Interim Results

RNS Number : 9854D
Parkmead Group (The) PLC
31 March 2011
 



 

 

 

 

31 March, 2011

 

The Parkmead Group plc ("Parkmead" or the "Group")

 

Interim Results for the 6 month period ended 31 December 2010

 

 

Highlights

 

·              Revenue increased by 147% to £2.12 million (2009 interim period: £0.86 million)

 

·              Operating loss reduced by 34% to £0.53 million (2009 interim period: £0.80 million)

 

·              Total comprehensive income for the period increased by 167% to £3.98 million (2009 interim period £1.49 million)

 

·              Net assets rose by 27% to £12.56 million at 31 December 2010 (£9.87 million at 31 December 2009)

 

·              The Parkmead Group remains debt free

 

·              New Board appointments completed in December 2010

 

·              Full oil and gas executive team in place and operational in March 2011

 

·              Numerous growth opportunities already identified and under evaluation

 

 

Tom Cross, Executive Chairman of Parkmead commented:

 

"I am delighted to report a much improved position for the six month period to 31 December 2010.

 

In summary, Parkmead's turnover, gross profit and net assets have all improved significantly over the period with the Group's income increasing by 167% to some £4.0 million.

 

The period includes a full six months of activity for Aupec Limited, which was acquired by Parkmead in November 2009. In addition to increasing revenues, the relocation of our corporate headquarters from London to Aberdeen, now completed, will reduce costs and ensure the Group benefits from a very efficient operating base going forward. Parkmead recently appointed of a number of high calibre executives to its oil and gas team. These steps have positioned the Group with the structure and skills required to build a significant new independent oil and gas company.

 

This is an exciting time in the oil business and Parkmead now has an exceptional platform to capitalise on its identified opportunities for growth. The Group has an experienced and focused team, who share a proven track record of creating value for shareholders."

 

 

31 March, 2011  

 

For further information:

  

The Parkmead Group plc                                                           01224 622200

Tom Cross, Executive Chairman

Niall Doran, Chief Executive Officer

Donald MacKay, Chief Financial Officer

Kathryn Ramsay, Investor Relations

  

Charles Stanley Securities                                                         020 7149 6000

Nominated Adviser & Broker

Marc Milmo/Carl Holmes

 

College Hill Associates                                                               020 7457 2020

Nick Elwes



Financial Review

 

Performance of the Group over the six month period ending 31 December 2010 has improved significantly.  During this period, turnover increased to £2.12m, an increase of £1.26m over the comparative 2009 period. The increase in turnover was driven by revenue generated by Aupec, highlighting Aupec's strengths in its core fields of valuation and benchmarking, and energy sector economics. Within administrative expenses there is a provision of £0.55m for employment taxes resulting from share options being in-the-money at 31 December 2010. The operating loss for the period was significantly reduced to £0.53m (31 December 2009: £0.80m loss).  A profit from the realisation of available-for-sale financial assets of £0.11m resulted from the sale of shares in Prevex Group Limited. 

 

A profit of £1.73m from discontinued operations was recognised from the value of the deferred consideration due from the sale of Quayside Corporate Services Limited in 2007.  Post the period end the Group announced that it had received payment in full of the total outstanding deferred cash consideration of £1.97m owed to it, which further improved the Group's cash balances.  

 

The Consolidated statement of comprehensive income reported an improvement in the value of our primary investment, Faroe Petroleum plc, by £2.73m.  Therefore, the Group showed an overall increase in net assets of 27% to £12.56m (31 December 2009: £9.87m). 

 

The Parkmead Group remains debt free.

 

Investments

 

The Group's principal investment is in Faroe Petroleum plc ("Faroe") (LSE AIM: FPM.L).  As at 31 December 2010 this investment was carried at £7.88m (30 June 2010: £5.15m).

 

The Board sees considerable upside potential relating to its holding in Faroe.  Faroe has continued a successful track record of oil and gas discoveries and the Board regularly monitors Faroe's value and capital growth potential, based on its ongoing drilling and appraisal programme and licence portfolio. 

