Half Yearly Report

RNS Number : 4851S
North Atlantic Smlr Co Inv Tst PLC
24 September 2014
 



North Atlantic Smaller Companies Investment Trust plc

Half Yearly Report for the period ended 31 July 2014

The Directors of North Atlantic Smaller Companies Investment Trust plc report the unaudited results of the Company for the six months ended 31 July 2014.

 

31 July

2014
(unaudited)

restated*
31 July

2014
(audited)

%
Change

Net asset value per 5p Ordinary Share**:

 

 

 

Basic

2,097p

2,006p

4.5

Diluted

2,078p

1,991p

4.4

Basic adjusted#‡

2,158p

2,054p

5.1

Diluted adjusted#‡

2,137p

2,037p

4.9

Mid-market price of the 5p Ordinary Shares

1,750.0p

1,600.0p

9.4

Discount to diluted net asset value**#

15.8%

19.6%

 

Discount to diluted adjusted net asset value**‡

18.1%

21.5%

 

Standard & Poor's 500 Composite Index†

1,143.4

1,084.40

5.4

Russell 2000 Index†

663.3

688.0

(3.6)

FTSE All-Share Index

3,585.6

3,496.5

2.5

US Dollar/Sterling exchange rate

1.6883

1.6435

2.7

 #   Under IFRS 10, adopted for the first time in this half-yearly report, the Company accounts for its investment in Oryx International Growth Fund plc at the value of its listed shares. Previously, the Company equity accounted for its share of Oryx's net assets. This change has a material effect on the net assets of the Group as explained in notes 1c and 5.

*     Restated due to adoption of IFRS 10 resulting in the Company no longer requiring to consolidate investment entities as explained in note 1c.

**    Including retained revenue for the period.

‡    Calculated using the adjusted Net Assets per note 5.

†    Sterling adjusted.



 

chief executive's review

During the six month period under review, the diluted net asset value rose by 4.4% and the diluted adjusted net asset value rose by 4.9% as compared to a rise in the sterling adjusted Standard & Poor's Composite Index of 5.4%. Performance suffered from the high level of cash in the portfolio, most of which is held in US Dollars.

Income for the period amounted to a loss of £1,220,000 (31 July 2013: loss of £443,000). Consistent with past policy, the Directors do not propose to pay a dividend (31 July 2013: nil).

The Company acquired 1,063,701 ordinary shares for cancellation during the period, at a discount to the net asset value which the Directors believe benefits all long-term shareholders.

quoted portfolio

The market for smaller companies in the UK peaked in March and has subsequently fallen significantly. Opportunity was taken of the buoyant market conditions to sell CVS Group and part of the holding in Guinness Peat Group and BBA at valuations in excess of January levels. Mecom also rose substantially following a recommended bid.

AssetCo rose modestly following confirmation of the renewal of a major Middle Eastern contract as did Goals Soccer Centres following better than anticipated results. Essenden was, however, the stand-out performer during the period, rising approximately 100%, following exceptionally good results and a financial restructuring. Oryx International Growth Fund rose 1% (4% adjusted) and, once again, outperformed its index.

Against these positive results, Bioquell fell following a profit warning and MJ Gleeson gave up some of last year's impressive performance despite announcing better than expected profits for both 2013 and the first half of 2014.

The only major new investment, Telecity has performed satisfactorily since purchase.

unquoted portfolio

There was considerable activity in the unquoted portfolio with the sale of Sinav and, just after the period end, Forefront, both at significant uplifts to the January valuations.

On the property side, Merchant Properties and Crendon were both sold at the January valuation.

In the Bank's portfolio, one holding which was valued at zero has received an offer which is expected to complete later in the year at approximately £500,000. No new investments were made during the period.

outlook

Markets are facing the combined headwinds of sluggish economic growth, disappointing profits worldwide, political unrest and the widely anticipated increase in interest rates.

Fortunately, the Company has very substantial cash balances to both protect the current net asset value and to participate in opportunities as and when they arise.

The unquoted portfolio continues to show promise and should continue to generate substantial cash over the balance of the year as Hampton sells off its portfolio of properties. Celsis and Performance Chemicals in particular continue to have exceptional prospects for growth.

In conclusion, whilst it is unlikely that equity markets will make significant progress during the balance of the Company's fiscal year, I am hopeful that the unquoteds will deliver a modest increase in value from current levels.

