Final Results
Pittards PLC
11 March 2004
Pittards plc
Sherborne Road, Yeovil,
Somerset, England, BA21 5BA
Telephone: +44(0)1935 474321
Facsimile: +44(0)1935 431820
NEWS RELEASE
http://www.pittardsleather.com
E-mail: pittardsenquire@pittards.com
Pittards plc produces technically advanced leather for many of the world's
leading brands of gloves, shoes, luxury leathergoods and sports equipment.
11 March 2004
PITTARDS plc
Results for the year ended 31 December 2003
Summary
Year ended Year ended
31 December 2003 31 December 2002
Turnover £85.4m £78.9m
Percentage export 86% 84%
Operating profit before pension costs £3.6m £3.7m
Pension costs £2.1m £1.3m
Operating profit £1.5m £2.4m
Profit before tax £1.0m £2.0m
Earnings per share 2.1p 5.4p
Ordinary dividend 1.5p 2.85p
Assets per share 90p 90p
• Turnover up by 8%; volume of finished leather sold up by 12.5%.
• Export sales increased to 86% of turnover.
• Sales to the Far East up by 33% over the last two years.
• Operating profit down by 37.5% after £0.8m increase in pension costs.
Robert Tomkinson, Chairman of Pittards, commented:
'The general deterioration in trading conditions in the second half of last year
and the weakness of the dollar have continued into the early part of 2004. An
improvement in our performance, in the short term, will come primarily from
higher volumes, better operating efficiency and higher dollar prices, albeit in
a fiercely competitive market. For the longer term, we are continuing to invest
in product and market development, in more efficient and productive plant and in
value adding systems. This will enable us to meet the needs of our established
customers, the international brands, and also those of the rapidly developing
emergent brands in South East Asia. Nevertheless the unstable global economic
climate and the increased volatility of exchange rates indicate that the current
year will be challenging for us, particularly in the first half.'
For further information, please contact:
John Pittard - Group Managing Director
John Buckley - Group Financial Director
Pittards plc Tel: 01935 474321
Chairman's Statement
There was a general deterioration in trading conditions in the second half, as a
consequence of which we have been unable to maintain the progress we achieved in
each of the three preceding reporting periods. The operating profit for the
year ended 31 December 2003, before pension costs, was £3.6m (2002 - £3.7m).
Pension costs in the year (on the basis of the applicable accounting standard,
SSAP 24) increased by 60% to £2.1m (2002 - £1.3m). The operating profit after
pension costs was £1.5m (2002 - £2.4m) - 37% lower than last year, and after
higher interest costs of £0.5m (2002 - £0.4m) the profit before tax was £1.0m,
(2002 - £2.0m). This is in line with market expectations.
In my interim statement, in which we reported pre-tax profits for the first half
of the year of £0.8m (2002 - £0.7m), I said that global economic activity
continued to look fragile. I commented that whilst we were quite busy in each
of our three divisions, we were aware that many in our industry were operating
well below capacity and that this was putting great pressure on volumes and
prices. This pressure continued throughout the second half and was felt most
keenly in the Glove Leather Division, where sales volumes fell well short of the
levels achieved in the first half. Furthermore, with approximately 40% of our
total sales denominated in US dollars, and a further proportion being indirectly
dollar related, the effect of the rapid depreciation of that currency towards
the end of the year was to erode margins generally across the Group. We have
taken action to reduce our costs and, where possible, to increase our dollar
prices to compensate.
The underlying volume of finished leather sold by the Group in the year grew by
12.5%, but in sterling value terms this netted down to an increase of 8% - to
£85.4m (2002 - £78.9m) as a result of mix and currency. A record 86% of
turnover was shipped to customers outside the United Kingdom, compared with 84%
in 2002.
The migration of glove and shoe manufacturing to South East Asia is continuing.
Our sales to that region have increased by 33% over the last two years with much
of that growth coming from sales to manufacturers of shoes for affluent
consumers in their domestic markets.
