Interim Results

RNS Number : 9260A
Portmeirion Group PLC
08 August 2008
 



8 August 2008




PORTMEIRION GROUP PLC 

('Portmeirion' or 'the Group')


Interim results for the six months ended 30 June 2008




HIGHLIGHTS



 

Financial – Good overall revenue growth in difficult markets
 
-      Unchanged interim dividend of 3.55 pence per share
-       Revenues of £15.3 million up 5.6% on comparative period of 2007 (£14.5 million)
-       Operating profit before exceptionals was £508,000 (2007 - £ 838,000)
-       Balance sheet remains strong
 
 
Operational – Continued investment in product design and development
 
-      UK revenue growth of 13.1% assisted by 25.7% growth from Pimpernel
-       Success of new products continues
-       US revenue declines by 9.1%
-       Canadian revenue grown by 51.7%
 


  


Dick Steele, Non Executive Chairman commented:


'Total revenue growth of 5.6% is creditable given the prevailing economic conditions and a tough US market which in the past has acted as a leading indicator for world markets in our sector. We continue to improve our manufacturing capabilities against the backdrop of rising energy costs. 


Product development is key to our future growth worldwide; our new product pipeline remains strong. As presaged at our AGM, the weighting of the Group's profits is shifting towards the second half of the year as we incur costs now to achieve sales in the future. We have held the interim dividend at the same level as last year. We remain confident about the long term, but, as we stated in our trading update yesterday, we are cautious for the short term. Accordingly, we believe that the Group's performance for the year ending 31 December 2008 is likely to be below management's expectations.


Enquiries:


Portmeirion Group PLC:




Dick Steele, Non-executive Chairman  

01782 744721

steele_clan@msn.com


Brett Phillips, Group Finance Director  

01782 744721

bphillips@portmeirion.co.uk





Pelham Public Relations:




Alex Walters

020 7743 6674

alex.walters@pelhampr.com


Kate Catchpole


020 7743 6674

kate.catchpole@pelhampr.com




KBC Peel Hunt Ltd (Nomad)




David Anderson

020 7418 8900

david.anderson@kbcpeelhunt.com




  CHAIRMAN'S STATEMENT


Overview 


Despite the widely reported downturn in worldwide retail markets the performance of the Group has been creditable. We have seen a decline in the US market which was more than offset by stronger revenues elsewhere, particularly in the UK and Canada.


Revenues at £15.3million were an increase of 5.6% compared with the same period last year. Within this figure the UK market showed strong growth of 13.1% and in particular Pimpernel which grew by 25.7%. Canadian revenues were outstanding with 51.7% growth. However, revenues in the US declined by 9.1%, this decline started to bite in late April and early May this year as the worries in the US economy combined with a Presidential election had a detrimental effect on consumer spending and more importantly upon retailers' expectations of consumer spending. We anticipate that the tough conditions in the US market will be followed elsewhere in the short term. 


Our UK warehouse is performing well; our US warehouse move is nearly complete.  


Our operating profit before exceptional items reduced to £508,000, a decline of £ 330,000 over 2007. The Group's performance is becoming even more heavily weighted towards our historically stronger second half of the year as we incur costs now to achieve sales in the future. 


Pre-exceptional EBITDA (note 8) was £1.1 million (2007 £1.2 million for the first half year and £4.2 million for the full year). 


Balance Sheet


We have maintained a healthy balance sheet with net assets of £19.6 million. Cash balances are currently £0.8 million with no borrowings and we hold 659,074 treasury shares with an average acquisition cost of £1.87p each. The pension scheme deficit of £2.4 million arises from the UK defined benefit scheme which was closed in April 1999. Stocks necessarily remain above average levels as we enter our busy trading period, stock up with new ranges and relocate our USA warehouse. Stocks are also above optimal levels. Our foreign exchange exposure is now largely self balanced.


In summary, the Group has a strong balance sheet which is able to fund further growth from product development or from acquisition. There is also the opportunity to generate further cash from reduced stockholdings.


Dividend


The Board is recommending an unchanged interim dividend of 3.55 p per share. The generation of long term returns to shareholders remains a key priority of the Board, however it is important for us to recognise that the economic climate is uncertain at the moment, particularly in the USA. As our revenues and profits are more heavily weighted towards the second half of the year it is appropriate for us to consider dividends when we have traded through this important period.

The interim dividend will be paid on 1 October 2008 to shareholders on the register at the close of business on 5 September 2008.


Product Development


Product development has always been the key to success at Portmeirion and this remains true today; our design team continue to provide new product ranges, designs and packaging in order to constantly refresh our offering.


