Final Results

MURRAY INTERNATIONAL TRUST PLC Preliminary results for the Year to 31 December 2004 Highlights - Net Asset Value total return of 14.1% compared with benchmark return of 9.4% - Share Price total return of 17.3% - Increase of 2.9% in 2005 interim dividends The Directors announce the preliminary results of Murray International Trust PLC for the year ended 31 December 2004. Background It was a measure of the degree to which equity valuations had fallen from the market peak at the end of 1999 that, despite higher interest rates, rising oil prices and continuing violence in the Middle East, share prices moved further ahead in the year under review. Bond markets also achieved positive returns. Global equity markets were relatively flat in the early part of the year but good earnings growth and positive sentiment produced a strong performance from August onwards. In local currency terms regional performances were very tightly bunched but ongoing dollar weakness significantly reduced US market returns in sterling terms. The future direction of the US dollar will undoubtedly continue to exert a powerful influence over financial returns worldwide. Performance The total return on Net Asset Value was 14.1%, considerably ahead of the return on the benchmark index of 9.4%, whilst the Share Price total return of 17.3% reflected a slight reduction over the year in the level of discount at which the shares trade in the stock market. The key positive influences were an overweighting of euro-denominated assets, a significant overweighting in Asia and Emerging Markets and good stock selection across all regions. For the third consecutive year, a large underweighting to dollar assets also contributed positively to relative outperformance. Dividends The Board is conscious that the dividend paid to shareholders has been flat for the last few years. Falling yields on fixed interest securities and cash together with the belief within parts of the corporate sector worldwide that share buy backs were somehow a substitute for dividend increases had led to a flattening out in the revenue of the Company. The dividend has not been fully covered by earnings for the last few years but it has been maintained by using the ample revenue reserves for part of the payment. Although meeting our corporate objective of providing a high yield to shareholders, no growth has been seen in the dividend since 2001. It was reported last year that some money had been switched from bonds to higher yielding equities as there was evidence that companies were starting to recognise once again the importance to shareholders of rising income. The benefits of these changes became clear in 2004 with income rising from 13.3p per Ordinary share in 2003 to 15.8p per Ordinary share. Thus the shortfall between the earnings and the proposed dividend was considerably reduced. The Board with the help of the Manager has carefully examined the income level to be expected in the current year. It seems likely that a continuation of the rising trend of income will be maintained. Therefore the Board believes that there is now scope to increase the dividends to be paid to Shareholders in 2005. The proposal to be put to Shareholders at the AGM will reflect these thoughts. In respect of 2004, the Board is recommending a maintained final dividend of 5.95p per share payable on 20 May 2005 to shareholders on the register at the close of business on 22 April 2005 making a total distribution for the year of 16.3p.The Board also proposes that three interim dividends of 3.55p per Ordinary share, an increase of 2.9%, be paid for the year to 31 December 2005, payable on 15 August 2005, 16 November 2005 and 15 February 2006. It is also intended that the final dividend for the year to 31 December 2005 will be at least maintained. B Ordinary shareholders will receive a capitalisation in B Ordinary shares on 20 May 2005 amounting to 3.55886 B Ordinary shares for every hundred held at the close of business on 22 April 2005, which is equivalent in Net Asset Value to the recommended final dividend and three interim dividends for the current year. Resolutions Last year two special resolutions were passed at the AGM. The first allows shares to be bought back not only for cancellation but also to be kept in Treasury. It was emphasised that these powers would only be used if it was in the interest of shareholders to do so. No use was made of these powers in 2004. With the discount of the share price to underlying assets remaining in single figures throughout the year a buy back programme would have been of little benefit to existing shareholders. The second resolution passed at last year's AGM introduced a new fee structure incorporating a reduced basic fee to the Manager but adding a performance fee provided the performance met certain criteria. An overall cap was also introduced. The strong outperformance of the Company against its benchmark in 2004 meant that the Manager met the level required to receive the maximum performance fee and accordingly this is provided for in the accounts. Board No changes took place in Board membership during 2004 but Sir Raymond Johnstone has indicated his intention to retire at the conclusion of the forthcoming AGM. Sir Raymond has been a director of the Company for 15 