 2012, the share conversions took place on 30 October 2012. Immediately prior to the conversions, the Ordinary Shares were consolidated such that Ordinary Shareholders received one New Ordinary Share for every two original Ordinary Shares. As a result, the net asset value of the New Ordinary Shares is double that of the original Ordinary Shares. The pro-forma NAV of the New Ordinary Shares as at 31 August 2012 was therefore 101.6p per share.

 

Under the share conversions, 'C' Shareholders received approximately 0.9213 New Ordinary Shares for each 'C' Share held previously and 'D' Shareholders received approximately 0.8720 New Ordinary Shares for each 'D' Share held previously.

 

The value of Shareholders' investments in the Company has not changed as a result of the Ordinary Share consolidation and the share conversions.  New share certificates will be sent to all Shareholders shortly.

 

Share buybacks

The Company continues to have a policy of purchasing its own shares that become available in the market in order to help provide liquidity to those Shareholders that need it. The current policy is to purchase New Ordinary Shares at a price equivalent to a 10% discount to the latest published NAV.

 

During the period, the Company purchased 136,350 Ordinary Shares at an average price of 44.1p per share; 523,598 'C' Shares at an average price of 78.8p per share (in addition to those purchased under the tender offer as described above); and 21,893 'D' Shares at an average price of 82.9p per share. These shares were subsequently cancelled.

 

Shareholders who are considering selling their shares are reminded that the Company's Administrator, Downing LLP, is able to provide details of close periods and of the prices at which the Company has bought in shares.

 

Shareholder event

On 22 October 2012, some one hundred Shareholders attended the annual Shareholder event for Beringea-managed VCTs at which portfolio company, Think, talked about its progress since investment by the Company. A number of other portfolio companies were also in attendance to talk about their businesses with Shareholders. The event seems to have been well received and I would like to thank those Shareholders who made time to attend.

 

Outlook

Following the successful offer for subscription, the Company now has a significant level of funds available for investment. The Manager reports a strong pipeline of potential investment opportunities and so we expect to see further new investment activity over the remainder of the year.

 

With just one share class, the format of the Company's reports to Shareholders in future will be simpler and should allow investors to track the ongoing performance of their investment more easily. The Board and the Manager believe that the combined portfolio of venture capital investments has the potential to deliver good returns to Shareholders, in line with the Company's investment objectives.

 

Andrew Davison

Chairman

31 October 2012

 

Investment Manager's Report

Introduction

We set out below our half yearly report to 31 August 2012 for ProVen VCT plc. Despite an economic background which continues to be challenging, the overall performance of the companies in the investment portfolio has been resilient and we continue to see a good flow of companies looking for equity investment.

 

Portfolio activity and valuation

Ordinary Share pool

At 31 August 2012, the Company's Ordinary Share portfolio comprised holdings in 15 companies, of which 13 were unquoted and 2 were quoted, at a valuation of £13.3 million and original acquisition cost of £10.2 million. In addition, the Ordinary Share pool held £13.4 million in cash and liquidity funds, most of this from the recent fundraising which closed at the period end.

 

Further funding was provided to Campden Media £167,000, Fjordnet £100,000 and Senselogix £105,000 during the period. Ashford Colour Press was sold to its management in June, generating a modest capital profit on the initial investment but with an overall return since investment of 8% per annum including interest received on loan notes. Overtis Group went into administration during the period and is therefore treated as realised although, as mentioned in the Chairman's Statement, the Company received an investment in Vigilant Applications Limited as part of the administration process.

 

The Ordinary Share portfolio showed an overall gain of £1.0 million over the period with Espresso and Think accounting for the majority of the uplift following continued strong performance from both companies.

 

'C' Share pool

At 31 August 2012, the Company's 'C' Share portfolio comprised 20 unquoted holdings with a cost of £8.5 million and a valuation of £11.5 million. In addition, the 'C' Share pool held £0.4 million in cash and liquidity funds.

 

Activity on the 'C' Share portfolio was limited to a further investment of £40,000 in Utility Exchange and the administration/investment in Overtis/Vigilant Applications described above. The portfolio showed an overall gain of £413,000 over the period.

