Half-year Report

RNS Number : 8734O
Northamber PLC
12 February 2021
 

Northamber PLC

("Northamber" or the "Company" or the "Group")

 

Interim Report for the Six months to 31 December 2020

 

Chairman's Statement

 

Results

 

We are very pleased to be able to report an operating profit driven by year-on-year gross margin growth and year-on-year revenue growth for the last 6 months despite challenging market conditions.

 

Our early decision to stay true to our values and prioritise our team and partners by avoiding any furlough or COVID related cuts, evolved during the period and we invested further in growing our teams, all of which has proven fruitful. Revenues increased 13% in the first half from £26.3 million to £29.6 million for the comparative period last year. More significantly, this revenue growth was combined with a significant increase in Gross Margin from 8.8% to 12.8%; the cumulative effect of both was to increase Gross Profit by £1.5m from £2.3 million to £3.8 million, an increase of 65%. The improvement in Gross Margin resulted from our evolving product mix towards higher margin, more technical products through Northamber and AVM.

 

Previously discussed lockdown challenges have impacted performance in some of our strategic business units and our subsidiary AVM, as site restrictions limited access for higher end projects but we are hopeful of improved performance as these restrictions ease later in 2021 and beyond.

 

It is clearly pleasing to see a 65% increase in Gross Profit year on year however our focus on efficiency and cost management remains strong; we remain focused on optimising the business for long term results and investing as needed to drive this. Our warehouse changes in the last financial year was a significant undertaking and we are seeing the benefits through an improved cost base, whilst still providing significant capacity to scale the business further.

 

To support this increase in Gross Profit, and in anticipation of continued growth, our Distribution costs increased year on year from £1.53 million to £2.28 million; part of this costs increase also came from the addition of AVM to the group. Administrative costs also increased marginally from £1.15 million to £1.29 million as we continue to invest to support our future plans.

 

Financial position

 

Stock levels are higher than last year at £8.4 million against £4.5 million, in part due to the AVM acquisition, and also as we continued to seek to profitably support our partners by maintaining sufficient stock in country during the uncertainty of logistics derived from Brexit and COVID impacts on supply chains. We see our flexibility on local stock levels as a key driver of our future with our partners, who have recognised the benefits of Northamber's financial strength in underpinning this.

 

Cash was £10.8 million at 31 December 2020 compared with £14.7 million at 31 December 2019, reflecting the sale of the Brooklands distribution centre and the purchase of the new Swindon warehouse, the acquisition of AVM and a new office, where AVM is now located. With Fixed Assets at book value at £7.1 million, including three unencumbered freehold properties, the Group's overall financial position is very sound.

 

Net Assets at 92.3p per share are considerably in excess of the average price of the ordinary shares throughout the period.

 

Dividend

 

As in previous years, your Board has had regard to the strength of our debt free, tangible asset strong balance sheet and is proposing the interim dividend be 0.3p, at a total cost of £81,695. The dividend will be paid on 27 May 2021 to shareholders on the register as at 30 April 2021.

 

Staff

 

The Board remain grateful and pleased for how our team continues to pull together to flexibly support our partners and each other through these unprecedented times. We strongly believe that our staff are a key differentiator for our business and we are delighted to be able to continue to grow with them and offer them continued job security. We intend to continue to invest in our evolving business model by continuing to invest in building out the best team in the market to achieve our business evolution.

 

Outlook  

 

In keeping with the outlook we shared in our recently published full year results, we remain cautiously optimistic that the investments we have made in supporting our partners coupled with removing the one off costs tied to moving warehouse should be reflected in the trading results for the current financial year and allow us to build on our profitable first half. We necessarily remain cautious due to the economic uncertainty, Brexit and the potential further impact of COVID on demand and the supply chain, but feel strongly that our continued focus on strategic higher margin value categories provides a solid road map for the future with profitable growth opportunities and the ability to unlock long term value for shareholders. 

The strength of our balance sheet allows us to continue to do what is best for the business strategically and we continue to review organic and non-organic opportunities for growth which meet our strict criteria and add value for our shareholders.

