Q3 2022 Financial Results

RNS Number : 9720G
MTI Wireless Edge Limited
21 November 2022
 

21 November 2022

MTI Wireless Edge Ltd

("MTI", the "Company" or the "Group")

Q3 2022 Financial Results

MTI Wireless Edge Ltd (AIM: MWE), the technology group focused on comprehensive communication and radio frequency solutions across multiple sectors, is pleased to announce its financial results for the nine-month period ended 30 September 2022 (the "Period").

Financial highlights

· Strong trading during the Period with revenue growth of 8% to $34.8m (2021: $32.1m)

· Increased EBITDA, up 14% to $4.58m (2021: $4.03m)

· One-off acquisition and depreciation costs led to net profit of $2.74m (2021: $2.70m)

· Earnings per share increased to 2.99 US cents ( 2021 : 2.95 US cents)

· Company remains ungeared with net cash of $5.2m as at 30 September 2022

· Final dividend anticipated to be declared in MTI's full year results announcement

Operational highlights

· A strong trading quarter across all business divisions, all grew and all were profitable

· MTI Summit had a good quarter and is enjoying another successful year

The division is benefitting from: i) new contract wins; ii) successful integration of PSK; and iii) the 3 year strategic agreement signed last year with a significant defence customer resulting in increased sales

PSK (51% stake acquired in January 2022) secured the Group's largest ever contract in July 2022, expected to be worth $10m over the next 7 years, providing services and maintenance support, to the Israeli Ministry of Defence

· Antenna division continues to expand its presence in the 5G market

The division is working with 5 out of the 7 leading Original Equipment Manufacturers and, through the new ABS antenna solution, is now working with nearly all of the Tier 1 OEMs

5G in India shows substantial potential in coming years, with Q4 already expected to benefit from sales into this market

· Mottech continued to perform well

Good level of renewals with key municipality customers coupled to successful price increases, the effect of such is to be seen starting in 2023

Potential for further growth in fountain management

Good progress in Italy and successful launch of the ICC Pro Autopilot, the first AgroGation system



 

Moni Borovitz, Chief Executive Officer of MTI Wireless Edge, said:

"Q3 2022 represented an excellent performance compared to Q3 2021, showing double digit growth in revenue and profits all the way to EPS. We remain very focused on providing radio frequency solutions across our three divisions, each targeting specific markets where there is significant need for our services. Demand, as shown by the increase in sales, remains strong and our markets are nearly back to normal with shipment cost s reduced relatively to the high cost during COVID-19, and microchip shortages also reducing. Overall, the Company is in a strong position, with net cash of $5.2m and no borrowings, to continue to grow both organically and by acquisition.

"Our antenna division is well positioned within the evolving 5G market. The main growth from 5G is still yet to come so we are positioning ourselves with most of the major players and demonstrating the strength of our solutions. India, a key market, where we have a physical presence, recently completed a 5G auction. This is leading to rapidly increasing demand and the forecasts for the number of new Eband towers is substantial.

"PSK has proven to be a strong addition to the Group. Since the Company acquired 51% of PSK in January 2022, the company has won significant orders primarily from within the defence sector.

"The summer just ended was one of the driest on record, accentuating the need to address the growing problem of water scarcity. There remains substantial unnecessary wastage of water, however, there is increasing awareness of solutions like Mottech's, where around 35% of the volume of water previously used can now be saved.

"Going into the final quarter of this year, the Company is well placed to deliver a good result for the year."

 

Moni Borovitz, Chief Executive Officer, will provide a live investor presentation relating to the financial results for the nine-month period ended 30 September 2022 via the Investor Meet Company ("IMC") platform today at 09.30 am UK time.

Investors can sign up for free via: https://www.investormeetcompany.com/mti-wireless-edge-ltd/register-investor

 

For further information please contact:

 

MTI Wireless Edge Ltd

+972 3 900 8900

Moni Borovitz, CEO

http://www.mtiwirelessedge.com



Allenby Capital Limited (Nomad and Joint Broker)

+44 20 3328 5656

Nick Naylor/Alex Brearley/Piers Shimwell (Corporate Finance)


Amrit Nahal/David Johnson (Sales and Corporate Broking)




Shore Capital (Joint Broker)

Toby Gibbs/John More (Corporate Advisory)

Fiona Conroy (Corporate Broking)

 

+44 20 7408 4090

Novella (Financial PR)


Tim Robertson/Safia Colebrook

+44 20 3151 7008

 

 

About MTI Wireless Edge Ltd. ("MTI")

Headquartered in Israel, MTI is a technology group focused on comprehensive communication and radio frequency solutions across multiple sectors through three core divisions:

 

Antenna Division

MTI is a world leader in the design, development and production of high quality, state-of-the-art, and cost-effective antenna solutions including Smart Antennas, MIMO Antennas and Dual Polarity Antennas for wireless applications. MTI supplies antennas for both military and commercial markets from 100 KHz to 90 GHz.