This year has seen the introduction of a new colour in the Sophie Conran range, Sage. Our classic Botanic Garden range has been re-packaged to give it a more gifting feel and this is a clear example of how fresh and attractive packaging can enhance a traditional design. This year has also seen us launch new designs including Eden Fruits and in the second half of the year we plan to launch White Oak and Eden Flowers. We have also seen success with cutlery, gift boxed sets of teaspoons, cake forks and cake slices. 


The Pimpernel placemat range has been totally revised with a new quality tablemat being introduced and many new interesting designs put into the range.


The emphasis on gifting has proved to be very successful and has inevitably led to more products being sourced, this percentage is now nearly 40% of sales 


General Meeting


It is the Board's intention to convene a general meeting to address a technical issue that has arisen in respect of the interim and final dividends for the year ended 31 December 2007. The Companies Acts 1985 and 2006 require dividends paid to be covered by the distributable reserves reported in the last audited annual accounts of the relevant company circulated to shareholders or subsequent filed interim accounts. Whilst on both occasions the overall Group had sufficient distributable reserves, the appropriate transfer to the reserves of the parent company, Portmeirion, (by means of an intra-group dividend), had inadvertently not been made until after 31 December 2007. 


It is, therefore, proposed that shareholders be asked to vote on a resolution to rectify and ratify the dividends for the year ended 31 December 2007 and to authorise Portmeirion to waive any rights it may have against shareholders who received the dividends or directors who authorised their payment, thus putting the shareholders and directors into the position which was always intended.


Outlook 


We are pleased with these strong results in such a difficult retail climate. Our strategy remains unchanged: we are focusing on improving operational efficiency by streamlining our product base and outsourcing to overseas manufacturing where appropriate. We are enhancing the existing product base through innovative design across all key segments of the tableware and giftware market: formal, informal and children. We are focused on extending the product range through new product design and the acquisition of complimentary businesses.


In the shorter term we face two big challenges. With the very steep increase in fuel costs our UK factory fuel bills now run at £ 23,000 per week and such costs eat heavily into the manufacturing efficiencies which we make. At the same time the uncertain economic climate means that we have to be even more circumspect in our product, marketing and investment decisions. 


We remain confident for the long term because of our heritage ranges, our commitment to good design, our wide geographic spread, our strong balance sheet and our experienced management team. However, we are cautious for the short term and, as we stated in our trading update issued yesterday, we believe that the Group's performance for the year ending 31 December 2008 is likely to be below management's expectations. 



R.J. Steele

Non-executive Chairman

8 August 2008  Independent Review Report to 

the Members of Portmeirion Group PLC



Introduction


We have been engaged by the Company to review the condensed set of consolidated financial statements in the interim statement for the six months ended 30 June 2008 which comprises the consolidated income statement, the consolidated balance sheet, the consolidated cash flow statement, the consolidated statement of recognised income and expense, the reconciliation of movements in shareholders' equity and related notes 1 to 8We have read the other information contained in the interim statement and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.


This report is made solely to the Company in accordance with International Standard on Review Engagements 2410 issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.


Directors' responsibilities


The interim statement is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the interim statement in accordance with the AIM Rules of the London Stock Exchange. 


As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this interim statement have been prepared in accordance with the accounting policies the Group intends to use in preparing its next annual financial statements.


Our responsibility


Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the interim statement based on our review.


Scope of Review 


We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.


Conclusion


Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim statement for the six months ended 30 June 2008 is not prepared, in all material respects, in accordance with the AIM Rules of the London Stock Exchange.



Deloitte & Touche LLP

Chartered Accountants and Registered Auditor

8 August 2008

BirminghamUK






Consolidated Income Statement

Unaudited






Notes

Six months to 30.06.08 £'000


Six months to 30.06.07 £'000


Year to 31.12.07 £'000

Revenue

2

15,336

14,520

32,017

Operating costs


(14,828)

(13,682)

(28,665)

Operating profit before exceptional items


508

838

3,352

Exceptional items

3

(84)

1,644

1,008

Operating profit after exceptional items 


424

2,482

4,360

Investment revenue


31

90

142

Finance costs

4

(74)

(106)

(242)

Share of profit of associated undertakings


25

25

159

Profit before tax


406

2,491

4,419






Tax

5

(150)

(930)

(1,393)

Profit for the period attributable to equity holders of the parent


256

1,561

3,026


Earnings per share


7


2.59p


15.94p


30.77p


Diluted earnings per share


7


2.51p


15.40p


29.55p


Dividends paid and proposed per share


6


3.55p


3.55p


14.70p



All the above figures relate to continuing operations.