C H B Mills

Chief Executive

24 September 2014



 

chief executive's review (continued)

top ten investments

as at 31 July 2014

Company

 

Fair
value
£'000

% of equity
attributable to equity holders of the Company

Adjusted
value
£'000

% of
adjusted
net assets

US Treasury Bills

USA Treasury Stock

53,011

17.1

53,011

16.6

Gleeson (MJ) Group PLC

UK Listed

37,600

12.1

37,600

11.8

Oryx International Growth Fund Limited*

UK Listed

28,603

9.2

37,592†

11.8

Trident Private Equity Fund III LP

UK Unquoted

26,341

8.5

26,341

8.2

Hampton Investment Properties Limited

UK Unquoted

14,421

4.6

14,421

4.5

Celsis AG

USA Unquoted

12,519

4.0

12,519

3.9

Goals Soccer Centres

UK Listed

10,850

3.5

10,850

3.4

Guinness Peat Group**

UK Listed

10,180

3.3

10,180

3.2

Telecity Group

UK Listed

9,938

3.2

9,938

3.1

Essenden PLC

UK Listed

9,276

3.0

9,276

2.9

 

 

212,739

68.5

221,728

69.4

*     Incorporated in Guernsey.

†    Value based on adjusted value as per Note 5.

**    Incorporated in New Zealand.



 

interim management report

investment objective

The objective of North Atlantic Smaller Companies Investment Trust PLC ("the Company") is to provide capital appreciation through investment in a portfolio of smaller companies principally based in countries bordering the North Atlantic Ocean.

material events

The Board do not consider that there were any material events during the period ended 31 July 2014.

material transactions

As referred to in the Chief Executive's review, the Company's investment in Sinav was sold during the period under review.

risk profile

The principal risks and uncertainties for the remaining six months of the year continue to be as described in the Annual Report for the year ended 31 January 2014 on pages 18 and 19 and pages 69 to 78. The principal risks arising from the Company's financial instruments are market price risk, including currency risk, liquidity risk and credit/counterparty risk. The Directors review and agree policies with the Joint Manager, Harwood Capital LLP, for managing these risks. The policies have remained substantially unchanged in the six months since the year end.

The Group does not have any significant exposure to credit risk arising from any one individual party. Credit risk is spread across a number of companies, each having an immaterial effect on the Group's cash flows, should a default occur. The Group assesses the credit worthiness of its debtors from time to time to ensure that they are neither past due or impaired.

To support its investment in unquoted companies, the Group may periodically agree to guarantee all or part of the borrowings of investee companies. Provision is made for any costs that may be incurred when the Directors consider it likely that the guarantee will crystallise.

The Group's exposure to market price risk comprises mainly movements in the value of the Group's investments. It should be noted that the prices of options tend to be more volatile than the prices of the underlying securities. The Joint Managers assess the exposure to market risk when making each investment decision and monitor the overall level of market risk on the whole of the investment portfolio on an ongoing basis.

The functional and presentational currency of the Group is Sterling, and therefore, the Group's principal exposure to foreign currency risk comprises investments priced in other currencies, principally US Dollars.

The Group invests in equities and other investments that are realisable.

related party transactions

These are listed in note 10 to the half yearly condensed financial statements.

By Order of the Board

The Hon. Peregrine Moncreiffe

Chairman

24 September 2014



 

responsibility statement

The Directors confirm to the best of their knowledge that:

·      The condensed set of financial statements contained within this half yearly financial report have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' as adopted by the European Union and gives a true and fair view of the assets, liabilities, financial position and profit of the Group; and

·      The half yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.7R being disclosure of important events that have occurred during the first six months of the financial year, their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the year; and

·      The half yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.8R being disclosure of related party transactions during the first six months of the financial year, how they have materially affected the financial position of the Company during the period and any changes therein.

