Interim Statement

RNS Number : 8913M
Personal Group Holdings PLC
24 September 2012
 



 

 

 

Press Release

24 September 2012

 

Personal Group Holdings Plc

 

("Personal Group" or "the Group")

 

Interim statement for the six months to 30 June 2012

 

Personal Group Holdings Plc (AIM: PGH), specialist providers of employee benefits, insurance and consultancy, is pleased to report its results for the six months to 30 June 2012:

 

Highlights

 

·       

Revenue increased by 1.4% to £13.8m (2011: £13.6m)

·       

Profit before tax and before goodwill impairment increased by 3.3% to £4.9m (2011: £4.8m)

·       

Claims incurred have remained in line with the board's expectations

·       

Total equity (shareholders' funds) increased by 0.7% to £25.8m (31 December 2011: £25.7m)

·       

Dividends per share paid in the period up 2.3% to 8.9 pence per share (2011: 8.7p)

·       

EPS (before goodwill impairment) increased by 6.1% to 12.2 pence per share (2011: 11.5p)

           

Mark Scanlon, Chief Executive of Personal Group, commented:  "Once again we are reporting our strongest ever half year operating results, with new business generation at a consistently high level. At the same time, as a consequence of the business review which we have undertaken a series of initiatives are underway to improve our customer experience, to sharpen our product offering and to strengthen our operating systems, all with a view to building a sound platform for longer-term growth." 

 

Enquiries:

                                   

Personal Group Holdings Plc

Mark Scanlon, Chief Executive

 

Tel:+44 (0) 1908 605000

John Barber, Finance Director


Cenkos Securities plc

Stephen Keys / Max Hartley

 

Tel: +44 (0) 20 7397 8900

Abchurch Communications

Joanne Shears

 

Tel: +44 (0) 20 7398 7709


 

Chairman's statement

 

A year ago I was able to report our best ever half year results. I am pleased to be able to do so again this year.

 

Financial Performance

 

Group profit before tax and goodwill impairment for the six months ended 30 June 2012 was £4.9m (2011: £4.8m), an increase of 3.3%.  New business generation in this period matched the high level of the same period last year, with annualised new business premiums from the group's core employee benefits and insurance activities (namely our hospital, convalescence and death benefits plans) of £4.1m (2011: £4.0m).

 

Claims incurred during the period have remained in line with the board's expectations.

 

As mentioned in my statement in the 2011 Annual Report, we have stopped accepting new investment business into Berkeley Morgan Limited (BML) from 1 April 2012. As expected this has had no adverse impact on BML profit. Volumes of business into Universal Provident, the other major subsidiary of Berkeley Morgan Group (BMG), have, however, fallen short of expectations, and following an impairment review the decision has been taken to reduce BMG goodwill in the group balance sheet by £0.8m, to £2.1m.

 

Total equity at 30 June 2012 was £25.8m (30 June 2011: £24.4m, 31 December 2011: £25.7m). This includes net cash balances (including bank deposits classified under IFRS as financial assets) of over £14.7m (30 June 2011: £13.0m, 31 December 2011: £14.1m).

 

Business Review

 

Our results evidence the continuing strength and progress of our core business. At the same time a series of strategic initiatives have been carried on under the direction of our new Chief Executive, Mark Scanlon. These include:

 

·       

a full strategy review, which was presented to and agreed by the group board and is currently being implemented;

·       

strengthening the management team, as explained below;

·       

a thorough analysis of all the customer engagement aspects of our business: we are now implementing a series of initiatives to further improve the customer experience;

·       

a review of our IT provision and usage, as well as of our digital strategy: as a consequence all our sales executives are now presenting the benefit programmes, including our core products, using iPads. Initial feedback suggests that this has been well received by our customers;

·       

a project directed at the reward, recognition and career paths of our employees, to ensure that we can attract and retain the highest quality and most motivated people in our business; and

·       

the refreshment of our Vision and Values and an ongoing review of the longer-term shape, direction and focus of our business in a market which presents considerable opportunity and potential.

