Final Results - Year Ended 30 September 1999
Raphael Zorn Hemsley Holdings PLC
17 December 1999
Raphael Zorn Hemsley Holdings PLC
Preliminary announcement of results for the year ended 30 September 1999
Chairman's Statement
Historical Review
As anticipated in our Interim Report for the six months ended 31 March 1999,
the result for the year to 30 September 1999 declined in comparison to the
previous year, with profits before taxation of £1,212,382 (1998: £2,806,976).
The Board recommends payment of a dividend for the year of 3.0p (1998: 3.0p)
which will be payable subject to shareholders' approval on 26 January 2000
(being the day after our Annual General Meeting) to all shareholders on the
register on 14 January 2000.
The decline in profits is largely attributable to the first six months'
trading and should be viewed in the context of the group's focus on the non-
life insurance market which has been affected by poor sentiment. However, the
second half saw a strong recovery which has continued into the current
financial year with corporate finance activity increasing substantially.
We have been building our research capabilities and have added more analysts
to our highly-rated insurance team. In addition, the decision to expand our
coverage to include the 'Speciality and Other Finance' sector has proved
successful and our team of financial analysts has also won recognition.
Research is of vital importance to the development of the group and we intend
to invest further in both staff and appropriate delivery mechanisms including
via the Internet.
Our market making activities produced a good performance for the year and the
group now makes markets in 43 stocks with revenues continuing to grow at a
healthy and controlled rate. Institutional agency commissions were little
changed over the period, reflecting the low level of activity within non-life
insurance company shares.
Our asset management company, Raphael Asset Management Limited, which started
trading in March 1998, produced an excellent investment performance for its
corporate funds under management for the period under review. The company is
winning new mandates at an accelerated rate on the back of this exceptional
performance. Our private client stockbroking business had a steady year and
in common with most other stockbroking firms, has experienced an increase in
trading during the last few months.
Board Change
I became Chairman on 29 September 1999 and, accordingly, the results for the
year under review were achieved whilst my predecessor held office. Michael
Rosenberg had been with the group since its incorporation in 1989. I thank
him for his valuable contribution to the group's growth during his tenure as
Chairman.
The Current Year
The group has made an encouraging start to the new financial year and we view
the future with confidence. Your directors believe that, although
specialisation can lead to fluctuations in performance, our policy of focusing
on chosen niche areas and establishing a leading position within those areas
will deliver value for shareholders in the medium term. It will also allow us
to develop and broaden our range of activities in order to serve better those
specialist areas and several such initiatives are currently being reviewed.
I would like to thank all our staff for their continuing contribution to the
success of the group.
David Craig
Chairman
20 December 1999
Consolidated Profit and Loss Account
For the year ended 30 September 1999
1999 1998
£ £
Turnover
Continuing operations 7,206,099 9,150,318
Other operating income 249,799 387,713
--------- ---------
7,455,898 9,538,031
Shared commissions (821,025) (961,998)
--------- ---------
Gross profit 6,634,873 8,576,033
Administrative expenses (5,837,355)(6,195,394)
Share of associate's operating
profit/(loss) 49,877 (41,411)
--------- ---------
Operating profit 847,395 2,339,228
Interest income 205,058 232,930
Investment income 166,665 246,791
Interest payable and similar charges (6,736) (11,973)
--------- ---------
Profit on ordinary activities before 1,212,382 2,806,976
taxation
Tax on profit on ordinary activities (395,598) (972,275)
--------- ---------
Profit on ordinary activities after 816,784 1,834,701
taxation
Dividends paid and proposed (447,780) (445,980)
-------- ---------
Retained profit for the year 369,004 1,388,721
======== ========
Earnings per share
- basic 5.5p 12.4p
- diluted 5.5p 12.3p
There were no other recognised gains or losses made during the years ended 30
September 1999 and 30 September 1998 other than the profits for those years.
