Half Yearly Report

RNS Number : 3910N
Petroneft Resources PLC
28 September 2012
 



PetroNeft Resources plc

("PetroNeft" or the "Company")

2012 Interim Results

PetroNeft Resources plc (AIM: PTR) owner and operator of Licences 61 and 67, Tomsk Oblast, Russian Federation, is pleased to report its results for the 6 months ended 30 June 2012.

Highlights: 

·      H1 production of 394,652 barrels of oil for the period - average of 2,168 bopd

·      Arbuzovskoye oil field brought into production from the discovery well

·      Successful completion of the first of ten planned Arbuzovskoye production wells

·      Lineynoye pad 2 studies to inform future field development strategies

·      New debt facility for US$15 million agreed with Arawak Energy

·      Current group production 2,300 bopd

Dennis Francis, Chief Executive Officer of PetroNeft Resources plc, commented:

"The first part of 2012 was challenging but we now better understand the Lineynoye Pad 2 performance and believe the studies will enable us to avoid such outcomes in the future.  The recent results from the Arbuzovskoye oil field have however been very encouraging and demonstrate that PetroNeft is now on the right track to progressively grow its production and cash flows. We look forward to completing the additional Arbuzovskoye wells over the coming months and the resulting increase in our production profile and cash flows."

For further information, contact:

Dennis Francis, CEO, PetroNeft Resources plc             

+353 1 647 0280

Paul Dowling, CFO, PetroNeft Resources plc

+353 1 647 0280

John Frain/Brian Garrahy, Davy (NOMAD and Joint Broker)     

               

+353 1 679 6363

Henry Fitzgerald-O'Connor, Canaccord Genuity Limited (Joint Broker)

               

+44 207 523 8000

Martin Jackson/Jack Rich, Citigate Dewe Rogerson

+44 207 638 9571

Joe Murray/Ed Micheau, Murray Consultants

+353 1 498 0300

 

 

 

PetroNeft Resources Plc

 

Unaudited interim condensed

 consolidated financial statements

 

For the 6 months ended 30 June 2012


 

 

 

Directors                                                                                             David Golder (U.S. citizen)

                                                                                                                  (Non-Executive Chairman)

                                                                                                             Dennis Francis (U.S. citizen)

                                                                                                                  (Chief Executive Officer)

                                                                                                             Paul Dowling

                                                                                                                  (Chief Financial Officer)

                                                                                                             David Sanders (U.S. citizen)

                                                                                                                  (Executive Director and General Legal Counsel)

                                                                                                             Gerry Fagan

                                                                                                                 (Non-Executive Director)

                                                                                                             Thomas Hickey

                                                                                                                  (Non-Executive Director)

                                                                                                             Vakha Sobraliev (Russian citizen)

                                                                                                                  (Non-Executive Director)

 

 

Registered Office and Business Address                                      20 Holles Street     

                                                                                                             Dublin 2

                                                                                                             Ireland

 

 

Secretary                                                                                            David Sanders

 

 

Auditors                                                                                              Ernst & Young

                                                                                                             Chartered Accountants

                                                                                                             Harcourt Centre

                                                                                                             Harcourt Street

                                                                                                             Dublin 2

                                                                                                             Ireland

 

 

Nominated and ESM Adviser                                                          Davy

                                                                                                             49 Dawson Street

                                                                                                             Dublin 2

                                                                                                             Ireland


 

Joint Brokers                                                                                            Davy                                                   Canaccord Genuity

                                                                                                                    49 Dawson Street                            88 Wood street

                                                                                                                    Dublin 2                                            London

                                                                                                                    Ireland                                               EC2V 7QR

                                                                                                                                                                                United Kingdom

 

 

Principal Bankers                                                                                     Macquarie Bank Limited                AIB Bank

                                                                                                                    Ropemaker Place                             1 Lower Baggot Street

                                                                                                                    28 Ropemaker Street                       Dublin 2

                                                                                                                    London                                               Ireland

                                                                                                                    EC2Y 9HD

                                                                                                                    United Kingdom

 

                                                                                                                    KBC Bank Ireland

                                                                                                                    Sandwith Street

                                                                                                                    Dublin 2

                                                                                                                    Ireland

 

Solicitors                                                                                                    Eversheds

                                                                                                                    One Earlsfort Centre

                                                                                                                    Earlsfort Terrace

                                                                                                                    Dublin 2

                                                                                                                    Ireland

 

                                                                                                                    White & Case

                                                                                                                    5 Old Broad Street           4 Romanov Pereulok

                                                                                                                    London                               125009

                                                                                                                    EC2N 1DW                         Moscow

                                                                                                                    United Kingdom               Russia

 

 

Registered Number                                                                                408101

 

Registrar                                                                                                    Computershare

                                                                                                                    Heron House

                                                                                                                    Corrig Road

                                                                                                                    Sandyford Industrial Estate

                                                                                                                    Dublin 18

                                                                                                                    Ireland

 


 

Dear Shareholder,

 

The first half of 2012 was a challenging period for PetroNeft. Despite showing early positive results the production achieved from the Pad 2 wells at Lineynoye was far below expectations. More recently, however, the Arbuzovskoye oil field is showing itself to be a very promising oil field with initial rates of over 300 bopd from each of the first two wells drilled on that oil field. Achieving production and cash flow growth from the Arbuzovskoye oil field is the focus of the Company in the near term. On the financing front we agreed a new US$15 million debt facility with Arawak Energy.