 

 

The Management Team

 

As part of the drive to develop the business, and in consequence of Chief Operating Officer Ken Rooney's indication of his wish to retire in early 2014, the management team is being strengthened. David Walker, formerly Sales Director at Dyson (GB) has been appointed as Commercial Director, and a further senior appointment has been made to head up our customer engagement activity. Other key appointments are expected to follow in the coming months.

 

Dividends

 

The first three dividends of 2012, each of 4.45p per share, have been paid in March and June and on 21 September. The directors expect that a fourth and final dividend for 2012 of the same amount will be paid in December. This would give a total for the year of 17.8p per share (2011: 17.4p per share).

 

Outlook

Demand for our core products remains strong and trading for the current period remains in line with the board's expectations. Much work is underway to improve our customer offering and to strengthen our competitive advantage. The board therefore remains optimistic for the prospects of the group.

 

 

 

Chris Curling

Chairman                                                                                                          

24 September 2012


Consolidated income statement

 



6 months

ended 30

June 2012

Unaudited

6 months

ended 30

June 2011

Unaudited

12 months

ended 31

December 2011

Audited  


 Note

£'000

£'000

£'000






Gross premiums written


10,683

9,247

20,581

Outward reinsurance premiums


(432)

-

(721)

Change in unearned premiums


42

(67)

(1,291)

Change in reinsurers' share of unearned premiums


(22)

-

539



________

________

________

Earned premiums net of reinsurance


10,271

9,180

19,108

Other income:





  Insurance related


2,410

3,424

6,391

  Non-insurance related


687

678

1,427

  Investment property


158

139

293

Investment income


228

138

259



________

________

________

Revenue


13,754

13,559

27,478



________

________

________



 

 

 

Claims incurred


(2,125)

(1,917)

(3,899)

Insurance operating expenses


(3,901)

(3,696)

(8,348)

Impairment of non-financial assets


(800)

-

-

Other expenses:





  Insurance related


(1,308)

(1,928)

(3,149)

  Non-insurance related


(1,420)

(1,182)

(2,123)

  Investment property


(44)

(45)

(91)

Charitable donations


(50)

(40)

(100)



________

________

________

Expenses


(9,648)

(8,808)

(17,710)



________

________

________






Results of operating activities


4,106

4,751

9,768

Profit on disposal of subsidiary undertaking


-

-

250

Finance costs


(1)

(1)

(3)



________

________

________

Profit before tax


4,105

4,750

10,015

Tax


(1,273)

(1,324)

(2,592)



________

________

________

Profit for the period after tax


2,832

3,426

7,423



________

________

________

 

 

The profit for the period after tax is attributable to equity holders of Personal Group Holdings Plc.

 

Earnings per share as arising from total and continuing operations


 Pence

Pence

Pence

Basic

4

9.5

11.5

24.8

Diluted

4

9.5

11.5

24.8

Basic (before goodwill impairment)

4

12.2

11.5

24.8

 

All operations are considered to be continuing.

 

Consolidated statement of comprehensive income

 



6 months

ended 30

June 2012

Unaudited

6 months

ended 30

June 2011

Unaudited

12 months

ended 31

December 2011

Audited  



£'000

£'000

£'000






Profit for the period


2,832

3,426

7,423






Other comprehensive income





Available for sale financial assets:





 Valuation changes taken to equity


17

(20)

(60)

 Reclassification of gain on available for sale

 financial assets on derecognition


(7)

2

(18)

 





Income tax on unrealised valuation
changes taken to equity


(3)

(5)

                       21 

 







_______

_______

_______

Total comprehensive income for the period


2,839

3,403

7,366



_______

_______

_______






 

The total comprehensive income for the period is attributable to equity holders of Personal Group Holdings Plc.