 

C.M.Thompson

Chairman

 

12 February 2021

 

 

Contacts:

 

Northamber PLC                              Tel: +44 (0) 208 744 8200

Colin Thompson, Chairman

investor_relations@northamber.com

 

 

N+1 Singer (Nominated Adviser and Sole Broker)

Tel: +44 (0) 207 496 3000

Philip Davies (Corporate Finance)

Alex Bond (Corporate Finance)

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

 

6 months to 31 December 2020

 

 

 

 

 

 

 

 

 

 

 

6 months

6 months

Year

 

 

 

Ended

Ended

Ended

 

 

 

31.12.20

31.12.19

30.06.20

 

 

 

£'000

£'000

£'000

 

 

 

Unaudited

Unaudited

Audited

 

 

 

 

 

 

 

Revenue

 

29,679

26,273

52,835

 

Cost of sales

 

(25,878)

(23,972)

(47,998)

 

Gross Profit

 

3,801

2,301

5,478

 

 

Distribution cost

 

(2,284)

(1,533)

(3,601)

 

Administrative costs

 

(1,294)

(1,152)

(2,613)

 

Administrative costs-Exceptional acquisition costs

 

-

-

(220)

 

Other income-Exceptional gain on disposal of property

 

-

10,203

10,804

 

 

 

 

 

 

 

Profit  from operations

 

223

9,819

9,848

 

Investment revenue

 

7

167

92

 

Finance cost

 

-

-

(15)

 

Profit  before Tax

 

230

9,986

9,925

 

Tax charge

 

-

(1,643)

(1,413)

 

Profit  and total comprehensive

 

 

 

 

 

Income for the period

 

230

8,343

8,512

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted profit  per ordinary share

 
 

 

 

0.84p

30.50p

31.16p

        

 

 

 

 

Consolidated Statement of Financial Position

As At 31 December 2020

 

 

 

6 months Ended 31.12.20

 

6 months

Ended 31.12.19

 

Year Ended

30.06.20

 

 

  £'000

Unaudited

 

  £'000

Unaudited

 

  £'000

Audited

 

 

 

 

 

 

 

 

Non -current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

7,102

 

5,169

 

7,184

 

Goodwill and intangible assets

 

1,391

 

-

 

1,421

 

 

 

8,493

 

5,169

 

8,605

 

Current assets

 

 

 

 

 

 

 

Inventories

 

8,401

 

4,458

 

5,948

 

Trade and other receivables

 

8,821

 

8,137

 

7,750

 

Cash and cash equivalents

 

10,802

 

14,675

 

10,968

 

 

 

28,024

 

27,270

 

24,666

 

 

 

 

 

 

 

 

 

 

Total assets

 

36,517

 

32.439

 

33,271

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade and other payables

 

(11,372)

 

(7,461)

 

(8,356)

 

 

 

 

 

 

 

 

 

Total liabilities

 

(11,372)

 

(7,461)

 

(8,356)

 

 

 

 

 

 

 

 

 

Net assets

 

25,145

 

24,978

 

24,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

272

 

273

 

272

 

Share premium account

 

5,734

 

5,734

 

5,734

 

Capital redemption reserve

 

1,514

 

1,513

 

1,514

 

Treasury shares

 

-

 

(7)

 

-

 

Retained earnings

 

17,625

 

 

17,465

 

17,395

 

 

Equity shareholders' funds attributable to the owners of the parent

 

25,145

 

24,978

 

24,915

 

 

 

 

 

 

 

 

 

             

 

 

 

Company Statement of Financial Position

As At 31 December 2020

 

 

 

6 Months Ended

31.12.20

 

6 months Ended

31.12.19

 

Year Ended

30.06.20

 

 

  £'000

Unaudited

 

  £'000

Unaudited

 

  £'000

Audited

 

 

 

 

 

 

 

Non -current assets

 

 

 

 

 

 

Property, plant and equipment

 

1,687

 

1,730

 

1,748

Investments

 

2,135

 

6,588

 

2,135

 

 

3,822

 

8,318

 

3,883

Current assets

 

 

 

 

 

 

Inventories

 

7,748

 

4,458

 

5,304

Trade and other receivables

 

8,248

 

7,974

 

7,509

Cash and cash equivalents

 

7,809

 

3,012

 

4,700

 

 

23,805

 

15,444

 

17,513

 

 

 

 

 

 

 

 

Total assets

 

27,627

 

23,762

 

21,396

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Trade and other payables

 

(14,684)

 

(10,945)

 

(8,709)

 

 

 

 

 

 

 

Total liabilities

 

(14,684)

 

(10,945)

 

(8,709)

 

 

 

 

 

 

 

Net assets

 

12,943

 

12,817

 

12,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Share capital

 