Consolidated Balance Sheet
At 30 September 1999
1999 1998
£ £
Fixed assets
Tangible fixed assets 607,487 690,689
Fixed asset investments 113,162 59,755
Investment in associate undertaking 52,280 12,877
--------- --------
772,929 763,321
======== =======
Current assets
Debtors 8,765,158 10,128,666
Investments 3,477,403 5,463,172
Cash at bank and in hand 5,238,020 2,774,708
17,480,581 18,366,546
Creditors
Amounts falling due within one year (9,335,647) (10,599,008)
--------- ----------
Net current assets 8,144,934 7,767,538
--------- ----------
Net assets 8,917,863 8,530,859
======== =========
Capital and reserves
Share capital 3,731,500 3,716,500
Share premium account 3,013,625 3,010,625
Profit and loss account 2,172,738 1,803,734
--------- ---------
Shareholders' funds 8,917,863 8,530,859
========= =========
Consolidated Cash Flow Statement
For the year ended 30 September 1999
1999 1998
£ £
Net cash inflow/(outflow) from 3,911,136 (3,791,038)
operating activities
Returns on investments and servicing
of finance 205,058 232,930
Interest received (6,736) (11,973)
Interest paid 172,125 246,791
Dividends received --------- --------
Net cash inflow from returns on
investments and servicing of finance 370,447 467,748
Taxation
Corporation tax paid (including (1,182,632) (448,660)
advance corporation tax)
Capital expenditure and financial
investment (185,079) (327,214)
Purchase of tangible fixed assets (58,868) (53,065)
Purchase of fixed asset investments 36,288 23,500
Sale of tangible fixed assets - 70,875
Sale of fixed asset investments --------- --------
Net cash outflow from investing
activities from capital expenditur e (207,659) (285,904)
and financial investment
Acquisitions - (53,426)
Equity dividends paid (445,980) (370,250)
Financing
Issue of ordinary shares 18,000 16,800
--------- --------
Increase/(decrease) in cash in the 2,463,312 (4,464,730)
year ======== =========
Reconciliation of net cash flow to
movement in net funds
Increase/(decrease) in cash balances 2,463,312 (4,464,730)
in the year 2,774,708 7,239,438
Net funds at the beginning of the --------- ---------
year
Net funds at the end of the year 5,238,020 2,774,708
======== =========
Notes:
1. This preliminary announcement of results has been prepared on the basis
of the accounting policies set out in the group's statutory accounts for the
year ended 30 September 1999.
2. Basic earnings per share for the year ended 30 September 1999 is based on
profits on ordinary activities after taxation of £816,784 which has been
adjusted to £814,864 for the purposes of the calculation in accordance with
Financial Reporting Standard 14 (entitled earnings per share) to remove
dividends from shares held by the Employee Share Option Plan. The average
number of shares in issue was 14,808,167. Basic earnings per share for the
year ended 30 September 1998 is based on profits on ordinary activities
after taxation of £1,834,701 and an average number of 14,790,000. Diluted
earnings per share assumes that options outstanding at 30 September 1999 were
exercised at 1 October 1998 where the exercise price per share is less than
the fair value of the price of the shares in the year.
3. This preliminary announcement of results does not constitute statutory
accounts for the year. Statutory accounts for the year are still to be
audited and filed with the Registrar of Companies. It is expected that
these will be available shortly. The results for the year ended 30 September
1998 are an abridged version of the group's statutory accounts for that year
which received an unqualified auditor's report and have been filed with the
Registrar of Companies.
4. The potential risks to the group resulting from Year 2000 issues have
been addressed and steps taken to ensure that all data and systems in the
group are Year 2000 compliant. There is not considered to be a material risk
with potential Year 2000 issues for parties on which the group is reliant.
5. A copy of the audited Report & Accounts is due to be sent to all
shareholders on or about 24 December 1999. Copies of this announcement are
available free of charge for fourteen days from:
The Company Secretary
Raphael Zorn Hemsley Holdings PLC
Cheapside House
138 Cheapside
London EC2V 6LH