 



Consolidated balance sheet at 30 June 2012

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       


At 30

June 2012

Unaudited

At 30

June 2011

Unaudited

At 31

December 2011

Audited  


Note

£'000

£'000

£'000

ASSETS





Non-current assets

Goodwill


2,100

3,000

2,900

Property, plant and equipment

5

5,418

5,524

5,475

Investment properties


3,185

3,185

3,185

Financial assets


14,549

8,554

14,536



________

________

________



25,252

20,263

26,096



________

________

________

Current assets

Trade and other receivables


6,111

3,376

5,231

Cash and cash equivalents


2,599

7,027

2,043



________

________

________



8,710

10,403

7,274



________

________

________

Total assets


33,962

30,666

33,370



________

________

________






 

 



Consolidated balance sheet at 30 June 2012

 



At 30

June 2012

Unaudited

At 30

June 2011

Unaudited

At 31

December 2011

Audited  



£'000

£'000

£'000






EQUITY










Equity attributable to equity holders of Personal Group Holdings plc





Share capital


1,503

1,503

1,503

Capital redemption reserve


24

24

24

Amounts recognised directly into equity





relating to available for sale financial assets


(21)

6

(28)

Other reserve - own shares


(637)

(583)

(652)

Profit and loss reserve


24,975

23,404

 24,810



________

________

______

Total equity


25,844

24,354

25,657



_________

_________

_________

 

 

LIABILITIES










Non-current liabilities





Deferred tax liabilities


204

213

204



________

________

________

Current liabilities





Provisions


99

133

100

Trade and other payables


6,414

4,580

6,043

Current tax liabilities


1,300

1,327

1,252

Borrowings

6

101

59

114



________

________

________



7,914

6,099

7,509



________

________

________








________

________

________

Total liabilities


8,118

6,312

7,713



________

________

________



 

 

 



________

________

________

Total equity and liabilities


33,962

30,666

33,370



________

________

________

 

 



Consolidated statement of changes in equity for the six months ended 30 June 2012

                           

Equity attributable to equity holders of Personal Group Holdings Plc

 

 

 

 

Share capital

Capital

redemption

reserve

Non-current assets held for sale

Other reserve - own shares

Profit & loss reserve

Total equity


£'000

£'000

£'000

£'000

£'000

£'000








Balance as at 1 January 2012

1,503

24

(28)

(652)

24,810

25,657


______

____

 

___

____

________

________

Dividends

-

-

-

-

(2,656)

(2,656)

Employee share-based compensation

-

-

-

-

11

11

Proceeds of AESOP share sales

-

-

-

-

103

103

Cost of AESOP shares sold

-

-

-

125

(125)

-

Cost of AESOP shares purchased

-

-

-

(110)

-

(110)


______

___

 

___

____

________

________

Transactions with owners

-

-

-

15

(2,667)

(2,652)


______

___

 

___

____

________

________

Profit for the period

-

-

-

-

2,832

2,832

Other comprehensive income







Available for sale financial assets:







  Valuation changes taken to equity

-

-

17

-

-

17

  Reclassification adjustment on

  derecognition

 

-

 

-

 

(7)

 

-

 

-

 

(7)

  Current tax on unrealised

  valuation changes taken to
  equity

 

-

 

-

 

(3)

 

-

 

-

 

(3)


______

___

 

___

____

________

________

Total comprehensive income for the period

-

-

 

7

-

2,832

2,839


_______

_______

 

_______

_______

_______

_______


 

 

 

 

 

 

Balance as at 30 June 2012

1,503

24

(21)

(637)

24,975

25,844


______

___

___

______

________

________

 

 



Consolidated statement of changes in equity for the year ended 31 December 2011

 

Equity attributable to equity holders of Personal Group Holdings Plc

 

 

 

 


Share capital

Capital

redemption

reserve

Non-current assets held for sale

Other reserve - own shares

Profit & loss reserve

Total equity



£'000

£'000

£'000

£'000

£'000

£'000









Balance as at 1 January 2011


1,503

24

29

(605)

22,573

23,524



______

______

 

______

______

______

______

Dividends


-

-

-

-

(5,194)

(5,194)

Employee share-based  compensation


-

-

-

-

18

18

Proceeds of AESOP share sales


-

-

-

-

80

80

Cost of AESOP shares sold


-

-

-

90

(90)

-

Cost of AESOP shares purchased


-

-

-

(137)