 

'D' Share pool

At 31 August 2012, the Company's 'D' Share portfolio comprised 10 unquoted holdings with a cost and valuation of £2.8 million. In addition, the 'D' Share pool held £4.5 million in cash and liquidity funds.

 

Further funding was provided to APM Healthcare £238,000, Utility Exchange £146,000, Fjordnet £140,000 and Senselogix £64,000. In addition, the Company received founder shares in Long Eaton Healthcare, a GP centre pharmacy, by virtue of its original investment in APM Healthcare.

 

Post period end developments

Following the half year end, an investment of £365,000 from the 'D' Share portfolio, as part of total funding of £1.8 million from Beringea managed VCTs, was made into Inskin Media. Inskin Media is a UK based company that has developed a range of technologies for the rapidly growing area of online video advertising. The company has established itself as a significant player in the UK market by its ability to provide innovative technology formats which have been proven to drive higher yields for online media owners and strong returns for advertising campaigns. With its established strong network of premium publishers, the company is planning to extend its reach into additional digital platforms such as mobile, tablets and connected TVs and into new geographies. A further investment of £610,000 (Ordinary Share £372,000, 'D' Share £238,000) was also made into Speed-Trap Holdings to support the company's further development.

 

We are pleased that Shareholders approved the merger of the Company's three share classes into one share class after the period end. At the date of this report there is one investment portfolio, in which all Shareholders have an interest, at a cost and valuation of £21.5 million and £27.6 million respectively. This gives all Shareholders access to a broader range of unquoted investments and lowers the overall risk profile of their investment. In addition, the cash and liquid funds available following the recent fundraising ensures that the Company is able to take advantage of new investment opportunities.

 

Outlook

As some Shareholders may be aware, the VCT regulations under which the Company operates changed during the period. These changes included an increase in the maximum VCT qualifying investment in any one company in any 12 month period to £5 million and an increase in the gross assets and maximum employees of a VCT qualifying company. These changes mean that the Company can invest in larger, and therefore potentially lower risk, businesses and also invest further funds in established and successful portfolio companies which may have outgrown the previous VCT limits. We are also pleased with progress made by a number of the portfolio companies during what has been, and continues to be, a difficult period for businesses in general and smaller companies in particular. We are optimistic that, with stable economic conditions, the investment portfolio has the potential to deliver strong realised returns for Shareholders.

 

Beringea LLP

31 October 2012

 

Unaudited Balance Sheet

as at 31 August 2012

Company Total

31 Aug

2012
  31 Aug

2011
  29 Feb

2012
£'000   £'000   £'000
Fixed assets          
Investments 27,648   23,062   25,556
         
Current assets          
Debtors 151   193   242
Current investments 6,200   9,200   6,200
Cash at bank and in hand 12,160   2,310   5,942
18,511   11,703   12,384
Creditors: amounts falling due within one year (390)   (251)   (1,506)
         
Net current assets 18,121   11,452   10,878
         
Net assets 45,769   34,514   36,434
         
         
Capital and reserves          
Called up share capital 5,874   5,066   5,053
Capital redemption reserve 751   269   313
Share premium account 21,216   10,139   10,413
Share capital to be issued -   -   3,206
Special reserve 9,311   13,801   11,763
Capital reserve - realised 2,310   2,890   2,442
Revaluation reserve 6,137   2,640   3,756
Revenue reserve 170   (291)   (512)
         
Equity shareholders' funds 45,769   34,514   36,434
         
Net asset value per Ordinary Share: 50.8p   55.9p   49.4p
Net asset value per 'C' Share: 93.6p   82.0p   87.4p
Net asset value per 'D' Share: 88.6p   88.8p   86.4p
         

 

Ordinary Shares

31 Aug

2012
  31 Aug

2011
  29 Feb

2012
£'000   £'000   £'000
Fixed assets          
Investments 13,266   11,806   12,442
         
Current assets          
Debtors 91   128   98
Current investments 2,350   3,400   900
Cash at bank and in hand 11,098   124   3,681
13,539   3,652   4,679
Creditors: amounts falling due within one year (207)   (117)   (410)
         