The half yearly financial report was approved by the Board on 24 September 2014 and the above responsibility statement was signed on its behalf by:

The Hon. Peregrine Moncreiffe

Chairman

24 September 2014



 


condensed consolidated statement of comprehensive income

 

Six months ended
31 July 2014
(unaudited)

restated*
Six months ended
31 July 2013
(unaudited)

restated*
Year ended
31 January
2014 (audited)

 

Revenue
£'000

Capital
£'000

Total
£'000

Revenue
£'000

Capital
£'000

Total
£'000

Revenue
£'000

Capital
£'000

Total
£'000

Income

860

-

860

1,601

-

1,601

3,344

-

3,344

Net gains on investments at fair value

-

11,427

11,427

-

24,443

24,443

-

59,121

59,121

Currency exchange (losses)/gains

-

(119)

(119)

-

415

415

-

2

2

 

 

 

 

 

 

 

 

 

 

total income

860

11,308

12,168

1,601

24,858

26,459

3,344

59,123

62,467

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Investment management fee (note 10)

(1,632)

26

(1,606)

(1,337)

-

(1,337)

(2,675)

(1,761)

(4,436)

Other expenses

(261)

-

(261)

(527)

-

(527)

(649)

-

(649)

Share based remuneration

(180)

-

(180)

(180)

-

(180)

(363)

-

(363)

 

 

 

 

 

 

 

 

 

 

return before finance costs and taxation

(1,213)

11,334

10,121

(443)

24,858

24,415

(343)

57,362

57,019

 

 

 

 

 

 

 

 

 

 

Finance costs

-

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

return before taxation

(1,213)

11,334

10,121

(443)

24,858

24,415

(343)

57,362

57,019

 

 

 

 

 

 

 

 

 

 

Taxation

(7)

-

(7)

-

-

-

(12)

-

(12)

 

 

 

 

 

 

 

 

 

 

return for the period

(1,220)

11,334

10,114

(443)

24,858

24,415

(355)

57,362

57,007

 

 

 

 

 

 

 

 

 

 

earnings per ordinary share (note 4)

 

 

 

 

 

 

 

 

 

Basic

 

 

65.6p

 

 

161.2p

 

 

367.1p

Diluted

 

 

65.3p

 

 

153.4p

 

 

358.3p

*  Restated due to adoption of IFRS 10 resulting in the Company no longer requiring to consolidate investment entities as explained in note 1c.

The total column of the statement is the Statement of Comprehensive Income of the Group prepared in accordance with IFRS. The supplementary revenue and capital columns are presented for information purposes as recommended by the Statement of Recommended Practice issued by the Association of Investment Companies.

All items in the above Statement derive from continuing operations. No operations were acquired or discontinued in the period.



 

condensed consolidated statement of changes in equity

 

Share
capital
£'000

CULS
reserve
£'000

Share
options
reserve
£'000

Share
premium
account
£'000

Share
premium
account
£'000

Share
premium
account
£'000

Revenue
reserve
£'000

Total
£'000

six months ended 31 July 2014

(unaudited)

 

 

 

 

 

 

 

 

31 January 2014

794

-

1,138

1,301

319,888

76

(4,640)

318,557

Total comprehensive income for the period

-

-

-

-

11,334

-

(1,220)

10,114

Shares purchased for cancellation

(53)

-

-

-

(18,080)

53

-

(18,080)

Share options expenses

-

-

180

-

-

-

-

180

31 July 2014

741

-

1,318

1,301

313,142

129

(5,860)

310,771

 

 

 

 

 

 

 

 

 

restated*

six months ended 31 July 2013

(unaudited)

 

 

 

 

 

 

 

 

31 January 2013

718

12

775

1,301

263,037

74

(4,285)

261,632

Total comprehensive income for the period

-

-

-

-

24,858

-

(443)

24,415

Arising on conversion of CULS

78

(12)

-

-

-

-

-

66

Shares purchased for cancellation

-

-

-

-

(22)

-

-

(22)

Share options expenses

-

-

180

-

-

-

-

180

31 July 2013

796

-

955

1,301

287,873

74

(4,728)

286,271

 

 

 

 

 

 

 

 

 

restated*

year ended 31 January 2014

(audited)

 

 

 

 

 

 

 

 

31 January 2013

718

12

775

1,301

263,037

74

(4,285)

261,632

Total comprehensive income for the year

-

-

-

-

57,362

-

(355)

57,007

Arising on conversion of CULS

78

(12)

-

-

-

-

-

66

Shares purchased for cancellation

(2)

-

-

-

(511)

2

-

(511)

Share option expenses

-

-

363

-

-

-

-

363

31 January 2014

794

-

1,138

1,301

319,888

76

(4,640)

318,557

*  Restated due to adoption of IFRS 10 resulting in the Company no longer requiring to consolidate investment entities as explained in note 1c.