 

Internationally recognized as a producer of commercial off-the-Shelf and custom-developed antenna solutions in a broad frequency range, MTI addresses both commercial and military applications.

MTI supplies directional and omnidirectional antennas for outdoor and indoor deployments, including smart antennas for WiMAX, Broadband access, public safety, RFID, base stations and terminals for the utility market.

 

Military applications include a wide range of broadband, tactical and specialized communication antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.

 

Water Control & Management Division

Via its subsidiary, Mottech Water Solutions Ltd ("Mottech"), MTI provides high-end remote control solutions for water and irrigation applications based on Motorola's IRRInet state-of-the-art control, monitoring and communication technologies.

 

As Motorola's global prime-distributor Mottech serves its customers worldwide through its international subsidiaries and a global network of local distributors and representatives. With over 25 years of experience in providing customers with irrigation remote control and management, Mottech's solutions ensure constant, reliable and accurate water usage, while reducing operational and maintenance costs. Mottech's activities are focused in the market segments of agriculture, water distribution, municipal and commercial landscape as well as wastewater and storm-water reuse.

 

Distribution & Professional Consulting Services Division

Via its subsidiary, MTI Summit Electronics Ltd., MTI offers consulting, representation and marketing services to foreign companies in the field of RF and Microwave solutions and applications including engineering services (including design and integration) in the field of aerostat systems and the ongoing operation of Platform subsystems, SIGINT, RADAR, communication and observation systems which is performed by the Company.

 

 

 

MTI WIRELESS EDGE LTD.

 (An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME


 

Nine month period ended

 September 30,

 

Year ended December 31,

 

2022

 

2021

 

2021

 

U.S. $ in thousands

  (Except per share data)

 

Unaudited

 

 







Revenues

34,783


32,062


43,184

Cost of sales

23,927


22,108


29,6 85







Gross profit

10,856


9,954


13,499

Research and development expenses

789


725


965

Distribution expenses

2,855


2,647


3,686

General and administrative expenses

3,719


3,270


4,448

Loss (profit) from sale of property, plant and equipment

8


(16)


25







Profit from operations

3,485


3,328


4,425

Finance expenses

350


252

 

454

Finance income

(108)


(30)


(67)







Profit before income tax

3,243


3,106


4,038

Tax expenses

505


406


329







Profit

2,738


2,700


3,709

Other comprehensive income (loss) net of tax:






Items that will not be reclassified to profit or loss:






Re-measurement of defined benefit plans

-


-


22







Items that may be reclassified to profit or loss:






Adjustment arising from translation of financial statements of foreign operations

(365)


(106)


(19)







Total other comprehensive income (loss)

(365)


(106)


3






 

Total comprehensive income

2,373


2,594


3,712







Profit attributable to:




 


Owners of the parent

2,643


2,612

 

3,598

Non-controlling interests

95


88


111






 

 

2,738


2,700


3,709

Total comprehensive income attributable to:




 


Owners of the parent

2,278


2,506


3,601

Non-controlling interests

95


88


111

 

2,373


2,594


3,712







Earnings per share (dollars)




 


Basic and Diluted (dollars per share)

0.0299


0.0295


0.0407







 




 


Weighted average number of shares outstanding




 


Basic and Diluted (dollars per share)

88,494,239


88,516,849

 

88,509,740







 

The accompanying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY

 

For the nine-month period ended September 30, 2022 (Unaudited):

 

Attributable to owners of the parent

 

 

Share capital

Additional paid-in capital

Translation differences

Retained earnings

Total attributable to owners of the  parent

Non-controlling interest

Total equity

 

U.S. $ in thousands

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

209

23,126

172

2,406

25,913

1,098

27,011

 

 

 

 

 

 

 

 

Changes during the nine-month period

  ended September 30, 2022:








Comprehensive income





 


 