Net current assets 13,332   3,535   4,269
         
Net assets 26,598   15,341   16,711
         
         
Capital and reserves          
Called up share capital 2,619   1,371   1,367
Capital redemption reserve 268   225   261
Share premium account 13,431   2,354   2,628
Share capital to be issued -   -   3,206
Special reserve 5,497   7,238   6,146
Capital reserve - realised 1,725   2,926   1,675
Revaluation reserve 3,099   1,262   1,738
Revenue reserve (41)   (35)   (310)
         
Equity shareholders' funds 26,598   15,341   16,711
         
Net asset value per Ordinary Share 50.8p   55.9p   49.4p

 

 

'C' Shares

31 Aug

2012
  31 Aug

2011
  29 Feb

2012
£'000   £'000   £'000
Fixed assets          
Investments 11,544   9,382   11,090
         
Current assets          
Debtors 31   45   123
Current investments -   1,350   450
Cash at bank and in hand 425   1,144   1,963
456   2,539   2,536
Creditors: amounts falling due within one year (118)   (81)   (1,032)
         
Net current assets 338   2,458   1,504
         
Net assets 11,882   11,840   12,594
         
         
Capital and reserves          
Called up share capital 3,173   3,612   3,604
Capital redemption reserve 482   43   51
Share premium account -   -   -
Share capital to be issued -   -   -
Special reserve 3,814   6,563   5,617
Capital reserve - realised 929   201   1,059
Revaluation reserve 3,043   1,485   2,255
Revenue reserve 441   (64)   8
         
Equity shareholders' funds 11,882   11,840   12,594
         
Net asset value per 'C' Share  93.6p   82.0p   87.4p

'D' Shares

31 Aug

2012
  31 Aug

2011
  29 Feb

2012
£'000   £'000   £'000
Fixed assets          
Investments 2,838   1,874   2,024
         
Current assets          
Debtors 29   20   21
Current investments 3,850   4,450   4,850
Cash at bank and in hand 637   1,042   298
4,516   5,512   5,169
Creditors: amounts falling due within one year (65)   (53)   (64)
         
Net current assets 4,451   5,459   5,105
         
Net assets 7,289   7,333   7,129
         
         
Capital and reserves          
Called up share capital 82   83   82
Capital redemption reserve 1   1   1
Share premium account 7,785   7,785   7,785
Share capital to be issued -   -   -
Special reserve -   -   -
Capital reserve - realised (344)   (237)   (292)
Revaluation reserve (5)   (107)   (237)
Revenue reserve (230)   (192)   (210)
         
Equity shareholders' funds 7,289   7,333   7,129
         
Net asset value per 'D' Share 88.6p   88.8p   86.4p

 

Unaudited Income Statement

for the six months ended 31 August 2012

Company Total

 

 

Six months ended

31 Aug 2012
   

 

Six months ended

31 Aug 2011
Year ended

29 Feb 2012
Revenue Capital Total   Revenue Capital Total Total
£'000 £'000 £'000   £'000 £'000 £'000 £'000
Income 981 - 981   488 - 488   844
Gains on investments - 1,654 1,654   - 1,321 1,321   2,245
981 1,654 2,635   488 1,321 1,809   3,089
       
Investment management fee (112) (333) (445)   (86) (259) (345)   (704)
Performance incentive fees - - -   - (293) (293)   (582)
Other expenses (171) - (171)   (150) - (150)   (288)
       
Return on ordinary activities before taxation 698 1,321 2,019   252 769 1,021   1,515
Tax on ordinary activities - - -   - - -   -
       
Return attributable to equity shareholders 698  

1,321
2,019   252  

769
1,021   1,515
       
Basic and diluted return per Ordinary Share 0.6p  

1.8p
2.4p   0.6p  

0.8p
1.4p   1.1p
Basic and diluted return/(loss) per 'C' Share 3.0p  

(2.2p)
5.5p   0.9p  

4.2p
5.1p   10.5p
Basic and diluted loss per 'D' Share (0.0p)  

(2.2p)
(2.2p)   (0.4p)  

(0.9p)
(1.3p)   (3.6p)

Ordinary Share pool

 

 

Six months ended

31 Aug 2012
 
 
 