 


condensed consolidated balance sheet

 

31 July
2014
(unaudited)
£'000

restated*31 July
2013
(unaudited)
£'000

restated*
31 January
2014
(audited)
£'000

non current assets

 

 

 

Investments at fair value through profit or loss

283,929

276,998

292,622

 

283,929

276,998

292,622

current assets

 

 

 

Investments held by Subsidiary Companies

for trading

-

-

-

Trade and other receivables

732

1,349

670

Cash and cash equivalents

26,398

8,706

27,511

 

27,130

10,055

28,181

total assets

311,059

287,053

320,803

 

 

 

 

current liabilities

 

 

 

Trade and other payables

(288)

(782)

(2,246)

 

 

 

 

total liabilities

(288)

(782)

(2,246)

total assets less current liabilities

310,771

286,271

318,557

net assets

310,771

286,271

318,557

 

 

 

 

represented by:

 

 

 

Share capital

741

796

794

Share options reserve

1,318

955

1,138

Share premium account

1,301

1,301

1,301

Capital reserve

313,142

287,873

319,888

Capital redemption reserve

129

74

76

Revenue reserve

(5,860)

(4,728)

(4,640)

 

 

 

 

total equity attributable to equity holders of

the Company

310,771

286,271

318,557

 

 

 

 

net asset value per ordinary share (note 5):

 

 

 

Basic

2,097p

1,799p

2,006p

Diluted

2,078p

1,790p

1,991p

*     Restated due to adoption of IFRS 10 resulting in the Company no longer requiring to consolidate investment entities as explained in note 1c.



 

condensed consolidated cash flow statement

 

Note

Six months
ended 31 July
2014
(unaudited)
£'000

restated*
Six months
ended 31 July
2013
(unaudited)
£'000

restated*
Year ended
31 January
2014
(audited)
£'000

cash flows from operating activities

 

 

 

 

Investment income received

 

880

1,207

1,710

Bank deposit interest received

 

28

-

9

Other income

 

34

125

1,351

Sale of investments by dealing Subsidiary

 

-

742

742

Investment Manager's fees paid

 

(3,364)

(1,975)

(4,166)

Other cash payments

 

(559)

(111)

(218)

cash expended from operations

7

(2,981)

(12)

(572)

Taxation paid

 

(7)

-

(12)

net cash outflow from operating activities

 

(2,988)

(12)

(584)

 

 

 

 

 

cash flows from investing activities

 

 

 

 

Purchases of investments

 

(109,537)

(98,625)

(217,127)

Sales of investments

 

129,588

98,602

237,286

 

 

 

 

 

net cash inflow/(outflow) from

investing activities

 

20,051

(23)

20,159

 

 

 

 

 

cash flows from financing activities

 

 

 

 

Repurchase of ordinary shares for cancellation

 

(18,068)

(22)

(509)

 

 

 

 

 

net cash outflow from financing activities

 

(18,068)

(22)

(509)

 

 

 

 

 

(decrease)/increase in cash and cash

equivalents for the period

 

(1,005)

(57)

19,066

cash and cash equivalents at the start of

the period

 

27,511

8,343

8,343

Revaluation of foreign currency balances

 

(108)

420

102

 

 

 

 

 

cash and cash equivalents at the end of

the period

 

26,398

8,706

27,511

*     Restated due to adoption of IFRS 10 resulting in the Company no longer requiring to consolidate investment entities as explained in note 1c.

Notes to the financial statements

1. a) general information

North Atlantic Smaller Companies Investment Trust plc ("NASCIT") is a Company incorporated and registered in England and Wales under the Companies Acts 1948 to 1967.

The Company operates as an investment trust company within the meaning of Section 833 of the Companies Act 2006 and has made a successful application under Regulation 5 of the Investment Trust (Approved Company) (Tax) Regulations 2011 for investment trust status to apply to all accounting periods starting on or after
1 February 2012. The Company is managed in such a way to ensure that it continues to meet the eligibility conditions contained in Section 1158 of the Corporation Tax Act 2010 and the ongoing requirements outlined in Chapter 3 of Part 2 of the regulations.