Profit for the period

-

-

-

2,643

2,643

95

2,738

Other comprehensive income

 

 

 

 

 

 

 

Translation differences

-

-

(365)

-

(365)

-

(365)

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

(365)

2,643

2,278

95

2,373

Acquisition and disposal of treasury shares

-

(87)

-

-

(87)

-

(87)

Dividend

-

-

-

(2,479)

(2,479)

-

(2,479)

 

 

 

 

 

 

 

 

Balance at September 30, 2022

209

23,039

(193)

2,570

25,625

1,193

26,818

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

 



 

INTERIM CONSOLIDATED STATEMENTS OF

CHANGES IN EQUITY (CONT.)

 

For the nine month period ended September 30, 2021 (Unaudited):

 

Attributed to owners of the parent

 

 

 

Share capital

Additional paid-in capital

Capital reserve

for share-based

payment

transactions

Translation differences

Retained earnings

Total attributable to owners of the  parent

Non-controlling interest

Total equity

 

U.S. $ in thousands

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

209

23,167

-

191

999

24,566

987

25,553

 

 

 

 

 

 

 

 

 

Changes during the nine month period

  ended September 30, 2021:









Comprehensive income






 


 

Profit for the period

-

-

-

-

2,612

2,612

88

2,700

Other comprehensive loss



 


 

 

 

 

Translation differences

-

-

-

(106)

-

(106)

-

(106)

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the period

-

-

-

(106)

2,612

2,506

88

2,594

Profit from acquisition of treasury shares

-

5

-

-

-

5

-

5

Dividend

-

-

-

-

(2,213)

(2,213)

-

(2,213)

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

209

23,172

-

85

1,398

24,864

1,075

25,939

 

 

 

The accompanying notes form an integral part of the financial statements.

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONT.)

 

For the year ended December 31, 2021 :

 

Attributable to owners of the parent

 

 

Share capital

Additional paid-in capital

Translation differences

Retained earnings

Total attributable to owners of the parent

Non-controlling interests

Total equity

 

 

 

 

 

 

 

 

 

U.S. $ in thousands

 

 

 

 

 

 

 

 

Balance as at January 1, 2021

209

23,167

191

999

24,566

987

25,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

Profit for the year

-

-

-

3,598

3,598

111

3,709

Other comprehensive income

 

 

 

 

 

 

 

Re measurements on defined benefit plans

-

-

-

22

22

-

22

Translation differences

-

-

(19)

-

(19)

-

(19)

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the year

-

-

(19)

3,620

3,601

111

3,712

Dividend

-

-

-

(2,213)

(2,213)

-

(2,213)

Acquisition and disposal of treasury shares

-

(41)

-

-

(41)

-

(41)

 

 

 

 

 

 

 

 

Balance as at December 31, 2021

209

23,126

172

2,406

25,913

1,098

27,011

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statement.

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

FINANCIAL POSITION

 

 

30.09.2022

 

30.09.2021

 

31.12.2021

 

U.S. $ in thousands

 

Unaudited

 

 

ASSETS






CURRENT ASSETS:






Cash and cash equivalents

5,280


9,323


12,567 

Trade and other receivables

13,798


11,168


10,628

Unbilled revenue

2,760


2,700


2,794

Current tax receivables

444


482


518

Inventories

6,745

 

5,985


6,849







 

29,027

 

29,658

 

33,356







 






NON-CURRENT ASSETS:






Long term prepaid expenses

40


38


26

Property, plant and equipment

5,801


5,570


5,548

Deferred tax assets

1,113


744


994

Intangible assets

3,928

 

1,027


1,014







 

10,882

 

7,379

 

7,582

 

 

 

 

 



 

 

 


 







Total assets

39,909

 

37,037


40,938







 

 

 

The accompanying notes form an integral part of the financial statements.