-

(137)


 

______

______

______

______

______

______

Transactions with owners

 

-

-

-

(47)

(5,186)

(5,233)


 

______

______

______

______

______

______









Profit for the year


-

-

-

-

7,423

7,423

Other comprehensive income








Available for sale financial assets:








  Valuation changes taken to equity


-

-

(60)

-

-

(60)

  Reclassification adjustment on

  derecognition


 

-

 

-

 

(18)

 

-

 

-

 

(18)

  Current tax on unrealised valuation

  changes taken to equity


 

-

 

-

 

          21

 

-

 

-

 

       21


 

______

______

______

______

______

______

Total comprehensive income for the year               

-

-

(57)

-

7,423

7,366


 

______

______

______

______

______

______


 

 

 

 

 

 

 

Balance as at 31 December 2011

 

1,503

24

(28)

(652)

24,810

25,657


 

______

______

______

______

_________

________

 

                                                       



Consolidated statement of changes in equity for the six months ended 30 June 2011

 

Equity attributable to equity holders of Personal Group Holdings Plc

 

 

 

 

 

Share capital

Capital

redemption

reserve

Non-current assets held for sale

Other reserve - own shares

Profit & loss reserve

Total equity


£'000

£'000

£'000

£'000

£'000

£'000








Balance as at 1 January 2011

1,503

24

29

(605)

22,573

23,524


______

___

 

____

____

________

________

Dividends

-

-

-

-

(2,598)

(2,598)

Employee share-based  compensation

 

-

 

-

 

-

 

-

 

7

 

7

Proceeds of AESOP share sales

-

-

-

-

42

42

Cost of AESOP shares sold

-

-

-

46

(46)

-

Cost of AESOP shares purchased

-

-

-

(24)

-

(24)


______

___

 

____

____

________

________

Transactions with owners

-

-

-

22

(2,595)

(2,573)


______

___

 

____

____

________

________

Profit for the period

-

-

-

-

3,426

3,426

Other comprehensive income







Available for sale financial assets:







  Valuation changes taken to equity

-

-

(20)

-

-

(20)

  Reclassification adjustment on

  derecognition

 

-

 

-

        

         2 

 

-

 

-

        

2

  Current tax on unrealised

  valuation changes taken to equity

 

-

 

-

 

(5)

 

-

 

-

 

(5)


______

___

 

____

____

________

________

Total comprehensive income for the period

-

-

(23)

-

3,426

3,403


______

___

 

____

____

________

________


 

 

 

 

 

 

Balance as at 30 June 2011

1,503

24

           6 

(583)

23,404

24,354


______

___

 

____

____

________

________

 



Consolidated cash flow statement

 



6 months

ended 30

June 2012

Unaudited

6 months

ended 30

June 2011

Unaudited

12 months

ended 31

December 2011

Audited



£'000

£'000

£'000

Operating activities





Profit after tax


2,832

3,426

7,423

Adjustments for:

  Goodwill impairment


800

-

-

  Depreciation


232

227

446

  Profit on disposal of subsidiary undertaking


-

-

(250)

  Profit on disposal of property, plant and equipment

(3)

(6)

(15)

  Realised and unrealised net investment losses/(profits)

 56

 (10)

 36

  Interest received


(129)

(93)

(284)

  Dividends received


(13)

(11)

(19)

  Interest paid


1

1

3

  Share-based payments


11

7

18

  Taxation expense recognised in income statement

1,273

1,324

2,592

Changes in working capital:





  Trade and other receivables


(755)

(285)

(2,145)

  Trade and other payables


370

341

1,771

Taxes paid


(1,228)

(1,339)

(2,665)



______

______

______

Net cash from operating activities


3,447

3,582

6,911



______

______

______

Investing activities


 

 

 

Net proceeds from sale of subsidiary undertaking


-

-

350

Additions to property, plant and equipment


(345)

(173)

(390)

Proceeds from disposal of property, plant and equipment

48

39

100

Purchase of own shares by the AESOP


(110)

(24)

(137)