272

 

273

 

272

Share premium account

 

5,734

 

5,734

 

5,734

Capital redemption reserve

 

1,514

 

1,513

 

1,514

Treasury shares

 

-

 

(7)

 

-

Retained earnings

 

5,423

 

 

5,304

 

5,167

 

Equity shareholders' funds attributable to the owners of the parent

 

12,943

 

12,817

 

12,687

 

 

 

 

 

 

 

         

 

 
 

 

Consolidated Statement of Changes in Equity

 

 

 

 

As at 31 December 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Share premium account

Capital redemption reserve

Treasury Shares

Retained earnings

Total Equity

 

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

Period to 31 December 2019

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

Balance at 1 July 2019

273

5,734

1,513

(7)

9,122

16,635

 

Dividends

-

-

-

-

-

-

 

Profit and total comprehensive

 

 

 

 

 

 

 

income for the period

-

-

-

-

8,343

8,343

 

Balance at 31 December  2019

273

5,734

1,513

-

17,465

24,978

 

 

 

 

 

 

 

 

 

Period to 31 December 2020

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

Balance at 1 July 2020

272

5,734

1,514

-

17,395

24,915

 

Dividends

-

-

-

-

-

-

 

Profit and total comprehensive

 

 

 

 

 

 

 

Income for the period

-

-

-

-

230

230

 

Balance at 31 December  2020

 

272

5,734

1,514

-

17,625

25,145

 

 

 

 

 

 

 

 

 

Year to 30 June 2020

 

 

 

 

 

 

 

Audited

 

 

 

 

 

 

 

Balance at 1 July 2019

273

5,734

1,513

(7)

9,122

16,635

 

Dividends

-

-

-

-

(164)

(164)

 

Purchase  and cancellation of shares

(1)

-

1

 

(68)

(68)

 

Purchase  of  Treasury shares

-

-

-

7

(7)

-

 

Transactions with owners

(1)

-

1

7

(239)

(232)

 

Profit and total comprehensive

 

 

 

 

 

 

 

income for the period

-

-

-

-

  8,512

  8,512

 

Balance at 30 June 2020

272

5,734

1,514

-

17,395

24,915

 

 

 

Company Statement of Changes in Equity

 

 

 

 

As at 31 December 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Share premium account

Capital redemption reserve

Treasury Shares

Retained earnings

Total Equity

 

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

Period to 31 December 2019

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

Balance at 1 July 2019

273

5,734

1,513

(7)

5,587

13,100

 

Dividends

-

-

-

 

-

-

 

Loss and total comprehensive

 

 

 

 

 

 

 

loss for the period

-

-

-

(283)

(283)

 

Balance at 31 December  2019

273

5,734

1,513

(7)

5,304

12,817

 

 

 

 

 

 

 

 

 

Period to 31 December 2020

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

Balance at 1 July 2020

272

5,734

1,514

-

5,167

12,687

 

Dividends

-

-

-

 

-

-

 

Profit and total comprehensive

 

 

 

 

 

 

 

income for the period

   -

  - 

   - 

-

256

256

 

Balance at 31 December  2020

272

5,734

1,514

-

5,423

12,943

 

 

 

 

 

 

 

 

 

Year to 30 June 2020

 

 

 

 

 

 

 

Audited

 

 

 

 

 

 

 

Balance at 1 July 2019

273

5,734

1,513

(7)

5,587

13,100

 

Dividends

-

-

-

-

(164)

(164)

 

Purchase  and cancellation of shares

(1)

-

1

 

(68)

(68)

 

Purchase  of  Treasury shares

-

-

-

7

(7)

-

 

Transactions with owners

(1)

-

1

7

(239)

(232)

 

Loss and total comprehensive

 

 

 

 

 

 

 

loss for the year

-

-

-

-

(181)

(181)

 

Balance at 30 June 2020

272

5,734

1,514

-

5,167

12,687

 

 

 

 

Consolidated Statement of Cash Flows

 

 

 

 

6 months to 31 December 2020

 

 

 

 

 

 

 

6 months

6 months

Year

 

 

 

 

Ended

Ended

Ended

 

 

 

 

31.12.20

31.12.19

 

30.06.20

 

 

 

 

£'000

£'000

£'000

 

 

 

 

Unaudited

Unaudited

Audited

 

 

Cash from operating activities

 

 

 

 

 

 

Operating profit from

 

 

 

 

 

 

continuing operations

 