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

 

INTERIM CONSOLIDATED STATEMENTS OF

F INANCIAL P OSITION

 

30.09.2022

 

30.09.2021

 

31.12.2021

 

U.S. $ In thousands

 

Unaudited

 

 

LIABILITIES AND EQUITY






CURRENT LIABILITIES:






Current maturities and short term bank credit and loans

17


20


23

Trade payables

6,080


5,282


5,346

Other accounts payable

3,827


4,425


6,895

Current tax payables

439


82


322







 

10,363


9,809


12,586







NON- CURRENT LIABILITIES:






Contingent consideration

1,432


-


-

Lease liabilities

401


438


465

Loans from banks, net of current maturities

37


17


8

Employee benefits, net

858


834


868







 

2,728


1,289


1,341







Total liabilities

13,091


11,156


13,927







EQUITY






Equity attributable to owners of the parent

 

 

 

 

 

Share capital

209


209


209

Additional paid-in capital

23,039


23,172


23,126

Translation differences

(193)


85


172

Retained earnings

2,570


1,398


2,406







 

25,625


24,864


25,913







Non-controlling interest

1,193


1,075


1,098







Total equity

26,818


25,939


27,011







Total equity and liabilities

39,909


37,037


40,938







 

 

November 20, 2022

 

 

 

Date of approval of financial statements

Moshe Borovitz

Chief Executive Officer

Elhanan Zeira

Controller

Zvi Borovitz

Non-executive Chairman of the Board

 

The accompanying notes form an integral part of the financial statements.

 

 

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS

 

 

Nine month period ended

 September 30,

 

Year ended December 31,

 

 

2022

 

2021

 

2021

 

 

U.S. $ in thousands

 

 

Unaudited

 

 

Cash Flows from Operating Activities:







Profit for the period


2,378


2,700


3,709

Adjustments for:







Depreciation and amortization


1,090


702


976

Loss (Gain) from sale of property, plant and equipment


-


47


(25)

Finance (income) expenses, net


(95)


24


53

Tax expenses 


505


406


329

Changes in operating assets and liabilities:







Decrease (increase) in inventories


(35)


357


(479)

Decrease (increase) in trade receivables


(2,607)


(15)


604

Decrease (increase) in other accounts receivables


(440)


(382)


(448)

Decrease (increase) in unbilled revenues


34


(492)


(476)

Increase (decrease) in trade and other accounts payables


172


376


2,803

Increase (decrease) in employee benefits, net

 

(114)

 

8

 

64








Cash from operations

 

1,248


3,731


7,110

 

 













Interest received

 

-

 

3

 

52

Interest paid

 

(41)

 

(30)

 

(88)

Income tax paid

 

(848)

 

(511)

 

(481)








Net cash provided by operating activities


359


3,193


6,593








 

 

 

The accompanying notes form an integral part of the financial statements.

 

INTERIM CONSOLIDATED STATEMENTS OF

CASH FLOWS (cont.)

 

 

 

Nine month period ended

 September 30,

 

Year ended December 31,

 

 

 

2022

 

2021

 

2021

 

 

 

U.S. $ in thousands

 

 

 

Unaudited

 

 

 

Cash Flows From Investing Activities:







 

Proceeds from sale of property, plant and equipment


-


77


153

 

Acquisition of subsidiary, net of cash acquired


(1,427)


-


-

 

Net cash from sale of previously consolidated subsidiaries


(2,785)


-


-

 

Change (payment) of contingent consideration regarding business acquisition


-


(54)


(54)

 

Purchase of property, plant and equipment

 

(421)

 

(766)

 

(835)

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(4,633)

 

(743)

 

(736)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:







 

Dividend


(2,479)


(2,213)


(2,213)

 

Payments of lease liabilities


(429)


(324)


(449)

 

Short-term loans and credit line received from banks


34


-


-

 

Treasury shares acquired


(87)


5


(41)

 

Treasury shares sold


-


-


-

 

Repayment of long-term loans from banks

 

(7)

 

(111)

 

(117)

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(2,968)

 

(2,643)

 

(2,820)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease)/Increase in cash and

cash equivalents during the period 

 

(7,242)


(193)


3,037

 

Cash and cash equivalents

 at the beginning of the period

 

12,567

 

9,577

 

9,577

 

Exchange differences on balances of cash and  cash equivalents

 

(45)

 

(61)

 

(47)

 

 

 

 

 

 

 


 

Cash and cash equivalents

 at the end of the period

 

5,280

 

9,323

 

12,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of the financial statements.

 

MTI WIRELESS EDGE LTD.

(An Israeli Corporation)

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General:

Corporate information:

M.T.I Wireless Edge Ltd. (hereafter - the "Company", or collectively with its subsidiaries, the "Group") is an Israeli corporation. The Company was incorporated under the Companies Act in Israel on December 30, 1998, and commenced operations on July 1, 2000. Since March 2006, the Company's shares have been traded on the AIM market of the London Stock Exchange.