 

Production

Production in the six months to 30 June 2012 was 394,652 barrels of oil or an average of 2,168 bopd. While the production from Pad 2 at Lineynoye was disappointing the production from Pad 1 is encouraging and we have seen the benefit of pressure support from the water injection programme we commenced in mid-2011.

 

We also brought the Arbuzovskoye No.1 discovery well into production in the first half of 2012 and achieved rates of 350 bopd from it. More recently we have announced the results of the first of up to ten planned production wells at Arbuzovskoye, at an initial rate of 310 bopd.  Group production is currently 2,300 bopd.

 

Development drilling programme - Arbuzovskoye oil field

In the winter months of early 2012, we constructed a 10 km pipeline and utility line to link the Arbuzovskoye oil field to the central processing facility at Lineynoye. We also purchased the necessary materials including casing, diesel and other supplies necessary to drill ten production wells at Arbuzovskoye and transported these to the field using winter roads. In May 2012 we commenced production from the Arbuzovskoye No. 1 well through the pipeline at a rate of 350 bopd. It is currently producing 300 bopd. The necessary infrastructure is now complete, and materials for drilling purchased, so only the construction cost of about US$700,000 remains to be spent on each well.

 

In August 2012 we commenced drilling of new production wells at the Arbuzovskoye oil field and the first development well, No. 101, has delivered encouraging results. The core and log data indicate that the reservoir is substantially identical to the good quality reservoir in the Arbuzovskaya No. 1 discovery well. The reservoir is made up of coarse grained sandstone at the top and grades to fine grained sandstone to siltstone at the base - these types of sandstones are excellent reservoirs as demonstrated by the flow rates achieved at Arbuzovskaya No. 1. The second new well, No. 102, is drilling ahead at present and we expect to bring it into production by the end of October 2012.

 

Thereafter, wells are likely to be brought into production in batches of two or three rather than one by one as we need to revert to drilling at a five metre spacing at the surface between well heads due to space constraints at location. Once the last well of a batch is drilled we will bring all wells in the batch into production in quick succession. Our target initial rate for wells on this field is 150 bopd so we are encouraged to have exceeded this in our first two wells. Nevertheless, the 101 well is only the first of 10 planned wells and there may be some variation in flow rates as we look forward to the additional Arbuzovskoye wells coming into production and increasing cash flows.

 

Lineynoye oil field - Pad 2 studies

Since the results of Pad 2 became apparent in February 2012 we have been working hard to understand the reasons for this result and how to avoid such a result in future. Whilst all the studies are not yet complete we do now have a good understanding of the reasons for the poor results.

 

In first preparing the plan to develop the Lineynoye oil field we had used, amongst other information, the analysis of the core recovered from the Lineynoye No. 6 delineation well to assess the relative permeability of the reservoir and define parameters for how we expected oil and water to flow at different levels of oil saturation. This indicated that oil should dominate the liquid flow when oil saturations were in the 50% to 60% range.


 

The wells drilled at Pad 2 were generally lower structurally and closer to the oil-water-contact than the wells at Pad 1. Also at Pad 2 it appears that the reservoir properties were tighter and had lower oil saturations. The combination of relative permeability and fractional flow effects in the reservoir therefore led to much higher water cuts at Pad 2. Unfortunately these issues are not always obvious from the log analysis of individual wells.

 

Lineynoye oil field - Pad 2 studies; improvements made to future operations

In future we can seek to avoid the issues encountered at Pad 2 by drilling higher on the structures and avoiding potential oil and water transition zones. We will also take more cores in production wells and carry out more extensive transient pressure testing. At Arbuzovskoye we plan to core about three of the first ten wells drilled and will carry out transient pressure testing on each well at an early stage in its life. To date, wells on Arbuzovskoye have performed ahead of expectations.

 

Exploration

 

Licence 61

The successful exploration programme in 2011 led to discovery of two new oil fields at Licence 61 including the 50 mmbbl Sibkrayevskoye oil field. In the first half of 2012 we selected a location for a delineation well at Sibkrayevskoye, prepared the site and moved the drilling rig and the necessary supplies to the site. We now hope to drill this delineation well in 2013. We will also need to acquire additional seismic data at Sibkrayevskoye and this is currently planned for the winter of 2013/14.

 

Licence 67

In February 2012 we completed drilling of the Ledovaya No. 2a well and encountered oil at both the Lower Cretaceous and Upper Jurassic horizons. A modest flow test was achieved from the Upper Jurassic horizon but it was not possible to test the Lower Cretaceous interval for technical reasons. Further testing and analysis is required.

 

In February we also completed tests of the Cheremshanskoye No. 3 well where we identified three separate oil pools and achieved flow tests from all three. Cheremshanskoye is a large structure and will require further delineation and seismic to fully ascertain the size of the discovery.

 

We continue to study the results from Ledovoye and Cheremshanskoye and in the coming months we will agree the next steps for Licence 67 with our partner Arawak Energy.

 

Successful debt financing

In May 2012 PetroNeft agreed a new three year debt facility with Arawak Energy. The loan is secured on PetroNeft's 50% interest in Licence 67 and will be repayable in one lump sum at the end of the three-year loan period in May 2015. The interest payable under the loan will be LIBOR plus 6%, a competitive rate given present market conditions. Under the terms of the loan PetroNeft also granted Arawak 4,000,000 warrants over shares at a strike price of US$0.1345 per share.