223

9,819

9,848

 

 

Depreciation of property, plant

 

 

 

 

 

 

and equipment

 

167

62

228

 

 

Amortisation of intangible assets

 

30

-

-

 

 

(Profit)/loss on disposal of property,

 

-

(10,203)

(10,982)

 

 

plant and equipment

 

 

 

 

 

 

Operating profit/(loss) before changes in

 

 

 

 

 

 

working capital

 

420

(322)

(906)

 

 

 

 

 

 

 

 

 

(Increase)/decrease in inventories

 

(2,453)

(1,138)

(2,039)

 

 

(Increase)/decrease  in trade and

 

 

 

 

 

 

other receivables

 

(1,070)

1,355

2,899

 

 

Increase/(decrease)  in trade and

 

 

 

 

 

 

other payables

 

3,015

(1,616)

(1,172)

 

 

Cash (used)/generated from operations

 

(88)

(1,721)

(1,218)

 

 

 

 

 

 

 

 

 

Income taxes received/(paid)

 

-

-

-

 

 

Net cash from operating activities

 

(88)

(1,721)

(1,218)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Interest received

 

7

167

92

 

 

Interest paid

 

-

-

(15)

 

 

Proceeds from disposal of property,

 

 

 

 

 

 

plant and equipment

 

-

  16,222

16,400

 

 

Purchase of property, plant and

 

 

 

 

 

 

Equipment

 

(85)

(3,439)

(5,370)

 

 

Purchase of AVM Ltd

 

-

-

(2,135)

 

 

Net cash from investing activities

 

(78)

12,950

8,972

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Dividends paid to equity shareholders

 

-

-

(164)

 

 

Purchase of own shares for cancellation

 

-

-

(68)

 

 

Net cash used in financing activities

 

-

-

(232)

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and

 

 

 

 

 

 

cash equivalents

 

(166)

11,229

7,522

 

 

Cash and cash equivalents at

 

 

 

 

 

 

beginning of period

 

10,968

3,446

5,446

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

10,802

14,675

10,968

 

Company Statement of Cash Flows

 

 

 

 

 

6 months to 31 December 2020

 

 

 

 

 

 

 

 

6 months

6 months

Year

 

 

 

 

Ended

Ended

Ended

 

 

 

 

31.12.20

31.12.19

30.06.20

 

 

 

 

£'000

£'000

£'000

 

 

 

 

Unaudited

Unaudited

Audited

 

 

Cash from operating activities

 

 

 

 

 

 

Operating profit/(loss) from

 

 

 

 

 

 

continuing operations

 

249

(393)

(198)

 

 

Depreciation of property, plant

 

 

 

 

 

 

and equipment

 

68

62

131

 

 

Operating profit/(loss) before changes in

 

 

 

 

 

 

working capital

 

317

(331)

(67)

 

 

 

 

 

 

 

 

 

(Increase)/decrease in inventories

 

(2,444)

(1,138)

(1,984)

 

 

(Increase)/decrease in trade and

 

 

 

 

 

 

other receivables

 

(739)

1,518

1,983

 

 

Increase/(decrease)  in trade and

 

 

 

 

 

 

other payables

 

5,975

(476)

(2,703)

 

 

Cash generated/(used) from operations

 

3,109

(418)

(2,771)

 

 

 

 

 

 

 

 

 

Income taxes received/(paid)

 

-

-

-

 

 

Net cash from operating activities

 

3,109

(418)

(2,771)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Interest received

 

7

110

   17

 

 

Purchase of property, plant and

 

 

 

 

 

 

Equipment

 

(7)

-

(87)

 

 

Purchase of AVM Ltd

 

-

-

(2,135)

 

 

Repayment of long term loan held as investment

 

-

-

6,588

 

 

Net cash from investing activities

 

 

-

 

110

4,383

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Dividends paid to equity shareholders

 

-

-

(164)

 

 

Purchase of own shares for cancellation

 

-

-

(68)

 

 

Net cash used in financing activities

 

-

-

(232)

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and

 

 

 

 

 

 

cash equivalents

 

3,109

(308)

1,380

 

 

Cash and cash equivalents at

 

 

 

 

 

 

beginning of period

 

4,700

3,320

3,320

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

7,809

3,012

4,700

 

               

 

 

 

 

Notes to the financial statements

 

1.  Corporate Information

 

The financial information for the half year ended 31 December 2020 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The auditor's report on the financial statements for the year ended 30 June 2020 was unqualified and did not contain statements under Sections 498(2) and 498(3) of the Companies Act 2006. The interim results are unaudited. Northamber Plc is a public limited company incorporated and domiciled in England and Wales. The company's shares are publicly traded on the London Stock Exchange's AIM market.