Six months ended
31 Aug 2011
  Year ended

29 Feb 2012
Revenue Capital Total   Revenue Capital Total   Total
£'000 £'000 £'000   £'000 £'000 £'000   £'000
Income 416 - 416   254 - 254 418
Gains on investments - 1,009 1,009   - 640 640 891
416 1,009 1,425   254 640 894 1,309
 
Investment management fee (63) (187) (250)   (40) (120) (160) (315)
Performance incentive fees - - -   - (293) (293) (582)
Other expenses (85) - (85)   (62) - (62) (121)
 
Return on ordinary activities before taxation 268 822 1,090   152 227 379 291
Tax on ordinary activities - - -   - - - -
 
Return attributable to equity shareholders 268 822 1,090   152 227 379 291

'C' Share pool

Six months ended

31 Aug 2012

 
Six months ended

31 Aug 2011

  Year ended

29 Feb 2012
Revenue Capital Total   Revenue Capital Total   Total
£'000 £'000 £'000   £'000 £'000 £'000   £'000
Income 520 - 520   210 - 210   368
Gains on investments - 413 413   - 698 698 1,501
520 413 933   210 698 908 1,869
 
Investment management fee (32) (94) (126)   (28) (84) (112) (242)
Performance incentive fees - - -   - - - -
Other expenses (56) - (56)   (52) - (52) (104)
 
Return on ordinary activities before taxation 432 319 751   130 614 744 1,523
Tax on ordinary activities - - -   - - - -
 
Return attributable to equity shareholders 432 319 751   130 614 744 1,523


Analysed by share class:

'D' Share pool

Six months ended

31 Aug 2012

 

Six months ended

31 Aug 2011

  Year ended

29 Feb 2012
Revenue Capital Total   Revenue Capital Total Total
£'000 £'000 £'000   £'000 £'000 £'000 £'000
Income 45 - 45   24 - 24   58
Gains/(losses) on investments - 232 232   - (17) (17) (147)
45 232 277   24 (17) 7 (89)
 
Investment management fee (17) (52) (69)    (18)  (55)  (73)  (147)
Performance incentive fees - - -   - - - -
Other expenses (30) - (30)   (36) - (36) (63)
 
Return/(loss) on ordinary activities before taxation (2) 180 178   (30) (72) (102) (299)
Tax on ordinary activities - - -   - - - -
 
Return/(loss) attributable to equity shareholders (2) 180 178   (30) (72) (102) (299)

Reconciliation of Movements in Shareholders' Funds

for the six months ended 31 August 2012

 

31 Aug 2012
31 Aug 2011   29 Feb

2012
Ordinary Shares    'C' Shares    'D' Shares    

Total
   

Total
   

Total
£'000   £'000   £'000   £'000   £'000   £'000
Opening shareholders' funds 16,711   12,594   7,129   36,434   33,966   33,966
Proceeds from share issues 12,764   -   -   12,764   1,537   1,860
Share issue costs (702)   -   -   (702)   (84)   (101)
Purchase of own shares (59)   (1,463)   (18)   (1,540)   (196)   (572)
Share capital to be issued (3,206)   -   -   (3,206)   -   3,206
Total recognised gains for the year 1,090   751   178   2,019   1,021   1,515
Dividends -   -   -   -   (1,730)   (3,440)
         
Closing shareholders' funds 26,598   11,882   7,289   45,769   34,514   36,434

 

Unaudited Cash Flow Statement

for the six months ended 31 August 2012

Six months ended

31 Aug 2012
Six months

ended

31 Aug 2011
Year

ended

29 Feb 2012
Note £'000 £'000 £'000
Net cash outflow from operating activities A (659) (781)   (914)
       

Capital expenditure

       

Purchase of investments

(1,000) (935)   (3,613)

Disposal of investments

561 685   1,792

Net cash outflow from capital expenditure

(437) (250)   (1,821)

 

       

Equity distributions paid

- (1,730)   (3,440)

 

       

Management of liquid resources

       
Purchase of current investments held as liquidity funds - - -  (400)

Withdrawal from liquidity funds

- -   3,400

Net cash inflow from liquid resources

- -   3,000

 