 

 

Financial results for the period

The net loss after tax for the period was US$6,990,186 (6 months ended 30 June 2011 profit: US$3,067,178). The loss includes a foreign exchange loss of US$2,760,623 (6 months ended 30 June 2011 profit: US$5,969,474) on loans denominated in US Dollars and Russian Roubles from PetroNeft to its Russian subsidiaries Stimul-T and Granite Construction whose functional currency is the Russian Rouble. Net cash flows from operating activities in the period were US$4,685,880 (6 months ended 30 June 2011: US$ 3,432,954).

 


Key Financial Metrics











Unaudited


Audited





6 months

ended 30 June 2012


6 months ended 30 June 2011


Year ended 31 December 2011





US$


US$


US$











Revenue



17,646,024


15,974,980


29,031,693


Cost of sales



(15,115,280)


(12,827,718)


(25,598,616)


Gross profit



2,530,744


3,147,262


3,433,077


Gross margin



14%


20%


12%











Administrative expenses









Overheads



(3,548,720)


(3,622,312)


(5,848,021)


Share-based payment expense



(500,044)


(558,291)


(1,108,446)


Other foreign exchange gain/(loss)



83,607


(22,951)


159,244





(3,965,157)


(4,203,554)


(6,797,223)











Foreign exchange on intra-Group loans



(2,760,623)


5,969,474


(5,114,345)


Impairment of oil and gas properties



-


-


(5,000,000)











Finance revenue



10,518


31,493


59,854


Finance costs



(1,750,892)


(1,156,829)


(2,501,070)











Income tax expense



(876,512)


(720,668)


(1,491,320)











Loss for the period attributable to equity holders of the Parent



(6,990,186)


(3,067,178)


(17,913,356)











Capital expenditure in the period



8,972,891


30,820,764


52,136,170











Bank and cash balance at period end (including restricted cash)



5,715,486


3,736,309


6,030,005

 

 



 

 

Conclusion

The first half of 2012 was a busy period for the Company. While the Lineynoye production rate build up has been slower than desired we have learned key lessons from the work carried out to date and the outlook for growing our production this year and in future years is good.

 

The first delineation well at Arbuzovskoye (Well No. 101) displays excellent reservoir characteristics and has proved to be almost identical to the Arbuzovskoye No. 1 discovery well. These wells are now producing at around 300 bopd each, which is an excellent initial rate. We look forward to building on production and cash flow as we drill additional development wells at Arbuzovskoye.

 

David Golder

Non-Executive Chairman

 

 

28 September 2012


 

 


Interim Consolidated Income Statement







For the 6 months ended 30 June 2012










Unaudited


Audited





6 months ended 30 June 2012


6 months ended 30 June 2011


Year ended 31 December 2011



Note


US$


US$


US$











Continuing operations









Revenue



17,646,024


15,974,980


29,031,693


Cost of sales



(15,115,280)


(12,827,718)


(25,598,616)


Gross profit



2,530,744


3,147,262


3,433,077











Administrative expenses



(3,965,157)


(4,203,554)


(6,797,223)


Impairment of oil and gas properties



-


-


(5,000,000)


Exchange (loss)/profit on intra-group loans



(2,760,623)


5,969,474


(5,114,345)


Operating (loss)/profit



(4,195,036)


4,913,182


(13,478,491)











Profit on disposal of subsidiary undertaking



-


-


223,222


Loss on disposal of oil and gas properties



-


-


(391,188)


Share of joint venture's net loss



(178,264)


-


(334,363)


Finance revenue



10,518


31,493


59,854


Finance costs

5


(1,750,892)


(1,156,829)


(2,501,070)


(Loss)/profit for the period for continuing operations before taxation



(6,113,674)


3,787,846


(16,422,036)











Income tax expense

6


(876,512)


(720,668)


(1,491,320)











(Loss)/profit for the period attributable to equity holders of the Parent



(6,990,186)


3,067,178


(17,913,356)











(Loss)/profit per share attributable to ordinary equity holders of the Parent



(1.68)


0.74


(4.30)


Basic and diluted - US dollar cent


















Interim Consolidated Statement of Comprehensive Income






For the 6 months ended 30 June 2012











Unaudited


Audited





6 months ended 30 June 2012


6 months ended 30 June 2011


Year ended 31 December 2011





US$


US$


US$


(Loss)/profit for the period attributable to equity holders of the Parent



(6,990,186)


3,067,178


(17,913,356)











Currency translation adjustments



(1,056,282)


3,130,795


(1,802,179)











Total comprehensive (loss)/profit for the period attributable to equity holders of the Parent



(8,046,468)


6,197,973


(19,715,535)

 


 


Interim Consolidated Statement of Financial Position






as at 30 June 2012












Unaudited


Audited





30 June 2012


30 June 2011


31 December 2011



Note


US$


US$


US$


Assets









Non-current Assets









Oil and gas properties

7


93,862,706


91,334,153


92,697,976


Property, plant and equipment

8


1,710,360


2,369,291


1,925,938


Exploration and evaluation assets

9


25,962,359


28,494,908


24,552,717


Equity-accounted investment in joint venture

10


3,573,728


 -


3,851,880














125,109,153


122,198,352


123,028,511


Current Assets









Inventories

11


1,612,014


1,679,254


1,856,813


Trade and other receivables

12


1,512,656


5,072,771


2,810,459


Cash and cash equivalents

13


1,715,486


1,236,309


1,030,005


Restricted cash

13


4,000,000


2,500,000


5,000,000





8,840,156


10,488,334


10,697,277


Assets held for sale



 -


3,433,968


 -














8,840,156


13,922,302


10,697,277











Total Assets



133,949,309


136,120,654


133,725,788











Equity and Liabilities









Capital and Reserves









Called up share capital



5,636,142


5,636,142


5,636,142


Share premium account



122,431,629


122,431,629


122,431,629


Share-based payment reserve



5,591,829


4,344,830


4,894,985


Retained loss



(50,781,339)