Proceeds from disposal of own shares by the AESOP

103

42

80

Purchase of financial assets


(4,682)

(2,063)

(12,242)

Proceeds from disposal of financial assets


4,623

1,079

5,170

Interest received


129

93

284

Dividends received


13

11

19



______

______

______

Net cash used in from investing activities


(221)

(996)

(6,766)



______

______

______

Financing activities





Proceeds from bank loans


110

24

137

Repayment of bank loans


(123)

(59)

(117)

Interest paid


(1)

(1)

(3)

Dividends paid


(2,656)

(2,598)

(5,194)



______

______

______

Net cash used in financing activities


(2,670)

(2,634)

(5,177)



______

______

______






Net change in cash and cash equivalents


556

(48)

(5,032)

Cash and cash equivalents, beginning of period

2,043

7,075

7,075


______

______

______

Cash and cash equivalents, end of period

2,599

7,027

2,043


______

______

______



Notes to the consolidated financial statements

 

 

1          General information

 

The principal activities of Personal Group Holdings Plc ('the company') and subsidiaries ('the group') include transacting short-term accident and health insurance and providing employee benefits related business and financial services in the UK.

 

The company is a public limited company incorporated and domiciled in England.  The address of its registered office is John Ormond House, 899 Silbury Boulevard, Milton Keynes MK9 3XL.

 

The company's shares trade on the AIM of the London Stock Exchange.

 

The condensed consolidated financial statements do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the group as at and for the year ended 31 December 2011.

 

The financial information for the year ended 31 December 2011 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.  The statutory financial statements for the year ended 31 December 2010 have been filed with the Registrar of Companies.  The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

 

These interim financial statements are unaudited and have not been reviewed by the auditors under International Standard on Review Engagements (UK and Ireland) 2410.

 

These consolidated interim financial statements have been approved for issue by the board of directors on 24 September 2012.

 

2          Accounting policies

 

These June 2012 interim consolidated financial statements of Personal Group Holdings Plc are for the six months ended 30 June 2012.  They have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting. These financial statements have been prepared on the basis of the recognition and measurement requirements of those IFRS standards and IFRIC interpretations as adopted by the EU, issued and effective or issued and early adopted in respect of periods beginning on or after 1 January 2012.  The principal accounting policies have remained unchanged from the year ended 31 December 2011.

 

3          Segment analysis

 

The group operates two trading operating segments, namely employee benefits insurance and consultancy; and financial services offered by Berkeley Morgan Group Limited (BMG) and its subsidiary undertakings.

 

1)         Employee benefits insurance and consultancy

 

Personal Assurance Plc (PA), a subsidiary within the group, is an FSA regulated general insurance company and is authorised to transact accident and sickness insurance. It was established in 1984 and has been underwriting business since 1985. In 1997 Personal Group Holdings Plc (PGH) was created and became the ultimate parent undertaking of the group.

 

This operating segment derives the majority of its revenue from the underwriting by PA of insurance policies that have been bought by employees of host companies via bespoke benefit programmes.

 

Insurance related income includes insurance and reinsurance brokerage commission. Insurance brokerage commission includes that derived from voluntary group income protection plan sales.


Non-insurance related income includes income derived from the sale of benefit books, consultancy services and property rental income.



2)         Financial services


The financial services operating segment consists exclusively of revenue generated by BMG and its subsidiary undertakings. BMG was acquired by PGH in January 2005.


Financial services revenue consists mainly of commission generated by financial advisers and commission generated from insurance underwriting agencies.