The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company and its subsidiaries are engaged in the following areas:

-  Development, design, manufacture and marketing of antennas for the military and civilian sectors.

-  A leading provider of remote control solutions for water and irrigation applications based on Motorola's IRRInet state of the art control, monitoring and communication technologies.

-  Providing consulting, representation and marketing services to foreign companies in the field of RF and Microwave, including engineering services in the field of aerostat systems and system engineering services.

Note 2 - Significant Accounting Policies:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").

The interim consolidated financial information set out above does not constitute full year-end accounts within the meaning of Israeli Companies Law . It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards (IFRS). Statutory financial information for the financial year ended December 31, 2021 was approved by the board on March 6, 2022. The report of the auditors on those financial statements was unqualified.

The interim consolidated financial statements as of September 30, 2022 have not been audited.

The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 2021 and for the year then ended and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2021 are applied consistently in these interim consolidated financial statements.

 

Note 3 - Acquisition of subsidiary:

On 3 January 2022 the Company, via its wholly-owned subsidiary, MTI Summit Electronics Ltd. ("MTI Summit"), entered into a share purchase agreement, which included both a purchase of existing shares in and the making of a new equity investment into P.S.K. WIND Technologies Ltd. ("PSK"), after which MTI Summit owns 51% of PSK (the "Acquisition"). The initial consideration for the Acquisition was approximately US$1.2 million, with an earn out payment, subject to performance, of up to approximately US$2.56 million. In addition, MTI Summit has made a loan to PSK of US$0.8 million and is party to an option agreement in relation to the acquisition of the remaining 49% of PSK.

The initial consideration paid by MTI, to acquire 51% of the equity in PSK, comprised: a) the purchase of existing shares in PSK for NIS 700,000 (approximately US$225,000); and b) a subscription of NIS 3,000,000 (approximately US$ 972,000) for new shares in PSK.  In addition, there is an earn out mechanism under which further consideration may be payable, as described in the contingent consideration section below (the "Earn Out").  MTI Summit's loan to PSK of NIS 2,500,000 (approximately US$800,000) is a term loan which is to be repaid on 1 January 2024. The loan is not convertible and bears interest of 3.26% per annum.

In addition to the Acquisition, MTI Summit has an option to purchase and the vendors of PSK have an option to sell to MTI Summit the remaining 49% of PSK (the "Option") starting from 2027, subject to the terms described below.

Cash outflow on the Acquisition totalled to US$ 1,427,000.

 

Acquisition cost of PSK at the date of Acquisition:

 

 

Fair value

 

 

$'000

 

 

Unaudited

 

 

 

Cash paid


1,197

Contingent consideration liability


56

Put option liability

 

1,376

 

 

 

Total acquisition cost

 

2,629

 

Note 3 - Acquisition of subsidiary (cont'):

Set forth below are the assets and liabilities of PSK at the date of Acquisition:

 

 

Fair value

 

 

$'000

 

 

Unaudited

 

 

 

Trade receivables

 

671

Other receivables

 

213

Inventories

 

65

Property, plant and equipment

 

256

Intangible assets

 

1,710

Bank loans

 

(230)

Trade payables

 

(522)

Deferred tax liability

 

(394)

Other liabilities

 

(436)

Employee benefits, net

 

(104)

 

 

 

Net identifiable assets

 

1,229

Goodwill arising on acquisition

 

1,400

 

 

 

Total purchase cost

 

2,629

 

The results of PSK were consolidated into the financial statements of the Group from the beginning of the year.

The cost of the Acquisition was allocated to tangible assets, intangible assets and liabilities which were acquired based on their fair value at the time of the acquisition. The intangible assets recognized include order backlog and customer relations in the total amount of US$ 111 thousands and US$ 1,599 thousands respectively, deferred taxes in the total amount of US$ 394 thousands and goodwill in the total amount US$ 1,400 thousands. The intangible assets associated with customer relations are amortized over an useful life of up to 15 years.

The goodwill arising on Acquisition is attributed to the expected benefits from the synergies of the combination of the activities of the Company and PSK. The goodwill recognized is not expected to be deductible for income tax purposes.

All transaction costs have been recorded in General and administrative expenses.

Contingent consideration:

As part of the purchase agreement with the owners of PSK, it was agreed that the sellers, who retain a 49% holding in PSK would be entitled to further consideration to be paid pursuant to an earn out mechanism dependent on PSK's actual revenues in 2022 and 2024 versus certain agreed targets in each of those years and is capped at a maximum of NIS 8,000,000 (approximately US$2.56m), to be paid in cash.