(22,810,619)


(43,791,153)


Currency translation reserve



(8,686,793)


(2,697,537)


(7,630,511)


Other reserves



336,000


336,000


336,000


Equity attributable to equity holders of the Parent

74,527,468


107,240,445


81,877,092











Non-current Liabilities









Provisions



1,655,442


965,278


1,147,988


Interest-bearing loans and borrowings

15


14,474,828


 14,630,284


 -


Deferred tax liability

6


3,961,350


2,352,250


3,157,557





20,091,620


17,947,812


4,305,545


Current Liabilities









Trade and other payables

14


9,635,150


8,932,397


12,938,593


Non-interest-bearing loans and borrowings


 -


2,000,000


 -


Interest-bearing loans and borrowings

15


29,695,071


-


34,604,558





39,330,221


10,932,397


47,543,151











Total Liabilities



59,421,841


28,880,209


51,848,696











Total Equity and Liabilities



133,949,309


136,120,654


133,725,788

 


 


Interim Consolidated Statement of Changes in Equity










For the 6 months ended 30 June 2012














Share capital


Share premium


Share-based payment and other reserves


Currency translation reserve


Retained loss


Total



US$


US$


US$


US$


US$


US$















At 1 January 2011

5,624,840


122,082,388


3,977,064


(5,828,332)


(25,877,797)


99,978,163


Loss for the year

-


-


-


-


(17,913,356)


(17,913,356)


Currency translation adjustments

-


-


-


(1,802,179)


-


(1,802,179)


Total comprehensive loss for the year

-


-


-


(1,802,179)


(17,913,356)


(19,715,535)


Share options exercised in year

11,302


349,241


-


-


-


360,543


Share-based payment expense

-


-


1,108,446


-


-


1,108,446


Share-based payment expense - Macquarie warrants

-


-


145,475


-


-


145,475


At 31 December 2011

5,636,142


122,431,629


5,230,985


(7,630,511)


(43,791,153)


81,877,092















At 1 January 2012

5,636,142


122,431,629


5,230,985


(7,630,511)


(43,791,153)


81,877,092


Loss for the period

-


-


-


-


(6,990,186)


(6,990,186)


Currency translation adjustments

-


-


-


(1,056,282)


-


(1,056,282)


Total comprehensive loss for the period

-


-


-


(1,056,282)


(6,990,186)


(8,046,468)


Share-based payment expense

-


-


500,044


-


-


500,044


Share-based payment expense - Arawak warrants

-


-


196,800


-


-


196,800


At 30 June 2012

5,636,142


122,431,629


5,927,829


(8,686,793)


(50,781,339)


74,527,468

 



Interim Consolidated Cash Flow Statement






For the 6 months ended 30 June 2012












Unaudited


Audited





6 months ended 30 June 2012


6 months ended 30 June 2011


Year ended 31 December 2011





US$


US$


US$


Operating activities









(Loss)/profit before taxation



(6,113,674)


3,787,846


(16,422,036)











Adjustment to reconcile loss/(profit) before tax to net cash flows









Non-cash









Depreciation


1,933,985


1,597,085


4,293,949


Impairment of oil and gas properties


-


-


5,000,000


Loss on disposal of oil and gas properties



-


-


391,188


Profit on disposal of subsidiary undertaking



-


-


(223,222)


Share loss in joint venture


178,264


-


334,363


Share-based payment expense


500,044


558,291


1,108,446


Finance revenue



(10,518)


(31,493)


(59,854)


Finance costs

5


1,750,892


1,156,829


2,501,070











Working capital adjustments









Decrease in trade and other receivables



1,204,750


966,019


3,372,948


Decrease/(increase) in inventories



447,077


(606,526)


(646,118)


Increase/(decrease) in trade and other payables

4,805,860


(3,995,097)


6,285,719


Income tax paid



(10,800)


 -


(68,029)


Net cash flows from operating activities



4,685,880


3,432,954


5,868,424











Investing activities









Purchase of oil and gas properties



(11,748,966)


(18,390,893)


(32,967,288)


Advance payments to contractors



(92,963)


(1,623,828)


(199,568)


Purchase of property, plant and equipment



(6,219)


(755,057)


(570,396)


Exploration and evaluation payments



(1,260,416)


(5,261,525)


(6,629,469)


Investment in assets held for sale



-


(1,413,290)


-


Investment in joint venture undertaking



-


-


(3,850,000)


Decrease/(increase) in restricted cash



1,000,000


-


(2,500,000)


Interest received



10,518


31,493


55,861


Net cash used in investing activities



(12,098,046)


(27,413,100)


(46,660,860)











Financing activities









Proceeds from exercise of options



-


360,543


360,543


Proceeds from loan facilities



15,000,000


17,000,000


37,000,000


Transaction costs on loans and borrowings


(337,754)


(271,743)


(472,696)


Repayment of loan facilities



(5,000,000)


(14,212,000)


(16,212,000)


Interest paid



(1,575,270)


(593,605)


(1,729,447)


Net cash received from financing activities


8,086,976


2,283,195


18,946,400











Net increase/(decrease) in cash and cash equivalents



674,810


(21,696,951)


(21,846,036)


Translation adjustment



10,671


151,379


94,160


Cash and cash equivalents at the beginning of the period



1,030,005


22,781,881


22,781,881











Cash and cash equivalents at the end of the period

13


1,715,486


1,236,309


1,030,005

 


 

1.         Corporate information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2012 were authorised for issue in accordance with a resolution of the Directors on 27 September 2012.