 

The revenue and net result generated by each of the group's operating segments are summarised as follows:


Employee

benefits

£'000

 

Financial services

£'000

Unallocated

£'000

 

Consolidation

 adjustments

£'000

Group

£'000







Operating segments












For the 6 months ended 30 June 2012






Revenue






Earned premiums net of reinsurance

Other income:

10,271

 

-

-

-

10,271

 

   Insurance related

1,702

708

-

-

2,410

   Non-insurance related

687

-

-

-

687

   Investment property

-

-

158

-

158

Investment income

228

-

-

-

228


 

________

 

________

 

________

 

________

________

Total revenue

 

12,888

 _______

708

______

158

______

-

______

13,754

_______

Net result for period before tax

4,662

144

114

(815)

4,105


_______

 

______

 

______

 

______

_______

Segment assets

27,908

769

3,185

2,100

33,962


_______

 

______

 

______

 

______

________

Segment liabilities

7,348

724

46

-

8,118


_______

 

_______

 

_______

 

_______

_______

Depreciation and goodwill impairment

223

4

1

804

1,032


_______

 

_______

 

_______

 

_______

_______

 



Employee

benefits

£'000

Financial services

£'000

Unallocated

£'000

Consolidation

adjustments

£'000

Group

£'000







For the year ended 31 December 2011






Revenue






Earned premiums net of reinsurance

Other income:

19,108

-

-

-

19,108

   Insurance related

3,233

3,158

-

-

6,391

   Non-insurance related

1,427

-

-

-

1,427

   Investment property

-

-

293

-

293

Investment income

258

1

-

-

259


 

_______

 

_______

 

_______

 

_______

_______

Total revenue

 

24,026

_______

3,159

_______

293

_______

-

_______

27,478

_______


 

 

 


 

Net result for year before tax

8,860

1,050

202

(97)

10,015


_______

 

_______

 

_______

 

_______

_______

Segment assets

26,551

734

3,185

2,900

33,370


_______

 

_______

 

_______

 

_______

_______

Segment liabilities

6,675

1,002

36

-

7,713


_______

 

_______

 

_______

 

_______

_______

Depreciation

427

10

9

-

446


_______

 

_______

 

_______

 

_______

_______


 

 

 

 

 

 

 

 

For the 6 months ended 30 June 2011






Revenue






Earned premiums net of reinsurance

Other income:

9,180

 

-

-

-

9,180

 

   Insurance related

1,535

1,889

-

-

3,424

   Non-insurance related

678

-

-

-

678

   Investment property

-

-

139

-

139

Investment income

137

1

-

-

138


________

________

________

________

________

Total revenue

 

11,530

 _______

1,890

______

139

______

-

______

13,559

_______

Net result for period before tax

4,315

329

94

12

4,750


_______

 

______

 

______

 

______

_______

Segment assets

22,486

1,995

3,185

3,000

30,666

 


_______

 

______

 

______

 

______

________

 

Segment liabilities

4,823

1,467

22

-

6,312

 


_______

 

_______

 

_______

 

_______

_______

 

Depreciation

221

6

-

-

227

 


_______

 

_______

 

_______

 

_______

_______

 

 

 

All income is derived from the UK.

 

The figures shown above for employee benefits and financial services are from the management accounts that are not prepared under IFRS. Unallocated amounts relate to the investment properties.

 



 

4          Earnings per share and dividends

 

The weighted average numbers of outstanding shares used for basic and diluted earnings per share are as follows:

 


6 months

ended 30

June 2012

6 months

ended 30

June 2011

12 months

ended 31

December 2011





Basic

29,860,011

29,873,044

29,871,611

Diluted

29,860,011

29,877,379

29,876,181

Basic (before goodwill impairment)

29,860,011

29,873,044

29,871,611

 

 

During the first six months of 2012, Personal Group Holdings Plc paid dividends of £2,676,000 to its equity shareholders (six months to 30 June 2011: £2,616,000, twelve months to 31 December 2011: £5,232,000). This represents a payment of 8.9p per share (six months to 30 June 2011: 8.7p, twelve months to 31 December 2011: 17.4p).      