 

Outlook

 

Parkmead's wholly owned subsidiary, Aupec, continues to provide petroleum economics consultancy services to a number of governments and energy companies and is providing benchmarking services to the 'super major' oil and gas companies on a global basis. Aupec is proceeding with the planned, further extension of a key, long-standing contract with a developing world government ministry and work continues with the ministry as normal. Additionally, we continue to seek and implement cost efficiencies across the enlarged Group. One key step in this process has been the closure of Parkmead's London headquarters and the subsequent consolidation of all Group personnel in Europe's oil capital, Aberdeen.

 

Parkmead's near term focus is on securing oil and gas assets in proven and frontier oil and gas basins. The Group has already identified a number of opportunities and expects to build an asset portfolio through the combined knowledge, experience and track record of its team members, including their extensive relationships with industry players and governments, developed over many years in the upstream oil and gas sector.

 

 

 

Niall Doran

Chief Executive Officer



 

CONSOLIDATED INCOME STATEMENT




FOR THE SIX MONTHS ENDED 31 DECEMBER 2010








Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010



(unaudited)

(unaudited)




£

£

£

Continuing operations

NOTES




Revenue


2,117,475

858,728

2,364,151

Cost of sales


(1,080,740)

(382,883)

(1,549,671)

Gross profit


1,036,735

475,845

814,480

Other operating income


7,951

-

-

Administrative expenses


(1,577,193)

(1,276,248)

(2,274,291)

Operating loss


(532,507)

(800,403)

(1,459,811)






Finance income


8,317

511,928

531,403

Finance costs


-

(11,584)

(6,739)

Profit on sale of available-for-sale financial assets

113,907

80,614

74,396

Amounts written off available-for-sale financial assets and loans


-

-

(539,995)

Other gains/(losses) on financial assets at fair value through profit or loss


-

1,774

(8,033)

Loss before taxation


(410,283)

(217,671)

(1,408,779)

Taxation


(67,718)

(56,732)

(85,773)

Loss for the period from continuing operations

(478,001)

(274,403)

(1,494,552)






Discontinued operations





Profit/(loss) for the period from discontinued operations

2

1,732,247

(103,339)

(108,825)

Profit/(loss) for the period attributable to the equity holders of the Parent


1,254,246

(377,742)

(1,603,377)






Profit/(Loss) per share (pence)




Continuing operations

Basic and diluted

3

(0.08)

(0.06)

(0.29)

Continuing and discontinued operations

Basic and diluted

3

0.21

(0.08)

(0.31)

 



 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 31 DECEMBER 2010








Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010



(unaudited)

(unaudited)




£

£

£






Profit/(loss) for the period


1,254,246

(377,742)

(1,603,377)

 

Other comprehensive income

 





Available-for-sale financial assets





Fair value gain/(loss) on available-for-sale financial assets


2,724,707

1,863,278

1,716,492



2,724,707

1,863,278

1,716,492

Income tax relating to components of other comprehensive income


-

-

-

Other comprehensive income for the period, net of tax


2,724,707

1,863,278

1,716,492

Total comprehensive income for the period attributable to the equity holders of the Parent


3,978,953

1,485,536

113,115



 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2010






At 31 December 2010

At 31 December 2009

At 30 June 2010



(unaudited)

(unaudited)




£

£

£

Non-current assets





Property, plant and equipment


59,303

71,597

60,778

Goodwill


2,173,532

2,342,557

2,173,532

Intangible assets


8,027

191,505

99,106

Available-for-sale financial assets


9,865,534

4,681,428

5,384,124

Trade and other receivables


30,913

81,862

33,320

Deferred tax assets


75,540

103,782

101,574

Total non-current assets


12,212,849

7,472,731

7,852,434






Current assets





Trade and other receivables


1,728,983

2,082,382

3,199,194

Other financial assets


2,446

11,594

878

Cash and cash equivalents


1,098,967

3,212,441

291,869

Total current assets


2,830,396

5,306,417

3,491,941






Total assets


15,043,245

12,779,148

11,344,375






Current liabilities





Current portion of capital lease obligations


-

(7,304)

(1,043)

Trade and other payables


(1,922,200)

(2,743,806)

(2,737,838)

Current tax liabilities


(4,688)

-

(66,097)

Provisions


(555,346)

(1,910)

(1,959)

Total current liabilities


(2,482,234)

(2,753,020)

(2,806,937)






Non-current liabilities





Deferred tax liabilities


(1,966)

(156,155)

(26,829)

Total non-current liabilities


(1,966)

(156,155)

(26,829)






Total liabilities


(2,484,200)