Consolidated Balance Sheet 

Unaudited


As at

30.06.08

 £'000

As at

 30.06.07 £'000

As at

31.12.07

 £'000

Non-current assets




Intangible assets

595

714

631

Property, plant and equipment

6,324

6,329

6,353

Interests in associates 

1,401

1,377

1,387

Deferred tax asset

396

-

396

Total non-current assets

8,716

8,420

8,767

Current assets 




Inventories

10,116

9,896

9,581

Trade and other receivables

6,660

5,373

6,630

Cash and cash equivalents

794

1,959

2,708

Derivative financial instruments

6

64

-

Total current assets

17,576

17,292

18,919

Total assets

26,292

25,712

27,686

Current liabilities




Trade and other payables

(3,908)

(4,085)

(4,487)

Current income tax liabilities

(395)

(33)

(121)

Total current liabilities

(4,303)

(4,118)

(4,608)

Non-current liabilities




Deferred income tax liabilities

-

(560)

-

Pension scheme deficit

(2,404)

(4,028)

(2,498)

Total non-current liabilities

(2,404)

(4,588)

(2,498)

Total liabilities

(6,707)

(8,706)

(7,106)

Net assets

19,585

17,006

20,580

Equity




Called up share capital

528

525

528

Share premium account

4,820

4,725

4,820

Treasury shares

(1,232)

(1,266)

(1,266)

Hedging and translation reserves

(468)

(2)

(457)

Retained earnings

15,937

13,024

16,955

Total equity

19,585

17,006

20,580






Consolidated Cash Flow Statement

Unaudited


Six months

to 30.06.08

 £'000

Six months

to 30.06.07

 £'000

Year

 to  31.12.07

 £'000

Operating profit after exceptional items

424

2,482

4,360

Adjustments for:




Depreciation

489

314

671

Amortisation of intangible fixed assets

97

68

154

Earnings before interest, tax, depreciation and amortisation ('EBITDA') 

1,010

2,864

5,185

Contributions to defined benefit pension scheme

(174)

(174)

(348)

Charge for share based payments

28

22

53

Exchange loss

-

(75)

(61)

Loss/(profit) on sale of tangible fixed assets

1

(1,793)

(1,795)

Operating cash flows before movements in working capital

865

844

3,034

Increase in inventories

(535)

(1,544)

(1,229)

Decrease/(increase) in receivables

7

(891)

(2,020)

Decrease in payables

(579)

(1,243)

(841)

Cash absorbed by operations

(242)

(2,834)

(1,056)

Interest paid

-

-

(4)

Income taxes received/(paid)

67

(627)

(1,141)

Net cash from operating activities

(175)

(3,461)

(2,201)

Investing activities




Dividend received from associate

-

-

83

Interest received

51

97

132

Proceeds on disposal of property, plant and equipment

15

2,172

2,257

Purchase of property, plant and equipment

(476)

(921)

(1,379)

Purchase of intangible fixed assets

(61)

(154)

(157)

Purchase of equity interest

(194)

-

-

Net cash (outflow)/inflow from investing activities

(665)

1,194

936

Financing activities




Equity dividends paid

(1,104)

(1,047)

(1,398)

Shares issued under employee share schemes

30

70

168

Net cash outflow from financing activities

(1,074)

(977)

(1,230)

Net decrease in cash and cash equivalents

(1,914)

(3,244)

(2,495)

Cash and cash equivalents at beginning of period

2,708

5,203

5,203

Cash and cash equivalents at end of period

794

1,959

2,708


  





Consolidated Statement of Recognised Income and Expense 

Unaudited





 
Six months
to 30.06.08
 £’000
Six months
to 30.06.07
 £’000
Year
 to 31.12.07
 £’000
Exchange differences on translation of foreign operations
(11)
(77)
41
Actuarial gain on defined benefit pension scheme
-
-
2,988
Deferred tax on pension deficit
-
(111)
(951)
Net (expense)/income recognised directly in equity
(11)
(188)
2,078
 
 
 
 
Transfers
 
 
 
Transferred to profit or loss on cash flow hedges
-
3
6
Tax on transfers to profit or loss on cash flow hedges
-
(1)
(2)
 
(11)
(186)
2,082
Profit for the period
256
1,561
3,026
Total recognised income and expense for the period
245
1,375
5,108

  




Reconciliation of Movements in Shareholders' Equity  

Unaudited




Six months 

to 30.06.08 £'000

Six months

to 30.06.07 £'000

Year

 to 31.12.07 £'000










Opening balance


20,580


16,586


16,586


Total recognised income and expense for the period


245


1,375


5,108


Dividends paid


(1,104)