       

Net cash outflow before financing

(1,096) (2,761)   (3,175)

 

Financing

       
Proceeds from share issue 12,764 1,537   1,861
Share issue costs (702) (84)   (101)
Purchase of own shares (1,542) (196)   (572)
Share capital to be issued (3,206) -   3,206
Proceeds received on behalf of a co-investor - -   909
       
Net cash inflow from financing 7,314 1,257   5,303
Increase/(decrease) in cash 

B
 

6,218
 

(1,504)
   

2,128
         
Notes to the cash flow statement:        
A   Net cash flow from operating activities        
Return on ordinary activities before taxation 2,019   1,021   1,515
Gains on investments (1,654)   (1,321)   (2,245)
Decrease in debtors 92 94   46
Decrease in creditors (1,116) (575)   (230)
Net cash outflow from operating activities · (659)   (781)   (914)
         
B   Analysis of net funds        
Beginning of period 5,942 3,814   3,814
Net cash inflow/(outflow) 6,218 (1,504)   2,128
End of period 12,160 2,310   5,942

 

Summary of Investment Portfolio

as at 31 August 2012

Ordinary Share pool Cost Valuation Valuation
 movement
 in the
period
% of
portfolio
by value
  £'000 £'000 £'000
Top ten venture capital investments (by value)        
Espresso Group Limited 1,317 3,964 397 14.8%
Think Limited 803 2,640 446 9.9%
SPC International Limited 1,619 1,757 2 6.6%
Campden Media Limited 1,456 1,316 216 4.9%
Eagle Rock Entertainment Group Limited 1,010 1,120 (38) 4.2%
Donatantonio Limited 582 926 (69) 3.5%
Tossed Limited 578 690 68 2.6%
Fjordnet Limited 300 387 52 1.4%
Pilat Media Global plc 173 225 (52) 0.8%
Senselogix Limited 94 94 - 0.4%
  7,932 13,119 1,022 49.1%
Other venture capital investments 2,235 147 (157) 0.6%
  10,167 13,266 865 49.7%
Liquidity fund investments   2,350 8.8%
Cash at bank and in hand   11,098 41.5%
   
Ordinary Share pool total   26,714 100.0%

Other venture capital investments at 31 August 2012 comprise: UBC Media Group plc, Sports Holdings Limited, Isango! Limited, Baby Innovations S.A. t/a Steribottle and Vigilant Applications Limited.

With the exclusion of Pilat Media Global plc and UBC Media Group plc which are quoted on AIM, all venture capital investments are unquoted.

'C' Share pool
Cost
Valuation
Valuation movement in the period % of portfolio

by value
  £'000 £'000 £'000
Top ten venture capital investments (by value)        
Think Limited 803 2,640 446 22.1%
Donatantonio Limited 885 1,410 (106) 11.8%
Cross Solar PV Limited 1,016 1,016 - 8.5%
Fjordnet Limited 800 1,150 210 9.6%
Blis Media Limited 482 875 (192) 7.3%
Charterhouse Leisure Limited 700 788 48 6.6%
Tossed Limited 425 507 50 4.2%
Chess Technologies Limited 600 481 (250) 4.0%
Monica Vinader Limited 224 473 (37) 3.9%
Campden Media Limited 227 454 - 3.8%
  6,162 9,794 169 81.8%
Other venture capital investments 2,338 1,750 244 14.6%
  8,500 11,544 413 96.4%
Cash at bank and in hand   425 3.6%
   
 
 
'C' Share pool total  
11,969
100.0%

Other venture capital investments at 31 August 2012 comprise: SPC International Limited, Speed-Trap Holdings Limited, Senselogix Limited, Eagle Rock Entertainment Group Limited, Cinergy International Limited, MatsSoft Limited, Dianomi Limited, Utility Exchange Online Limited, Vigilant Applications Limited and Isango! Limited.

All venture capital investments are unquoted.