Dividend
Conscious of the need to conserve our cash resources to meet the current demands
of the business, the Board is recommending a reduced final dividend 0.5p (2002 -
1.85p). Together with the interim dividend, this makes a total of 1.5p (2002 -
2.85p) for the year, and is covered 1.4 times by earnings per share.
If approved at the Annual General Meeting the final dividend will be paid on 7
May 2004 to shareholders on the register at the close of business on 13 April
2004 (ex dividend date 7 April 2004).
As regards future dividend policy, there remains some uncertainty concerning the
impact on distributable reserves arising from the adoption of International
Accounting Standards in 2005.
Net assets and borrowings
Net assets, as at 31 December 2003, were £22.6m; equivalent to 90p per ordinary
share. Total borrowings rose to £10.3m (2002 - £7.1m) as a result of a
reduction in the net cash inflow from operations and an increase in capital
expenditure. The lower level of cash generated from operations, compared with
2002, was due primarily to the increase in pension contributions, and an
unseasonal spike in working capital at the end of the year. Capital expenditure
in the year includes substantial expenditure on new machinery to improve
productivity and the project to implement an enterprise resource planning (ERP)
computer system, which we began in the middle of 2003. The project is costing
in excess of £1m and will be funded by a five year term loan. We expect to
complete the implementation during the first half of the current year and to
start to benefit from enhanced planning and resource allocation decisions during
the second half.
Year end gearing was 45% (2002 - 32%).
Glove Leather Division
After a strong start to the year with an increase in sales volume of 8% in the
first half, the Glove Leather Division's sales fell back in the second, to
finish the year less than 2% ahead. Overall volumes sold to the dress glove and
sports glove sectors were similar year on year and useful platforms for sales
into China and Russia were established. There was a significant increase in
sales to the military and service sectors based on our new technologies of CIG
(custom image generation) and increased abrasion resistance.
The Division exports almost 95% of its production and the vast majority is sold
in US dollars. Whilst it has a natural hedge against approximately 50% of its
dollar sales from its raw material purchases which are also in dollars, the
value of the Division's dollar sales was eroded by the 12% fall in the dollar/
sterling exchange rate over the course of the year. Despite the 1.7% increase
in sales volume overall, revenue fell by 5.3% - the implicit 7% fall in prices
being primarily attributable to the relative weakness of the dollar in 2003.
Shoe & Leathergoods Division
In contrast to the Glove Leather Division, the Shoe & Leathergoods Division
achieved a significant improvement in its contribution to Group operating
profits in the second half of the year, from sales similar to those of the
first six months. The impact of dollar weakness was less marked in this
Division as the majority of its sales are denominated in euros and sterling.
Finished leather sales grew by 22% in volume terms compared with the previous
year, with volume gains in each of the Division's three main categories of
business. Sales of upper leather for manufacturers of casual footwear grew as a
result of strong demand from Korean and Taiwanese brands for their domestic
markets. Sports footwear leather sales benefited from some strategically
important programmes, particularly in the first half, whilst business with the
leading brands of luxury leathergoods was again strong.
Raw Materials Division
The Raw Materials Division, the smallest of our three Divisions, encountered
tough trading conditions in the second half. The procurement of adequate
quantities of skins for fellmongering became more difficult as a result of
strong demand for UK sheepskins from overseas 'wool-on' tanners. The Division
made a small loss in the year, following a profitable first half performance.
We still await the determination of our application for outline planning
permission for the development of approximately 10 acres of the Division's
former factory site in Kinghorn, Fife. The application is for residential
development in conformity with the Local Plan. We intend to market the site to
achieve a sale within the next 12 months.
Pension Scheme
The final salary pension scheme was closed on 30 September, 2002. The triennial
valuation of the Closed Scheme required by its trust deed was carried out by the
scheme actuary as at 6 April 2003. This revealed a deficit of £19.7m compared
with a deficit of £2.1m at the time of the previous valuation as at 6 April
2000. The contributions included in the accounts for 2003 are in accordance
with the scheme actuary's recommendation for an appropriate level of funding on
an ongoing basis.
The scheme actuary also valued the Scheme as at 6 April 2003 on an MFR basis.