 

Note 3 - Acquisition of subsidiary (cont'):

Put Option liability:

MTI Summit has an option to purchase and the vendors of PSK have an option to sell to MTI Summit the remaining 49% of PSK (the "Option") starting from 2027 . The value of PSK under the Option is to be calculated on the basis of eight times the average EBITDA level of PSK in 2025 and 2026, with MTI being required to pay 49% of this value upon exercise. If the Option is to be exercised at any time after the preparation of PSK's financial results for the first quarter of 2027, the calculation will be based on PSK's average EBITDA for the last eight quarters.  The Option will remain in place until exercised.  

As at the Acquisition date, the fair value of the contingent consideration was estimated at US$ 56 thousand and the Option at US$ 1.376 million.

The significant non-observable data used in measuring the fair value of the liability in respect of the contingent consideration and the Put Option liability are as follows:

Discount rate: 15.5%

A significant increase (or decrease) in the estimated amount of the acquired company's pre-tax income will result in a significant increase (decrease) in the fair value of the liability in respect of the contingent consideration whereas a significant increase (decrease) in the discount rate and default risk rate will result in a decrease (an increase) in the fair value of the liability.

 

Note 4 - REVENUES:


 

Nine month period ended 

  September 30,

 

Year ended December 31,

 


 

2022

 

2021

 

2021


 

U.S. $ in thousands


 

Unaudited

 

 

Revenues arise from:


 

 

 

 

 

Sale of goods*


26,573

 

26,484

 

35,308

Rendering of services**


5,603

 

3,900

 

5,729

Projects**


2,607


1,678


2,147

 


34,783

 

32,062

 

43,184

 

 

 

 

 

 

 

(*) at the point in time

(**) over time

 

Note 5 - operating SEGMENTS:

The following tables present revenue and profit information regarding the Group's operating segments for the nine month period ended September 30, 2022 and 2021 respectively and for the year ended December 31, 2021.

Nine month period ended September 30, 2022 (Unaudited):


Antennas

Water Solutions

Distribution & Consultation Services

Adjustment & Elimination

Total

 

U.S. $ in thousands

Revenues





External

8,627

13,743

12,413

-

34,783

Internal

-

-

252

(252)

-

 

 

 

 

 

 

Total

8,627

13,743

12,665

(252)

34,783

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

254

1,282

1,814

135

3,485

 

 

 

 

 

 

Finance expense, net





242

Tax expenses





505

 

 

 

 

 

 

Profit

 

 

 

 

2,738

 

 

 

 

 

 

 

As of 30 September, 2022:

 

Antennas

Water Solutions

Distribution & Consultation Services

Adjustment & Elimination

Total


U.S. $ in thousands

 

 

 

 

 

 

Segment assets

14,923

11,805

10,650

-

37,378

 

 

 

 

 

 

Unallocated assets

 

 

 

 

2,531

 

 

 

 

 

 

Segment liabilities

3,070

4,316

4,762

-

12,147

 

 

 

 

 

 

Unallocated liabilities

 

 

 

 

944

 

Nine month period ended September 30, 2021 (Unaudited):


Antennas

Water Solutions

Distribution & Consultation Services

Adjustment & Elimination

Total

 

U.S. $ in thousands

Revenues





External

8,591

13,049

10,422

-

32,062

Internal

-

-

105

(105)

-

 

 

 

 

 

 

Total

8,591

13,049

10,527

(105)

32,062

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

425

1,417

1,297

189

3,328

 

 

 

 

 

 

Finance expense, net





222

Tax expenses





406

 

 

 

 

 

 

Profit

 

 

 

 

2,700

 

 

 

 

 

 

 

Note 5 - operating SEGMENTS (CONT.):

As of 30 September, 2021:

 

 

Antennas

Water Solutions

Distribution & Consultation Services

Adjustment & Elimination

Total


U.S. $ in thousands

 

 

 

 

 

 

Segment assets

15,069

10,894

8,307

-

34,270

 

 

 

 

 

 

Unallocated assets

 

 

 

 

2,825

 

 

 

 

 

 

Segment liabilities

3,169

3,926

3,130

-

10,225

 

 

 

 

 

 

Unallocated liabilities

 

 

 

 

931

 