1. b) basis of preparation

The condensed consolidated interim financial statements for the six months ended 31 July 2014 have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all financial information required for full annual financial statements and have been prepared using the accounting policies adopted in the audited financial statements for the year ended 31 January 2014. Those financial statements were prepared in accordance with International Financial Reporting Standards and with the Statement of Recommended Practice ('SORP') for Investment Companies and Venture Capital Trusts issued by the Association of Investment Companies in January 2009.

The condensed consolidated interim financial information includes the financial statements of the Company and its wholly owned Subsidiary, Consolidated Venture Finance Limited, for the six months ended 31 July 2014.

1. c) significant accounting policies

With the exception of the newly adopted standards, accounting policies applied are consistent with those of the Annual Financial Report for the year ended 31 January 2014.  Since the year end the following standards have been adopted:

·      IFRS 12 Disclosures of interests in other entities includes the disclosure requirements for all forms of interests in other entities including joint arrangements, associates, structured entities and other off balance sheet vehicles (effective for annual periods beginning on or after 1 January 2013).

·      IFRS 10 Consolidated financial statements (effective for annual periods beginning on or after 1 January 2014).

This standard builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included within the Consolidated Financial Statements. The standard provides additional guidance to assist in determining control where this is difficult to assess.

The Board has concluded that the Company meets the additional characteristics of an investment entity, in that it has more than one investment; it has ownership interests in the form of equity and similar interests; it has more than one investor and its investors are not related parties. Therefore, all investments are recognised at fair value through profit or loss. The adoption of this standard has changed the treatment for the Company's investment in Hampton Investment Properties Limited, which was previously consolidated and Oryx which was previously held as an associate using the equity method of accounting.

Hampton is now included at the fair value of the Company's stake, which is materially the same as the value using the consolidation method. Oryx is now valued using fair value derived from the share price which is materially different to the value derived from equity accounting (see note 5 for details).

Under the transitional provisions of IFRS 10 this change in accounting policy is required to be accounted for retrospectively and therefore the relevant comparative figures have been restated.

1. d) segmental reporting

The Directors are of the opinion that the Group is engaged in a single segment of business, being investment business. The Group invests in smaller companies principally based in countries bordering the North Atlantic Ocean.

1. e) going concern

The Company has adequate financial resources and no significant investment commitments and as a consequence, the Directors believe that the Company is well placed to manage its business risks successfully. After making appropriate enquiries, the Directors have a reasonable expectation that the Company has adequate available financial resources to continue in operational existence for the foreseeable future and accordingly have concluded that it is appropriate to continue to adopt the going concern basis in preparing this half yearly financial report.

2. investment management and performance fees

A Performance Fee is only payable if the investment portfolio, including Oryx at the adjusted price, outperforms the Sterling adjusted Standard & Poor's 500 Composite Index at the end of each financial year and is limited to a maximum payment of 0.5% of Shareholders' Funds.

In accordance with the Statement of Recommended Practice ("SORP") for investment trust companies, an amount is included in these financial statements for the Performance Fee that could be payable based on investment performance to 31 July 2014.

At that date, no Performance Fee has been accrued for in the accounts (31 July 2013: £nil; 31 January 2014: £1,641,000 plus VAT) and is allocated 100% to capital.

3. taxation

The Company has an effective tax rate of 0%. The estimated effective tax rate is 0% as investment gains are exempt from tax owing to the Company's status as an Investment Trust and there is expected to be an excess of management expenses over taxable income and thus there is no charge for corporation tax.

4. earnings per ordinary share



Revenue



Capital



Total



*Net return
£'000

Ordinary
Shares

Per
Share
pence

*Net
return
£'000

Ordinary
Shares

Per
Share
pence

*Net
return
£'000

Ordinary
Shares

Per
Share
pence

six months ended 31 July 2014 (unaudited)

Basic return

(1,220)

15,409,406

(7.9)

11,334

15,409,406

73.5

10,114

15,409,406

65.6

Share options**

-

66,957


-

66,957


-

66,957


Diluted return

(1,220)

15,476,363

(7.9)

11,334

15,476,363

73.2

10,114

15,476,363

65.3











six months ended 31 July 2013 (unaudited)

Basic return

(443)

15,143,692

(2.9)

24,858

15,143,692

164.1

24,415

15,143,692

161.2

CULS***

-

769,963


-

769,963


-

769,963


Diluted return

(443)

15,913,655

(2.8)

24,858

15,913,655

156.2

24,415

15,913,655

153.4

year ended 31 January 2014 (audited)

Basic return

(355)

15,526,665

(2.3)

57,362

15,526,665

369.4

57,007

15,526,665

367.1

Share options**

-

1,416


-

1,416


-

1,416


CULS***

-

381,817


-

381,817


-

381,817


Diluted return

(355)

15,909,898

(2.2)

57,362

15,909,898

360.5

57,007

15,909,898

358.3

Basic return per Ordinary Share has been calculated using the weighted average number of Ordinary Shares in issue during the period.