years and his wise counsel has been of great benefit throughout that period. His contribution will certainly be missed and the Board would like to thank him on behalf of all shareholders and wish him a very happy retirement. An executive search Company has been instructed to help to identify a successor. Outlook A major concern is that recent economic growth in the developed world has only been achieved by large increases in Government and personal indebtedness. The fiscal and trade positions of a number of countries particularly the United States but also including the United Kingdom have deteriorated to such an extent that measures will have to be taken to correct the position. Lower currencies and lower growth look as though they will have to play a part in this process. Lower growth is also likely in Europe if the euro strengthens further. However, a number of countries in the emerging world such as India and China have now grown sufficiently to see domestic consumption taking over from exports to the developed world as an important driver of growth. The Manager has taken note of the changes and has taken action to purchase shares likely to benefit from these changes. We will continue to emphasise high quality, financially strong companies in the high growth international markets within the risk constraint which a Company such as ours must continue to impose. Murray International Trust PLC Statement of Total Return (unaudited) (incorporating the Revenue Account of the Company*) For the year ended 31 December 2004 Year ended Year ended 31 December 2004 31 December 2003 Revenue Capital Total Revenue Capital Total £'000 £'000 £'000 £'000 £'000 £'000 Gains on investments - 45,394 45,394 - 68,823 68,823 Income from investments 19,088 - 19,088 16,278 - 16,278 Other income 278 - 278 515 - 515 Investment management fees (690) (1,610) (2,300) (852) (2,846) (1,994) Performance fees - (1,925) (1,925) - - - Currency losses - (4,039) (4,039) - (1,321) (1,321) Other expenses (1,184) - (1,184) (995) - (995) _______ ________ _______ ______ _______ ______ Net return before finance costs and taxation 17,492 37,820 55,312 14,946 65,508 80,454 Finance costs of borrowing (774) (2,214) (2,988) (946) (2,208) (3,154) _____ ________ _______ ______ _______ ______ Return on ordinary activities before tax 16,718 35,606 52,324 14,000 63,300 77,300 Tax on ordinary activities (3,070) 2,264 (806) (2,493) 1,918 (575) _______ ________ _______ ______ _______ ______ Return attributable to equity Shareholders 13,648 37,870 51,518 11,507 65,218 76,725 Ordinary dividends on (14,090) - (14,090) (14,081) - (14,081) equity shares _______ ________ _______ ______ _______ ______ Transfer (from)/to reserves (442) 37,870 37,428 (2,574) 65,218 62,644 _______ ________ _______ ______ _______ ______ Return per Ordinary share 15.8 43.8 59.6 13.3 75.5 88.8 (pence) _______ ________ _______ ______ _______ ______ Return per Ordinary share Assuming full conversion of the B Ordinary shares (pence) 15.6 43.2 58.8 13.1 74.5 87.6 _______ ________ _______ ______ _______ ______ * The revenue column of this statement is the profit and loss account of the Company. Murray International Trust PLC Balance Sheet (unaudited) As at 31 December 2004 As at As at 31 December 2004 31 December 2003 £'000 £'000 £'000 £'000 Fixed assets Investments 509,137 455,872 Current assets Debtors 3,348 3,085 Cash and short term deposits 9,591 22,177 _______ _______ 12,939 25,262 Creditors Amounts falling due within one (26,576) (34,367) year _______ _______ Net current liabilities (13,637) (9,105) _______ _______ Total assets less current 495,500 446,767 liabilities Creditors Amounts falling due after more (86,680) (75,375) than one year _______ _______ Net Assets 408,820 371,392 _______ _______ Capital and reserves Equity shareholders' interests: Called up share capital 21,901 21,890 Share premium account 23 23 Capital redemption reserve 8,230 8,230 Capital reserve - realised 284,112 286,358 Capital reserve - unrealised 68,474 28,369 Revenue reserve 26,080 26,522 _______ _______ Total equity Shareholders' funds 408,820 371,392 _______ _______ Net asset value per Ordinary and B Ordinary share (pence) 466.7 424.2 _______ _______ Murray International Trust PLC Cash Flow Statement (unaudited) For the year ended 31 December 2004 Year ended Year ended 31 December 2004 31 December 2003 £'000 £'000 £'000 £'000 Net cash flow from operating 15,234 12,522 activities Servicing of finance (3,063) (3,139) Financial investments (3,207) 19,996 Equity dividends paid (14,083) (14,079) _______ _______ (Decrease)/Increase in cash (5,119) 15,300 _______ _______ Reconciliation of net cash flow to movement in net debt (Decrease)/Increase in cash (5,119) 15,300 Loans drawn down (11,545) - Loans repaid 11,545 - _______ _______ Change in net debt resulting from (5,119) 15,300 cash flows Currency losses (4,039) (1,321) _______ _______ Movement in net debt (9,158) 13,979 Net debt at 1 January (68,186) (82,165) _______ _______ Net debt at 31 December (77,344) (68,186) _______ _______ Reconciliation of operating profit to net cash flow from operating activities Net return before finance costs and 17,492 14,946 taxation Management fee charged to capital (1,610) (1,994) Performance fee charged to capital (1,925) - Tax on investment income (859) (544) Changes in working capital and other 2,136 114 non-cash items _______ _______ Net cash flow from operating 15,234 12,522 activities _______ _______ Notes: 1. A summary of the investment changes during the year and a list of the twenty largest investments at 31 December 2004 are attached. 