Year ended December 31, 2021


Antennas

Water Solutions

Distribution & Consultation Services

Adjustment & Elimination

Total

 

U.S. $ in thousands

Revenues

 

 

 

 

 

External

11,294

17,606

14,284

-

43,184

Inter-segment

-

-

174

(174)

-

 

 

 

 

 

 

Total

11,294

17,606

14,458

(174)

43,184

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

282

2,074

1,845

224

4,425

 

 

 

 

 

 

Finance expense, net





387

Tax expenses





329


 

 

 

 

 

Profit

 

 

 

 

3,709

 

 

 

31 December, 2021:

 

Antennas

Water Solutions

Distribution & Consultation Services

Adjustment & Elimination

Total


U.S. $ in thousands

 

 

 

 

 

 

Segment assets

14,399

11,100

11,999

-

37,498

 

 

 

 

 

 

Unallocated assets

 

 

 

 

3,440

 

 

 

 

 

 

Segment liabilities

3,090

3,626

6,282

-

12,998

 

 

 

 

 

 

Unallocated liabilities

 

 

 

 

929

 

Note 6 - sale of previously consolidated subsidiaries:

On 22 March 2022, the Company announced that it had disposed of its Russian operations and sold its entire holding in M.T.I Summit SPB ltd. ("SPB") for a de minimis amount, with this sale not having any significant profit/loss impact on the Company.

 

The effect of the sale on the financial position of the Group is as follows:

 

 

$'000

 

 

Unaudited

 

 

 

Other receivables

 

(417)

Inventories

 

(6)

Current tax receivables

 

(10)

Cash and cash equivalents

 

(2,785)

Other trade payables

 

3,218

 

 

 

Net assets and liabilities

 

-

 

 

 

Consideration received, satisfied in cash


-

Cash and cash equivalents disposed of

 

(2,785)

 

 

 

Net cash outflows

 

(2,785)

 

Note 7 - SIGNIFICANT EVENTS:

A.  On 6 March 2022, the Board of directors declared a cash dividend of 2.8 US cents per share, representing approximately $2,479,000, in total. This dividend was paid on 31 March 2022 to shareholders on the register at the close of trading on 18 March 2022.

B.  On 24 January 2019, the Company announced a share repurchase program to conduct market purchases of ordinary shares of par value 0.01 Israeli Shekels each ("Ordinary Shares") in the Company up to a maximum value of £150,000 (the "Programme"). Thereafter, the board of directors of the Company and the board of directors of MTI Engineering decided to continue with the Programme for several further periods. On 13 April 2022, the Company announced that it would extend the Programme until 31 March 2023, with the Programme having an increased maximum value of up to £200,000 and with the Programme being managed by Shore Capital Stockbrokers Limited pursuant to the terms as announced. As at 30 September 2022, 200,000 Ordinary Shares were held in treasury under the Programme.

C.  On 9 March 2022 at an extraordinary shareholders meeting, Mr. Luke Ahern was elected as an external director for three year term. At the same meeting approval for the extension of an updated Remuneration Policy for a period of three years or for a longer period, to the extent prescribed in the provisions of the Israeli Companies Law, was granted as well as the extension of an updated management services agreement (the "Management Services Agreement"), between the Company and Mokirei Aya Management (2003) Ltd. (the "Management Company") for the provision of the services of the Chairman

 

Note 7 - SIGNIFICANT EVENTS (CONT.):

and CEO of the Company for a further three years or for a longer period, to the extent prescribed in the provisions of the Israeli Companies Law with effect from 1 March 2022.

D.  Business Continuity - Since March 2022 most of the Group's operations have returned to a normal level of activity, but aspects of the Group's supply chain are still working slower, and the Company's industry has been affected on the operational level, along with the rest of the world economy as it faces the risk of a global recession where the ability to predict the timing of a recovery is uncertain. Inflation in the countries where the Group operates, as measured by the consumer price index, is currently increasing which is driving broad based cost increases, including increases in wages. This together with rising components prices and shortages, may have an impact on the Group's underlying cost base and profitability and could effect the Group's ability to supply part of the demand for its products and services. This uncertainty regarding the level of the global economic slowdown, its duration and its medium to long term effects creates challenges, but the Company believes that if there is no further deterioration in the situation, its financial strength and business stability will allow it to navigate through this.

 

 

.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTBKFBNOBDDDDD
UK 100

Latest directors dealings