 

In the statement of changes in equity and the cash flow statement dividends are stated net of amounts paid on treasury shares and unallocated shares held by Personal Group Trustees Limited as follows:

 

 


6 months ended 30 June 2012

6 months ended 30 June 2011

12 months ended 31 December 2011

6 months ended 30 June 2012

 

6 months ended 30 June 2011

12 months ended 31 December 2011









Pence per share

£'000

£'000

£'000

Equity dividends







Ordinary shares paid in period














March

4.45

4.35

4.35

1,338

1,308

1,308

June

4.45

4.35

4.35

1,338

1,308

1,308

September

-

-

4.35

-

-

1,308

December

-

-

4.35

-

-

1,308





______

______

 

______





2,676

2,616

5,232

Less: amounts paid on own shares



 

 

 

(20)

 

(18)

 

(38)


_____

_____

______

______

______

______


8.90

8.70

17.40

2,656

2,598

5,194

 

_____

_____

______

______

______

______

 



 

5          Property, plant and equipment

 

For the six months ended 30 June 2012

 


Freehold land and properties

£'000

Motor vehicles

£'000

Computer

equipment

£'000

Furniture fixtures & fittings

£'000

Total

£'000

Cost






At 1 January 2012

5,478

960

524

1,176

8,138

Additions

-

150

70

-

220

Disposals

-

(117)

-

-

(117)


______

____

____

 

______

______

At 30 June 2012

5,478

993

594

1,176

8,241


______

____

____

 

______

______

Depreciation






At 1 January 2012

1,034

380

342

907

2,663

Provided in the period

47

120

39

26

232

Eliminated on disposals

-

(72)

-

-

(72)


______

____

____

 

______

______

At 30 June 2012

1,081

428

381

933

2,823


______

____

____

 

______

______







Net book amount at 30 June 2012

4,397

565

213

243

5,418


______

____

____

 

______

______







Net book amount at 1 January 2012

4,444

580

182

269

5,475


______

____

____

 

__ ___

______

 

For the year ended 31 December 2011

 


Freehold land and properties

£'000

Motor vehicles

£'000

Computer

equipment

£'000

Furniture fixtures & fittings

£'000

Total

£'000

Cost






At 1 January 2011

5,478

970

455

1,209

8,112

Additions

-

276

94

20

390

Disposals

-

(286)

(25)

(53)

(364)


______

____

____

 

______

______

At 31 December 2011

5,478

960

524

1,176

8,138


______

____

____

 

______

______

Depreciation






At 1 January 2011

939

357

314

891

2,501

Provided in the year

95

235

52

64

446

Eliminated on disposals

-

(212)

(24)

(48)

(284)


______

____

____

 

______

______

At 31 December 2011

1,034

380

342

907

2,663


______

____

____

 

______

______







Net book amount at 31 December 2011

4,444

580

182

269

5,475


______

____

____

 

______

______







Net book amount at 1 January 2011

4,539

613

141

318

5,611


______

____

____

______

______



 

 

 

For the six months ended 30 June 2011

 


Freehold land and properties

£'000

Motor vehicles

£'000

Computer

equipment

£'000

Furniture fixtures & fittings

£'000

Total

£'000

Cost






At 1 January 2011

5,478

970

455

1,209

8,112

Additions

-

147

13

13

173

Disposals

-

(135)

(41)

-

(176)


______

____

____

 

______

______

At 30 June 2011

5,478

982

427

1,222

8,109


______

____

____

 

______

______

Depreciation






At 1 January 2011

939

357

314

891

2,501

Provided in the period

47

117

26

37

227

Eliminated on disposals

-

(106)

(37)

-

(143)


______

____

____

 

______

______

At 30 June 2011

986

368

303

928

2,585


______

____

____

 

______

______







Net book amount at 30 June 2011

4,492

614

124

294

5,524


______

____

____

 

______

______







Net book amount at 1 January 2011

4,539

613

141

 

318

5,611


______

____

____

 

______

______

 

 

6         Borrowings

 

At 30 June 2012 the borrowings shown in the consolidated balance sheet are in respect of the Personal Group Trustees Limited AESOP bank loan.

 

Financial calendar for the year ending 31 December 2012

 

The company announces the following dates in its financial calendar for the year ending 31 December 2012:

 

Preliminary results for the year ending 31 December 2012

  -         March 2013

Publication of Report and Accounts for 2012

  -         March 2013

AGM

-           April 2013

 

 

- Ends -


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UASORUVAKUAR
UK 100

Latest directors dealings