2. The issued share capital at 31 December 2004 was 86,491,605 Ordinary shares of 25p each and, 1,112,717 B Ordinary shares of 25p each. 3. Returns per share have been based on the following weighted average number of ordinary shares in issue during each year. Weighted average number of Ordinary shares 86,452,318 Weighted average number of B Ordinary shares 1,134,885 4. The net asset value per Ordinary and B Ordinary share has been calculated after deducting prior charges at nominal values. 5. The next date for conversion of the B Ordinary shares to Ordinary shares is 30 June 2005. The last date for receipt of certificates with the conversion notice signed on the reverse is 23 June 2005. 6. If approved: (1) the proposed final dividend of 5.95p per share will be paid on 20 May 2005 to holders of Ordinary shares on the register at the close of business on 22 April 2005; (2) in respect of the year ending 31 December 2005, three interim dividends of 3.55p per share on the Ordinary shares of the company in issue on 24 June 2005 will be paid on 15 August 2005, 16 November 2005, and 15 February 2006 to the persons who, at the close of business on 22 July 2005, 21 October 2005, and 20 January 2006 respectively, are the holders of such shares; and (3) definitive certificates in respect of the B ordinary capitalisation issue will be posted on 20 May 2005 to B Ordinary shareholders on the register at the close of business on 22 April 2005. 7. The financial information contained within this Preliminary Announcement does not constitute the company's statutory financial statements as defined in Section 240 of the Companies Act 1985. The statutory financial statements for the year ended 31 December 2003 have been delivered to the Registrar of Companies and contained an audit report which was unqualified and did not constitute statements under Sections 237(2) or (3) of the Companies Act 1985. This preliminary announcement has been prepared on the same basis as the prior year's statutory financial statements. The annual results will be circulated to shareholders in the form of an Annual Report, copies of which will be available at the Company's registered office, 123 St Vincent Street, Glasgow. 8. The Annual General Meeting will be held on 3 May 2005. ABERDEEN ASSET MANAGEMENT PLC SECRETARY 1 March 2005 Copies of this announcement will be available to the public at the registered office of the Company, 123 St Vincent Street, Glasgow G2 5EA. MURRAY INTERNATIONAL TRUST PLC SUMMARY OF INVESTMENT CHANGES Valuation Appreciati Valuation on 31 December 2003 Transactions (depreciation) 31 December 2004 £'000 % £'000 £'000 £'000 % Equities United Kingdom 145,035 31.6 (13,203) 11,720 143,552 29.0 Americas 74,638 16.3 3,222 10,061 87,921 17.8 Europe & Africa 72,310 15.8 1,583 11,760 85,653 17.2 Japan 34,440 7.5 (499) 4,790 38,731 7.8 Middle East, Far East 45,111 9.8 6,080 4,631 55,822 11.3 & Australasia _______ ______ _______ _______ _______ ______ 371,534 81.0 (2,817) 42,962 411,679 83.1 _______ ______ _______ _______ _______ ______ Fixed income United Kingdom 45,656 10.0 15,192 1,026 61,874 12.5 Europe & Africa 38,682 8.4 (16,330) 3,127 25,479 5.2 Americas - - 4,858 287 5,145 1.0 Middle East, Far East - - 6,968 (2,008) 4,960 1.0 & Australasia _______ ______ _______ _______ _______ ______ 84,338 18.4 10,688 2,432 97,458 19.7 _______ ______ _______ _______ _______ ______ Other net current 2,884 0.6 (10,354) (6,167) (13,637) (2.8) assets/(liabilities) _______ ______ _______ _______ _______ ______ Total Assets * 458,756 100.0 (2,483) 39,227 495,500 100.0 _______ ______ _______ _______ _______ ______ * Represents total assets less current liabilities after excluding short-term loans of Yen 2,300,000,000 (£11,989,000) at 31 December 2003 Valuation Summary of Net Assets 31 December 2004 £'000 % Equities 411,679 100.7 Fixed Income 97,458 23.8 Other Net Liabilities (13,637) (3.3) Borrowings and prior capital (86,680 (21.2) _______ ______ Equity shareholders' 408,820 100.0 interest _______ ______ Investment Portfolio As at 31 December 2004 Fixed Total Equity Interest Total Assets Investment £'000 £'000 £'000 (%) Atrium Underwriting (UK) 18,038 - 18,038 3.6 March 2005 S & P Future (USA) 15,804 - 15,804 3.2 GlaxoSmithKline (UK) 10,937 - 10,937 2.2 Vodafone Group (UK) 9,040 1,492 10,532 2.1 Petrobras ADR (Brazil) 7,537 - 7,537 1.5 Resolution Life (UK) 7,500 - 7,500 1.5 British American Tobacco (UK & 7,125 - 7,125 1.4 Malaysia) Barclays (UK) 5,362 1,588 6,950 1.4 Shell Transport & Trading (UK & 6,659 - 6,659 1.4 Netherlands) BP (UK) 6,604 - 6,604 1.4 HSBC Holdings (UK) 4,184 1,918 6,102 1.2 Tenaris ADR (Mexico) 5,387 - 5,387 1.1 GUS (UK) 3,566 1,816 5,382 1.1 Aviva (UK) 5,263 - 5,263 1.1 The Royal Bank of Scotland (UK) 5,256 - 5,256 1.0 British Telecom (UK) 4,872 - 4,872 1.0 RAS (Italy) 4,746 - 4,746 1.0 AstraZeneca (UK) 4,723 - 4,723 0.9 HBOS (UK) - 4,533 4,533 0.9 ICICI (India) 4,458 - 4,458 0.8 _______ _______ Top Twenty Investments 148,408 29.9 _______ _______
UK 100