'D' Share pool
Cost
Valuation
Valuation movement in the period % of portfolio

by value
 
£'000
£'000
£'000
Venture capital investments        
MatsSoft Limited 650 669 19 9.1%
APM Healthcare Limited 425 425 - 5.8%
Utility Exchange Online Limited 380 380 - 5.2%
Monica Vinader Limited 138 292 (23) 4.0%
Tossed Limited 223 266 26 3.6%
Fjordnet Limited 416 281 39 3.8%
Senselogix Limited 196 231 173 3.2%
Speed-Trap Holdings Limited 300 184 - 2.5%
Cinergy International Limited 115 104 (8) 1.4%
Long Eaton Healthcare Limited - 6 6 0.1%
  2,843 2,838 232 38.7%
Liquidity fund investments   3,850 52.6%
Cash at bank and in hand   637 8.7%
   
 
'D' Share pool total  
7,325
100.0%

 

All venture capital investments are unquoted.

 

Summary of Investment Movements

for the six months ended 31 August 2012

 

Additions
Cost
 
£'000
Ordinary Share pool  
Campden Media Limited
167
Senselogix Limited
105
Fjordnet Limited
100
 
372
 
 
'C' Share pool
 
Utility Exchange Online Limited
40
 
40
 
 
'D' Share pool
 
APM Healthcare Limited
238
Utility Exchange Online Limited
146
Fjordnet Limited
140
Senselogix Limited
64
 
588

 

Disposals

  Market  
    value at   Gain/(loss) Realised
  Cost 1 March

2012
Disposal

proceeds
against

 cost
gain in

period
£'000 £'000  £'000  £'000  £'000
Ordinary Share pool          
Ashford Colour Press Limited 500 382 526 26 144
Overtis Group Limited 379 - - (379) -
Sports Holdings Limited 19 19 19 - -
Senselogix Limited 10 10 10 - -
908 411 555 (353) 144
'C' Share pool          
Overtis Group Limited 376 - - (376) -
376 - - (376) -
'D' Share pool          
Senselogix Limited 6 6 6 - -
6 6 6 - -

 

Notes to the Unaudited Financial Statements

1.      The unaudited half-yearly results cover the six months to 31 August 2012 and have been prepared in accordance with UK Generally Accepted Accounting Practice ("UK GAAP"). Where presentational guidance set out in the Statement of Recommended Practice "Financial Statements of Investment Trust Companies" revised January 2009 ("SORP") is consistent with the requirements of UK GAAP, the Directors have sought to prepare the financial statements on a consistent basis compliant with the recommendations of the SORP.

 

2.      All revenue and capital items in the Income Statement derive from continuing operations.

 

3.      There are no recognised gains or losses other than those disclosed in the Income Statement.

 

4.      The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

 

5.      The comparative figures were in respect of the period ended 31 August 2011 and the year ended 29 February 2012.

 

6.      Return per share for the period has been calculated on the following:

 

Ordinary Shares   'C' Shares   'D' Shares
Revenue return per share based on:          
Net revenue profit/(loss) after taxation (£'000) 268   432   (2)
         
Capital return per share based on:          
Net revenue profit after taxation (£'000) 822   319   180
Weighted average number of shares in issue 45,600,622   14,283,838   8,238,692

 

7.      NAV per share for the period has been calculated on the following:

 

  Ordinary Shares 'C'

Shares
  'D'

Shares
     
Net assets (£'000) 26,598   11,882   7,289
     
Number of shares in issue at period end 52,373,714   12,691,629   8,227,508

 

8.         Dividends

  Six months to

31 Aug 2012
  Six months to

31 Aug 2011
  Year ended

29 Feb 2012
  Revenue Capital Total   Revenue Capital Total   Total
Pence £'000 £'000 £'000   £'000 £'000 £'000   £'000
             
Ordinary Share dividends paid in period            
2012 Interim 6.25 - - - - - - 1,711
2011 Interim 6.25 - - - 498 1,232 1,730 1,729
  - - - 498 1,232 1,730 3,440
               

No dividends were paid on the 'C' Share pool or 'D' Share pool during the period.