 

PetroNeft Resources plc ('the Company', or together with its subsidiaries, 'the Group') is a Company incorporated in Ireland. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development and production. 

 

2.          Going concern

As noted in the 2011 Annual Report the Lineynoye Pad 2 results meant that certain production and cash flow covenants that were part of the Macquarie facility were not met during, at and post the year-end. While Macquarie waived these covenants at the year-end, it meant that it was not possible to increase the amount available under the borrowing base loan facility. Macquarie supported and agreed to the Arawak additional loan facility and did not seek repayment of their base loan facility as Macquarie prefer to see Arbuzovskoye coming into production as it offers the best option for increasing Group production and cash flows.

 

Although Macquarie remains a supportive lender and key shareholder, they have indicated, absent any alternative funding option, their preference that the debt be reduced by about US$7.5 million by mid 2013. However they did not seek a repayment out of the proceeds of the Arawak loan facility and remain supportive of the Group's plans to bring the Arbuzovskoye oil field into production this year particularly in light of the recent rates achieved from the Arbuzovskoye No. 1 well. The Board has a plan to bring the Arbuzovskoye oil field into production in the coming months thereby increasing the Group's long-term cash flows. The recent success of the Arbuzovskoye 101 well was a first step in this regard.

 

The Board remain positive about the resilience of the Group despite the pressures outlined above. The Group has analysed its cash flow requirements through to 31 December 2013 in detail. The cash flow includes estimates for a number of key variables including timing of cash flows of development expenditure, oil price, production rates, and with the ongoing support of its lenders and management of working capital the Directors believe that the Group's cash flow forecasts represent the Group's best estimate of the actual results over the forecast period at the date of approval of the financial statements. The cash flow is stress tested to assess the adverse effect arising from reasonable changes in circumstance. It is recognised that the cash flow impact of these changes could result in additional funding being required. The Group is also in discussions with a range of strategic investors about possible farm-outs, long term off-take agreements and potential equity or asset investments which would strengthen the Group's financial position. 

 

These circumstances represent a material uncertainty that may cast significant doubt upon the Group and the Company's ability to continue as a going concern. Nevertheless, after making enquiries, and considering the uncertainties described above, the Directors are confident that the Group and the Company will have adequate resources to continue in operational existence for the foreseeable future. For these reasons, the Directors continue to adopt the going concern basis in preparing these interim condensed consolidated financial statements.

 

Accordingly, these interim condensed financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result if the Group or Company was unable to continue as a going concern.



 

3.          Accounting policies

 

3.1       Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2012 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2011 which are available on the Group's website - www.petroneft.com.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

3.2       Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2011.

 


 

4.          Segment information

 

At present the Group has one reportable operating segment, which is oil exploration and production. As a result, there are no further disclosures required in respect of the Group's reporting segment.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations.  This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with operating profit or loss in the consolidated financial statements.

 

Geographical segments

All of the Group's sales are in Russia. Substantially all of the Group's capital expenditures are in Russia.

 


Non-current assets









Assets are allocated based on where the assets are located:


















Unaudited


Audited





30 June 2012


30 June 2011


31 December 2011





US$


US$


US$


Russia



125,101,637


122,186,983


123,019,068


Ireland



7,516


11,369


9,443














 125,109,153


 122,198,352


123,028,511

 

 

5.

Finance costs












Unaudited


Audited





6 months ended 30 June 2012


6 months ended 30 June 2011


Year ended 31 December 2011





US$


US$


US$











Interest on loans



1,673,265


1,122,505


2,438,971


Unwinding of discount on decommissioning provision



77,627


64,846


62,099


Discount on deposit paid for pipeline usage (see below)



-


(30,522)


 -














1,750,892


1,156,829


2,501,070

 

During 2010 the Group paid a deposit of US$400,000 to Nord Imperial for the usage of their pipeline. This deposit will be returned at the end of the contract which is in 2033. In the interim consolidated financial statements this deposit has been discounted and the unwinding of a discount of US$5,975 has been taken to finance revenue in the current period (6 months 2011: reversal of discount of US$30,552 was taken to finance costs).

 



 

 

6.

Income tax








 

 





Unaudited


Audited

 





6 months ended 30 June 2012


6 months ended 30 June 2011


Year ended 31 December 2011

 





US$


US$


US$

 


Current income tax








 


Current income tax charge



61,920


4,889


7,756

 


Income tax on dividends (paid in Russia)



10,797


 -


 -

 


Adjustment in respect of prior periods



 -


 -


(37,518)

 


Total current income tax



72,717


4,889


(29,762)

 










 


Deferred tax








 


Relating to origination and reversal of temporary differences


 803,795


 715,779


1,521,082

 


Total deferred tax



 803,795


 715,779


1,521,082

 


Income tax expense reported in the Consolidated Income Statement


 876,512


 720,668


1,491,320

 

 



 

 

7.