This revealed a funding level of 72% compared to 98% as at 6 April 2000. Under
the current MFR regulations, we are required to achieve 100% funding within ten
years, and 90% funding within three years. The scheme actuary has calculated
that contributions at the rate he has recommended on an ongoing basis will be
sufficient to achieve 100% funding on an MFR basis within ten years, but will
not be sufficient to achieve 90% funding within three years. In order to
conserve its cash resources, the Company is proposing to cover the shortfall in
funding by granting to the Trustees of the Pension Scheme a charge over one of
its freehold properties. The property is currently charged to the Bank but the
Bank has indicated its agreement in principle to the Company's proposal, as have
the Trustees of the Pension Scheme.
From 1 October 2002, members of the Closed Scheme joined either a Career Average
Earnings Plan or, at their option, a Defined Contributions Scheme. The costs of
the new arrangements are similar to the costs of the Closed Scheme, before
amortisation of the deficit. We are currently taking what steps we can to
manage the Scheme liabilities through changes to benefits, and by increasing
members' contributions.
Employees
I must pay tribute to the dedication and enthusiasm of all our employees in
these very difficult times, in particular to our purchasing teams and to our
sales force who travel very extensively across the world visiting our
international customers and suppliers. This support is much appreciated by the
Board.
Prospects
The difficult trading conditions and the weakness of the dollar have continued
into the early part of 2004. Some of our customers have been destocking in
response to lower demand and this has resulted in some short time working.
Although we have made a disappointing start to the year, with all three of our
operating divisions currently trading at a loss, the order book is recovering
steadily from a low point reached in November last year.
In the short term, an improvement in our performance will come primarily from
higher volumes, increases in operating efficiency and higher dollar prices,
albeit in a fiercely competitive market. For the longer term, we are continuing
to invest in product and market development, in more efficient and productive
plant and in value adding systems. This will enable us to continue to meet the
needs of our established customers, the international brands, and also those of
the rapidly developing emergent brands in South East Asia. Nevertheless, the
unstable global economic climate and the increased volatility of exchange rates
indicate that the current year will be challenging for us, particularly in the
first half.
Robert Tomkinson
Chairman
11 March 2004
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 December 2003
Year ended Year ended
31 December 31 December
2003 2002
Note £'000 £'000
Turnover 85,429 78,887
Cost of sales (71,523) (66,296)
Gross profit 13,906 12,591
Distribution costs (6,056) (4,765)
Administrative expenses (6,340) (5,433)
Operating profit 1,510 2,393
Interest payable (486) (386)
Profit on ordinary activities
before taxation 1,024 2,007
Taxation (323) (609)
Profit on ordinary activities
after taxation 701 1,398
Dividends - equity and 2 (588) (883)
non-equity
Transfer to reserves 113 515
Earnings per share - basic 3 2.1p 5.4p
- diluted 3 2.0p 5.4p
a) There were no discontinued activities in 2003 or 2002. Accordingly the
above results relate to continuing operations.
b) There was no difference between the profit on ordinary activities after
taxation and the total recognised gains relating to the year. Accordingly
no separate statement of total recognised gains and losses has been
prepared.