(1,047)


(1,398)


Shares issued under employee share schemes


30


70


168


Increase in share based payment reserve


28


22


53


Deferred tax on share based payment


-


-


63


Purchase of equity interest


(194)


-


-






Closing balance


19,585


17,006


20,580





 

Notes to the Consolidated Financial Statements

 

1.   Basis of preparation and accounting policies

 

The interim financial information has not been audited and does not constitute statutory accounts within the meaning of Section 240 of the Companies Act 1985 but has been reviewed by the auditors in accordance with International Standard on Review Engagements 2410 issued by the Auditing Practices Board. The Group’s statutory accounts for the year ended 31 December 2007, prepared in accordance with accounting standards adopted for use in the European Union (International Financial Reporting Standards (IFRS)), have been delivered to the Registrar of Companies; the report of the auditors on these accounts was unqualified and did not contain a statement under Section 237 (2) or (3) of the Companies Act 1985.
 
These interim financial statements have been prepared in accordance with IFRS on the historic basis, except that derivative financial instruments are stated at their fair value. The same accounting policies, presentation and methods of computation are followed in the interim financial statements as applied in the Group’s latest annual audited financial statements.
 
The consolidated financial statements incorporate the financial statements of Portmeirion Group PLC and its subsidiaries.
 

2.    Geographical segments

 

The following table provides an analysis of the Group's revenue by geographical market, irrespective of the origin of the products:




Six months 

to 30.06.08 

£'000

Six months 

to 30.06.07 

£'000

Year

 to 31.12.07 

£'000


United Kingdom


4,710


4,163


9,337

United States

4,792

5,273

12,181

South Korea

2,825

2,895

5,526

Rest of the World

3,009

2,189

4,973


15,336

14,520

32,017


 

 

3.    Exceptional items

 

The Directors define re-organisation costs as exceptional. Specifically included under such exceptional costs are profit or loss on the sale of land and buildings, rent-free periods and other costs associated with the assignment of leasehold property no longer required by the business and redundancy and reorganisation costs. The analysis of exceptional items is as follows:




Six months 

to 30.06.08 £'000

Six months 

to 30.06.07 

£'000

Year

 to 31.12.07 

£'000


Profit on sale of freehold land & buildings


-


1,793


1,783


Costs associated with assignment of leasehold property


-


  (139)


  (126)

Redundancy costs

(84)

(10)

(108)

Costs associated with implementation of new warehouse

-

-

(541)


(84)

1,644

1,008

  

 


Notes to the Consolidated Financial Statements

Continued


4.     Finance costs




Six months 

to 30.06.08

 £'000

Six months 

to 30.06.07 

£'000

Year

 to 31.12.07 

£'000

Interest paid


-

   -

4

(Gains)/losses on financial derivatives


(6)

44

111

Defined benefit pension costs -other finance costs

80

62

127


74

106

242


 

 

5.    Taxation

 

Tax for the interim period is charged at 37% (year to 31 December 2007 32%) representing the best estimate of the weighted average annual corporation tax rate expected for the full year. Deferred tax has been calculated at a rate of 28%.


6.     Dividend

 

A dividend of 3.55p (2007 - 3.55p) per ordinary share will be paid on 1 October 2008 to shareholders on the register on 5 September 2008.

 

7.    Earnings per share

 

The earnings per share are calculated on profit after tax of £256,000 (2007 - £1,561,000) and the weighted average number of ordinary shares of 9,893,488 (2007 - 9,791,802) in issue during the period. The share options in existence during the six months ended 30 June 2008 have a dilutive effect. The diluted earnings per share are calculated on earnings of £256,000 (2007 - £1,561,000) and the weighted average of ordinary shares in issue adjusted to assume conversion of all dilutive potential ordinary shares which is 10,180,068 (2007 - 10,137,066). 


8.    Reconciliation of earnings before interest, tax, depreciation and amortisation


 

 
 
Six months
to 30.06.08
£’000
Six months
to 30.06.07
£’000
Year
 to 31.12.07
£’000
Operating profit before exceptional items
508
838
3,352
Add back;
Depreciation
Amortisation
 
489
97
 
314
68
 
671
154
Earnings before exceptional items, interest, tax, depreciation and amortisation (“Pre exceptional EBITDA”)
1,094
1,220
4,177

  



This interim statement will be posted out to shareholders in August and will be available from the Company Secretary at Portmeirion Group PLC, London RoadStoke-on-TrentST4 7QQ or from the website, www.portmeirion.com after 31 August 2008. 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FKOKPDBKBFFK
UK 100

Latest directors dealings