Oil and gas properties









Group










Wells


Equipment and facilities


Pipeline


Total



US$


US$


US$


US$


Cost









At 1 January 2011

35,213,042


13,553,500


14,174,036


62,940,578


Transfer from exploration and evaluation assets

2,803,399


111,368


-


2,914,767


Additions

30,033,170


13,846,905


51,406


43,931,481


Disposals

(19,843)


(127,661)


(249,045)


(396,549)


Translation adjustment

(4,418,308)


(1,826,123)


(660,975)


(6,905,406)


At 1 January 2012

63,611,460


25,557,989


13,315,422


102,484,871


Additions

4,547,196


1,579,783


492,235


6,619,214


Disposals

(19,525)


-


-


(19,525)


Translation adjustment

(2,302,677)


(911,057)


(450,886)


(3,664,620)


At 30 June 2012

65,836,454


26,226,715


13,356,771


105,419,940











Depreciation









At 1 January 2011

550,067


216,050


30,660


796,777


Charge for the year

3,476,558


816,099


96,576


4,389,233


Impairment

5,000,000


-


-


5,000,000


Depreciation on disposals

(500)


(4,126)


(735)


(5,361)


Translation adjustment

(314,243)


(69,603)


(9,908)


(393,754)


At 1 January 2012

8,711,882


958,420


116,593


9,786,895


Charge for the period

1,601,331


424,925


47,985


2,074,241


Translation adjustment

(234,153)


(62,201)


(7,548)


(303,902)


At 30 June 2012

10,079,060


1,321,144


157,030


11,557,234











Net book values









At 30 June 2012

55,757,394


24,905,571


13,199,741


93,862,706


At 31 December 2011

54,899,578


24,599,569


13,198,829


92,697,976

 

 

The net book value at 30 June 2012 includes US$27,190,270 (30 June 2011: US$37,512,574) in respect of assets which are not yet being depreciated.

Additions are construction works mainly in relation to oilfield infrastructure and acquisition of construction materials for drilling of wells in Arbuzovskoye oilfield.



 

 

8.

Property, Plant and Equipment









Group

Land and


Plant and


Motor





buildings


machinery


vehicles


Total



US$


US$


US$


US$


Cost









At 1 January 2011

1,099,715


1,119,864


123,597


2,343,176


Additions

-


745,073


-


745,073


Translation adjustment

(52,992)


(116,255)


(5,927)


(175,174)


At 1 January 2012

1,046,723


1,748,682


117,670


2,913,075


Additions

-


6,218


-


6,218


Translation adjustment

(33,686)


(54,535)


(3,686)


(91,907)


At 30 June 2012

1,013,037


1,700,365


113,984


2,827,386











Depreciation









At 1 January 2011

89,472


547,893


31,595


668,960


Charge for the year

66,787


288,205


27,149


382,141


Translation adjustment

(10,008)


(50,117)


(3,839)


(63,964)


At 1 January 2012

146,251


785,981


54,905


987,137


Charge for the period

32,092


129,469


13,046


174,607


Translation adjustment

(7,816)


(34,160)


(2,742)


(44,718)


At 30 June 2012

170,527


881,290


65,209


1,117,026











Net book values









At 30 June 2012

842,510


819,075


48,775


1,710,360











At 31 December 2011

900,472


962,701


62,765


1,925,938

 



 

 

9.

Exploration and evaluation assets


















Exploration & Evaluation Expenditure







US$


Cost







At 1 January 2011





21,391,491


Additions





7,459,616


Reclassification to oil and gas properties





(2,914,767)


Translation adjustment





(1,383,623)


At 1 January 2012





24,552,717


Additions





2,347,459


Translation adjustment





(937,817)


At 30 June 2012





25,962,359









Net book values







At 30 June 2012





25,962,359









At 31 December 2011





24,552,717

 

 

Exploration and evaluation expenditure represents active exploration projects. These amounts will be written off to the Consolidated Income Statement as exploration costs unless commercial reserves are established, or the determination process is not completed and there are no indications of impairment. The outcome of on-going exploration, and therefore whether the carrying value of these assets will ultimately be recovered, is inherently uncertain.

In accordance with IFRS 6, once commercial viability is demonstrated, the capitalised exploration and evaluation costs are transferred to oil and gas properties or intangibles, as appropriate after being assessed for impairment.

Additions in the six months ended 30 June 2012 relate mainly to exploration wells in Sibkraevskaya and North Varyakhskaya prospects, Kondrashevskoye oilfield.



 

 

10.

Equity-accounted investment in joint venture






 

PetroNeft Resources plc has a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using the equity accounting method. Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities in Russia.

 


Equity-accounted investment in joint venture













Share of net assets





US$







At 1 January 2011



-


Subsidiary undertaking becoming joint venture



445,748


Investment



3,850,000


Retained loss



(334,363)


Translation adjustment



(109,505)


At 1 January 2012



3,851,880


Loss for the period



(178,264)


Translation adjustment



(99,888)


At 30 June 2012



3,573,728

 

 

 

 

 



 

 

10.