(2,909,175)

(2,833,766)






Net assets


12,559,045

9,869,973

8,510,609






Equity attributable to equity holders





Called up share capital


18,652,383

18,652,383

18,652,383

Share premium


2,647,059

2,647,059

2,647,059

Merger reserve


(952,109)

(952,109)

(952,109)

Employee benefit trust reserve


(1,128,008)

(1,128,008)

(1,128,008)

Foreign exchange reserve


7,377

7,377

7,377

Revaluation reserve


1,542,068

(1,035,853)

(1,182,639)

Retained deficit


(8,209,725)

(8,320,876)

(9,533,454)

Total Equity


12,559,045

9,869,973

8,510,609

 



 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 DECEMBER 2010



 


Share capital

Share premium

Merger reserve

Other reserve

Foreign exchange reserve

Revaluation reserve

Retained earnings

Total


£

£

£

£

£

£

£

£










At 1 July 2009

18,417,089

-

(952,109)

(1,128,008)

157,382

(2,892,904)

(8,008,195)

5,593,255










Retained loss for the period

-

-

-

-

-

-

(377,742)

(377,742)

Fair value gain on available-for-sale financial assets

-

-

-

-

6,227

1,857,051

-

1,863,278

Total comprehensive income for the period

-

-

-

-

6,227

1,857,051

(377,742)

1,485,536

Foreign exchange gain on available-for-sale financial asset recognised in profit or loss on derecognition

-

-

-

-

(156,232)

-

-

(156,232)

Issue of new ordinary shares

235,294

2,647,059

-

-

-

-

-

2,882,353

Share-based payments

-

-

-

-

-

-

65,061

65,061

At 31 December 2009

18,652,383

2,647,059

(952,109)

(1,128,008)

7,377

(1,035,853)

(8,320,876)

9,869,973










Retained loss for the period

-

-

-

-

-

-

(1,225,635)

(1,225,635)

Fair value gain/(loss) on available-for-sale financial assets

-

-

-

-

-

(146,786)

-

(146,786)

Total comprehensive income for the period

-

-

-

-

-

(146,786)

(1,225,635)

(1,372,421)

Share-based payments

-

-

-

-

-

-

13,057

13,057

At 30 June 2010

18,652,383

2,647,059

(952,109)

(1,128,008)

7,377

(1,182,639)

(9,533,454)

8,510,609










Retained profit for the period

-

-

-

-

-

-

1,254,246

1,254,246

Fair value gain/(loss) on available-for-sale financial assets

-

-

-

-

-

2,724,707

-

2,724,707

Total comprehensive income for the period

-

-

-

-

-

2,724,707

1,254,246

3,978,953

Share-based payments

-

-

-

-

-

-

69,483

69,483

At 31 December 2010

18,652,383

2,647,059

(952,109)

(1,128,008)

7,377

1,542,068

(8,209,725)

12,559,045

 

 

 



 

 

CONSOLIDATED CASH FLOW STATEMENT



FOR THE SIX MONTHS ENDED 31 DECEMBER 2010












Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010



(unaudited)

(unaudited)



NOTES

£

£

£






Cash flows from operating activities





Continuing activities

4

834,333

(1,184,953)

(2,613,588)

Taxation paid


(109,100)

(5,610)

(124,288)

Net cash (used in) operating activities


725,233

(1,190,563)

(2,737,876)






Cash flows from investing activities





Interest received


86

19,870

14,075

Proceeds from sale of investments


96,481

417,774

439,083

Acquisition of subsidiary net of cash acquired


-

1,558,808

1,558,808

Acquisition of investments


-

(93,985)

(1,458,315)

Acquisition of intangible assets


-

(7,834)

(7,834)

Acquisition of property, plant and equipment


(13,658)

(2,081)

(20,264)

Net cash (used in)/generated by investing activities


82,909

1,892,552

525,553






Cash flows from financing activities





Interest paid


-

(179)

(179)

Finance lease principal payments


(1,044)

(6,261)

(12,521)

Net cash (used in) financing activities


(1,044)

(6,440)

(12,700)






Net increase / (decrease) in cash and cash equivalents


807,098

695,549

(2,225,023)






Cash and cash equivalents at beginning of period


291,869

2,516,892

2,516,892

Cash and cash equivalents at end of period


1,098,967

3,212,441

291,869

 

 


Notes to the Interim financial statements for the six months to 31 December 2010

 

 

1     Accounting policies

 

Basis of preparation

 

The interim financial information in this report has been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as adopted by the European Union. IFRS is subject to amendment and interpretation by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee  and there is an ongoing process of review and endorsement by the European Commission. The financial information has been prepared on the basis of IFRS that the Directors expect to be adopted by the European Union and applicable as at 30 June 2011.