 

9.         Reserves

  Capital redemption reserve Share
premium
account
Share capital to be issued Special reserve Capital
reserve
 - realised
Revaluation
 reserve
 

Revenue reserve
  £'000 £'000 £'000 £'000 £'000 £'000 £'000
At 1 March 2012 313 10,413 3,206 11,763 2,442 3,756 (512)
Expenses capitalised - - - - (333) - -
Share issue - 11,208 - - - - -
Share issue costs - (405) - - - - -
Share capital to be issued - - (3,206) - - - -
Purchase of own shares 438 - - (1,524) - - (16)
Gains on investments - - - - 144 1,510 -
Retained revenue - - - - - - 698
Dividends paid - - - - - - -
Transfer between reserves - - - (928) 57 871 -
 
At 31 August 2012 751 21,216 - 9,311 2,310 6,137 170
         

The Special reserve, Capital reserve-realised and Revenue reserve are all distributable reserves. The Revaluation reserve includes losses of £3,557,000 which are included in the calculation of distributable reserves. Total distributable reserves are £8,234,000.

10.      Contingent liabilities, guarantees and financial commitments

The Company has guaranteed bank borrowings on one of its investments, Donatantonio Limited, amounting to £225,000. A third party has provided a guarantee to the Company amounting to £112,500 in respect of the above guarantee such that the Company's net exposure is £112,500.

Apart from the above, the Company has no contingent liabilities, guarantees and financial commitments.

 

11.      The unaudited financial statements set out herein do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006 and have not been delivered to the Registrar of Companies. The figures for the year ended 29 February 2012 have been extracted from the financial statements for that year, which have been delivered to the Registrar of Companies; the Auditor's report on those financial statements was unqualified.

12.      The Directors confirm that, to the best of their knowledge, the half-yearly financial statements have been prepared in accordance with the "Statement: Half-Yearly Financial Reports" issued by the UK Accounting Standards Board and the half-yearly financial report includes a fair review of the information required by:

a.  DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

b.  DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period, and any changes in the related party transactions described in the last annual report that could do so.

13.      Risks and uncertainties

Under the Disclosure and Transparency Directive, the Board is required, in the Company's half-yearly results, to report on principal risks and uncertainties facing the Company over the remainder of the financial year.

The Board has concluded that the key risks facing the Company over the remainder of the financial year are as follows:

i.         investment risk associated with a large proportion of the Ordinary Share assets being invested in a single investment;

ii.        investment risk associated with investing in small and immature businesses;

iii.      investment risk arising from extremely volatile stock market conditions and their potential effect on investment valuation; and

iv.       failure to maintain approval as a VCT.

Although having a large proportion of the Ordinary Share assets invested in a single investment involves additional risks, this situation is not unusual within the venture capital industry and has arisen as a result of strong growth in the value of one investment. The Board regularly reviews the position.

In the case of (ii), the Board is also satisfied with the Company's approach. The Investment Manager follows a rigorous process in vetting and careful structuring of new investments and, after an investment is made, close monitoring of the business. In respect of (iii), the Company seeks to hold a diversified portfolio. However, the Company's ability to manage this risk is quite limited, primarily due to the restrictions arising from the VCT regulations.

The Company's compliance with the VCT regulations is continually monitored by the Administrator, who reports regularly to the Board on the current position. The Company also retains PricewaterhouseCoopers to provide regular reviews and advice in this area. The Board considers that this approach reduces the risk of a breach of the VCT regulations to a minimal level.

14.      Going concern

The Company has sufficient financial resources at the period end, and holds a diversified portfolio of investments. As a consequence, the Directors believe that the Company is well placed to manage its business risks successfully despite the current uncertain economic outlook.

The Directors confirm that they are satisfied that the Company has adequate resources to continue in business for the foreseeable future. For this reason, they believe that the Company continues to be a going concern and that it is appropriate to apply the going concern basis in preparing the financial statements.

15.      Copies of the unaudited half-yearly results will be sent to Shareholders. Further copies can be obtained from the Company's Registered Office and will be available for download from www.provenvcts.com and www.downing.co.uk.




This announcement is distributed by Thomson Reuters on behalf of Thomson Reuters clients.

The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and other applicable laws; and
(ii) they are solely responsible for the content, accuracy and originality of the
information contained therein.

Source: Proven VCT plc via Thomson Reuters ONE

HUG#1653961

Companies

ProVen VCT (PVN)
UK 100

Latest directors dealings