Equity-accounted investment in joint venture (continued)






 

Summarised financial statement information prepared in accordance with IFRS of the equity-accounted joint venture entity is disclosed below:

 

Summarised Interim Financial statements of equity-accounted joint venture (50% share)  














Unaudited


Audited




6 months ended 30 June 2012


6 months ended 30 June 2011


Year ended 31 December 2011





US$


US$


US$











Sales and other operating revenues



-


-


-


Operating expenses



(105,815)


-


(176,278)


Exchange loss



(63,427)


-


(149,640)


Finance revenue



1,380


-


1,408


Finance costs



(8,338)


-


(9,496)


Loss before taxation



(176,200)


-


(334,006)











Taxation



(2,064)


-


(357)











Loss for the period



(178,264)


-


(334,363)























Unaudited


Audited





30 June 2012


30 June 2011


31 December 2011





US$


US$


US$


Current assets



189,733


-


3,906,526


Non-current assets



4,243,349


-


532,830


Total assets



4,433,082


-


4,439,356











Current liabilities



(33,450)


-


(581,340)


Non-current liabilities



(825,904)


-


(6,136)


Total liabilities



(859,354)


-


(587,476)

 



 

 

11.

Inventories












Unaudited


Audited





30 June 2012


30 June 2011


31 December 2011





US$


US$


US$











Oil stock



1,417,696


1,350,367


1,619,333


Materials



194,318


328,887


237,480





1,612,014


1,679,254


1,856,813

 

12.

Trade and other receivables












Unaudited


Audited





30 June 2012


30 June 2011


31 December 2011





US$


US$


US$











Russian VAT



 335,395


2,485,260


1,802,450


Other receivables



 359,750


 511,887


77,860


Receivable from jointly controlled entity (Note 16)



 647,868


 -


520,921


Advances to and receivables from related parties (Note 16)



50,702


1,415,173


47,397


Advances to contractors



42,261


 411,404


152,171


Prepayments



76,680


 249,047


209,660














1,512,656


5,072,771


2,810,459

 

13.

Cash and Cash Equivalents and Restricted Cash











Unaudited


Audited





30 June 2012


30 June 2011


31 December 2011





US$


US$


US$











Cash at bank and in hand



1,715,486


1,236,309


1,030,005


Restricted cash



4,000,000


2,500,000


5,000,000














5,715,486


3,736,309


6,030,005

 

At 30 June 2012 restricted cash amounting to US$4 million (30 June 2011: US$2.5 million) was held in a Macquarie Debt Service Reserve Account ("DSRA"). This account is part of the security package held by Macquarie and may be offset against the loan in the event of a default on the loan or by agreement between the parties.



 

 

14.

Trade and other payables








 

 





Unaudited


Audited

 





30 June 2012


30 June 2011


31 December 2011

 





US$


US$


US$

 










 


Trade payables



3,063,278


3,826,711


7,383,976

 


Trade payables to jointly controlled entity (Note 16)



16,768


 -


-

 


Trade payables to related parties (Note 16)



3,113,786


3,962,422


4,548,673

 


Corporation tax



69,746


 99,682


7,827

 


Other taxes and social welfare costs



2,318,789


 60,378


117,177

 


Other payables



 187,785


 177,404


160,237

 


Accruals



 864,998


 805,800


720,703

 










 





9,635,150


8,932,397


12,938,593

 


 

 

15.

Loans and borrowings














Unaudited


Audited





Effective interest rate

Maturity

30 June 2012


30 June 2011


31 December 2011





%


US$


US$


US$


Interest bearing < 1 year










Macquarie Bank - US$30,000,000 loan facility

9.53%

31-May-14

  29,695,071


  14,630,284


  29,628,011


Arawak - US$5,000,000 loan

6.68%

30-Jun-12

                   -  


                   -  


    4,976,547


Interest bearing > 1 year









Arawak - US$15,000,000 loan

6.75%

31-May-15

14,474,828

















Non- interest bearing < 1 year










Arawak - US$2,000,000 loan

0.00%

31-Dec-11

                   -  


    2,000,000


                   -  


















44,366,699


16,630,284


  34,604,558


Contractual undiscounted liability


  45,000,000


  17,000,000


  35,000,000


15.

Loans and borrowings (continued)

 

Macquarie loan facility

 

On 28 May 2010 the Group agreed a loan facility agreement for up to US$30 million with Macquarie to re-finance an existing facility of US$5 million. In April 2011, PetroNeft signed a revised borrowing base loan facility agreement with Macquarie for up to US$75 million. The initial borrowing base was set at US$30 million and remains at this level.

 

Under the various loan agreements Macquarie was granted 6.7 million warrants at various strike prices and with various expiry dates. There was also a 1% cash arrangement fee associated with the new loan facility in 2011.

 

Total transaction costs, including share-based payment expense connected with the warrants granted, incurred in 6 months 2012 amounted to US$Nil (2011: US$0.6 million) and are applied against the proceeds. The effective interest rate will be applied to the liability to accrete the transaction costs over the period of the loan.

 

No borrowing costs were capitalised in the 6 months ended 30 June 2012 and 2011.

 

Certain oil and gas properties (wells, central processing facility, pipeline) together with shares in WorldAce Investments Ltd, shares in Stimul-T, certain bank accounts and inventories are pledged as a security for the Macquarie loan facility agreement.

 

During the period the Group was in breach of certain financial and non-financial covenants and conditions subject to the loan agreement, relating primarily to receipt of certain amount of cash by sale of oil, certain financial ratios and registration of pledge over certain assets of the Group in favour of Macquarie and submitting the documents.  These conditions were waived by Macquarie in a letter prior to the period-end, such that the Group was not in breach as at the year-end.  However as the waiver did not extend to more than 12 months after the year-end, all of the Macquarie debt is classified as repayable within one year.