*     Net return on ordinary activities attributable to Ordinary Shareholders.

**    Excess of total number of potential shares on Option Conversion over the number that could be issued at the average market price, as calculated in accordance with IAS 33: Earnings per share.

***  CULS interest cost and excess of the total number of potential shares on CULS conversion over the number that could have been issued at the average market price from the conversion proceeds, as calculated in accordance with IAS 33: Earnings per share.



 

5. net asset value per ordinary share

The basic net asset value per Ordinary Share is based on net assets of £310,771,000 (31 July 2013: £286,271,000; 31 January 2014: £318,557,000) and on 14,817,035 Ordinary Shares (31 July 2013: 15,912,434; 31 January 2014: 15,880,736) being the number of Ordinary Shares in issue at the period end.

The diluted net asset value per Ordinary Share is calculated on the assumption that all 460,000 (31 July 2013: 460,000; 31 January 2014: 460,000) Share Options in-the-money were exercised at the prevailing exercise prices, giving a total of 15,277,035 issued Ordinary Shares (31 July 2013: 16,372,434; 31 January 2014: 16,340,736). For 31 July 2013  the dilution would also have included the fact that any 2013 CULS had been fully converted at par.

During the period, 1,063,701 Ordinary Shares were bought back for cancellation at a cost of £18,080,000.

adjustment for Oryx International Growth Fund

On adoption of IFRS 10, the Company has changed its method of accounting for its investment in Oryx International Growth Fund (see note 1c for more details). If Oryx International Growth Fund was priced using equity accounting it would have the below effect on the net assets. Oryx is now valued using fair value, derived from the share price which is materially different to the value derived from equity accounting.

 

Six months
ended 31 July
2014
(unaudited)
£'000

restated
Six months
ended 31 July
2013
(unaudited)
£'000

restated
Year ended
31 January
2014
(audited)
£'000

Total equity attributable to equity holders of the Company

310,771

286,271

318,557

Increase in net assets if equity accounted

8,989

5,685

7,604

 

 

 

 

Adjusted net assets

319,760

291,956

326,161

 

 

 

 

Basic

2,158p

1,835p

2,054p

Diluted

2,137p

1,824p

2,037p

6. share based remuneration

As at 31 July 2014 and as at the date of this report, there were a total of 460,000 options in issue with an estimated fair value of £1.1m. (31 July 2013: 460,000; 31 January 2014: 460,000). 430,000 options are under the 2011 options scheme and 30,000 options are under the 2012 option scheme.

7. reconciliation of total return from ordinary activities before finance costs and taxation to cash expended from operations

 

Six months
ended 31 July
2014
(unaudited)
£'000

Six months
ended 31 July
2013
(unaudited)
£'000

Year ended
31 January
2014
(audited)
£'000

Total gains from ordinary activities before

finance costs and taxation

10,121

24,415

57,019

Gains on investments

(11,308)

(24,858)

(59,123)

Share based remuneration

180

180

363

Dividends and interest reinvested

-

-

(58)

(Increase)/decrease in debtors and accrued income

(65)

820

326

Changes relating to investments of dealing

Subsidiary

3

493

501

(Decrease)/increase in creditors and accruals

(1,989)

(1,062)

400

Non cash movement relating to investment gains

77

-

-

 

 

 

 

cash expended from operations

(2,981)

(12)

(572)

 

8. investments

The Company adopted the amendment to IFRS 13, effective 1 January 2009. This requires the Company to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy consists of the following three levels:

·      Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume on an ongoing basis such that quoted prices reflect prices at which an orderly transaction would take place between market participants at the measurement date. Quoted prices provided by external pricing services, brokers and vendors are included in Level 1, if they reflect actual and regularly occurring market transactions on an arms length basis.

·      Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).