 

The Group has chosen not to adopt IAS34 - Interim Financial Statements, in preparing these financial statements.

 

Non-statutory accounts

 

The financial information for the year ended 30 June 2010 set out in this interim report does not constitute the Group's statutory accounts for that period. The statutory accounts for the year ended 30 June 2010 have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis.

 

The financial information for the 6 months ended 31 December 2010 and 31 December 2009 is unaudited.

 

 

2     Discontinued operations

 

The results of discontinued operations were as follows:

 


Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010


(unaudited)

(unaudited)



£

£

£





Profit after tax from operations

-

-

-





Profit/(loss) on disposal

1,732,247

(103,339)

(108,825)

Profit/(loss)  after tax- discontinued operations

1,732,247

(103,339)

(108,825)

 

Receipt of Deferred Consideration

On 12 January 2011 the Company was paid the full deferred cash consideration of £1,969,449.55 owed to it by Mr D Mills pursuant to the Company's disposal of Quayside Corporate Services Limited to Mr Mills in 2007.

 

Receipt of this payment satisfies in full the consideration due toParkmead by MrMills.



 

Notes to the Interim financial statements for the six months to 31 December 2010

 

 

3     Profit/(loss) per share

 

Profit/(loss) per share attributable to equity holders of the Company arise from continuing and discontinuing operations as follows:


Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010


(unaudited)

(unaudited)






Loss per ordinary share from continuing operations (pence)

 - basic and diluted

(0.08)

(0.06)

(0.29)

Profit/(loss) per ordinary share from discontinued operations (pence) - basic and diluted

0.29

(0.02)

(0.02)

Profit/(loss) per ordinary share from total operations (pence)

 - basic and diluted

0.21

(0.08)

(0.31)

 

The calculations were based on the following information:


Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010


(unaudited)

(unaudited)






Profit/(loss) attributable to ordinary shareholders (£)




- continuing operations

(478,001)

(274,403)

(1,494,552)

- discontinued operations

1,732,247

(103,339)

(108,825)

- total

1,254,246

(377,742)

(1,603,377)





Weighted average number of shares in issue




- basic

603,635,898

442,510,578

522,411,079

- diluted

603,635,898

442,510,578

522,411,079

 

Profit/ (loss) per share is calculated by dividing the profit/ (loss) for the year by the weighted average number of ordinary shares outstanding during the period.

The following potential ordinary shares are anti-dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted earnings per share.


Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010


(unaudited)

(unaudited)






Share options

51,992,257

-

-

 

Diluted loss per share

Earnings per share requires presentation of diluted loss per share when a company could be called upon to issue shares that would decrease net profit or increase net loss per share. For a loss making company with outstanding share options, net loss per share would only be decreased by the exercise of out-of-the-money share options. No adjustment has been made to diluted loss per share for out-of-the-money share options for the six months to 31 December 2009 and the twelve months to 30 June 2010.



 

Notes to the Interim financial statements for the six months to 31 December 2010

 

 

4     Reconciliation of operating profit to net cash from operating activities

 


Six months to 31 December 2010

Six months to 31 December 2009

Twelve months to 30 June 2010


(unaudited)

(unaudited)



£

£

£

Operating loss

(532,507)

(800,403)

(1,459,811)

Depreciation and impairments of property plant and equipment

15,134

136,330

162,081

Amortisation of intangible assets

91,079

31,676

124,075

Gain on disposal of fixed assets

-

-

3,251

Charge for share based payments

69,483

65,061

78,118

Decrease / (Increase) in debtors

1,419,485

(937,049)

(3,116,336)

(Decrease) / Increase in creditors

(781,728)

321,141

1,596,694

Increase / (Decrease) in other provisions

553,387

(1,709)

(1,660)

Net cash flow from operations

834,333

(1,184,953)

(2,613,588)

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EFLBXFXFXBBD
UK 100

Latest directors dealings