CONSOLIDATED BALANCE SHEET
as at 31 December 2003
31 December 31 December
2003 2002
£'000 £'000
Fixed assets
Tangible fixed assets 17984 17056
Investments 342 399
18,326 17,455
Current assets
Stocks 14,209 13,620
Debtors 9,941 10,741
Cash at bank & in hand 22 22
24,172 24,383
Creditors - amounts falling
due within one year
Bank loans & overdrafts (9,937) (6,768)
Trade creditors (5,270) (7,198)
Other creditors (3,126) (4,189)
(18,333) (18,155)
Net current assets 5,839 6,228
Total assets less current
liabilities 24,165 23,683
Provisions for liabilities & charges (1,180) (857)
Creditors - amounts falling due
after more than one year (262) (230)
22,723 22,596
Capital & reserves
Called up share capital 8,227 8,218
Reserves 14,496 14,378
Shareholders' funds (including £2,701,500
attributable to non-equity interests) 22,723 22,596
CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 December 2003
Year ended Year ended
31 December 2003 31 December 2002
Note £'000 £'000 £'000 £'000
Net cash inflow from operating activities 4 1,212 2,229
Returns on investments and servicing of finance
Interest paid (478) (377)
Preference dividends paid (257) (256)
Net cash outflow from returns on investments and servicing of (735) (633)
finance
Taxation
UK corporation tax paid (454) (13)
Overseas tax paid - -
Net cash outflow from taxation (454) (13)
Capital expenditure and financial investment
Purchase of tangible fixed assets (2,425) (1,805)
Purchase of matching shares under restricted share plan (35) (10)
Sale of tangible fixed assets 14 134
Net cash outflow from capital expenditure and financial investment (2,446) (1,681)
Acquisitions and disposals
Purchase of minority shares in subsidiary - -
Net cash outflow from acquisitions and disposals - -
Equity dividends paid (629) (622)
Net cash outflow before financing (3,052) (720)
Financing
Issue of shares on exercise of options 14 102
Capital element of finance lease rental repayments (131) (38)
Net cash (outflow) inflow from financing (117) 64
Decrease in cash (3,169) (656)
Reconciliation of net cash flow to movement in net debt
Decrease in cash (3,169) (656)
Capital element of finance lease rentals and hire
purchase repayments 131 38
Change in net debt (3,038) (618)
New finance lease arrangements and hire
purchase contracts (204) (358)
Movement in net debt (3,242) (976)
Net debt at 1 January (7,066) (6,090)
Net debt at 31 December resulting from cash flows (10,308) (7,066)
Notes
1. The figures for the year ended 31 December 2003 are unaudited and do not
constitute full accounts within the meaning of Section 240 of the Companies
Act 1985. The figures for the year ended 31 December 2002, set out above,
are extracted from the full accounts for that year. A full Report and
Accounts for 2002 including an unqualified report from the auditors, has
been filed with the Registrar of Companies.
2. Dividends
2003 2002
£'000 £'000
Equity:
Ordinary interim - 1.00p per share (2002 - 1.00p) 221 218
Ordinary final proposed - 0.50p per share (2002 - 1.85p) 110 408
Total ordinary for year 1.50p per share (2002 - 2.85p) 331 626
Non-equity:
Preference paid 30 June and 31 December 257 257
588 883
3. Earnings per ordinary share
Basic earnings per ordinary share are based on the profit on ordinary
activities after taxation and preference dividends of £444,000 (2002 -
£1,141,000) and 21,194,000 (2002 - 20,943,000) ordinary shares, being the
weighted average number of ordinary shares in issue during the year after
excluding the shares owned by the Pittards Employee Share Ownership Trust.
In 2003, the number of dilutive potential ordinary shares was 25,000 (2002
- 15,000) relating to employee share options, and 453,000 relating to
employee long term incentive plans. This gives a total weighted average
number of ordinary shares for the purpose of calculating the diluted
earnings per ordinary share for 2003 of 21,672,000 (2002 - 20,958,000)
4. Notes to the statement of cash flows
RECONCILIATION OF OPERATING PROFIT TO NET
CASH FLOWS FROM OPERATING ACTIVITIES
2003 2002
£'000 £'000
Operating profit 1,510 2,393
Depreciation charges 1,684 1,564
Amortisation of shares under restricted share plan 92 92
Amounts written back to current asset investments - (118)
Loss (profit) on sale of tangible fixed assets 3 (107)
Increase in stock (589) (2,037)
Decrease (increase) in debtors 893 (2,854)
(Decrease) increase in creditors (2,381) 3,296
Net cash inflow from operating activities 1,212 2,229
5. Copies of the 2003 Annual Report and Accounts will be posted to
shareholders in early April. Further copies may be obtained by contacting
the Company Secretary at Pittards plc, Sherborne Road, Yeovil, Somerset,
BA21 5BA. The annual general meeting is to be held at the registered
office on 5 May 2004.
This information is provided by RNS
The company news service from the London Stock Exchange