 

Arawak Energy Russia B.V. loan facility

 

The US$5 million loan from Arawak Energy Russia B.V. was a general purpose short-term bridge loan in advance of a larger three year-term loan completed in May 2012. It was repaid in June 2012 out of the proceeds of the new three-year loan. The initial short term bridge loan was unsecured but the new three year term loan signed in May 2012 is secured on PetroNeft's 50% interest in Russian BD Holdings B.V.

 

On 30 May 2012, PetroNeft signed a three-year loan agreement with Arawak for $15 million. The loan is secured on PetroNeft's 50% interest in Licence 67 and will be repayable in one lump sum at the end of the three-year loan period in May 2015. The interest payable under the loan will be LIBOR plus 6%, a competitive rate given present market conditions. Under the terms of the loan PetroNeft also granted Arawak 4,000,000 warrants over shares at a strike price of US$0.1345 per share.

 

Total transaction costs relating to the US$15 million loan and incurred in the 6 months ended 30 June 2012 amounted to US$337,754 (6 months 2011: US$Nil) and are applied against the proceeds. The effective interest rate will be applied to the liability to accrete the transaction costs over the period of the loan.

 

The existing US$30m facility with Macquarie Bank Limited remains in place and Macquarie has granted permission under the terms of their facility for this additional debt facility with Arawak.

 

 

 


 

16.     Related party disclosures

 

Transactions between PetroNeft Resources plc and its subsidiaries, Stimul-T, Granite, Pervomayka, Dolomite, World Ace Investments have been eliminated on consolidation. Details of transactions between the Group and other related parties are disclosed below.

 

In 2010 Stimul-T entered into several contracts with TBNG for the drilling of wells at the Lineynoye oilfield, Arbuzovskaya prospect and Kondrashevskoye oilfield. Under these contracts TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of these contracts is US$31.2 million. Payments of US$3,859,858 were made during 6 months 2012 (FY 2011: US$17,691,713) in relation to these contracts. As at 30 June 2012 the outstanding amount payable to TBNG is US$1,582,783 (FY 2011: US$4,363,261).

 

In 2011 Stimul-T entered into a contract with TBNG for the drilling of well #1 at the North Varyakhskoye prospect. This is a "turnkey" contract. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$2.5 million. Payments of US$Nil were made during 6 months 2012 (FY 2011: US$2,038,585) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$543,443 (YE 2011: US$Nil).

 

In 2011 Stimul-T entered into a contract with TBNG for the drilling of production wells at pad #1 at the Arbuzovskoye oilfield. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$15.7 million. Payments of US$Nil were made during 6 months 2012 (FY 2011: US$Nil) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$473,364 (YE 2011: US$Nil).

 

In 2012 Stimul-T entered into a contract with TBNG for the installation of drilling equipment on well #9 at the Lineynoye oilfield. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$0.5 million. Payments of US$Nil were made during 6 months 2012 (FY 2011: US$Nil) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$412,914 (YE 2011: US$Nil).

 

An amount of US$Nil (FY 2011: US$73,883) was received from TBNG during 6 months 2012 in relation to shared use of helicopter services, where the service provider billed the entire amount to Stimul-T, and for the sale of materials and other minor transactions with TBNG. A balance of US$49,376 (YE 2011: US$44,805) is outstanding from TBNG at 30 June 2012.

 



 

 

16.     Related party disclosures (continued)

 

A total of US$75,626 (YE 2011: US$185,412) is outstanding to other parties, related to Vakha Sobraliev, a Director of PetroNeft, for repair works on wells, maintenance works in the oilfield and transportation services. An amount of US$1,326 (YE 2011: US$2,592) is shown as advance payments. Payments of US$282,137 (FY 2011: US$1,292,074) were made to these entities during 6 months 2012.

 

The Group provided various goods and services to the jointly controlled entity, Russian BD Holdings B.V. its wholly-owned subsidiary LLC Lineynoye, venture during 6 months 2012 amounting to US$250,067 (FY 2011: US$2,165,377), received goods and services during 6 months 2012 amounting to US$16,768 (FY 2011: US$Nil) and provided a loan to RBD in the amount of US$600,000 (FY 2011: US$Nil). The amount of US$647,868 (YE 2011: US$520,921) is outstanding from these entities and the amount of US$16,768 (YE 2011: US$Nil) is payable to these entities at 30 June 2012.

The Group has an indirect 50% interest in Lineynoye which in turn is 100% owned by the jointly controlled entity Russian BD Holdings B.V.

 

In 2011 Lineynoye entered into a contract with TBNG for the drilling of well No. 3 of the Cheremshanskaya prospect and well No. 2a of the Ledovoye oilfield. This is a "turnkey" contract. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$5.4 million. Payments of US$1,396,631 were made during 6 months 2012 (FY 2011: US$3,461,009) in relation to this contract. As at 30 June 2012 the outstanding amount payable to TBNG is US$Nil (2010: US$549,178).

 

A total of US$9,104 (YE 2011: US$Nil) is outstanding to TBNG and other parties, related to Vakha Sobraliev, a Director of PetroNeft, for transportation services and other minor works. Payments of US$Nil (FY 2011: US$Nil) were made to these entities during 6 months 2012.

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DMGZLLNNGZZM
UK 100