·      Level 3 - Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The Company's main unobservable inputs are earnings multiples, recent transactions and net asset basis. The market value would be sensitive to movements in these unobservable inputs. Movements in these inputs, individually or in aggregate could have a significant effect on the market value. The effect of such a change or a reasonable possible alternative would be difficult to quantify as such data is not available.

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement, considering factors specific to the asset or liability.

The determination of what constitutes 'observable' requires significant judgement by the Company. The Company considers observable data from investments actively traded in organised financial markets, fair value is generally determined by reference to Stock Exchange quoted market bid prices at the close of business on the Balance Sheet date, without adjustment for transaction costs necessary to realise the asset.

The table below sets out fair value measurements of financial assets in accordance with the IFRS 13 fair value hierarchy system:

financial assets at fair value through profit or loss

group

six months ended 31 July 2014 (unaudited)

 

Total
£'000

Level 1
£'000

Level 2
£'000

Level 3
£'000

Equity investments

224,963

127,212

1,580

96,171

Fixed interest investments

58,966

53,010

-

5,956

Total

283,929

180,222

1,580

102,127

six months ended 31 July 2013 (unaudited)

 

Total
£'000

Level 1
£'000

Level 2
£'000

Level 3
£'000

Equity investments

224,818

112,355

1,420

111,043

Fixed interest investments

52,180

48,471

-

3,709

Total

276,998

160,826

1,420

114,752

year ended 31 January 2014 (audited)

 

Total
£'000

Level 1
£'000

Level 2
£'000

Level 3
£'000

Equity investments

234,687

132,645

1,650

100,392

Fixed interest investments

57,935

54,454

-

3,481

Total

292,622

187,099

1,650

103,873

A reconciliation of fair value measurements in Level 3 is set out below.

level 3 financial assets at fair value through profit or loss

group

at 31 July 2014

 

Equity
investments
£'000

Fixed interest
investments
£'000

Total
£'000

Opening Balance

100,392

3,481

103,873

 

 

 

 

Purchases

7,923

5,494

13,417

Sales

(24,953)

(4,187)

(29,140)

 

 

 

 

Total gains or losses included in Gains on

investments in the statement of

comprehensive income:

 

 

 

- on assets sold

8,074

-

8,074

- on assets held at the end of the year

4,735

1,168

5,903

Closing balance

96,171

5,956

102,127

9. principal risk profile

The principal risks which the Company faces include exposure to:

(i)    market price risk, including currency risk, interest rate risk and other price risk;

(ii)   liquidity risk; and

(iii)  credit risk

Further details of the Company's management of these risks and exposure to them is set out in Note 17 of the Company's Annual Report for the year ended 31 January 2014, as issued on 20 May 2014. There have been no changes to the management of or exposure to these risks since that date.

10. related party transactions

There have been no changes to the related party arrangements or transactions as reported in the Statutory Annual Financial Report for the year ended 31 January 2014.

The Joint Manager, Harwood Capital LLP, is regarded as a related party of the Company. The amounts payable to the Joint Manager and Growth Financial Services Limited ("GFS") in respect of investment management for the six months to 31 July 2014 are as follows:

 

Six months
ended 31 July
2014
(unaudited)
£'000

Six months
ended 31 July
2013
(unaudited)
£'000

Year ended
31 January
2014
(audited)
£'000

Annual fee

1,632

1,337

2,675

Performance fee

-

-

1,641

Irrecoverable VAT thereon

(26)

-

120

 

1,606

1,337

4,436

 

In addition to the management fees disclosed above, Harwood Capital LLP is also paid an investment management related fee of £125,000 per annum.

Shareholders should also note the payments made under share based remuneration as disclosed in note 6 to these financial statements.

11. financial information

The annual financial information contained in this half yearly report does not constitute full Statutory accounts as defined in Section 434 of the Companies Act 2006. The financial information for the periods ended 31 July 2014 and 31 July 2013 is not a financial year and has not been audited. The statutory accounts for the financial year ended 31 January 2014 have been delivered to the Registrar of Companies.

The Half Yearly Financial Report will be posted to Shareholders as soon as practicable, and in any event, on or before 30 September 2014. Please contact the Company Secretary, Bonita Guntrip, for a hard copy on 020 7640 3203 or bguntrip@harwoodcapital.co.uk

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMGZLLDLGDZG
UK 100

Latest directors dealings