 

2.  Basis of preparation

 

These interim consolidated financial statements are for the six months ended 31 December 2020. They have been prepared in accordance with IAS34 Interim Financial Reporting. They do not include all the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the group for the year ended 30 June 2020.

 

These interim consolidated financial statements (the interim financial statements) have been prepared in accordance with accounting policies adopted in the last annual financial statements for the year to 30 June 2020 except for the adoption of IAS1 Presentation of Financial Statements (Revised 2007).

 

The adoption of IAS1 (Revised 2007) does not affect the financial position or profits of the group, but gives rise to additional disclosures. The measurement and recognition of the group's assets, liabilities, income and expenses is unchanged. A separate 'Statement of changes in equity' is now presented.

 

The accounting policies have been applied consistently throughout the group for the purposes of preparation of these interim consolidated financial statements.

 

3.  Basis of Consolidation

 

The consolidated financial statements incorporate the financial statements of Northamber plc and entities controlled by Northamber plc. Control is achieved if all three of the following are achieved: power over the investee, exposure to variable returns for the investee, and the ability of the investor to use its power to affect those variable returns.

 

The results of subsidiaries are included in the consolidated statement of comprehensive income and consolidated statement of financial position.

 

The results of entities acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition or up to the effective date of disposal, as appropriate.

 

Where necessary, the accounts of the subsidiaries are adjusted to conform to the group's accounting policies. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

 

4.  Segmental Reporting

 

Although the sales of the group are predominantly to the UK there are sales to other countries and the following schedule sets out the split of the sales for the period. Revenue is attributable to individual countries based on the location of the customer. There are no non current assets outside the UK.

 

 

UK

 

Other

 

Total

 

 

 

 

 

 

 

£'000

 

£'000

 

£'000

6 months to December 2020

 

 

 

 

 

Total Segment revenue

29,292

 

387

 

  29,679

 

 

 

 

 

 

Year to 30 June 2020

 

 

 

 

 

Total Segment revenue

52,391

 

444

 

52,835

 

No customer accounted for more than 10% of the Group's revenue during the period.

 

5.  Taxation

 

No tax charge has been provided in the interim consolidated financial statements due to the availability of carried forward losses.

 

6.  Earnings per Share

 

The calculation of earnings per share is based on the Profit after tax for the six months to 31 December 2020 of £230,000 (2019:8,343,000) and a weighted average of 27,231,586 (2019: 27,356,586) ordinary shares in issue.

 

7.  Risks and Uncertainties

 

The principal risks and uncertainties affecting the business activities of the group are detailed in the strategic report which can be found on pages 10 to 12 of the Annual Report and Accounts for the year ended 30 June 2020 (the Annual Report). A copy of the Annual Report is available on the company's web site at www.northamber.com.

 

The risks affecting the business remain the same as in the Annual Report. In summary these include:-

 

· Market risk particularly those relating to the suppliers of products to the group

 

· Financial risks including exchange rate risk, liquidity risk, interest rate risk and credit risk

 

· Brexit risk

 

· Covid-19 risk

 

In the opinion of the directors, these will remain the principal risks for the remainder of the year, however, the directors have reviewed the company's risk analysis and are of the opinion that steps have been taken to minimise the potential impact of such risks.

 

 

9.  Related Party Transactions

 

Mr A M Phillips is the ultimate controlling party of the Company.

 

During the six months period, the company paid £150,000 (2019: £12,925) rent to Anitass Limited, a wholly owned subsidiary. At 31 December 2020 Northamber plc owed Anitass Ltd £6,325,000 (2019:£4,510,000).

 

10.  Directors' Confirmation

 

The Directors confirm that to the best of their knowledge these condensed consolidated half year financial statements have been prepared in accordance with IAS 34 and that the interim management report herein includes a fair review of the information required by DTR 4.2.7R, an indication of important events during the first 6 months and descriptions of principal risks and uncertainties for the remaining six months of the year, and DTR 4.2.8R the disclosure of related party transactions and changes therein.

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR TBMPTMTIBBLB

Companies

Northamber (NAR)
UK 100

Latest directors dealings